55

Wellton Branch Study Final Report

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Wellton Branch Study Final Report
Page 2: Wellton Branch Study Final Report

 

A

W

ArizonaD

WelltonBRehabil

Fina

Pre

Departm

Pre

DATE

BranchRlitationS

alRepo

paredfor

mentofT

eparedby:

 

 

 

 

 

 E:APRIL201

RailroadStudy

ort

:

Transpor

:

14

rtation

Page 3: Wellton Branch Study Final Report

FinalReport i April2014

TABLEOFCONTENTS

1.0  INTRODUCTION.........................................................................................................................................1 1.1  BackgroundoftheWelltonBranch.....................................................................................1 

2.0  EXISTINGCONDITIONS...........................................................................................................................2 2.1  RollIndustrialLead....................................................................................................................3 2.2  WelltonBranch:WesternPortionofthePhoenixLine...............................................5 2.3  PhoenixLine..................................................................................................................................6 2.4  SummaryofFeatures................................................................................................................7 

3.0  ALTERNATIVESCENARIOS...................................................................................................................8 3.1  AlternativeScenarios................................................................................................................9 3.2  RailroadRequirementsandPlans.......................................................................................9 3.3  Scenario1:ThroughFreightServiceOnly.....................................................................10 3.4  Scenario2:ThroughFreightServiceandBasicAmtrakService..........................12 3.5  Scenario3:ThroughFreightServiceandHigherSpeedPassengerService...14 3.6  PositiveTrainControl............................................................................................................15 3.7  AdditionalDownstreamImprovements........................................................................17 

4.0  COSTANALYSIS.......................................................................................................................................17 4.1  AlternativeScenarios.............................................................................................................17 4.2  CostMethodology....................................................................................................................18 4.3  CostEstimateAssumptions.................................................................................................19 4.4  CapitalCostEstimate..............................................................................................................25 

5.0  CONCLUSION............................................................................................................................................25 

6.0  NEXTSTEPS..............................................................................................................................................26 

LISTOFEXHIBITSExhibit1 HistoryoftheWelltonBranchExhibit2 SummaryofPhysicalFeaturesExhibit3 ADOTCrossingInventoryExhibit4 ListofBridgesExhibit5 ConceptfortheExtensionoftheMcElhaneyFeedYardSidingExhibit6 SidingLocationsandLengthsExhibit7 SidingLocationsSchematicExhibit8 AlternativeScenario#1–Class2TrackExhibit9 AlternativeScenario#2–Class3TrackExhibit10 AlternativeScenario#3–Class4Track

LISTOFFIGURESFigure1 StudyAreaOverviewFigure2 RollIndustrialLead

Page 4: Wellton Branch Study Final Report

FinalReport1

April2014

1.0 INTRODUCTION

TheWelltonBranchRailroadRehabilitationStudywasconductedinanefforttounderstandtheexistingconditionsoftheUnionPacificRailroad’s(UPRR)WelltonBranchandtodevelopimprovementscenariosandcapitalcostestimatesforfreightandpassengerrailservicebetweenArlingtonandWellton,Arizona.ThereestablishmentofrailroadserviceontheWelltonBranchwouldprovideadirectrailconnectionfromLosAngelestoPhoenix.ThisstudywascompletedconsideringapplicableFederalandStateregulationsincludingthoseestablishedthroughtheFederalRailroadAdministration(FRA)aswellasUPRRdesignstandardsandpractices.

EstablishedstatewidegoalsidentifiedintheStateRailPlanincludeexaminingthepossibilityofimprovingstatewideconnectivitythatincreasesthesupportofeconomicdevelopmentobjectives.Thisstudywillhelptowardfurtherunderstandingtheviabilityofofferingpassengerrailservicealongexistingrailcorridorswhichiscontingentuponthepreservationofexistingcommercialfreightcorridors.

ThisFinalReportfortheWelltonBranchRailroadRehabilitationStudysummarizestheresultsandrecommendationsidentifiedineachofthethreeWorkingPapersthatwerepreparedthroughoutthecourseofthestudy.ThethreekeyWorkingPapersincorporatedintothisreportare:

WorkingPaper#1,AnalysisofExistingConditions WorkingPaper#2,ScenarioDevelopmentOptions WorkingPaper#3,CostAnalysis

ItshouldbenotedthatthephysicalinventoryoftheWelltonBranchwasconductedentirelyfrompublicright‐of‐way.ThisinventorywasconductedinAugust,2012.Additionalinformationanddetails,suchasthetrackchartsfortheWelltonBranch,wereprovidedbytheArizonaDepartmentofTransportation(ADOT).

1.1 BackgroundoftheWelltonBranch

TheWelltonBranchisasegmentoftheUPRRPhoenixSubdivisionthatextendsbetweendowntownPhoenixandWellton,Arizona.The45‐mileportionbetweenPhoenixandArlingtonandthe11.6‐mileportionbetweenRollandWelltonarecurrentlytheonlyportionsofthebranchstillinservice.Thewesternmost11.6milesfromRolltoWelltonispartofasegmentknownastheRollIndustrialLead.ThepurposeofthisstudywastoanalyzetheexistingconditionsoftheoutofserviceportionoftheWelltonBranch,developscenariosunderwhichservicecanberestored,andprovideacostestimateforthosescenarios.ThestudyareaandstudyareacharacteristicsidentifiedfortheWelltonBranchRailroadRehabilitationStudyareshowninFigure1.

Page 5: Wellton Branch Study Final Report

FinalReport2

April2014

Figure1 StudyArea

2.0 EXISTINGCONDITIONS

Atotalof76.6milesofthe90.8milesbetweenWelltonandArlingtonwereremovedfromservicein1997.TheAutomaticBlockSignal(ABS)system,whichhelpstodirecttrainmovements,wasabandonedin2005withFRAconditionalapproval.

TrafficovertheUPRRGilaSubdivision,orSunsetRoute,currentlyconsistsofapproximately50freighttrainsperdayandthetri‐weeklyAmtrakSunsetLimitedineachdirection.

Exhibit2containsasummaryofthephysicalfeaturesofthetrack,at‐gradecrossings,bridges,culverts,andotherpertinentinformationfortheentirelengthoftheWelltonBranch.Exhibit3containstheADOTcrossinginventory,andExhibit4containsalistofthebridgeslocatedthroughoutthestudyarea.StudyexhibitsarelocatedattheendofthisreportfollowingSection6.

Page 6: Wellton Branch Study Final Report

FinalReport

2.1 R

TheRollSubdivisMilepostLeadareIndustriaservice.WLeadincinthefieremoved

Figure2

t

RollIndust

IndustrialLsion(alsoknt802.00,adeinservice,alLeadmeeWithamaxcludesone3eldvisitcond.Figure2p

RollIn

trialLead

Leadextendnownasthedistanceof3leavingtheetsthePhoeimumgrade3,453‐footsinductedonAprovidesad

ndustrialLe

dseastwardeSunsetRou31.3miles.OremainingenixSubdivieof0.5%,thidingandisAugust1,20detailofthe

ead

3

dfromaconute)atWellOnlythefirs19.7milesoisionandatheoutofsersbeingused012thatmaRollIndust

nnectionwitlton,Milepost11.6mileoutofservitthislocatiorviceportiodtostorefreanyofthesttrialLead.

ththeUPRRost770.70,tesoftheRolce.AtKofa,onbothlineonoftheRoeightcars.Ittoredcarsw

Apr

RGilatoKofaatllIndustrialtheRollesareoutofllIndustriatwasobserwerebeing

ril2014

flrved

Page 7: Wellton Branch Study Final Report

FinalReport

Thetracmaximumtrains.HIndustriamostoft113#secbreakeagoodwitbrokenjofthemwbetweenshoulder

Therearat‐graderequirerwarningExhibit3studyar

Ofthebrgoodconweightslengthonballasted

Photo1endofthMcElhantrussbrifeetinleconsiderthem.Th30‐inchtIndustriaunknow

t

kontheRomspeedofHowever,inalLeadisontheballastwctionandwasilyduetothverylittleoinerswerewerenothontherails.Trtypewith

re13publicecrossingshrebuildingogdevicesinc3containsaea.

ridgesthatcnditionandwheninthentheRollInddeckandm

isofthetimheJBSFiveRneyFeedYaidgethatcroength.Manyrableamounherearealsoto54‐inchdalLead.Then.

llIndustria25milespethetrackchnly20mphwasfouledwwasrolledbeitsage.WhiemetalfloweseendurinoldingspikeTherewereacutspikesa

crossingsahadwoodplorreplacemcludinglightalistfromth

couldbeseecapableofaelinewasinndustrialLemanyhavet

mbertrestleRiversCattlrd.ThereisossestheGiyofthebridntofvegetao11culvertdiameteraloecondition

lLeadisconerhour(mpharts,thecuforalltrainwithsand,detween194iletherewaw.Thejointngthefieldvesduetosplalsoclusterandrailanch

and5privatlank,asphal

ment.Somepts,bells,andheADOTCro

enfrompubaccommodanoperationeadaccordintimberstrin

bridgeattheFeeding–alsoa12spilaRiverandgeshadationpiledatsrangingfrongtheRolloftheculve

4

nsideredFRh)forfreighurrentmaximns.Atthetimdirt,andoth2and1948assomeendbarsappearvisit.Basedlittingandasofbadandhorsuseda

tecrossingslt,orgravelpubliccrossdgatesandossingInve

blicright‐of‐atingatleas.TherearengtotheUPngerswhile

hewest–pansteeldis1,836

gainstromlertsis

RAClass2trhttrainsanmumoperameoftheAuherfines.Th8.Itislikelydbatter,theredtobeinduponthetiageorweredpoorties.atcrossings.

sontheRolllcrossingsusingswereoothershadntoryofeac

f‐way,mostst286,000p23bridgesPRRTrackCafewareti

Photo1:WestenMilepost774.2

rackwhichnd30mphfoatingspeedugust2012herailismotobebrittlerailheadcogoodcondiiesthatcouebrokenattTieplatesw.

lIndustrialurfacesandobservedwipassivecrochat‐grade

appearedtopoundgrosstotaling3,4Charts.Allofimbertrestl

ndofMcElhaneyF

Apr

allowsaorpassengeovertheRofieldinspecostlyjointedeandcouldontourwasitionandnoldbeseen,mthetieplateweredouble

Lead.Themostwouldithactiveoss‐bucksigcrossingin

obeinfairtsfreightcar414linearfefthebridgeles.

FeedYardat

ril2014

erollction,d

omostesore

d

gns.the

toreetofesare

Page 8: Wellton Branch Study Final Report

FinalReport

2.2 W

ThisporKofa,MilMilepostoftheRoTherear3,688feegradeonandMilePhoenix

ThetracFRAClasof40mppassengeforalltraWelltonremoved2012fiefouledwobservedrolledbesomeenappearecouldbebrokenaTieplate

TherearBranch.mostwoactivewPhoto2ADOTCr

t

WelltonBr

rtionoftheWlepost802.0t858.85,adollIndustriaretwosidinetinlengthnthisportioepost849wLineareles

kontheWess3trackwphforfreighertrains.ThainsoperatBranchwasdfromservildinspectiowithsand,didrailwasmetween194dbatter,thdtobeingoeseen,mostatthetieplaesweredou

re10publicTheat‐gradouldrequirewarningdeviisoftheprirossingInve

ranch:Wes

WelltonBra00,toapoindistanceofaalLeadtotalgsontheWanda3,661onoftheWewhicharewessthan1%g

elltonBrancwhichallowshttrainsandhemaximumingalongths40mphbeice.Atthetion,mostoftirt,andothemostlyjointe2and1949erailheadcoodconditiotofthemweatesorbetwubleshoulde

crossingsadecrossingserebuildingiceswithligvatecrossinentoryofea

sternPort

anchispartntjustwestapproximatlsome76.6WelltonBran1‐footlongselltonBrancestofGillespgrade.

chwasopersamaximumd60mphfomoperatinghisportionoeforeitwasimeoftheAtheballastwerfines.Theed113#sec.Whilethercontourwasonandnoberenotholdweentheraiertypewith

and6privatshadwoodgorreplacemghts,bells,angatMilepoachat‐grade

5

tionofthe

ofthePhoeofthePalotely56.9milmilesoftranch.OneatHspuratGillechis1.0%inpie.Allothe

ratedasmspeedorgspeedofthe

Augustwasectionrewassgoodwithbrokenjoinedingspikesdils.Therewehcutspikes

tecrossingsplank,asphment.Somendgatesanost813.30.Eecrossingin

ePhoenixL

enixSubdiviVerdeNuclles.ThisentackthatiscHyder,Mileespie,Milepneachdirecersectionso

hverylittlemerswereseeduetosplitterealsocluandrailanc

sinthissegmhalt,orgravepubliccrosndothershaExhibit3conthestudya

Photo2:WhiteW

Line

isionthatexlearGeneratiresectioncurrentlyoupost822.30post851.1.Tctionbetweofthisporti

metalflow.en.Baseduptingandagestersofbadchorsuseda

mentoftheelcrossingsssingswereadpassivecontainsalisarea.

