Upload
others
View
5
Download
0
Embed Size (px)
Citation preview
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 1
Caprico
rn V
entu
re P
art
ners
Venture Capital in Europe
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
27 May 2015
Dr Jos B. Peeters Founder – Managing Partner
2
PhD in physics, engineering career at Bell
Telephone, consultancy at PA Technology
Around 30 years VC experience
European authority in venture capital: Past
Chairman of BVA and EVCA, Co-founder of
Easdaq (Nasdaq Europe)
The Capricorn in me There is less competition at the edge Risks focus the mind More visibility from the top
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 2
Partners-owned
Experienced dedicated investment teams
Licensed asset manager – AIFMD compliant
> € 300 million under management,
> €180 million in Venture Capital
Capricorn Venture Partners
3 Introduction to Venture Capital
ICT € 33 million
CLEANTECH € 112 million
Quest for Growth € 124 million* * March 31, 2015
Quest Cleantech Fund € 31 million* * March 31, 2015
HEALTHTECH € 42 million
Head office, Leuven, Belgium
Our strengths
• Track record
• Focused, experienced investment teams
• Relevant deals done to date and deal flow
• Our reputation in the sectors we invest in and our experience in working with industrial partners
• Tradition of pro-active portfolio management
• Lead or co-lead all investments
• Active board representation and strategic involvement
• Supporting future rounds of financing
• International experience and orientation
• Have invested across Europe and in US
• Significant business exposure to South-East Asia
• Credible, established organisation
• Multiple, specialised funds with common back office
• AFIMD compliant and licensed by FSMA
Introduction to Venture Capital 4
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 3
We build winning, high-growth and global companies
STRATEGY European roots
Early development
stage
Strong IP estate
Strong management
INVESTEE PROFILE
Focus on sectors with high growth potential
Significant minority stake at 1st investment
Lead investor during
entire investment cycle
Trade sale/IPO
Merger/Acquisition
STRATEGY RETURN
5 Introduction to Venture Capital
Quest for Growth Public Privak: Main characteristics
Introduction to Venture Capital 6
Undertaking for Collective Investments of Transferable Securities
Listed on NYSE Euronext Brussels
Favourable tax status
Dividend distribution of at least 90% of realised profits
Investing in private and quoted growth companies (target 50/50)
Sector focus on ICT, Health-tech and Cleantech
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 4
Results since 01/01/2005
Introduction to Venture Capital 7
Quest Cleantech Fund Stock selection & portfolio construction
Quoted equity universe:
all listed companies
Cleantech universe:
approx. 300 companies
Europe: approx. 200
ROW: approx. 100
Portfolio:
20-30 companies
Valuation
Growth
Governance
Positioning
Financial Strength
Cleantech % of revenues sufficiently large and/or cleantech as main growth driver
Market cap > 50 m € for European companies or > 1 bn € for ROW companies
Introduction to Venture Capital 8
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 5
Performance compared to indices (31/03/2008-31/03/2015)
9 Introduction to Venture Capital 9
10
Portfolio examples : all funds
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 6
11
12 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 7
Your speaker today
dr ir Marc Lambrechts • R&D in microsystems and PhD on biosensors @ KU Leuven
• industrial R&D experience @ Terumo Europe
• RTD programme management experience @ IWT
• + 15 years experience as senior investment manager
@ Capricorn Venture Partners
• technology fusion as special area of interest
digital healthcare, big data, IoT as current focus
• active on the board of directors of
• EpiGaN
• FEops
• Right Brain Interface
• Capricorn Cleantech Fund
• Leuven.Inc
13 Introduction to Venture Capital
The Venture Capital model
14
IP knowledge experience
+ proof of concept
business plan +
market customers ..
entrepreneurs team
investors
€ € € € € € € € € € € € € € € €
€
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 8
…start a (spin-off) company?
• Why, a combination of :
• Entrepreneurial itches
• Strong IP, exclusive know-how or experience
• Unmet customer need identified
• Prospects of a sound & profitable business model
• Why not :
• End of research mandate and no academic career possible
• To become very rich ASAP
• It’s such a nice technology!!!
