qwest communications 1231 06

  • Published on
    26-Jan-2015

  • View
    106

  • Download
    3

Embed Size (px)

DESCRIPTION

 

Transcript

<ul><li> 1. Qwest Communications International Inc.Historical Financial InformationAs of December 31, 2006 </li></ul><p> 2. QWEST COMMUNICATIONS INTERNATIONALINC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars and shares in millions, except per share amounts) Years Ended (Unaudited)Three Months EndedDecember 31,3/31/046/30/04 9/30/04 12/31/043/31/05 6/30/059/30/05 12/31/053/31/066/30/069/30/0612/31/062004 20052006Operating revenue $3,481 $3,442$3,449 $3,437 $3,449$3,470$3,504$3,480 $3,476 $3,472 $3,487$3,488$13,809 $13,903$13,923 Operating expenses:Cost of sales (exclusive of depreciation and amortization)1,454 1,486 1,548 1,402 1,4391,434 1,512 1,4511,4171,393 1,3821,4155,890 5,8365,607Selling, general and administrative 1,154 1,486 1,261 1,070 1,0361,045 1,016 1,0501,014970 1,0149934,971 4,1473,991Depreciation and amortization 777 784 779 783 774765 768 758691693 6916953,123 3,0652,770Asset impairment charges 433436 113 Total operating expenses 3,385 3,799 3,622 3,291 3,2493,244 3,296 3,2593,1223,056 3,0873,103 14,09713,048 12,368 Other expense (income)net:Interest expensenet 397 394 374366381 380384 338 296298291 2841,531 1,4831,169Other expense (income)net12(111) 40(54)(242) 13(31)392 (28) (17) (42)(84)(113)132 (171) Total other expense (income)net409 283 414312139 393353 730 268281249 2001,418 1,615998 (Loss) income before income taxes and cumulative effect ofaccounting changes - net(313) (640) (587)(166)61(167)(145) (509) 86135151 185 (1,706) (760)557 Income tax benefit (expense)3(136) 18 27 (4)31 3 2(18)43 9(88)336 (Loss) income before cumulative effect of accounting changesnet(310) (776) (569)(139)57(164)(144) (506) 88117194 194 (1,794) (757)593 Cumulative effect of accounting changesnet (22) (22) - Net (loss) income $(310)$(776)$(569) $(139) $57 $(164) $(144)$(528)$88 $117 $194$194$(1,794)$(779) $593Basic (loss) income per share $(0.17) $(0.43) $(0.31) $(0.08)$0.03 $(0.09) $(0.08) $(0.28) $0.05$0.06 $0.10$0.10 $(1.00) $(0.42) $0.31 Basic weighted average shares outstanding1,773 1,801 1,815 1,816 1,8171,823 1,844 1,8621,8741,882 1,9011,9011,801 1,8361,890Diluted (loss) income per share $(0.17) $(0.43) $(0.31) $(0.08)$0.03 $(0.09) $(0.08) $(0.28) $0.05$0.06 $0.09$0.10 $(1.00) $(0.42) $0.30 Diluted weighted average shares outstanding1,773 1,801 1,815 1,816 1,8221,823 1,844 1,8621,9111,952 2,0051,9921,801 1,8361,972 3. QWEST COMMUNICATIONS INTERNATIONALINC.CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in millions) (Unaudited) 3/31/046/30/04 9/30/04 12/31/04 3/31/05 6/30/05 9/30/05 12/31/05 3/31/06 6/30/06 9/30/06 12/31/06 ASSETS Current assets: Cash and cash equivalents$1,353$1,184$1,314$1,151 $1,406$2,245$2,311 $846$610$1,189$962$1,241 Short-term investments702 423 598 764966 634 580101 130 205 218 248 Accounts receivablenet 1,743 1,742 1,700 1,5941,603 1,566 1,5951,525 1,541 1,477 1,718 1,600 Prepaid expenses and other current assets 583 737 634 709552 453 568692 743 682 677 565 Total current assets4,381 4,086 4,246 4,2184,527 4,898 5,0543,164 3,024 3,553 3,575 3,654Property, plant and equipmentnet17,80617,49517,25516,853 16,45916,10115,81215,568 15,27315,01614,82814,579 Capitalized software and other intangible assetsnet1,532 1,346 1,216 1,1791,112 1,073 1,035 1,007971 929 943 891 Prepaid pension and other assets2,077 2,179 2,209 2,0742,031 1,998 1,826 1,7581,858 1,794 1,768 2,115 Total assets $25,796$25,106 $24,926 $24,324$24,129 $24,070 $23,727 $21,497 $21,126 $21,292 $21,114$21,239LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Current borrowings $996$836$652 $596$601$261$527 $512$604$2,683$1,685$1,686 Accounts payable1,421 1,242 1,3411,303 