WingcrossingatM

Apr

xtendsbetwatingStationplus19.7m

utofservice0thatisThemaximuenMilepostonofthe

Thejointbaponthetieseorweredandpoortatcrossings

Welltonsurfacesanobservedwross‐buckstfromthe

Milepost813.3

ril2014

weennatmiles.

umt843

arssthat

ties.s.

dwithigns.

Page 9: Wellton Branch Study Final Report

FinalReport

Asshowone48‐iunknow

Thelevedependediscusse

2.3 P

ThePhoPicachoservicesservesthFRAClasoverthis

Thereistimbersatthetimwestend3,628fee

ThetracWestCo

Photo3:Wa

t

wninPhoto3nchcorrugan.

elofrehabilientonthecledingreater

PhoenixLin

enixLineisandArlingtsectionoftrhePaloVerdss3withamssegmentis

oneprivatetringersthameoftheAudofArlingtoetinlength.

kbetweenArridorStudy

shoutatMilepost

3,onebridgatedmetalp

itationrequlassoftrackrdetailinCh

ne

thein‐servton,ArizonarackatMilepdeNuclearGmaximumos0.5%.

eat‐gradecrattotal75feugust2012onsidingha.

Arlingtonanyconducted

t842.75(Photopr

geatMilepopipeculvert

uiredforthekdesiredforhapter3of

viceportiona.The2.6mpost858.85Generatingperatingsp

rossingwitheetinlengthfieldvisit.Tas112#rail

nddowntowdin2009an

rovidedbyUPRR)

6

st842.75extontheline

einfrastructrrailroadopthisreport.

ofUPRRPhilesoftrack5andArlingStationlocapeedof40m

hanasphalth.ThetrackTherailis11thatwasro

wnPhoenixndearly201

MostseenfappeaconditotalinlengthWelltUPRRbridgandsoabutmaredeManyalsohofveg

xperiencede.Thecondit

tureoftheWperationsa.

hoenixSubdkbetweenthgtonatMilepatedatMilemphforalltr

tsurface.Thkisjointeda13#rollediolledin193

wasthesub10.

ofthebridgfrompublicaredtobeinition.Thereng9,938linhonthispoonBranchaRTrackChareshavetimomehavecoments.Fiveeckplategiryoftheobsehadaconsidgetationpileawashout.tionofthec

WelltonBrandthosesc

divisionlocahebeginninpost861.30epost859.30rains.Them

hereare2bandwasingin1949but6.Arlington

bjectofthe

Apr

gesthatcoucright‐of‐wanfairtogooare129brinearfeetofortionoftheaccordingtorts.Mostof

mberstringeoncreteofthebridgrderbridgeervedbridgederableamoedagainstthThereisalsculvertis

anchisenariosare

atedbetweengoftheout0isactivean0.Thetrackmaximumgr

bridgeswithgoodcondittoneareaatnsidingis

MAGYuma

ril2014

uldbeayodidges

eothethers

gess.esounthem.so

e

entofndkisrade

htiontthe

a

Page 10: Wellton Branch Study Final Report

FinalReport7

April2014

2.4 SummaryofFeatures

Basedonfieldreconnaissance,conductedfrompublicright‐of‐wayandconsideringthedesertenvironment,thefollowingconclusionsweremaderelativetotheexistingconditionoftheboththeRollIndustrialLeadandtheWelltonBranch.

2.4.1 Track

Theexistingconditionoftheballast,rail,andtieswarrantsreplacementifthesesectionsoftrackaretobeoperatedinthefuture.ThelevelofupgradesnecessarywillbedependentuponwhichClassoftrackarerecommended.Dependingonalternativerecommendationsimprovementswouldincluderailreplacement,tiereplacement,ballastcleaning/replacement,andsidingrebuildingand/orextensiontoaccommodatelongerfreighttrainsinthefuture.

ThesidingatJBSFiveRiversCattleFeeding–McElhaneyFeedYardistooshortinitscurrentconditiontoaccommodateunittrainlengthsof125carsasproposedbythecattleranchandUPRR.Thesidingwouldneedtobeextendedtoaccommodatetheincreasedfreighttrainlength.Industryuserswithrailroadfacilitiesthataccommodateaunittraincanqualifyforlowershippingratesandtypicallytheindustrypaysfortheexpansion,howeverthesituationishandledonacasebycasebasisbytherailroad.Futureimprovementswillneedtoconsider“cuttingthecrossing”(uncouplingthecarssothecrossingwouldnotbeblocked)when125‐cartrainsarebeingunloaded.

2.4.2 RailroadSignalSystem

Theautomaticblocksignalsystemwasabandonedin2005withFRAconditionalapproval.Dependingontrafficvolumes,commoditieshandled,andFRArequirements,CentralizedTrafficControl(CTC),PositiveTrainControl(PTC),orTrackWarrantControl(TWC)maybenecessary.CTCallowsaDispatchertocontrolswitchesandsignalsfromaremotelocation.TraincrewsmustobeytheDispatchers’instructionsandsignals.PTCissimilartoCTCexceptthatifatrainpassesaredsignal,itisautomaticallystopped.TWCisamethodofaDispatchergivingverbalinstructionsoverthetrainradio.Thecrewrepeatstheverbalinstructionsandthenfollowsthem.

2.4.3 At‐GradeCrossings

Basedonfieldreconnaissanceconductedfrompublicright‐of‐way,alloftheat‐gradecrossingswouldneedtobereplacedwiththelatesttechnologyincludingnewlights/bells/gates(activewarningdevices)andconstantwarningpredictors.Theexistingtechnologyatthesecrossingsdoesnotmeetcurrentdesignstandards.Crossingswithcross‐bucksmayrequirelights/bells/gatesornewcrossbucksandroadsigns(passivewarningdevices)

Page 11: Wellton Branch Study Final Report

FinalReport

dependialsorequ

2.4.4 B

Assuminreportsawillneedwith49Standardsafetywothersmrepairorrequiremreplacembridgeswpiledagavegetatiotimberbaddition

Amoretissuancebridgeco

2.4.5 C

Giventhwouldlikinspectio

3.0 A

Inorderevaluateandfreigrequiredevaluatethehost

t

ngupontrauireconcret

Bridges

ngthatnoreareavailabldtobeinspCFRPart23ds.Somebrwalkwaysanmayalsoreqrreplacememoreextensmentofsomwithvegetaainstthemsonremovedbridgealongnofsafetyw

thoroughfieeofthisrepoostestimate

Culverts

atallofthekelybeneceonisneeded

ALTERNAT

torestoreted.Therangghtrailplusdforeachaled,itwasalsrailroadof

ainandautotepanelsra

ecentbridgee,alloftheectedinacc37,BridgeSidgesmayodhandrailsquiresometent.Afewbrsiveworks

meofthepileationorotheshouldhaved.Photo4isgthePhoeniwalkwaysan

eldinvestigaort,butshoes.

culvertsaressarybutadtodeterm

TIVESCEN

trainservicegeofalternaspassengerlternativearsoimportantheWellton

omobiletrafatherthanth

einspectionbridgescordanceafetyonlyrequirewhiletimberridgesmayuchasthees.AnyerdebrisethesatypicalixLine.Somndhandrails

ation/inspeuldbecond

eeitherconanyvegetatimineifanyim

NARIOS

etotheWelativesconsidrailoptionsrediscussednttoconsidenBranch.

8

fficvolumeshecurrentw

n

e

mecosmetics.

ectionoftheductedatal

ncretepipeionorothermprovemen

lltonBranchderedinthis.Thenecesdinthissecerthestand

Photo4:Brid

s.Allofthecwoodplank

repairisre

ebridgeswalaterdatein

orcorrugatrblockagesntsarenece

h,alternativisstudyinclssaryrailanction.Asthedardsandre

dgeovertheAmer

crossingsurkorasphalt.

equiredasw

asnotcompnordertofu

tedmetalpishouldberessary.

vesweredeludedbothfndtrainconealternativeequirement

ricanWashatMil

Apr

rfaceswoul

wellasthe

pletedpriorurtherrefine

ipe,norepaemoved.Fur

evelopedanfreightrailontrolupgradesweretsoftheUPR

lepost810.59

ril2014

ld

rtoethe

irsrther

donlydes

RR,

Page 12: Wellton Branch Study Final Report

FinalReport9

April2014

3.1 AlternativeScenarios

ThefollowingalternativescenarioswereidentifiedfortheWelltonBranchRailroadRehabilitationStudytoprovidearangeofopportunities:

1. WelltonBranchrehabilitationforthroughfreightserviceonly(FRAClass2Track),allowingamaximumspeedof25mphforfreighttrains.

2. WelltonBranchrehabilitationforthroughfreightandbasicAmtrakservice(FRAClass3Track),allowingamaximumoperatingspeedof40mphforfreighttrainsand60mphforpassengertrainsdependinguponthesignalingsystem.MethodoftraincontrolwouldbeTWC.

2A. WelltonLinerehabilitationforthroughfreightandbasicAmtrakservice(FRAClass3Track).Allowsmaximumoperatingspeedof40mphforfreighttrainsand60mphforpassengertrainsdependinguponthesignalingsystem.MethodoftraincontrolwouldbePTC.

3. WelltonBranchrehabilitationforthroughfreightandhigherspeedpassengerservice(FRAClass4Track),allowingamaximumoperatingspeedof60mphforfreighttrainsand80mph(actually79mph)forpassengertrainsdependinguponthetypeofsignalingsystem.

TheonlydifferencebetweenAlternatives#2and#2Aintermsofprojectcostisthetypeoftraincontrol(i.e.,TWCvs.PTC)utilized.

3.2 RailroadRequirementsandPlans

Beforeeachofthealternativescenariosandtheinfrastructureimprovementsweredefined,therequirementsandplansoftheUPRRandneedsofAmtrakwereidentified.DiscussionswiththeUPRRandAmtrakprovidedthefollowinginformation.

3.2.1 UnionPacificRailroad

TheUPRRiscurrentlyupgradingtheactiveportionsofthePhoenixSubdivisionbetweenArlingtonandPicachotoallowmoreefficientoperationsatspeedsbetween20mphand60mph.AccordingtotheUPRR,thereisadailyaverageof13trainsperday,andwithmanyofUPRRcustomerslocatedwestofPhoenix,mostofthefreightactivityisinthatarea.

Currently,therearenoplansbyUPRRtore‐activatetheWelltonBranchasthereisnodemandforserviceovertheline.UPRRwouldconsiderre‐activatingthelineinphasesshoulddemandwarranttheservice.

Page 13: Wellton Branch Study Final Report

FinalReport10

April2014

3.2.2 Amtrak

AmtrakcurrentlyoperatestheSunsetLimitedovertheSunsetRouteonatri‐weeklyscheduleineachdirection.Amtrak’slongtermvisionincludesdailyservicefortheSunsetLimited.

3.3 Scenario1:ThroughFreightServiceOnly

ThisscenarioinvolvesrehabilitatingtheWelltonLinetoUPRRClass2trackstandardsfortheoperationoffreighttrainsonly.FRAClass2trackstandardsallowmaximumoperatingspeedsof30mphforpassengertrainsand25mphforfreighttrains.ThiswillallowUPRRtomovetrafficdirectlybetweenthewest(LosAngeles)andPhoenixshoulditbeadvantageous.ThemethodoftraincontrolwouldcontinuetobeTWC.TWCisamethodwhereaDispatchergivesverbalinstructionstoatraincrewoverthetrainradio.Thetraincrewrepeatstheverbalinstructionsandthenfollowsthemonceitisagreedthattheyhavecopiedthemcorrectly.

UPRRiscurrentlyrehabilitatingactiveportionsofthePhoenixSubdivisiontoallowincreasedfreighttrainspeeds.

ThefollowingwouldberequiredtorestorethesingletrackmainandthepassingsidingsbetweenWelltonandArlingtonforfreightrailserviceonly.

Theactive(inservice)portionoftheRollIndustrialLead(11.6miles)wouldrequire:

Cleanandreplacefouledballasttoachieve8inchesofsub‐ballastand8inchesofballast.

Improvedrainageandculvertsincludingremovalofdebrisandvegetation.

Replacebadties(assume30%).

Weldandgrindrailendbatter(11.6milesmaintrackand0.65milesiding).