• All our licensing efforts failed
15 Introduction to Venture Capital
… and grow an innovative SMEs
• Consultancy company
• Start as a one-man band
• Self supporting
• Life style ventures
• Growth profile - 1 FTE per year
• knowledge and experience based, little IP
• 20 persons – a few million € in sales - profitable
• ‘High growth potential DNA’ ventures
• Technology as long term competitive advantage
• Capital intensive
• International ambition – substantial markets
• High growth - high value – high risk
• Exit orientation
16
SMEs
no/low tech companies
life style ventures
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 9
Types of financing - simplified
• Loans
• have to be repaid
• carry interest
• require collateral
• used for equipment, work in progress, suppliers
• Equity
• owns part of the Company
• seeks capital gains
• no guaranties
• used for product development, marketing
• Quasi-Equity
• loan convertible in equity
17 Introduction to Venture Capital
Sources of capital/cash
• Personal assets
• 3 F’s : Friends, Family and Fools
• Crowd funding = 4th F - Fans
• Business Angels
• Government subsidies (IWT, EU, ESA, …)
• Cash flow from happy customers!
• Institutional investors
• Banks
• Private Equity
• Venture Capital
• Stock market
18
e.g.
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 10
19 Introduction to Venture Capital
20
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 11
Financing Life Cycle
• Knowledge-based Companies
21
CA
SH
-IN
TIME
VCs, Acquisitions/Mergers & Strategic Alliances
Angels, FFF
Seed Capital Early Stage
Later Stage
Mezzanine
3rd
2nd
1st
IPO
Public Market
Secondary Offerings
Valley of Death
Public
Company
Operating
Cash Flow
BioPharma example
Introduction to Venture Capital
Alternative assets
22
Private Equity
Real Estate Hedge Funds
MBO/I
LBO
Buy-out
Venture Capital Seed
Early-Stage Start-up
Spin-off / Spin-out
Expansion
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 12
VC money remains available – € invested by stage
23 Introduction to Venture Capital
VC money remains available – # of companies
24 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 13
Different type of VCs/investors
• University seed funds • Only invest if IP link with the university
• Business angels • Invest their own money
• More and more grouped or structured as a VC fund
• Closed end fund • Usually independent
• Invest money once
• Have to raise funds on a regular base from different sources
• Typical lifetime : 10 or 12 years + 2 years extension
• Open ended funds • Reinvest the gains
• Usually quoted
• Corporate venture capital • strategic + financial return
• Captive funds e.g. Banks
25 Introduction to Venture Capital
Tech VC’s prefer to invest in
• Entrepreneurs and a team
• Technology as sustainable competitive advantage
• strong and clean intellectual property/capital
• proof of concepts exists and mode of action is understood
• A business model we understand and like
• Growing and huge markets
• ‘Need to have’ proposals with ‘identified customer pain’
• Focus combined with mutant potential
• Well funded and capital efficient companies
• Exit perspective @ 5 to 10 x multiple
26 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 14
Probability of Success
Technical Success 60 %
Commercial Success 55 %
Economic Success 40 %
Overall Probability 13 %
27 Introduction to Venture Capital
Focus with mutant potential & “pivoting”
28
Source : https://web.archive.org/web/20050428014715/http://www.youtube.com/
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 15
Business model
• i.e. the architecture of revenue and profit
• The functions of a business model are to: • articulate the value proposition, that is, the value created for users by the
offering based on the technology;
• identify a market segment, that is, the users to whom the technology is useful and for what purpose;
• define the structure of the value chain within the firm required to create and distribute the offering and determine the complementary assets needed to support the firm’s position in this chain;
• to specify the revenue generation mechanism(s) for the firm and estimate the cost structure and target margins of producing the offering, given the value proposition and value chain structure chosen;
• describe the position of the firm within the value network linking suppliers and customers, including identification of potential complementary firms and competitors;
• formulate the competitive strategy by which the innovating firm will gain and hold advantage over rivals.