1,235 1,161 1,3141,314 1,103 1,063 1,094 997 Accrued expenses and other current liabilities1,536 1,838 2,0691,718 1,581 1,602 1,7561,776 1,618 1,740 1,743 1,856 Deferred revenue and advance billings 717 725 693669 642 626 635633 622 609 622 621 Total current liabilities 4,670 4,641 4,7554,286 4,059 3,650 4,2324,235 3,947 6,095 5,144 5,160Long-term borrowingsnet 16,54416,40716,54516,690 16,69117,28716,70214,968 14,83412,69313,22813,206 Post-retirement and other post-employment benefit obligations 3,370 3,419 3,442 3,4283,452 3,466 3,457 3,4593,441 3,439 3,436 2,366 Deferred revenue702 565 571 559554 548 532 522514 508 516 506 Other long-term liabilities 1,761 1,983 2,090 1,9731,937 1,782 1,520 1,5301,450 1,383 1,366 1,446 Total liabilities27,04727,01527,40326,936 26,69326,73326,44324,714 24,18624,11823,69022,684 Stockholders' deficit: Preferred stock Common stock 181818 18181819 1919191919 Additional paid-in capital 42,98943,10643,107 43,11143,11143,17043,260 43,29043,35543,47543,53143,384 Treasury stock(21)(20)(20) (20)(20)(16)(17) (17)(17)(17)(18)(24) Accumulated deficit (44,237)(45,013)(45,582) (45,721)(45,664)(45,828)(45,972) (46,500)(46,412)(46,295)(46,101)(45,907) Accumulated other comprehensive loss (9) (7) (6)(9) (5) (8) (7)1,083 Total stockholders' deficit(1,251) (1,909) (2,477)(2,612) (2,564) (2,663) (2,716)(3,217) (3,060) (2,826) (2,576) (1,445) Total liabilities and stockholders' deficit$25,796$25,106 $24,926 $24,324$24,129 $24,070 $23,727 $21,497 $21,126 $21,292 $21,114$21,239 4. QWEST COMMUNICATIONS INTERNATIONALINC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in millions) (Unaudited)3 Mos 6 Mos9 Mos12 Mos 3 Mos 6 Mos 9 Mos 12 Mos 3 Mos6 Mos 9 Mos 12 MosEnded EndedEnded Ended Ended Ended EndedEnded EndedEnded EndedEnded3/31/04 6/30/049/30/0412/31/04 3/31/05 6/30/05 9/30/05 12/31/05 3/31/066/30/06 9/30/06 12/31/06 OPERATING ACTIVITIESNet (loss) income$(310) $(1,086) $(1,655) $(1,794)$57 $(107)$(251) $(779)$88$205$399 $593Adjustments to reconcile net (loss) income to net cash providedby operating activities:Depreciation and amortization7771,5622,3413,123 774 1,539 2,3073,065 6911,384 2,075 2,770Provision for bad debtsnet 9310614519457 110 13717344 71 108 155Cumulative effect of changes in accounting principlesnet of taxes 22 Asset impairment charges43 77113 Gain on sale of assets(1)(8) (257) (257) (257)(263) (3) (3)(68)Loss (gain) on early retirement of debtnet 15 (5) 11 4332462(5)4 5Other non-cash chargesnet62 84 89 98 1 913 3215 323552Changes in operating assets and liabilities:Accounts receivable126 110 113170 (66)(82) (138)(104)(60) (23) (294) (223)Prepaid expenses and other current assets 241557(20) 1198 1 (8)(37)2850 168Accounts payable and accrued expenses and other current liabilities (128)1 317(80) (178) (258) 57 73(368)(284) (236) (372)Deferred revenue and advance billings(64) (193) (219)(255)(32)(54)(61) (73)(19) (38)(25)(33)Other non-current assets and liabilities (34)207 343306 (24) (128) (252)(287) (214)(190) (184) (258) Cash provided by operating activities 560 844 1,6091,848 343 913 1,5882,313 1401,177 1,929 2,789INVESTING ACTIVITIES Expenditures for property, plant and equipment and intangible assets (455) (941) (1,359)(1,731) (313) (665) (1,110)(1,613) (390)(832) (1,226) (1,632) Proceeds from sale of property and equipment 515 48 418 418 41842026 4763 173 Proceeds from sale of investment securities 216 986 1,1641,922 630 1,086 1,2301,793 7 425670 Purchase of investment securities(351) (929) (1,269)(2,137) (822) (912) (1,002)(1,086)(36)(146) (173) (217) Other(4)5 5 (7)11722 27 1 (101)(94) Cash used for investing activities (594) (874) (1,444)(1,905)(86)(56) (442)(459) (392)(889) (1,381) (1,700)FINANCING ACTIVITIES Proceeds from long-term borrowings1,7651,7662,3342,601 1,885 1,8873,152 600 