Upload
hoosierflippers-llc
View
103
Download
0
Embed Size (px)
Citation preview
3955 N Grant Street, Indianapolis, In 46226Turn-Key Rental in Indianapolis ~ Brick Ranch in Nice Area ~ Rented for 983 per month!
Great opportunity to own a turn-key rental in Washington township, Indianapolis, Indiana. The hard work has been on this property and it has a long term tenant for last few years. It’s rented at $983 per month. This is a 3 bedroom, 1.5 bathroom brick ranch with a 2 car garage. It sits on .41 acres. This property is assessed $102,700. Great property for a longer-term investor.
Details
• Details about Property:• Washington Township, Indiana ~ Long Term Tenant
• 3 Bedrooms, 1.5 Bathrooms, Brick Ranch, .41 Acres, nice yard, 2 Car Garage, Basement, 1247 Finished Sq Feet, Mature Trees,
• Assessed at $102700
• Rented: $983 per Month
• ARV: $75-100K
• Year Built: 1956
• Semi-Annual Taxes: $1056 (No Homestead)
Cap Rate
• Cap Rate on Property
• Rented per Month: $983
• Rented per Year: $11796
• Expenses:
• Vacancy and Maint (15%) = $147.50
• Management: (10%) = $98.30
• Taxes: $176
• Insurance: $40
• Washington Township, Indiana ~ Long Term Tenant
• Total Expenses per Month: $461.80
• Net Rent per Month: $521.20
• Net Rental Income per year: 6254.40
• Cap Rate: 6254.40 / 59,900 = 10.4%