29
Based on : Open Innovation, Henry Chesbrough, HBS Press
Introduction to Venture Capital
Tools e.g. www.businessmodelgeneration.com/canvas
30
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 16
Investment themes for the Capricorn ICT Fund
31 Introduction to Venture Capital
New business models in digital healthcare required
32
Who is likely to pay? For what? Consumers • Wellbeing, weight loss, physical condition
• Monitoring elderly (e.g. parents with dementia)
• Facilitating normal life for chronically ill
• Access to healthcare in remote areas Payors / insurers • Monitoring of chronic conditions if it reduces cost of
care Healthcare providers • Solutions to improve workflow in hospitals, labs, …
• Monitoring solutions that demonstrate a clear business case (e.g. reduce readmission rates)
Pharma, Biotech & Medtech companies
• Solutions that increase revenues (e.g. medication compliance solutions, remote monitoring solutions that drive incremental device sales, …) or provide real world evidence data
“How many businesses do you know that want to cut their revenue in half?
That’s why the healthcare system won’t change the healthcare system.” Rick Scott – Governor of Florida (as quoted by Vinod Khosla) – Rock Health Innovation Summit
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 17
33 Introduction to Venture Capital
Digital Healthcare : ICT tools for improved healthcare at a lower cost
34
Today … tomorrow
• Ubiquitous wireless networks • Smartphones everywhere • Cloud computing • Big Data & Analytics • Sensor abundance • …
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 18
Wearables everywhere in digital healthcare
35
Source : Medcity, Apple, imec, Scanadu,
Introduction to Venture Capital
36
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 19
Digital healthcare and big data related business models
IP licensing = €’s for use of patents or copyright Consultancy = €’s for hours of thinking and writing reports Services = €’s for hours of hard work Hardware = €’s per system, device, component, … you sell Razor blade model = €’s per consumable for your device Software = €’s for the use of your code (one off or yearly fee) Software as a service = €’s for the use of your cloud service - freemium - transaction or usage based - yearly fee - monthly fee
Data access = €’s for the use/analytics on your (big) dataset
Medical care = €’s for performing a certain medical treatment = €’s for treating a disease = €’s for curing a disease = €’s to keep a person healthy
Social, mobile, web 2.0 = €’s per pair of eyeballs
.... + any combination of the above
37 Introduction to Venture Capital
What about the “Business Plan” ?
“If you don't know where you are going, you will wind-up
somewhere else”
“When you come to a fork in the road, take it”
"It is difficult to make predictions, especially about the future"
Yogi Berra
38
Source : www.gapingvoid.com
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 20
The business plan as central element
• Approach
• “Elevator’s Pitch” and executive summary
• Presentation
• Business plan or PPM (private placement memorandum)
• Meetings with presentation(s)
• NDA (VC community is reluctant to sign NDA’s before initial presentation)
• Negotiation
• Letter of Intent/Interest (LOI)
• Term Sheet
• Verification and Validation
• Due diligence
• Closing & Financing
• Value Creation
• Exit
39 Introduction to Venture Capital
No rooftop without foundations
40
Tech
no
log
y
Inte
llect
ual
Pro
per
ty
Mar
ket
An
alys
is
Co
mp
etit
ive
An
alys
is
Sal
es a
nd
Dis
trib
uti
on
Team
Fin
anci
al
Pro
ject
ion
s
Detailed
Support/Foundation
Mission Statement 1 paragraph
Elevator Pitch 30 seconds
Executive Summary 2-5 pages
Investor Presentation 10-15 minutes
Full Business Plan
20-30 pages
Source : Joe Hadzima http://entrepreneurship.mit.edu/15975/
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 21
Time to grow to $ 50 M
41
Source : T ableau Software
Hofstadter's Law?
Hofstadter's Law: It always takes longer than you expect, even when you take into account Hofstadter's Law.