600 Repayments of long-term borrowings, including current maturities (1,686)(1,862)(2,482)(2,714)(5)(1,550) (1,778)(4,716) (41) (47)(1,145) (1,180) Proceeds from issuance of common and treasury stock 145 103710 39 57102150 205 Repurchases of common stock (209) Other (59) (60) (74) (55)(105) (105)(634) (37) (110) Cash provided by (used for) financing activities 21 (152)(217)(158)(2) 23714 (2,159)16 55 (432) (694)CASH AND CASH EQUIVALENTS(Decrease) increase in cash and cash equivalents (13)(182) (52)(215)255 1,094 1,160 (305) (236)343 116395Beginning balance1,3661,3661,3661,366 1,151 1,151 1,1511,151 846 846 846846 Ending balance $1,353$1,184 $1,314$1,151$1,406$2,245$2,311 $846$610 $1,189 $962 $1,241 5. QWEST COMMUNICATIONS INTERNATIONALINC.SELECTED FINANCIAL RESULTS (Dollars in millions) Years Ended (Unaudited) Three Months EndedDecember 31,3/31/04 6/30/049/30/0412/31/043/31/05 6/30/059/30/05 12/31/053/31/06 6/30/069/30/0612/31/06 2004 2005 2006 Operating revenue Wireline services $3,341 $3,303$3,308 $3,303$3,312$3,329$3,361 $3,333$3,327$3,320 $3,343$3,338 $13,255$13,335$13,328 Wireless services127130 133124 126 132 131138 139 142135 141 514527557 Other services139 8 1011 912910109 940 41 38 Total operating revenue3,4813,442 3,4493,437 3,449 3,470 3,5043,480 3,476 3,4723,487 3,48813,809 13,903 13,923Cost of sales (COS): Facility costs 659 676745 648 674677 692649 618610587625 2,7282,6922,440 Network expenses5766 736667 5972 6952 62 69 69 262267252 Employee-related costs 450 437429 389 409387 404387 396388397392 1,7051,5871,573 Other non-employee related costs 288 307301 299 289311 344346 351333329329 1,1951,2901,342 Total cost of sales1,454 1,4861,548 1,402 1,4391,434 1,5121,451 1,4171,3931,3821,415 5,8905,8365,607Selling, general and administrative (SG&amp;A): Property and other taxes 8111511278 99 111100 43 8872 9664386 353 320 Bad debt 93 13 3949 5753 27 36 4427 3747194 173 155 Restructuring, realignment andseverance related costs15 13255915 (1) 26 7422(2) 43211114 63 Employee-related costs 469 434413 413 407410 401405 401 405 407426 1,7291,6231,639 Other non-employee related costs 496 792692 471 458472 462492 459 468 431456 2,4511,8841,814 Total selling, general and administrative1,154 1,4861,261 1,070 1,0361,045 1,0161,050 1,014 970 1,014993 4,9714,1473,991Subtotal COS + SG&amp;A2,608 2,9722,809 2,472 2,4752,479 2,5282,501 2,4312,3632,3962,40810,8619,9839,598Capital expenditures(1) $455 $486$418 $372$313$352$445 $503$390$442 $394$406$1,731 $1,613 $1,632 Employees 45,928 45,21142,739 41,45840,68340,30339,977 39,64139,12739,315 39,16338,38341,458 39,641 38,383 (1) Capital expenditures represent cash only portion, thus it excludes non-cash items such as capital lease acquisitions. 6. QWEST COMMUNICATIONS INTERNATIONALINC.SELECTED FINANCIAL RESULTSWIRELINE SERVICES SEGMENT(1) (Dollars in millions, operating statistics in thousands, except ARPU amounts) (Unaudited) Years EndedThree Months Ended December 31, 3/31/04 6/30/04 9/30/0412/31/04 3/31/05 6/30/05 9/30/05 12/31/053/31/06 6/30/06 9/30/0612/31/06 20042005 2006 Wireline services revenue Local voice $1,686$1,633$1,609$1,586$1,581$1,575$1,544$1,526$1,520 $1,501$1,466$1,425$6,514$6,226 $5,912 Long-distance500 492 550 546 558 547 553 558 559562 572 560 2,088 2,2162,253 Access 179 179 169 162 161 182 159 162 146133 139 132 689 664550 Data and Internet976 999 980 1,009 1,012 1,025 1,105 1,087 1,1021,124 1,166 1,221 3,964 4,2294,613 Total wireline services revenue3,341 3,303 3,308 3,303 3,312 3,329 3,361 3,333 3,3273,320 3,343 3,33813,25513,335 13,328 Wireline services expenses Facility costs 653 660 698 574 598 598 617 574 547 536513 550 2,585 2,3872,146 Network expenses53616761625870685261 6867 242 258248 Bad debt75 83044434015242815 2332 157 122 98 Restructuring, realignment