Weldandgrindswitchpoints,andturnoutfrogs.

ExtendsidingatMcElhaneyFeedYardby2,900feet(0.55mile)ineachdirectiontoaccommodate125‐cartrains.Thesidingextensionwouldalsoinclude:

o 2new#10turnoutswith115#rail(removeexistingsidingturnouts)o 1new120‐footbridgeoverprivateroad(PrivateRoadatMilepost774.2)o 1publicat‐gradecrossing(Avenue33EatMilepost773.87)withnewactive

warningdevicesandconcretecrossingpanelso 1new36‐inchconcretepipeculvert(Milepost773.7)o 1new90‐footbridge(westendatMilepost775.18)

Page 14: Wellton Branch Study Final Report

FinalReport11

April2014

o Theexistingsidingisassumedtobeextendedequallyby2,900feetineachdirection.Ifnecessary,thesidingcanbecenteredontheload‐outduringthedesignoftheextension.

(SeeExhibit5foraschematicdrawingofthesite.)

Makeminorrepairstobridgesandhandrailsfor6bridgestotaling2,240feetinlength.

Replaceactivewarningdevicesat5at‐gradepubliccrossings.

Replacepassivecross‐bucksandrailroadcrossingsignsat1publiccrossing(Avenue37E)and1privatecrossing.

Replacecrossingsurfaceswithconcretepanelsat6publiccrossingsand3privatecrossings.

TherehabilitationrequirementsfortheinactiveportionoftheRollIndustrialLeadareincludedwiththeWelltonBranchportionthatiscurrentlyoutofservice.TherehabilitationplanwouldbetoupgradethesingletrackandpassingsidingstoUPRRClass2standards.TheproposedmethodoftraincontrolwouldbeTWCasusedcurrentlyontheactiveportionoftheRollIndustrialLead.

Therehabilitationoftheout‐of‐serviceportionsoftheRollIndustrialLead(19.7miles)andtheWelltonBranch(56.9miles)wouldrequire:

Cleanandreplacefouledballast.

Improvedrainageandculvertsincludingremovalofdebrisandvegetation.

Replacebadties(assume60%).

Replacebadrail(assume20%)withneworre‐lay115#railandweldandgrindrailendbatter(76.6milesmaintrackand1.39milesfor2sidings).

ReplaceturnoutateastendofGillespiespurwithanew#10turnoutwith115#railonwoodties.

Weldandgrindswitchpoints,andturnoutfrogs.

Makeminorrepairstobridgesandhandrailsfor115bridgestotalinganestimated7,989feetinlength.

Makemajorrepairsto8bridgestotaling671feetinlength(5%ofthetotalof146bridgestotaling11,102feetontheout‐of‐servicetrack).

Replace50%ofthe42existingbridgesthatare10feetto30feetinlength(21bridgesand360feetinlengthtotal)withconcreteboxculverts.

Page 15: Wellton Branch Study Final Report

FinalReport12

April2014

Replace1ormorebridgestotaling195feetinlength(equivalenttothebridgeatMilepost482.75wherethewashoutoccurred).

Replaceactivewarningdevicesat5at‐gradepubliccrossingsincludinglights,bells,gates,andconstantwarningpredictors.

Replacepassivecross‐bucksandrailroadcrossingsignsat10publiccrossings.

Replacecrossingsurfaceswithconcretepanelsat15publiccrossingsand7privatecrossings.

3.4 Scenario2:ThroughFreightServiceandBasicAmtrakService

TherehabilitationoftheWelltonLinetoUPRRClass3trackstandardswouldallowmaximumoperatingspeedsof60mphforpassengertrainsand40mphforfreighttrains.ThesemaximumspeedsareconsistentwithUPRR’splannedrehabilitationoftheactiveportionofthePhoenixLine.

ThepreferredmethodoftraincontrolfortheentirealignmentwouldbeTWC(Alternative2)asisusedcurrentlyontheactiveportionoftheRollIndustrialLead.CurrentFRAregulationsmayrequirePTCtraincontrol(seeSection3.6)beaddedtothiscorridorduetotheproposedmixedfreightandpassengerrailservice(Alternative2A).

Giventhecurrentcondition(atthetimeofthe2012inspection)oftheRollIndustrialLeadandtheWelltonBranch,itisrecommendedthatthetrackbereplacedwithClass3track.TheClass3trackwouldbeconstructedtoUPRRstandardsandpractices.TherehabilitationoftheRollIndustrialLeadandtheWelltonBranchbetweenWelltonandArlingtonwouldincludethefollowingcomponents:

Removerail,ties,andballastfor90.8milesofmaintrackand2.73milesofpassingsidingsandgraderoadbed.

Improvedrainageandculvertsincludingremovalofdebrisandvegetationalong90.8milesofmaintrack.

Install10inchesofsub‐ballastand10inchesofcrushedrockballast,newwoodties,new115#continuousweldedrail(CWR),andothertrackmaterial(OTM)includingnewdoubleshouldertieplates,railclips,andrailanchorsfor90.8milesofmaintrackand6.8milesofpassingsidings.Thelengthofthe4existingpassingsidingswouldbeincreasedto9,000feeteach.Considerationwouldbegiventothereuseof20%oftheexisting113#railasapotentialcostsavingmeasure.

Page 16: Wellton Branch Study Final Report

FinalReport13

April2014

Install8new#20turnoutswith115#railandwoodtiesatfoursidingsandreplacemaximumof7new#10turnoutswithneworre‐lay115#railandwoodtieslocatedinthemaintrackatindustrialtracks.

Construct8newbridgestotaling290feetinlengthtoallowsidingstobelengthened.NewbridgeswouldeitherbeconcreteorsteelgirderofUPRRdesign.AnewbridgeisaresultofeitheranexistingbridgethatneedstobereplacedduetostructuralissuesorisneededbecauseofatrackextensionsuchasasidingsuchastheMcElhaneyFeedYardextension.

Makeminorrepairstobridgesandhandrailsfor124bridgestotalinganestimated12,201feetinlength.

Makemajorrepairsto8bridgestotaling671feetinlength(5%ofthetotalof146bridgestotaling11,102feetontheout‐of‐servicetrack).

Replace50%ofthe42existingbridgesthatare10feetto30feetinlength(21bridgesand360feetinlengthtotal)withconcreteboxculverts.

Replace1ormorebridgestotaling195feetinlength(equivalenttothebridgeatMilepost482.75wherethewashoutoccurred).

Replaceactivewarningdevicesat10existingat‐gradepubliccrossingsandat5additionalcrossingsthatcurrentlyhavepassivewarningdevices.Activecrossingwarningdeviceswouldincludeflashinglights,bells,gates,mediansorquadgates,andconstantwarningpredictors.

Replacepassivecross‐bucksandrailroadcrossingsignsat6publiccrossings.

Replacecrossingsurfaceswithconcretepanelsat21publiccrossingsand10privatecrossings.

ThepreferredmethodoftraincontrolfortheentirealignmentwouldbeTWCasisusedcurrentlyontheactiveportionoftheRollIndustrialLead.TheadditionofpassengerrailserviceinthiscorridormayrequirePTCforthiscorridor(seediscussionofFederalRequirementforPTCinSection3.6),unlessanexceptionisobtainedfromtheFRA.

Scenario2A

Scenario2AincludesallthesamerehabilitationelementsasScenario2.However,insteadofTWC,themethodoftraincontrolforthisscenariowouldbePTC.AllotherrehabilitationcomponentswouldremainthesameasScenario2.

Page 17: Wellton Branch Study Final Report

FinalReport14

April2014

3.5 Scenario3:ThroughFreightServiceandHigherSpeedPassengerService

TherehabilitationoftheWelltonLinetoUPRRClass4trackstandardswouldallowmaximumoperatingspeedsof80mph(actually79mph)forpassengertrainsand60mphforfreighttrains.ThesemaximumspeedsaretypicallyhigherthanUPRR’splannedrehabilitationoftheactiveportionsofthePhoenixLine,whichistypicallyClass3trackandsomeportionsofClass4track.

Giventhecurrentcondition(atthetimeofthe2012inspection)oftheRollIndustrialLeadandtheWelltonBranch,itisrecommendedthatthetrackbereplacedwithClass4trackjustasdescribedforClass3track.Besidesmaximumspeed,themajordifferencebetweenClass3andClass4trackisthetolerancestowhichthetrackisconstructedandmaintained.TheClass4trackwouldbeconstructedtoUPRRstandardsandpractices.TherehabilitationoftheRollIndustrialLeadandtheWelltonBranchbetweenWelltonandArlingtonwouldincludethefollowingcomponents:

Removerail,ties,andballastfor90.8milesofmaintrackand2.73milesofpassingsidingsandgraderoadbed.

Improvedrainageandculvertsincludingremovalofdebrisandvegetationalong90.8milesofmaintrack.

Install12inchesofsub‐ballastand12inchesofcrushedrockballast,newconcreteties,new136#CWR,andOTMincludingnewdoubleshouldertieplates,railclips,andrailanchorsfor90.8milesofmaintrackand10.2milesofpassingsidings.Thelengthofthe4existingpassingsidingswouldbeincreasedto9,000feeteachand2newsidingswouldbeneededforthemaximumoperationalflexibility.

Install12new#20turnoutswith136#railandwoodtiesatsixsidingsandreplacemaximumof7new#10turnoutswith136#railandwoodtieslocatedinthemaintrackatindustrialtracks.

Construct12newbridgestotaling600feetinlengthtoallowsidingstobelengthenedandnewsidingstobeconstructed.NewbridgeswouldeitherbeconcreteorsteelgirderofUPRRdesign.AnewbridgeisaresultofeitheranexistingbridgethatneedstobereplacedduetostructuralissuesorisneededbecauseofatrackextensionsuchasasidingsuchastheMcElhaneyFeedYardextension.

Makeminorrepairstobridgesandhandrailsfor123bridgestotalinganestimated12,124feetinlength.

Makemajorrepairsto8bridgestotaling671feetinlength(5%ofthetotalof146bridgestotaling11,102feetontheoutofservicetrack).

Page 18: Wellton Branch Study Final Report

FinalReport15

April2014

Replace50%ofthe42existingbridgesthatare10feetto30feetinlength(21bridgesand360feetinlengthtotal)withconcreteboxculverts.

Replace2ormorebridgestotaling272feetinlength(equivalenttothebridgeatMilepost482.75wherethewashoutoccurredplustheaverageof77feetperbridge).

Replace6talkingdetectorsthatwereontheline.Atalkingdetectorisawaysidedevicethatsensesa"hotbox"(overheatedjournalbearingonanaxle)orsometimesdraggingequipment.Theunithasatapedmessagewhichwarnsatraincrewanddispatcherthatahotboxordraggingequipmenthasbeendetected.

Replaceactivewarningdevicesat10existingat‐gradepubliccrossingsandatthe11remainingpubliccrossingsthatcurrentlyhavepassivewarningdevicessothatallpubliccrossingshaveactivewarningdevices.Activecrossingwarningdeviceswillincludeflashinglights,bells,gates,mediansorquadgates,andconstantwarningpredictors.

Replacepassivecross‐bucksandrailroadcrossingsignsat10privatecrossingsinaccordancewiththelateststandards.

Replacecrossingsurfaceswithconcretepanelsat21publiccrossingsand10privatecrossings.

Installnewrailroadsignalingsystemconsistingof90.8routemilesofPTC(seediscussionofFederalRequirementforPTCbelow).

3.6 PositiveTrainControl

TheRailSafetyImprovementActof2008mandatesthatPTCbeinstalledonrailroadlineshandlingcertainhazardousmaterialsandthosehandlingpassengersbyDecember31,2015.Theoriginalrulemakingwasmodifiedtouseproposed2015hazardousmaterialtrafficpatternsratherthan2008hazmattrafficpatterns.TherulemakingmandatesPTConmainlinerailroutesthathandleintercityandcommuterrailpassengersandpoisonortoxic‐by‐inhalationhazardousmaterialsof5millionormoregrosstonsoftotaltrafficannually.

PositiveTrainControlisdefinedas“asystemdesignedtopreventtrain‐to‐traincollisions,over‐speedderailments,incursionsintoestablishedworkzonelimits,andthemovementofatrainthroughaswitchleftinthewrongposition.”SincetheenactmentoftheRailSafetyImprovementActof2008,therailroadindustryandsignalingsuppliershavebeendiligentlyworkingtodevelopsystemsthatmeetthePTCmandatethatalsoprovideinteroperabilityovertheNationalRailroadNetwork.Thusfar,thesystemsunderdevelopmentrepresentanoverlayonexistingCTCsystems.TheproposedPTCsystems

Page 19: Wellton Branch Study Final Report

FinalReport16

April2014

involvesignalingandcommunicationsequipmentonboardlocomotivesandnon‐poweredcabcontrolcars,atwaysidecontrolandinterlockingpointsandswitchpointmonitoring,anddispatchofficesandright‐of‐waylocations.