Douglas Hofstadter, Gödel, Escher, Bach: An Eternal Golden Braid
42
Source : http://identidadgeek.com/la-ley-de-hofstadter/2012/04/m
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 22
Valuation
• Discounted cash flow
• EV / earnings ratio (EV =Enterprise Value)
• EV / EBITDA ratio
• EV / sales ratio
• Peer comparison
• Comparable transactions
• Technology value
• Industry specific e.g. # users, health economics, m², m³, …
• “VC method” : post-money = expected exit value/expected multiple
• Pre-money versus post-money
• Target % in the company
• 1/3 sweat - 1/3 IP – 1/3 €’s
• Your value is 1 to 2 times the money you can raise
• The price a fool is prepared to pay
43 Introduction to Venture Capital
Evolution of ownership example
44
Source : http://www.startup-book.com
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 23
A simple cap table example - exit
45
price per share investment shares series C + SOP exit multiple
€ € # €
founders 100.000 1.000.000 20% 15.709.091 157
seed investor 1 250.000 250.000 5% 3.927.273 15,7
Series A investors 2 2.000.000 1.000.000 20% 15.709.091 7,9
Series B investors 3 4.000.000 1.333.333 26% 20.945.455 5,2
Series C investors 4 4.000.000 1.000.000 20% 15.709.091 3,9
stock option plan 509.259 10% 8.000.000
pre money
post money 20.370.370 80.000.000
total 10.350.000 5.092.593 7,7
exit value 80.000.000
stock-options 10%
Introduction to Venture Capital
Capitalisation table LinkedIn @ IPO $45 then - last months +/- $200
46 Source : http://www.startup-book.com
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 24
VC = Value Creation – make use of/require it!
• Via regular contacts and formally via seat on the Board of Directors/Supervisory Board
• Your VC(s) as sparring partner for :
• Financial reporting
• Company strategy
• Technology watch
• Competitive positioning
• Hiring of key personnel
• Business development
• Fine-tuning of business model
• Additional funding rounds
• Exit strategy and planning
47 Introduction to Venture Capital
Exits
• Model an investment/company for M&A as main exit and IPO as the exception
• Unsolicited offers so juicy nobody can refuse
• Controlled auction at the moment the company is performing well and benefits from synergies to grow further
• AIM – Alternext – Vrije Markt
• opportunity, threat or history
• Firing power required beyond IPO
• Capital efficiency is key
48
Source : www.gapingvoid.com
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 25
VC Exits in Europe
49
Source: 2014 VC report WilmerHale
Introduction to Venture Capital
> $ 100 M exits in Europe – VC backed
50
Source: WS Printed Electronics - RBVC
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 26
Unicorns are created in Europe
51
Source: GP Bullhound – June 2014
Introduction to Venture Capital
Dos and don’ts
Do
• Multidisciplinary teams
• Value based pricing
• Listen to your customers
• Manage expectation … under promise & over deliver?
• External validation of your technology/offering
Don’t
• Tell the world that the next version will be better
• Offer an incomplete solution
• Try to do everything yourselves
• Give away exclusivity too easy
• Run out of cash
52 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 27
www.entrepreneurship.org/en/Founders-School.aspx
53
For more information
Contact:
Marc Lambrechts
Capricorn Venture Partners
Lei 19/1, B-3000 Leuven, Belgium
Tel. +32 16 28.41.00 Fax +32 16 28.41.08
http://www.capricorn.be
54
http://creativecommons.org/licenses/by-nc-sa/3.0/
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 28
Back-up slides
55 Introduction to Venture Capital
FillFactory in a nutshell
• Custom design of active pixel CMOS image sensors
• IMEC spin-off
• Founded in December 1999
• Based in Mechelen, Belgium
• Focus on high end market
• high resolution professional cameras
• radiation hardness aerospace
• dynamic range machine vision
• high-speed motion analysis
• Moved from design house to specialised fabless image sensor producer
56 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 29
Kodak project
57
14 million pixels full frame sensor in September 2002
Introduction to Venture Capital
FillFactory in a nutshell
• Customers : CreoScitex, Vision Research, ESA, Vector
International, Fastcom, Kodak, Teli, Redlake
• Excellent patent portfolio
• Raised € 3.8 million € in January 2000
• Bridge loan of € 1.8 million in April 2003 converted into
equity
• Trade sale to Cypress for USD 100 M in August 2004
• 10 x, IRR ~80% , Final payment January 2009
58 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 30
Valuation @ exit : FillFactory
Source : Cypress annual report 2004
59 Introduction to Venture Capital
After the exit
60 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 31
Hype curves – a problem or … opportunity?