and severance related costs580 413 6 4 222 2140 2 10234 45 Employee-related costs 675 648 639 617 604 584 600 581 596578 597 592 2,579 2,3692,363 Other non-employee related costs 352 344 320 332 328 344 377 392 385372 371 367 1,348 1,4411,495 Total wireline services expenses 1,813 1,801 1,758 1,641 1,641 1,628 1,681 1,661 1,6101,563 1,612 1,610 7,013 6,6116,395 $1,528$1,502$1,550$1,662$1,671$1,701$1,680$1,672$1,717 $1,757$1,731$1,728$6,242$6,724 $6,933 Wireline services segment income45.7% 45.5% 46.9% 50.3% 50.5% 51.1% 50.0% 50.2% 51.6%52.9% 51.8% 51.8% 47.1% 50.4%52.0% Wireline services marginCapital expenditureswireline services$375$384$326$265$255$252$346$394$322$364 $321$307$1,350$1,247 $1,314 OPERATING STATISTICSAs of and for the As of and for the Three Months EndedYears Ended December 31, Access lines: 3/31/04 6/30/04 9/30/0412/31/04 3/31/056/30/05 9/30/05 12/31/05 3/31/06 6/30/06 9/30/0612/31/06 2004 2005 2006(2)Business Retail 3,192 3,163 3,148 3,109 3,074 3,031 3,012 2,969 2,9582,920 2,900 2,870 3,109 2,9692,870 Resold 1,786 1,901 1,907 1,879 1,848 1,808 1,756 1,710 1,6671,624 1,564 1,495 1,879 1,7101,495 Total business 4,978 5,064 5,055 4,988 4,922 4,839 4,768 4,679 4,6254,544 4,464 4,365 4,988 4,6794,365 Mass markets Primary8,539 8,321 8,234 8,184 8,107 7,974 7,916 7,851 7,7497,592 7,454 7,333 8,184 7,8517,333 Add1,205 1,150 1,101 1,063 1,024 985 948 913 876840 803 770 1,063 913770 Total retail residential 9,744 9,471 9,335 9,247 9,131 8,959 8,864 8,764 8,6258,432 8,257 8,103 9,247 8,7648,103 Small business 1,328 1,304 1,290 1,287 1,286 1,289 1,301 1,296 1,2961,307 1,316 1,327 1,287 1,2961,327 Total Mass markets11,07210,77510,62510,53410,41710,24810,16510,060 9,9219,739 9,573 9,43010,53410,0609,430Total access lines16,05015,83915,68015,52215,33915,08714,93314,73914,546 14,28314,03713,79515,52214,739 13,7951,043 1,168 1,176 1,151 1,137 1,077 997 953 925893 852 801 1,151 953801UNEsMass markets retail connections 11,07210,77510,62510,53410,41710,24810,16510,060 9,9219,739 9,573 9,43010,53410,0609,430Mass markets access lines744 853 956 1,037 1,122 1,190 1,340 1,480 1,6781,798 1,973 2,138 1,037 1,4802,138High-speed Internet subscribers 64677384 100 120 149 178 219259 350 42484 178424Video subscribers(6)816 814 778 754 743 744 748 770 784777 781 801 754 770801Wireless subscribers 12,69612,50912,43212,40912,38212,30212,40212,48812,602 12,57312,67712,79312,40912,488 12,793 Total mass markets retail connections 3,344 4,071 4,385 4,508 4,590 4,631 4,705 4,778 4,8244,840 4,900 4,920 4,508 4,7784,920 In-Region long distance lines(5) 744 853 956 1,037 1,122 1,190 1,340 1,480 1,6781,798 1,973 2,138 1,037 1,4802,138 High-speed Internet subscribers(3)$43.47$42.90$43.21$45.11$45.83$46.27$46.65$47.57$48.55 $49.41$50.07$50.81$43.48$46.30 $49.51 Consumer ARPU(4)(1) Certain prior period revenue, expense and access line amounts have been reclassified to conform to the current period presentation.(2) Access lines were reclassified during 2006 to conform to our revenue channel presentation. Resold lines include UNE lines, unbundled loops and public pay phone lines. Retail lines at December 31, 2005 reflect a decline of 32,000 lines in the fourth quarter related to affiliate disconnects and 23,000 line and 21,000 line disconnects in the first and second quarter of 2005, respectively, related to UUNet.(3) Included in the first quarter of 2006 high-speed Internet count are 18,000 subscribers which relate to 2005 and 2004 activity and have not been previously reported.(4) Consumer ARPU (Average Revenue Per Unit) is measured as consumer wireline revenue in the period divided by the average number of primary access lines for the period. ARPU is not a measure determined in accordance with accounting pri...</p>

Recommended

View more >