TheFRAregulationsforrailroadsignalingarecontainedin49CFRPart236,SubpartI,Section236.1011.Inadditiontootherrequirements,therailroadsarerequiredtofileaPTCImplementationPlandescribingindetailhowPTCwouldbeimplementedovertheirlines.ThePTCImplementationPlandocumentationhaswithinittheexceptionclausesforrelieffromPTC.ThefollowingexcerptfromthePTCImplementationPlandocumentationspecifiestheexceptionrequirementsforPTC:

Accordingly,inparagraph(c)(3)FRAhasprovidedafurthernarrowexceptionforClassIlinescarryingnomorethanfourintercityorcommuterpassengertrainsperdayandcumulativeannualtonnageoflessthan15milliongrosstons(mgt),subjecttoFRAreview.ThelimitoffourtrainstakesintoconsiderationthatitismuchlessburdensometoequipthewaysideofaClassIraillinethantoinstallafullPTCsystemonarailroadthatwouldnototherwiserequireone.Again,theexceptionisnotautomatic,andFRA’sapprovalofaparticularlinesegmentwouldbediscretionary.AnyClassIlinecarryingboth5mgtandpoisonous‐by‐inhalation(PIH)trafficwould,ofcourse,notbeeligibleforconsideration.

Thenewparagraph(d)makesclearthatFRAwillcarefullyrevieweachproposedmaintrackexceptionandmayrequirethatitbesupportedbyappropriatehazardanalysisandmitigations.FRAhaspreviouslyvettedthroughtheRailroadSafetyAdvisoryCommittee(RSAC)aCollisionHazardAnalysisGuidethatcanbeusefulforthispurpose.IfFRAdeterminesthatfreightoperationsarenot“limited”asamatterofsafetyexposureorthatproposedsafetymitigationsareinadequate,FRAwilldenytheexception.

Paragraph(e)(formerlyparagraph(d)intheproposedrule)providesthedefinitionoftemporalseparationwithrespecttoparagraph(c)(2).ThetemporalseparationapproachiscurrentlyusedundertheFRA‐FederalTransitAdministrationJointPolicyonSharedUse,whichpermitscoexistenceoflightrailpassengerservices(duringtheday)andlocalfreightservice(duringthenighttime).SeeJointStatementofAgencyPolicyConcerningSharedUseoftheTracksoftheGeneralRailroadSystembyConventionalRailroadsandLightRailTransitSystems,65FR.42,526(July10,2000);FRAStatementofAgencyPolicyConcerningJurisdictionOvertheSafetyofRailroadPassengerOperationsandWaiversRelatedtoSharedUseoftheTracksoftheGeneralRailroadSystembyLightRailandConventionalEquipment,65FR42,529(July10,2000).

Page 20: Wellton Branch Study Final Report

FinalReport17

April2014

3.7 AdditionalDownstreamImprovements

Whenarailroadcorridorisimprovedorreopened,asisthecasewiththeWelltonBranch,thereissometimesaneedtoprovideadditionaldownstreamimprovementsoneithersideoftheimprovedcorridorinordertomaintainqualityrailroadoperations.Examplesofdownstreamimprovementsmayincludeadditionalyardtracks,modificationstoexistingtracks,sidingtracks,engineservicingandmaintenancefacilitiesandcrewfacilities.Atthistime,noadditionaldownstreamimprovementswereidentifiedduringthestudythatwouldbenecessaryinthePhoenixandYumaareasiffreightandpassengertrafficweretobeincreasedovertheWelltonBranch.AdditionalstudyandtheuseofatrainsimulationprogramwouldberequiredinordertoidentifyanyspecificdownstreamimprovementsrelatedtopassengerstationsandotherUPRRandAmtrakfixedplantimprovements.

ThroughdiscussionswithAmtrak,coordinationwiththeSunsetLimitedrouteandfreightscheduleswouldbenecessaryinthefuture.Inaddition,abetterunderstandingofhowtojunctionfromthePhoenixSubdivisiontotheSunsetRoutewouldbenecessaryaswellasanunderstandingoftheprosandconsforcoordinatedUPRRoperations.

4.0 COSTANALYSIS

Thepurposeofthissectionistodevelopplanning‐levelcapitalcostestimatesforeachofthealternativescenariosforupgradingtheWelltonBranch.TheresultsfromtheExistingConditionsandAlternativeScenariosectionsofthisreportservedasthestartingpointforthedevelopmentofthecapitalcostestimates.

4.1 AlternativeScenarios

Thecostestimatesincludecapitalcostestimatesforeachofthefollowingalternativescenarios:

1. WelltonLinerehabilitationforthroughfreightserviceonly(FRAClass2Track).Allowsmaximumspeedof25mphforfreighttrainsonly,nopassengertraffic.

2. WelltonLinerehabilitationforthroughfreightandbasicAmtrakservice(FRAClass3Track).Allowsmaximumoperatingspeedof40mphforfreighttrainsand60mphforpassengertrainsdependinguponthesignalingsystem.MethodoftraincontrolwouldbeTWC.

2A. WelltonLinerehabilitationforthroughfreightandbasicAmtrakservice(FRAClass3Track).Allowsmaximumoperatingspeedof40mphforfreighttrainsand60mphforpassengertrainsdependinguponthesignalingsystem.MethodoftraincontrolwouldbePTC.

Page 21: Wellton Branch Study Final Report

FinalReport18

April2014

3. WelltonLinerehabilitationforthroughfreightandhigherspeedpassengerservice(FRAClass4Track).Allowsmaximumoperatingspeedof60mphforfreighttrainsand80mph(actually79mph)forpassengertrainsdependinguponthetypeofsignalingsystem.

TheonlydifferencebetweenAlternatives#2and#2Aintermsofprojectcostisthetypeoftraincontrol(i.e.,TWCvs.PTC)utilized.

4.2 CostMethodology

ThemethodologyutilizedfordevelopingthecapitalcostestimatesfortheWelltonBranchRailroadRehabilitationStudyincludedincorporatingtheexistingconditionsdescribedinSection2ofthisreportandthealternativescenariosidentifiedinSection3toidentifythemajorcostcategoriesforestimatingthecapitalcostsforeachalternativescenario.Realizingthattheexistingconditionsinventoryhadtobeconductedfrompublicright‐of‐way,thecostestimatesweredevelopedatahighplanninglevelwithaminimumamountofdetail.

TheunitcostsweredevelopedfromseveralsourcesincludingexperiencewithUPRRandotherClass1railroads.OthersourcesincludedestimatesfromADOTforcrossingimprovements,othercurrentrailprojects,andseparateroughorderofmagnitudeestimatesbaseduponthecharacteristicsofthe90‐mileWelltonBranch.

Unitcostswereidentifiedfortheunitsofmeasureforthemajorcostcategoriesandappliedtothequantitiesidentifiedorcalculatedforeachalternative.

Thecostestimatesforeachalternativescenarioareindependentofeachother.Eachestimateisbasedupontheexistingconditionsrehabilitatedtoeachalternativescenario’srequirementsanddoesnotbuilduponanyotheralternativescostestimate.

ThecostestimatesarebaseduponaccomplishingtherehabilitationworkinaccordancewithcurrentFederal,State,andUPRRstandards.Itshouldalsobenotedthattrackandotherfixedplantelementsareconsistentlydesignedtohigherstandardswhenpassengerserviceistobeoperated.ThecurrentUPRRstandardsandpracticesareapprovedbytheFRAandareofhigherqualitythantheminimumtracksafetystandardsintheFRAregulations(49CFRPart213).WhenAmtrakoperatesonahostClass1railroadtheyoperateonthestandardsofthehostrailroad.

Page 22: Wellton Branch Study Final Report

FinalReport19

April2014

4.3 CostEstimateAssumptions

Thisstudyrepresentsaplanninglevelexerciseduetothelackofacompleteinventory,fieldinspection,anddesigndrawings;therefore,severalassumptionsweremadeinordertodeveloptheplanninglevelcapitalcostestimates.Theassumptionsareasfollows:

A. GeneralAssumptions

1. Thecostestimatesarepresentedincurrent2013U.S.dollars.

2. Acontingencyallowanceof40%oftheconstructioncostforeachalternativeisincludedduetotheplanninglevelofthestudy.ThisamountofcontingencyisprovidedduetothelevelofthestudyandconsideringthefactthattherehabilitationworkcoverseverymileoftheWelltonBranchratherthanjustapercentageofthelinewhichincreasesthepotentialforunidentifiedcosts.Thecontingencywouldbereducedasengineeringprogressesbutataplanninglevel,thecontingencycoversunknowncostsandquantities,fluctuationinunitpricesofrail,ties,ballast,activecrossingwarningdevices,etc.,additionalbridgerepairs,drainageimprovementsbaseduponhydrologyandhydraulicstudies,unidentifiedenvironmentalmitigationcost,communityandlocalissues,andunforeseencoststhatcannotbeidentifiedatthistime.

3. Right‐of‐waycostsarenotincludedintheestimates.Someinitiallevelofengineeringwouldberequiredinordertodetermineifanyadditionalright‐of‐waywouldbeneededforAlternative#3withthe80mph(actually79mph)maximumpassengeroperatingspeed.

4. ForAlternativeScenarios#2and#3,passengerstationandrollingstockcostsarenotincludedintheestimates.

5. Allowancesforenvironmentalmitigationat3%,utilities(includingcommercialpower)at5%,andprofessionalservices(design,constructionmanagement,mobilization,etc.)at4%ofconstructioncostareincluded.

6. ThecostestimatesforallthreealternativesassumethatUPRRforceswouldperformthetrackrehabilitationwork.

7. Operationalperformanceandreliabilityarenotconsideredinthecostestimatesassuchdataarenotcurrentlyavailable.

8. Nocostsareincludedforpotential“downstream”effectsduetotherehabilitationoftheWelltonBranch.

Page 23: Wellton Branch Study Final Report

FinalReport20

April2014

B. ConstructionAssumptions

1. Solarpowerwouldnotbeallowed;onlycommercialpowerwouldbeusedforsignalingandat‐gradecrossings.

2. Drainageimprovementsincludesideditching,crossdrainage,andvegetationremovalat$120,000perroutemile.Thisdoesnotincludecostforbridgesand/orculverts.

3. TrackupgradesforAlternativeScenario#1,Class2track,arebasedupon:

Replacing30%ofthetiesintheactiveportionat$500,000permile Replacing20%oftherailand60%ofthetiesfortheoutofservice

portionat$800,000permile Cleaningandreplacingballastforbothactiveandoutofservice

portions Weldingandgrindingrailendsandswitchpointsandfrogs ExtendingtheMcElhaneyFeedYardsidingby2,900feetineach

directiontoaccommodate125‐cartrains.Coveredhoppercarsareeachapproximately70feetinlengthwithagrossrailweightof315,000pounds.Theexistingsidingisassumedtobeextendedequallyby2,900feetineachdirection.Ifnecessary,thesidingcanbecenteredontheload‐outduringthedesignoftheextension.

4. ForAlternativeScenario#2thetrackwouldbereplacedintotalwithnew115#railonwoodties.Class3trackwouldhave10inchesofsub‐ballastand10inchesofballastundertheties.Asapotentialcostsavingsoption,there‐useofapproximately20%oftheexisting113#railisalsoconsidered.Thepotentialcostsavingswouldincludeconsiderationfortheamountandcostofprovidingthe20%equivalentofnew115#rail.There‐useoftheexistingrailwouldbesubjecttothoroughinternalrailinspectionandUPRR’scurrentstandardsandpractices.

5. ForAlternativeScenario#3,thetrackwouldbereplacedintotalwithnew136#CWRonconcreteties.Class4trackwouldhave12inchesofsub‐ballastand12inchesofballastundertheties.

6. Formaintracksidings,#20turnoutswith115#railandwoodtiesareusedforAlternativeScenario#2.Turnoutsoffthemaintrackforindustrialtracksare#10turnoutswith115#railwithwoodties.Thelocationsofnewsidingsorthedirectionsofsidingextensionsareapproximateandaresubjecttochangebasedupontheresultsoftrainsimulation.Exhibit6containsthelocationandmilepostsfortheproposedsidingimprovements,andExhibit7providesaschematicwiththepotentialsidinglocations.

