8
YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

Embed Size (px)

Citation preview

Page 1: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 FINANCIAL INFORMATION

FA11 INFORMACIÓN FINANCIERA

prepared by preparado por

Gonzalo Duarte Lolette Rodriguez

September 30, 2011 30 de Septiembre 2011

Page 2: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

Total RevenueIngresos Total

= $235,415.50

Total ParticipantsParticipantes

= 120 Ages /Edades 13-73

Total GroupsGrupos

= 9

YE11 Graphic A Revenue / Ingresos

Compañeros Inc.www.companeros.ca

160 Barrio Grenada Residents

8 Individual and 4 Church Donations

Hillsborough Rotary Club

Travel and rental services

YE12 Deposits

$3,413.38

= 1.49%

INDP$6,148.82

3%

GOCO$5,517.84

2%

RCUR$4,895.35

2%

OTHER$65,078.30

28%

WPUC$42,849.98

18%

SARC$37,551.20

16%

WRUC$24,075.00

10%

SPUC1$21,090.45

9%

SJUC$13,376.33

6%SPUC2

$14,832.226%

Page 3: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 Graphic B Expenses / Gastos

Compañeros Inc.www.companeros.ca

Total ExpensesGastos Total

Total

= $235,415.50

in Canada

= 9%

en Nicaragua

= 91%

Materials = $ 45,037.72 = 69.28%

Labor = $ 15,951.24 = 24.54%

Donations = $ 2,644.97 = 5.87%

Other = $ 1,376.27= 2.12%

(Excludes $800 donation for electricity)

1 Director (FT)2 Coordinators (FT)1 Coordinator (PT)1 Book keeper (PT)1 House keeper (PT)

Participant accommodationmeals, transportation,excursions, events, Casa Blanca, etc.

PRE –TAX PROFIT$16,752.95

7% PROJECTS$65,010.21

28%

ADMIN$24,651.91

10%

YE12 PROJECTS$13,503.32

6%PROGRAM$48,241.71

21%

YE12 DEPOSITS$22,026.00

9%

SALARIES$45,229.41

19%

Page 4: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 Graphic CProjects Distribution

Distribución de Proyectos

Compañeros Inc.www.companeros.ca

HOUSESVIVIENDAS$15,536.03

24%

POTABLE WATERAGUA POTABLE

$11,440.7518%

MURALSMURALES

$1,037.402%

OTHEROTROS

$1,376.272%

DONATIONSDONACIONES

$2,766.594%

ARCOIRIS$3,958.55

6%

MEALSCOMIDAS

$6,977.2411%

LIBRARYBIBLIOTECA$18,997.27

29%

PLAY GROUNDAREA DE JUEGO

$2,920.114%

Page 5: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 Graphic DBeneficiaries / Beneficiarios

“Bang for your Buck”

Compañeros Inc.www.companeros.ca

LIBRARYBIBLIOTECA15 Teachers750 Students

POTABLE WATER AGUA POTABLE

212 Families856 People

MURALSMURALES2 Streets

208 People

DONATIONS DONACIONES

20 Facilitators

4 Scholarships25 Individuals

HOUSESVIVIENDAS10 Families40 People

MEALS COMIDAS

2000 People30 Children/5000 Meals

PLAYGROUND AREA DE JUEGO

15 Teachers 750 Students

ARCOIRIS81 Children

15,761 Meals

OTHEROTROS

Page 6: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 Graphic EFuture Goals / Metas Futuras

Anexo Dios Proveerà

1. Aguas Negras = $80,000

2. Viviendas = $15,000

3. Murales = $1,000

4. Varias Mejoras = $3,000

Total = $99,000

Compañeros Inc.www.companeros.ca

Barrio Grenada

1. Muro Perimetral = $25,000

2. Murales = $1,000

3. Casa Comunal = $5,000

4. Varias Mejoras = $5,000

Total = $36,000

Priorities from 2010 Census and 2011 Consultation:

Page 7: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 Graphic FPartners / Socios

Compañeros Inc.www.companeros.ca

Page 8: YE11 FINANCIAL INFORMATION FA11 INFORMACIÓN FINANCIERA prepared by preparado por Gonzalo Duarte Lolette Rodriguez September 30, 2011 30 de Septiembre 2011

YE11 Graphic GProfessional Services / Servicios Profesional

«Not for the purpose of expressing an audit opinion»

Bank of Central America Managua, Nicaragua

Bank of MontrealVictoria, BC

Kerri Gibson, CGAMann, Moulson & CoVictoria, BC

David Doyle, LLBViner, KennedyKingston, ON

Compañeros Inc.www.companeros.ca