© AB2B.FR – Page 2
w
l
© AB2B.FR – Page 3
w
© AB2B.FR – Page 4
© AB2B.FR – Page 5
© AB2B.FR – Page 6
© AB2B.FR – Page 7
© AB2B.FR – Page 8
© AB2B.FR – Page 9
© AB2B.FR – Page 10
© AB2B.FR – Page 11
© AB2B.FR – Page 12
© AB2B.FR – Page 13
© AB2B.FR – Page 14
© AB2B.FR – Page 15
© AB2B.FR – Page 16
© AB2B.FR – Page 17
© AB2B.FR – Page 18
© AB2B.FR – Page 19
© AB2B.FR – Page 20
© AB2B.FR – Page 21
© AB2B.FR – Page 22
© AB2B.FR – Page 23
© AB2B.FR – Page 24
© AB2B.FR – Page 25
© AB2B.FR – Page 26
© AB2B.FR – Page 27
© AB2B.FR – Page 28
© AB2B.FR – Page 29
© AB2B.FR – Page 30
© AB2B.FR – Page 31
© AB2B.FR – Page 32
© AB2B.FR – Page 33
© AB2B.FR – Page 34
U
© AB2B.FR – Page 35
2007
Sales
Product 1 -
Product 2 -
Product 3 -
Product 4 -
Total Sales -
Cost of Sales
Purchases -
Total Variable Cost of Sales -
% of to tal sales -
Labour -
General expenses -
Depreciation -
Total Fixed Cost of Sales -
Total Cost of Sales -
Gross Margin -
% of to tal sales -
Operating expenses
Sales & Marketing
Labour -
General expenses -
Depreciation -
Total Sales & Marketing -
R & D
Labour -
General expenses -
Depreciation -
Total R & D -
Management & Administration
Labour -
General expenses -
Depreciation -
Total Management & Administration -
Total Operating Expenses -
% of to tal sales -
Income from Operations -
% of to tal sales -
Interest expenses -
Income before taxation -
Rate of CT 0,00%
Taxation -
Income after taxation -
% of to tal Sales -
2007
Sales
Product 1 -
Product 2 -
Product 3 -
Product 4 -
Total Sales -
Cost of Sales
Purchases -
Total Variable Cost of Sales -
% of to tal sales -
Labour -
General expenses -
Depreciation -
Total Fixed Cost of Sales -
Total Cost of Sales -
Gross Margin -
% of to tal sales -
Operating expenses
Sales & Marketing
Labour -
General expenses -
Depreciation -
Total Sales & Marketing -
R & D
Labour -
General expenses -
Depreciation -
Total R & D -
Management & Administration
Labour -
General expenses -
Depreciation -
Total Management & Administration -
Total Operating Expenses -
% of to tal sales -
Income from Operations -
% of to tal sales -
Interest expenses -
Income before taxation -
Rate of CT 0,00%
Taxation -
Income after taxation -
% of to tal Sales -
© AB2B.FR – Page 36
© AB2B.FR – Page 37