Page 24: Wellton Branch Study Final Report

FinalReport21

April2014

7. Formaintracksidings,#20turnoutswith136#railandwoodtiesareusedforAlternativeScenario#3.Turnoutsoffthemaintrackforindustrialtracksare#10turnoutswith136#railandwoodties.Thelocationsofnewsidingsorthedirectionsofsidingextensionsareapproximateandaresubjecttochangebasedupontheresultsoftrainsimulation.Exhibit6containsthelocationandmilepostsfortheproposedsidingimprovements,andExhibit7providesaschematicwiththepotentialsidinglocations.

8. Minorbridgerepairsincludecosmeticwork,repairofhandrailsandwalkways,bridgeties,stringers,andothernon‐structuralwork.Anestimateof$450perlinealfootisbaseduponestimatedcostsfrombridgeengineers.Thecostrepresentsanaverageperbridgeassomebridgeswouldneedmoreworkthanotherbridges.

9. Majorbridgerepairsincludereplacingstructuralmemberssuchasbents,piles,abutments,etc.Anaverageof$1,600perlinealfootperbridgeisincludedfor5%ofthe154bridgestotaling13,427linearfeetinlength.Thelinearfootestimateisbaseduponanestimateof$160,000fora100‐footlongbridge.

10. Newbridgesarerequiredwhereanexistingbridgeisnolongerserviceableduetoheavystructuraldamageorisneededduetotheextensionofasiding.NewbridgesinmaintrackareassumedtobeatleastaslongasthebridgeatthewashoutatMilepost882.75withanadditionalbridge,orbridges,attheaverageof77feetperbridge.Anestimateof$8,000perlinealfootisbasedupontheaverageforthetwomostcommonrailroadbridgetypes(i.e.,pre‐stressedconcretebridgesat$6,000perlinealfootandsteelgirderbridgesat$9,900perlinealfoot).

11. Itismorecosteffectivetoreplacesomeshortbridgestructureswithconcreteboxculvertsthanitistoperformmajorbridgeworkorreplacetheentirebridgeforagingtimberstructures.Forallofthealternativescenarios,itisassumedthat50%ofthe42bridgesinthe10‐footto30‐footlengthswouldbereplacedwithconcreteboxculverts.Bridgesat10‐footwouldbereplacedwithasingle6x6box(9bridgesat90linearfeettotal),bridgesat15‐footwouldbereplacedwithadoublecell6x6box(6bridgesat90linearfeet),andbridgesat30‐footwouldbereplacedwithaquadcell6x6boxstructure(6bridgesat180linearfeet).

12. TheestimatefortheinstallationofPTCisbaseduponcostsfromrecentrailprojectsintheMidwestthatwasextrapolatedforthe90.8‐mileWelltonBranch.TheunitcostforPTCisestimatedtobe$500,000perroutemilebasedupontherecentrailprojects.ThePTCestimateexcludesrollingstockon‐boardequipmentandcommercialpower.Atthistime,PTCisassumedonlyforAlternativeScenario#3withthehigheroperatingspeedsandforAlternative#2Awherean

Page 25: Wellton Branch Study Final Report

FinalReport22

April2014

exceptionisnotgrantedbyFRA.AlternativeScenarios#1and#2assumethatTWCwouldbeutilized.TWCisamethodoftraincontrolthatusestrainradioandcopiedformstoprovideinstructionstotraincrews.NowaysidesignalsorotherequipmentisnecessaryforTWC.NocostsforTWCareincludedinthesecostestimates.Forillustrativepurposes,thecostofaddingPTCtoAlternativeScenario#2hasbeencalculatedandisincludedinExhibit9.

13. Thecostofthe“talkingDetectors”(hotboxorjournalanddraggingequipmentdetectors)includesthereplacementofthesixdetectorsthatwereonthelinewhenitwasanactivethroughrailroad.Eachdetectorisestimatedtobe$65,750andareonlyincludedintheestimateforAlternativeScenario#3.

14. Activeat‐gradecrossingcostsarebaseduponestimatesforcrossingimprovementsprovidedbyADOT.Theaverage“high”costof$352,000percrossingisusedforreplacingactivedevicesincludingflashinglights,bells,gateswithcantilevers,andconstantwarningpredictor.Replacementofthecrossingsurfacewithconcretepanelsisbasedupontheaverageof$1,690pertrackfootforpubliccrossings.Concretecrossingsurfacesforprivatecrossingsisbaseduponanaverageof$1,200pertrackfootforthereplacementofjustthecrossingsurfaceatthreepubliccrossingsfromtheADOTdata.ThereplacementofpassivesignageatpubliccrossingsisbaseduponrecentestimatesandincludesyieldsignsandotherimprovementsincompliancewithrailroadstandardsandtheManualonUniformTrafficControlDevices(MUTCD).Forthequantityofconcretecrossingpanels,apublicroadisassumedtobe40feetwide(34feetplus3feetofshoulderoneachside)andaprivateroadisassumedtobe16feetwide.

AsummaryoftherehabilitationworkforeachalternativescenarioisprovidedinTable1.

Table1 SummaryofProposedRehabilitationWork

RehabilitationWork

Alternative#1Alternatives

#2/2A Alternative#3

Class2Track Class3Track Class4TrackMaximumOperatingSpeed–Freight 25mph 40mph 60mphMaximumOperatingSpeed–Passenger 30mph 59mph 79mphTotalRouteMilesofMainTrack 90.8 90.8 90.8MilesofMainTrackOutofService 76.6 76.6 76.6Number/MilesofSidingTrack 4/2.04 4/6.8 6/10.2

Page 26: Wellton Branch Study Final Report

FinalReport23

April2014

RehabilitationWork

Alternative#1Alternatives

#2/2A Alternative#3

Class2Track Class3Track Class4Track

Drainage&Vegetation

Improvesideditchesandcrossdrainage.Removevegetationfrombridgesandculverts.

Improvesideditchesandcrossdrainage.Removevegetationfrombridgesandculverts.

Improvesideditchesandcrossdrainage.Removevegetationfrombridgesandculverts.

UpgradeMainTrack–Ballast

Cleanexistingballastandaddnewballasttoachieve8inchesofsub‐ballastand8inchesofballast.

Replaceballastwith10inchesofnewsub‐ballastand10inchesofnewballast.

Replaceballastwith12inchesofnewsub‐ballastand12inchesofnewballast.

UpgradeTrack–Rail

Repairexistingrailandreplacebadrail(20%)oninactivetrackwithneworrelay115#jointedrail.

Replacerailwithnew115#CWRrail.Considerre‐use20%ofexisting113#railascostsavings.

Replacerailwithnew136#CWRrail.

UpgradeTrack–Ties

Replacebadties(30%onactivetrack,60%oninactivetrack)withnewwoodties.

Replacetieswithnewwoodties.

Replacetieswithnewconcreteties.

UpgradeSidingTrack

Replacebadrail,ties,andaddballast.

Replacerail(neworrelay115#),woodties,andaddballastandextend3of4existingsidingsto9,000feet

Replacerail(new136#),concreteties,andaddballastandextend4existingsidingsto9,000feetandadd2newsidingsat9,000feet.

UpgradeTurnouts

Weldandgrindexistingrailandreplacebadwoodties.

Replaceturnoutswithnew#20turnoutsatsidingsand#10turnoutsatindustrialtrackswithneworrelay115#railandwoodties.

Replaceturnoutswithnew#20turnoutsatsidingsandnew#10turnoutsatindustrialtrackswith136#railandwoodties.

LengthenSidingatMcElhaneyFeedYardLengthensidingby2,900feetineachdirection.

Lengthensidingby2,900feetineachdirection.

Lengthensidingby2,900feetineachdirection.

Bridges–Number/Length(trackfeet) 154/13,427TF 154/13,427TF 154/13,427TFMinorRepair 124/12,201TF 124/12,201TF 123/12,124TF

MajorRepair

Majorrepairsto8bridgestotaling671TF(5%oftotal).

Majorrepairsto8bridgestotaling671TF(5%oftotal).

Majorrepairsto8bridgestotaling671TF(5%oftotal).

Page 27: Wellton Branch Study Final Report

FinalReport24

April2014

RehabilitationWork

Alternative#1Alternatives

#2/2A Alternative#3

Class2Track Class3Track Class4Track

ReplaceBridgewithConcreteBoxCulvert(6x6with1,2,or4boxes)

21/360TF(50%of42bridges10feetto30feetinlength)

21/360TF(50%of42bridges10feetto30feetinlength)

21/360TF(50%of42bridges10feetto30feetinlength)

ReplacewithNewBridge 1to2/195TF 1to2/195TF 2to3/272TF

InstallNewBridgeforSidingExtension2/210TF(inclMcElhaney)

10/ 500TF(inclMcElhaney)

14/810TF(inclMcElhaney)

At‐GradeCrossings–TotalNumber 31 31 31

PublicwithActiveWarningDevices

Replaceactivedevicesat10existingcrossingswithnewstandarddevices.

Replaceactivedevicesat10existingand5additionalcrossingswithnewstandarddevices.

Replaceactivedevicesat10existingand11additionalcrossingswithnewstandarddevices.

PublicwithPassiveWarningDevices

Repair/replacebadsignageandmarkingsat11crossings.

Repair/replacebadsignageandmarkingsat6crossings.

Allpassive devicesreplacedwithactivedevicesatallpubliccrossings.

PrivatewithPassiveWarningDevices

Repair/replacebadsignageandmarkingsat10crossingswithnewstandards.

Repair/replacebadsignageandmarkingsat10crossingswithnewstandards.

Repair/replacebadsignageandmarkingsat10crossingswithnewstandards.

CrossingSurface

Replacesurfacewithnewconcretepanelsat10publiccrossingsandrepairexistingsurfaceat11publicand10privatecrossings.

Replacesurfacewithnewconcretepanelsat15publiccrossingsandrepairexistingsurfaceat6publicand10privatecrossings.

Replacesurfacewithnewconcretepanelsat21publiccrossingsand10privatecrossings.

RailroadSignaling

DispatchwithoutwaysidesignalsusingTrackWarrantControl(TWC).

DispatchwithoutwaysidesignalsusingTWC(a).

InstallPTC andreplace6talkinghotbox/draggingequipmentdetectors.

EnvironmentalMitigation(%constructioncost)

3% 3% 3%

UtilityAllowance(%constructioncost) 5% 5% 5%

ProfessionalServices(%constructioncost) 4% 4% 4%

ProjectContingency(%constructioncost)

40% 40% 40%

(a) RailroadSignaling:Alternative#2willutilizeTWCandAlternative#2AwillusePTC.TheonlydifferencebetweenAlternatives#2and#2Aintermsofprojectcostisthetypeoftraincontrol(i.e.,TWCvs.PTC)utilized.

Page 28: Wellton Branch Study Final Report

FinalReport25

April2014

4.4 CapitalCostEstimate

Theestimatedcapitalcostsforeachofthealternativescenariosaresummarizedasfollows:

AlternativeScenario TotalEstimatedCost AverageCost/RouteMile

#1–Class2Track $165.4million $1.8million

#2–Class3Track $194.8million $2.1million

#2A–Class3withPTC $266.0million $2.9million

  #3 – Class4Track $420.3million $4.6million

ThecostestimatedetailsareprovidedinExhibits8,9,and10fortherespectivealternativescenarios.

5.0 CONCLUSION

TheWelltonBranchRailroadRehabilitationStudyanalyzedtherequiredimprovementsforfourscenariosanddevelopedplanninglevelcostestimatesforeachscenario.Theseoptionsprovideanunderstandingofthemagnitudeofcostassociatedwitheachtypeoffreightand/orpassengerrailoperation.Inaddition,thecoordinationwithUPRRandAmtrakprovidedexistingandfutureplansfortheWelltonBranchRailroadcorridor.

Atthistime,thecurrentfreightdemandalongtheactiveportionoftheWelltonBranchandPhoenixSubdivisiondoesnotwarranttherehabilitationoftheout‐of‐servicesegmentoftheWelltonBranch.Inaddition,asfreightdemandincreasesalongthecorridor,theraillinecouldberehabilitatedbyphasesorinincrementsasneeded.Inregardtopassengerrailoperations,AmtrakenvisionsadailytrainineachdirectionalongtheSunsetLimitedroutethatoperatesonUPRRcorridorsinArizona.

AfteranalyzingthecostestimatesandplansforfreightandpassengerrailoperationsalongtheWelltonBranchRailroad,thestudyfindingsindicateaneedtoincreasefreightdemandtodevelopacosteffectiveinvestmentontheout‐of‐servicerailline.Atthistime,reopeningthiscorridorsolelyforpassengerservicewouldbecostprohibitive.TherehabilitationoftheWelltonBranchforbothfreightandpassengerrailoperationssupportthestatewidevisionforrailroadoperationsintheState.

Page 29: Wellton Branch Study Final Report

FinalReport26

April2014

6.0 NEXTSTEPS

ThecostestimatesdevelopedintheWelltonBranchRailroadRehabilitationStudyprovidearangeofcostsforfreightandpassengerrailoperations.Giventhestudyfindings,nofurtheranalysisisidentifiedatthistime.AsfreightdemandandoperationsdevelopandwarrantstherehabilitationofsegmentsoftheentireWelltonBranchRailroadline,itisrecommendedthatthefollowingstepsaretakenwithregardtooperatingfuturefreightandpassengerservice:

1. ObtainaccesstotheUPRRright‐of‐wayandconductadetailedinventoryofthelineincludingtrack,bridges,culverts,andat‐gradecrossings.

2. Conductdetailedbridgeinventoryanddocumenttheexistingconditionofeachbridge.Alsoidentifythespecificbridgesthatare10‐footto30‐footlengththatcouldbereplacedwithconcreteboxculverts.Conducthydrologystudiesifnecessary.

3. Conductadetailedinventoryofeachat‐gradecrossingandidentifythespecificimprovementsnecessaryateachcrossinginordertomeetcurrentFederalandStaterequirements.

4. CoordinatewithUPRRandAmtraktoidentifypotentialtrainandtrafficvolumeandflow.Conducttrainsimulationifnecessary.IdentifyanynecessaryrevisionstothepreviousassumptionsusedinthestudyincludingthoseassociatedwiththeoperationofpassengertrainsovertheWelltonBranch.

5. CoordinatewithUPRRtoconfirmthestandardsandrequirementstobeusedfortherehabilitationworkinvolvingtrack,crossings,bridges,andculverts.

6. Revisethecostestimatesasnecessarybaseduponthenewdetailedinformation.7. Continuetoidentifyanddevelopfreightopportunities.

Page 30: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT1

HISTORYOFTHEWELLTONBRANCH

Page 31: Wellton Branch Study Final Report

Wellton Branch Railroad Line

Request: Work in partnership with the federal government, the regional business community, the State of Arizona, and the Union Pacific Railroad to put the Wellton Branch line back in service, or develop an alternative line, to facilitate freight movement and Amtrak service to the Valley.

WELLTON BRANCH REHAB AREARegional IssueThe Wellton Branch is a seg-ment of the Union Pacific Railroad (UPRR) Phoenix Subdivision through west central Arizona. A forty-five mile segment of the Wellton Branch between Phoenix and Buckeye/Arlington has significant industrial devel-opment along its right-of-way and is currently in ser-vice. The McElhaney Cattle Company has trackage rights on more than six miles of the branch east of Wellton and handles about 11,000 carloads of grain annually. However, approximately 80 miles of track is out of service between the commu-

Continued on back

Figure 1: ADOT State Rail Plan/BQAZ.

nities of Arlington and Roll. This segment is used for railroad car storage. The entire line would require rehabilitation in order to be reactivated (see Figure 1).

Background• TheWelltonBranchwasbuiltbytheSouthernPacific

Railroad between 1923-1926 and opened for through passenger service to Phoenix in 1927.

• ThebranchhasbeenownedbyUnionPacificRailroadsince 1996.

• ThefinalAmtrakSunsetLimitedpassengertrainservicewas in June 1996.

• Itwasclosedtothroughfreightin1997afterallPhoenix-Yuma traffic was rerouted east through Picacho Jct.

• An80-mileportionbetweenArlingtonandRollisusedfor surplus railcar storage.

• Potentialforreactivationwillcontributedirectbenefitsto the CANAMEX Corridor and Amtrak.

WELLTON BRANCH LINE

Figure 2: Out of service Welton Branch near Hyder, Arizona (ADOT/M. Pearsall.)

Page 32: Wellton Branch Study Final Report

BenefitsImprovementstokeyrailbranch lines of the Union Pacific Railroad will improve freight movements within Arizona and the MAG Region by providing better connections to Southern California and Mexico. This will also help commodity distribution and manufac-turing throughout the state.

Reestablishing service on the UPRR Wellton Branch to Phoenix from the west to the UPRR Sunset Route, as well as reconnecting Phoe-nix to Amtrak’s national passenger rail network will help create a comprehensive and well connected railroad system in Arizona. This will also help alleviate the need for current Union Pacific

Wellton Branch Railroad Line (continued)

Figure 4: Wellton Branch meets UPRR Sunset Route Mainline at Wellton Jct., Arizona. (ADOT/M. Pearsall)

Figure 3: Welton Branch Map. (MAG)

Railroad freight trains from having to make the unnecessary, extra-miles-detour between Yuma, Picacho Jct. (Eloy)/Tuc-son, Coolidge and the East Valley to reach Phoenix and the West Valley.

The potential of a new thirty-mile long railroad line connect-ing the communities of Buckeye and Gila Bend would also contribute to the development of an enhanced CANAMEX transportation alternative for the Hassayampa Valley and the SR-85 corridors. Contact: MarcPearsall,TransitPlannerIII, MAG Transportation Division 602-254-6300, [email protected] For more information visit: azmag.gov/transportation

WELLTON BRANCH CONNECTION

FORMER AND CURRENT AMTRAK ROUTES IN THE REGION

Page 33: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT2

SUMMARYOFPHYSICALFEATURES

Page 34: Wellton Branch Study Final Report

FinalReport

April2014

Exhibit2:WelltonBranchRailroadRehabilitationStudy–SummaryofPhysicalFeatures

 

Roll WelltonPhoenixLine Totals

PhysicalFeature IndustrialLead OutofService InService

RouteMiles(TotalWelltontoArlington) 31.3 56.9 2.6 90.8

OutofServiceRouteMiles 19.7 56.9 0 76.6

NumberofSidings 1 2 1 4

NumberofCustomers 3 0 2 5

Rail Jointed Jointed Jointed

RailWeight 113# 113# 112#/113#

RailRolledDates 1942to1948 1942to1949 1936/1949

Crossties Wood Wood Wood

CurrentMaximumOperatingSpeedLimit 20mph 0mph 40mph

NumberofPublicCrossings 11 10 0 21

NumberofPrivateCrossings 3 6 1 10

CrossingswithActiveWarningDevices 7 3 0 10

CrossingswithPassiveWarningDevices 7 13 1 21

NumberofBridges 23 129 2 154

LinearFeetofBridges 3,414 9,938 75 13,427

NumberofCulverts 11 1 0 12

Page 35: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT3

ADOTCROSSINGINVENTORY

Page 36: Wellton Branch Study Final Report

FinalReport

April2014

Exhibit3:WelltonBranchRailroadRehabilitationStudy–ADOTCrossingInventory

Crossing ID Milepost Street

City Name

Crossing Type

Crossing Position

Train Detection

Active/Passive Crossing Signals

Traffic Signs or Signals

Crossbucks (#)

Stop Signs (#)

Traffic Lanes (#)

Crossing Surface

Functional Classification

Estimated AADT Year

Estimated AADT

742074R 771.12 US 80 (Over) Wellton Public RR Under No None None 2 Unconsolidated R. Major Collector 2010 3798

741735D 773.87 Ave 33E Wellton Public At Grade Constant Warning Time

Yes – Gates Yes 0 0 2 Timber R. Local 1988 361

741736K 774.2 Private Wellton Private RR Over No RR Over 1970

741737S 774.94 Ave 34E Wellton Public At Grade Constant Warning Time

Yes – Gates Yes 2 1 2 Timber R. Local 1988 690

741738Y 775.97 Irrigation Tacna Private At Grade No Asphalt 1970

741739F 777.78 8th St (Under) Roll Public RR Over No 2 Unconsolidated R. Major Collector 2010 844

741740A 778.15 Private Roll Private RR Over No RR Over 1970

741741G 778.54 Ave 37E Roll Public At Grade None No Yes 2 3 2 Timber R. Local 1988 28

741742N 779.65 6th St Roll Public At Grade None Yes – Gates Yes 0 0 2 Concrete R. Local 1988 165

741743V 780.92 5th St Roll Public At Grade Constant Warning Time

Yes – Gates Yes 0 0 2 Wood R. Local 1988 510

741744C 781.95 Private Roll Private At Grade No 1970

741745J 782.28 Ave 39E Roll Public At Grade None Yes – Gates Yes 0 0 2 Timber R. Local 2010 3684

741746R 782.59 4th St Roll Public At Grade None Yes – Gates Yes 0 0 2 Timber R. Local 2010 3684

741747X 783.5 4th St Roll Public At Grade None Yes – Gates Yes 0 0 2 Timber R. Local 2010 595

741748E 784.82 Ave 40E Roll Private At Grade No Asphalt 1970

741749L 788.36 Dept of Int Roll Public At Grade None No Yes 2 0 2 Timber R. Local 1988 2

741750F 792.95 Ave 45E Dateland Public At Grade None No Yes 1 0 2 Timber R. Local 1988 3

741751M 801.08 Public Dateland Public At Grade None No No 2 Timber R. Local 1988 5

741752U 808.35 Public Dateland Public At Grade None Yes No 0 1 Asphalt R. Local 1988 3

742083P 810.17 Public Dateland Public At Grade None Yes Yes 2 2 Asphalt R. Local 1988 7

742084W 811.93 Public Dateland Public At Grade None Yes Yes 2 2 Timber R. Local 1988 15

742085D 812.80 White Wing Dateland Public At Grade 2 1 Sectional 15

742086K 813.38 BC Systems Dateland Private At Grade No Asphalt 1970

742087S 814.22 Ave 68E Dateland Public At Grade Constant Warning Time

Yes – Gates Yes 2 2 Timber R. Local 1988 4

748776G 816.62 PVT Railroad Yuma Private At Grade No Asphalt 1981

742088Y 821.31 Ave 74E Dateland Public At Grade None Yes Yes 2 2 2 Timber R. Local 1988 104

742089F 823.19 Private Dateland Private At Grade RR Advance No 1970

741753B 825.5 County Rd Gila Bend Public At Grade DC/AFO Yes – Gates Yes 2 2 Timber R. Local 1988 110

741754H 827.7 555th Ave Gila Bend Public At Grade DC/AFO Yes - Gates Yes 0 0 2 Timber R. Local 1988 50

741755P 831.74 Rocky Point Gila Bend Public At Grade 2 2 Sectional 60

741756W 841.27 Private Arlington Private At Grade No Asphalt 1970

741757D 843.78 Private Arlington Private At Grade No Asphalt 1970

741758K 845.9 Private Arlington Public RR Over No 1970

741759S 854.06 Agua Caliente Arlington Public At Grade None Yes Yes 1 0 2 Asphalt R. Local 1988 42

741760L 856 EPNG Arlington Private At Grade No Asphalt 1970

741762A 860.25 Youngsters Arlington Private At Grade No Asphalt 1970

Page 37: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT4

LISTOFBRIDGES

Page 38: Wellton Branch Study Final Report

FinalReport

April2014

Exhibit4:WelltonBranchRailroadRehabilitationStudy–ListofBridges

Milepost BridgeStructureLength(ft) BridgeOver Notes

772.49 BallastedDeck 60 RollIndustrialLead774.20 TimberTrestle,BD 120 PrivateRoad WestendMcElhaney775.18 TimberTrestle,BD 90 EastendMcElhany775.68 TimberTrestle,BD 90 777.78 BallastedDeck 44 8thStreet 777.81 SteelTruss,12span,BD 1,836 GilaRiver 788.89 BallastedDeck 10 790.73 BallastedDeck 60 791.55 BallastedDeck 108 792.67 BallastedDeck 196 WestendGrowler793.51 BallastedDeck 60 EastendGrowler793.88 BallastedDeck 60 794.29 BallastedDeck 60 795.01 BallastedDeck 105 795.43 BallastedDeck 105 795.97 BallastedDeck 45 796.36 TimberTrestle,BD 105 797.13 BallastedDeck 75 798.89 BallastedDeck 10 799.44 BallastedDeck 40 800.32 BallastedDeck 30 801.45 BallastedDeck 30 801.97 BallastedDeck 75 EndofRollInd.Lead

Subtotal–RollIndustrialLead 3,414 23bridges 803.04 TimberStringers,5span 75 WelltonBranch,Kofa804.27 TimberStringers,8span 40 804.91 TimberStringers,4span 40 805.63 TimberStringers,4span 40 806.26 TimberStringers,7span 70 807.15 TimberStringers,4span 40 808.22 TimberStringers,4span 40 808.72 TimberStringers,2span 20 808.87 TimberStringers,1span 10 809.15 TimberStringers,4span 40 809.57 TimberStringers,2span 20 809.99 TimberStringers,6span 60 810.39 TimberStringers,5span 75 810.59 TimberStringers,11span 165 AmericanWash 810.93 TimberStringers,10span 150 Damaged?811.74 TimberStringers,1span 10 812.15 TimberStringers,3span 45

Page 39: Wellton Branch Study Final Report

FinalReport

April2014

Milepost BridgeStructureLength(ft) BridgeOver Notes

812.63 TimberStringers,3span 30 813.09 TimberStringers,3span 45 WestofHorn813.77 TimberStringers,1span 10 EastofHorn814.03 TimberStringers,2span 30 814.43 TimberStringers,21span 316 814.93 TimberStringers,4span 60 815.81 TimberStringers,5span 75 WestWash Somedamage?816.32 TimberStringers,4span 60 SmithWash Somedamage?816.58 TimberStringers,3span 45 DecarloWash 816.94 TimberStringers,7span 105 BridgeWash 817.30 TimberStringers,2span 30 817.61 TimberStringers,5span 75 BaraganWash 818.10 TimberStringers,5span 75 RamseyWash Somedamage?818.58 TimberStringers,Conc,9span 135 ClantonWash 819.16 TimberStringers,Conc,7span 105 SlaytonWash 820.06 TimberStringers,Conc,3span 45 820.81 TimberStringers,Conc,6span 90 NineMileWash 821.56 TimberStringers,Conc,3span 45 821.95 TimberStringers,2span 30 WestofHyder822.85 TimberStringers,2span 30 EastofHyder823.68 TimberStringers,Conc,2span 30 824.18 TimberStringers,Conc,5span 75 824.41 TimberStringers,Conc,5span 75 824.96 TimberStringers,Conc,3span 45 825.77 TimberStringers,Conc,3span 45 826.53 TimberStringers,Conc,6span 90 ColumbusWash 827.39 TimberStringers,Conc,2span 90 827.78 TimberStringers,Conc,4span 40 828.16 TimberStringers,Conc,4span 40 828.47 TimberStringers,Conc,4span 40 828.92 TimberStringers,Conc,4span 40 829.35 TimberStringers,10span 150 Copper Wash 829.75 TimberStringers,Conc,4span 60 830.23 TimberStringers,Conc,3span 45 830.62 TimberStringers,Conc,4span 60 831.55 TimberStringers,6span 90 831.88 TimberStringers,3span 46 832.06 TimberStringers,Conc,4span 60 832.29 TimberStringers,Conc,4span 41 832.57 TimberStringers,Conc,6span 58 833.14 TimberStringers,4span 40 834.98 TimberStringers,1span 15 835.35 TimberStringers,3span 45 835.81 TimberStringers,11span 135

Page 40: Wellton Branch Study Final Report

FinalReport

April2014

Milepost BridgeStructureLength(ft) BridgeOver Notes

836.36 TimberStringers,8span 90 836.81 TimberStringers,1span 10 837.05 TimberStringers,5span 33 837.26 TimberStringers,9span 102 837.66 TimberStringers,7span 75 838.12 TimberStringers,5span 75 838.36 TimberStringers,14span 210 BuffaloWell 838.63 TimberStringers,2span 30 838.88 TimberStringers,3span 45 839.25 TimberStringers,3span 45 839.58 TimberStringers,14span 210 839.86 TimberStringers,12span 150 840.04 TimberStringers,1span 10 840.22 TimberStringers,2span 30 840.4 TimberStringers,1span 10 840.57 TimberStringers,9span 136 840.72 TimberStringers,7span 105 840.87 TimberStringers,8span 120 841.30 TimberStringers,19span 285 841.38 TimberStringers,10span 150 841.92 TimberStringers,2span 30 842.06 TimberStringers,7span 105 842.67 TimberStringers,2span 30 842.75 TimberStringers,13span 195 Washout843.19 TimberStringers,14span 210 843.55 TimberStringers,2span 30 843.88 TimberStringers,1span 15 844.43 TimberStringers,1span 10 844.90 TimberStringers,6span 90 845.31 TimberStringers,3span 150 QuailSprgsWash 845.89 TimberStringers,3span 180 QuailSprgsWash 846.09 TimberStringers,3span 180 QuailSprgsWash 846.28 TimberStringers,1span 10 846.34 DeckPlateGirder,3span 180 QuailSprgsWash 846.79 DeckPlateGirder,3span 180 QuailSprgsWash Amtrakderailment847.00 TimberStringers,5span 75 847.15 TimberStringers,3span 45 847.43 TimberStringers,10span 150 847.68 TimberStringers,3span 45 847.86 TimberStringers,1span 15 847.94 TimberStringers,10span 150 848.20 TimberStringers,1span 15 848.29 TimberStringers,1span 5 848.42 TimberStringers,1span 15

Page 41: Wellton Branch Study Final Report

FinalReport

April2014

Milepost BridgeStructureLength(ft) BridgeOver Notes

848.83 TimberStringers,1span 10 848.94 TimberStringers,1span 15 849.04 TimberStringers,Conc,1span 15 849.49 TimberStringers,3span 30 849.58 TimberStringers,Conc,3span 30 849.70 TimberStringers,Conc,2span 30 850.01 TimberStringers,6span 60 850.44 TimberStringers,5span 75 850.55 TimberStringers,6span 60 851.08 TimberStringers,3span 45 851.31 TimberStringers,Conc,2span 30 851.65 TimberStringers,Conc,1span 15 851.99 TimberStringers,Conc,1span 15 852.27 TimberStringers,Conc,2span 30 852.44 TimberStringers,4span 60 852.89 TimberStringers,4span 45 853.35 TimberStringers,5span 75 853.97 TimberStringers,5span 75 855.47 TimberStringers,5span 75 856.01 TimberStringers,5span 75 857.56 TimberStringers,20span 300 858.01 TimberStringers,20span 300 858.45 TimberStringers,20span 301 858.85 TimberStringers,20span 300 Endoutofservicetrack WestofPaloVerde

SubtotalWelltonBranch 9,928 129bridges 859.37 TimberStringers,3span 45 InservicePhoenixLine860.72 TimberStringers,2span 30 WestofArlington Subtotal–InservicePhoenixLine 75 2bridges TotalRollLead&WelltonBranch 13,417 154bridges ABBREVATIONS:BD=BallastedDeck,Conc=ConcreteAbutmentand/orfooting

Page 42: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT5

CONCEPTFORTHEEXTENSIONOFTHEMcELHANEYFEEDYARDSIDING

Page 43: Wellton Branch Study Final Report

To RollTo Wellton

McElhaney Feed Yard

McElhaney Feed Yard

N e w Brid g eP ropose d Exte nsion P ropose d Exte nsionN e w Brid g e

Exte nsion Lim itsExte nsionLim its Exte nsion Lim its Exte nsion

Lim its

Aven

ue 34

e

Aven

ue 34

e

County 9th St

Aven

ue 33

e

County 9th St

MP 773.87MP 773.70 MP 774.20 MP 775.18 MP 775.68

P:\TRANSPORTATION\ADOT_TPD\22242956_Wellton-Branch\GIS\mxds\Mcelhaney_Siding.mxd (BLC 4/21/2014)

Exhibit 5

McElhane y Sid ingWellton Branch Railroad

Rehabilitation Study

LegendExisting UP R R Trac kP ropose d UP RR Trac k

0 700 1,400Fe e t

MP 773.736" CP

MP773.87

MP 774.20

Ave 33e

N e w #10 Turnout

Approxim ate lyMP 773.65

P rivate (Und e rpass)with 120' Tre stle

UP R R Main Trac k

MP775.18 MP 775.68

90' Tre stle

90' Tre stle

N e w #10Turnout

Approxim ate lyMP 775.65

2900’ Exte nsion

2900’Exte nsion

N e w Brid g e N e w Brid g e

McElhaney Siding Schematic

(N ot to Scale )

Page 44: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT6

SIDINGLOCATIONSANDLENGTHS

Page 45: Wellton Branch Study Final Report

FinalReport

April2014

Exhibit 5 Wellton Branch Railroad Rehabilitation Study

Siding Locations and Lengths (Assumed)

Siding Location Existing: Length Proposed : Length Applies To

(Approximate) From MP To MP (feet) From MP To MP (feet) Alternative

Existing Sidings:

McElhaney Feed Yard 774.2 775.1 4,750 773.65 775.65 10,550 All

Roll 780.65 781.3 3,450 780.1 781.8 9,000 #2 and #3

Hyder 822.0 822.7 3,685 821.6 823.3 9,000 #2 and #3

Gillespie (existing spur) 850.7 851.4 3,660 850.2 851.9 9,000 #3 Only

Arlington 860.7 861.4 3,625 860.5 862.2 9,000 #2 and #3

New Sidings:

Kofa N/A N/A N/A 802.2 803.9 9,000 #3 Only

Big Horn (Pass) N/A N/A N/A 833.6 835.3 9,000 #3 Only

NOTE: Siding locations are subject to change pending results of train simulation.

Exhibit 6 

Page 46: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT7

SIDINGLOCATIONSCHEMATIC

Page 47: Wellton Branch Study Final Report

Wellton770.7

Roll780.9

Growler793.2

Kofa802

Hyder822.3

Saddle840.1

Gillespie851.1

Arlington861.3

Buckeye875.7MP

856.5

MP836.6

MP816.5

Big Horn (Pass)

P:\

TR

AN

SP

OR

TAT

ION

\AD

OT

_T

PD

\222

42

95

6_

We

llto

n-B

ran

ch\G

IS\m

xds\

Sid

ing

_L

oca

tion

.mxd

(B

LC

4/2

1/2

01

4)

Exhibit 7

Siding Location Schematic

Wellton Branch RailroadRehabilitation Study

LegendMile Post

Existing Siding

New Siding

Union Pacific RailroadSourcesFederal Railroad Administration (FRA), URS

Not to ScaleNote: New siding locations are subject to change pending results of train simulation

Page 48: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT8

ALTERNATIVESCENARIO#1CLASS2TRACK

Page 49: Wellton Branch Study Final Report

FinalReport

April2014

WELLTON BRANCH RAILROAD REHABILITATION STUDY ‐ CAPITAL COST ESTIMATES

ALTERNATIVE: #1 CLASS 2 TRACK ‐ Freight Service Only

Unit of Unit Total

Cost Category Measure Quantity Cost Cost Remarks

Active Roll Industrial Lead (Wellton MP770.70 to East of Roll MP782.3 = 11.6 Miles):  

Improve Drainage Mile 11.6 $120,000 $1,392,000 Incl. Remove vegetation

Upgrade Track, Class 2 Mile 12.25 $500,000 $6,125,000 11.6 = main, .65 = siding

Minor Bridge Repairs LF 2,240 $450 $1,008,000 6 bridges

Replace Active Crossing Devices Each 5 $352,000 $1,760,000 Public crossings

Replace Passive Crossing Signs  Each 2 $18,000 $36,000 Avenue 37E and private

Replace Xing Surface w/Concrete TF 240 $1,690 $405,600 6 public

Replace Xing Surface w/Concrete TF 48 $1,200 $57,600 3 private

Subtotal $10,784,200

EXTEND McElhaney Feed Yard Siding:

Extend Track (2900 feet) Mile 1.10 $600,000 $660,000 115# rail, wood ties

New #10 Turnouts Each 2 $90,000 $180,000 Incl. removal of 2 existing

New Bridge, Steel, Ballasted Deck LF 210 $8,000 $1,680,000 2 bridges, 1 = 120', 1 = 90'

New Culvert, Concrete Pipe, 36" LF 50 $250 $12,500 MP 773.7

Replace Active Warning Devices Each 1 $352,000 $352,000 Avenue 33E

Replace Xing Surface w/Concrete TF 40 $1,690 $67,600 Avenue 33E

Subtotal $2,952,100

Cost for Active Roll Industrial Lead $13,736,300

NOTE: Cost Estimate EXCLUDES Right‐of‐Way Costs.

Page 50: Wellton Branch Study Final Report

FinalReport

April2014

WELLTON BRANCH RAILROAD REHABILITATION STUDY ‐ CAPITAL COST ESTIMATES

ALTERNATIVE: #1 CLASS 2 TRACK ‐ Freight Service Only

Unit of Unit Total

Cost Category Measure Quantity Cost Cost Remarks

Out of Service Roll Industrial Lead & Wellton Branch (MP782.3 to  MP 858.85 = 76.6 Miles):  

Improve Drainage Mile 76.6 $120,000 $9,192,000 Incl. Remove vegetation

Upgrade Track, Class 2 Mile 77.99 $800,000 $62,392,000 76.6 main + 1.39 sidings

Replace Turnout at East Gillespie Each 1 $99,000 $99,000 #10, 115# rail, wood ties

Minor Bridge Repairs LF 7,989 $450 $3,595,050 115 bridges

Major Bridge Repairs LF 671 $1,600 $1,073,600 8 bridges (5% of total)

Replace Bridge LF 195 $8,000 $1,560,000 1 or more bridges

Replace Bridge with Box Culvert Each 9 $325,000 $2,925,000 Single box at 10' bridges

Replace Bridge with Box Culvert Each 6 $435,000 $2,610,000 Double box at 15' bridges

Replace Bridge with Box Culvert Each 6 $865,000 $5,190,000 Quad box at 30' bridges

Replace Active Crossing Devices Each 5 $352,000 $1,760,000 Public crossings

Replace Passive Crossing Signs  Each 10 $18,000 $180,000 Public crossings

Replace Xing Surface w/Concrete TF 600 $1,690 $1,014,000 15 public crossings

Replace Xing Surface w/Concrete TF 112 $1,200 $134,400 7 private crossings

Subtotal for Out of Service Roll Industrial Lead & Wellton Branch $91,725,050

Total Construction Cost for Class 2 Track $105,461,350

Environmental Mitigation % Const. 3% $105,461,350 $3,163,841

Utility Allowance % Const. 5% $105,461,350 $5,273,068

Professional Services % Const. 4% $105,461,350 $4,218,454

Subtotal $12,655,362

Contingency (40%) % Project 0.40 $118,116,712 $47,246,685

TOTAL COST FOR CLASS 2 TRACK $165,363,397

Average Cost per Route Mile $1,821,183

NOTE: Cost Estimate EXCLUDES Right‐of‐Way Costs.

Page 51: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT9

ALTERNATIVESCENARIO#2and

ALTERNATIVESCENARIO#2ACLASS3TRACK

Page 52: Wellton Branch Study Final Report

FinalReport

April2014

WELLTON BRANCH RAILROAD REHABILITATION STUDY ‐ CAPITAL COST ESTIMATES

ALTERNATIVE: #2 CLASS 3 TRACK ‐ Freight Service and Basic Amtrak Service

Unit of Unit Total

Cost Category Measure Quantity Cost Cost Remarks

Wellton to Arlington (MP770.70 to  MP 861.3 = 90.8 Miles):  

Improve Drainage Mile 90.8 $120,000 $10,896,000 Incl. Remove vegetation

General Grading, Roadbed Mile 97.6 $130,000 $12,688,000

Replace Main Track Mile 90.8 $703,000 $63,832,400 115# rail, CWR, wood ties

Replace and Extend Sidings Mile 6.8 $600,000 $4,080,000 115# rail, CWR, wood ties

New Turnouts, #20 Each 8 $175,000 $1,400,000 115# rail, wood ties (4 sdgs)

Replace Turnouts, #10 Each 7 $90,000 $630,000 115# rail, wood ties

Minor Bridge Repairs LF 12,201 $450 $5,490,450 124 bridges

Major Bridge Repairs LF 671 $1,600 $1,073,600 8 bridges (5% of total)

Replace Bridge LF 195 $8,000 $1,560,000 1 or more bridges

New Bridge for Siding Extension LF 290 $8,000 $2,320,000 8 bridges

Replace Bridge with Box Culvert Each 9 $325,000 $2,925,000 Single box at 10' bridges

Replace Bridge with Box Culvert Each 6 $435,000 $2,610,000 Double box at 15' bridges

Replace Bridge with Box Culvert Each 6 $865,000 $5,190,000 Quad box at 30' bridges

Install PTC Signal System Mile 0 $500,000 $0 Excludes rolling stock

Replace Talking Detector Each 0 $65,750 $0 Hotbox or dragging equip.

Replace/New Active Xing Devices Each 14 $352,000 $4,928,000 10 existg. + 5 addtnl public

Replace Passive Crossing Signs  Each 6 $18,000 $108,000 Public crossings

Replace Xing Surface w/Concrete TF 800 $1,690 $1,352,000 20 public crossings

Replace Xing Surface w/Concrete TF 160 $1,200 $192,000 10 private crossings

EXTEND McElhaney Feed Yard Siding:

Extend Track (2900 feet) Mile 1.10 $600,000 $660,000 115# rail, wood ties

New #10 Turnouts Each 2 $90,000 $180,000 Incl. removal of 2 existing

New Bridge, Steel, Ballasted Deck LF 210 $8,000 $1,680,000 2 bridges, 1 = 120', 1 = 90'

New Culvert, Concrete Pipe, 36" LF 50 $250 $12,500 MP 773.7

Replace Active Warning Devices Each 1 $352,000 $352,000 Avenue 33E

Replace Xing Surface w/Concrete TF 40 $1,690 $67,600 Avenue 33E

Total Construction Cost for Class 3 Track $124,227,550

Environmental Mitigation % Const. 3% $124,227,550 $3,726,827

Utility Allowance % Const. 5% $124,227,550 $6,211,378

Professional Services % Const. 4% $124,227,550 $4,969,102

Subtotal $14,907,306

Contingency (40%) % Project 0.40 $139,134,856 $55,653,942

TOTAL COST FOR CLASS 3 TRACK $194,788,798

Average Cost per Route Mile $2,145,251

Cost for Class 3 Track with re‐use of 20% existing 113# rail $190,398,742

(18 miles of new 115# rail = 202.4 tons/mile at $1205/ton = $4,390,056)

NOTE: Cost Estimate EXCLUDES Right‐of‐Way Costs or passenger station costs.

Page 53: Wellton Branch Study Final Report

FinalReport

April2014

WELLTON BRANCH RAILROAD REHABILITATION STUDY ‐ CAPITAL COST ESTIMATES

ALTERNATIVE: #2A CLASS 3 TRACK ‐ Freight Service and Basic Amtrak Service & PTC Signal System

Unit of Unit Total

Cost Category Measure Quantity Cost Cost Remarks

Wellton to Arlington (MP770.70 to  MP 861.3 = 90.8 Miles):  

Improve Drainage Mile 90.8 $120,000 $10,896,000 Incl. Remove vegetation

General Grading, Roadbed Mile 97.6 $130,000 $12,688,000

Replace Main Track Mile 90.8 $703,000 $63,832,400 115# rail, CWR, wood ties

Replace and Extend Sidings Mile 6.8 $600,000 $4,080,000 115# rail, CWR, wood ties

New Turnouts, #20 Each 8 $175,000 $1,400,000 115# rail, wood ties (4 sdgs)

Replace Turnouts, #10 Each 7 $90,000 $630,000 115# rail, wood ties

Minor Bridge Repairs LF 12,201 $450 $5,490,450 124 bridges

Major Bridge Repairs LF 671 $1,600 $1,073,600 8 bridges (5% of total)

Replace Bridge LF 195 $8,000 $1,560,000 1 or more bridges

New Bridge for Siding Extension LF 290 $8,000 $2,320,000 8 bridges

Replace Bridge with Box Culvert Each 9 $325,000 $2,925,000 Single box at 10' bridges

Replace Bridge with Box Culvert Each 6 $435,000 $2,610,000 Double box at 15' bridges

Replace Bridge with Box Culvert Each 6 $865,000 $5,190,000 Quad box at 30' bridges

Install PTC Signal System Mile 90.8 $500,000 $45,400,000 Excludes rolling stock

Replace Talking Detector Each 0 $65,750 $0 Hotbox or dragging equip.

Replace/New Active Xing Devices Each 14 $352,000 $4,928,000 10 existg. + 5 addtnl public

Replace Passive Crossing Signs  Each 6 $18,000 $108,000 Public crossings

Replace Xing Surface w/Concrete TF 800 $1,690 $1,352,000 20 public crossings

Replace Xing Surface w/Concrete TF 160 $1,200 $192,000 10 private crossings

EXTEND McElhaney Feed Yard Siding:

Extend Track (2900 feet) Mile 1.10 $600,000 $660,000 115# rail, wood ties

New #10 Turnouts Each 2 $90,000 $180,000 Incl. removal of 2 existing

New Bridge, Steel, Ballasted Deck LF 210 $8,000 $1,680,000 2 bridges, 1 = 120', 1 = 90'

New Culvert, Concrete Pipe, 36" LF 50 $250 $12,500 MP 773.7

Replace Active Warning Devices Each 1 $352,000 $352,000 Avenue 33E

Replace Xing Surface w/Concrete TF 40 $1,690 $67,600 Avenue 33E

Total Construction Cost for Class 3 Track $169,627,550

Environmental Mitigation % Const. 3% $169,627,550 $5,088,827

Utility Allowance % Const. 5% $169,627,550 $8,481,378

Professional Services % Const. 4% $169,627,550 $6,785,102

Subtotal $20,355,306

Contingency (40%) % Project 0.40 $189,982,856 $75,993,142

TOTAL COST FOR CLASS 3 TRACK & PTC Signal System $265,975,998

Average Cost per Route Mile $2,929,251

Cost for Class 3 Track with re‐use of 20% existing 113# rail $261,585,942

(18 miles of new 115# rail = 202.4 tons/mile at $1205/ton = $4,390,056)

NOTE: Cost Estimate EXCLUDES Right‐of‐Way Costs or passenger station costs.

Page 54: Wellton Branch Study Final Report

FinalReport

April2014

EXHIBIT10

ALTERNATIVESCENARIO#3CLASS4TRACK

Page 55: Wellton Branch Study Final Report

FinalReport

April2014

WELLTON BRANCH RAILROAD REHABILITATION STUDY ‐ CAPITAL COST ESTIMATES

ALTERNATIVE: #3 CLASS 4 TRACK ‐ Freight Service and Higher Speed Passenger Service

Unit of Unit Total

Cost Category Measure Quantity Cost Cost Remarks

Wellton to Arlington (MP770.70 to  MP 861.3 = 90.8 Miles):  

Improve Drainage Mile 90.8 $120,000 $10,896,000 Incl. Remove vegetation

General Grading, Roadbed Mile 101 $150,000 $15,150,000

Replace Main Track Mile 90.8 $1,600,000 $145,280,000 136# rail, CWR, conc. ties

Replace and Extend Sidings Mile 10.2 $1,200,000 $12,240,000 136# rail, CWR, conc. ties

New Turnouts, #20 Each 12 $188,000 $2,256,000 136# rail, wood ties (6 sdgs)

Replace Turnouts, #10 Each 7 $99,000 $693,000 136# rail, wood ties

Minor Bridge Repairs LF 12,124 $450 $5,455,800 123 bridges

Major Bridge Repairs LF 671 $1,600 $1,073,600 8 bridges (5% of total)

Replace Bridge LF 272 $8,000 $2,176,000 2 or more bridges

New Bridge for Siding Extension LF 600 $8,000 $4,800,000 12 bridges

Replace Bridge with Box Culvert Each 9 $325,000 $2,925,000 Single box at 10' bridges

Replace Bridge with Box Culvert Each 6 $435,000 $2,610,000 Double box at 15' bridges

Replace Bridge with Box Culvert Each 6 $865,000 $5,190,000 Quad box at 30' bridges

Install PTC Signal System Mile 90.8 $500,000 $45,400,000 Excludes rolling stock

Replace Talking Detector Each 6 $65,750 $394,500 Hotbox or dragging equip.

Replace/New Active Xing Devices Each 20 $352,000 $7,040,000 All public crossings

Replace Xing Surface w/Concrete TF 800 $1,690 $1,352,000 20 public crossings

Replace Xing Surface w/Concrete TF 160 $1,200 $192,000 10 private crossings

EXTEND McElhaney Feed Yard Siding:

Extend Track (2900 feet) Mile 1.10 $600,000 $660,000 115# rail, wood ties

New #10 Turnouts Each 2 $90,000 $180,000 Incl. removal of 2 existing

New Bridge, Steel, Ballasted Deck LF 210 $8,000 $1,680,000 2 bridges, 1 = 120', 1 = 90'

New Culvert, Concrete Pipe, 36" LF 50 $250 $12,500 MP 773.7

Replace Active Warning Devices Each 1 $352,000 $352,000 Avenue 33E

Replace Xing Surface w/Concrete TF 40 $1,690 $67,600 Avenue 33E

Total Construction Cost for Class 4 Track $268,076,000

Environmental Mitigation % Const. 3% $268,076,000 $8,042,280

Utility Allowance % Const. 5% $268,076,000 $13,403,800

Professional Services % Const. 4% $268,076,000 $10,723,040

Subtotal $32,169,120

Contingency (40%) % Project 0.40 $300,245,120 $120,098,048

TOTAL COST FOR CLASS 4 TRACK $420,343,168

Average Cost per Route Mile $4,629,330

NOTE: Cost Estimate EXCLUDES Right‐of‐Way Costs or passenger station costs.