61
Source : Gartner
Crossing the chasm
62
From http://en.wikipedia.org/wiki/Crossing_the_Chasm
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 32
Why investments fail?
• Technology • The technology being developed by a startup may just plain not work.
• The technology works in the lab, but takes too long to scale up to a point where the economics work.
• The technology works, but something better comes along.
• Market • The dogs won't eat the dog food.
• Existing solutions may be "sticky" because of existing infrastructure.
• The hoped-for market never materializes within the investment timeframe.
• People • Gaps in the management team skill set.
• Management teams that don't know how to use their Board.
• Investors who push for a more capital-intensive growth path.
Source : Rob Day www.greentechmedia.com/cleantech-investing/post/why-cleantech-venture-investments-fail/
63 Introduction to Venture Capital
Team formation • Get business & entrepreneurial experience in the team
• Do not force researchers in a CEO role
• Build multidisciplinary teams (not all engineers!)
• International exposure and language skills
• Humans are not scalable
• Hiring new key persons that you have to pay more as the founders?
• No function in a start-up company is forever
• Keep you friends as friends
• Foresee “good leaver – bad leaver” conditions in shareholders agreement and stock option plans
64 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 33
één haan op de mesthoop
65
Source of picture : jan.moesen.nu
Introduction to Venture Capital
Valuation
• Discounted cash flow
• EV / earnings ratio (EV =Enterprise Value)
• EV / EBITDA ratio
• EV / sales ratio
• Peer comparison
• Comparable transactions
• Technology value
• Industry specific e.g. # users, health economics, m², m³, …
• “VC method” : post-money = expected exit value/expected multiple
• Pre-money versus post-money
• Target % in the company
• 1/3 sweat - 1/3 IP – 1/3 €’s
• Your value is 1 to 2 times the money you can raise
• The price a fool is prepared to pay
66 Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 34
Evolution of ownership example
67
Source : http://www.startup-book.com
Introduction to Venture Capital
A simple cap table example
68
price per share investment shares seed series A
€ € #
founders 100.000 1.000.000 80% 44%
seed investor 1 250.000 250.000 20% 11%
Series A investors 2 2.000.000 1.000.000 44%
pre money 1.000.000 2.500.000
post money 1.250.000 4.500.000
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 35
Valuation
• Always differentiate between pre-money and post-money • pre-money = value of the company before the transaction
• post-money = value of the company after the transaction
• post-money = pre-money + capital increase
• post-money = invested amount / percentage in the company
• post-money = total number of shares after the transaction x price per share
• Always differentiate between actual and fully diluted shareholding • fully diluted = including all shares resulting from conversion, stock
options, warrants, or any other rights related to securities of the company
• Use price per share and total number of shares fully diluted as the legally binding values
• Keep it simple
69 Introduction to Venture Capital
A simple cap table example
70
price per share investment shares seed series A series B series C series C + SOP
€ € #
founders 100.000 1.000.000 80% 44% 28% 22% 20%
seed investor 1 250.000 250.000 20% 11% 7% 5% 5%
Series A investors 2 2.000.000 1.000.000 44% 28% 22% 20%
Series B investors 3 4.000.000 1.333.333 37% 29% 26%
Series C investors 4 4.000.000 1.000.000 22% 20%
stock option plan 509.259 10%
pre money 1.000.000 2.500.000 6.750.000 14.333.333
post money 1.250.000 4.500.000 10.750.000 18.333.333 20.370.370
total 10.350.000 5.092.593
Introduction to Venture Capital
Capricorn Venture Partners
Jos B. Peeters - Marc Lambrechts
Europe Inside Out: Summer course 2015
2015-05-27
http://creativecommons.org/licenses/by-nc-sa/3.0/ 36
A simple cap table example - exit
71
price per share investment shares series C + SOP exit multiple
€ € # €
founders 100.000 1.000.000 20% 15.709.091 157
seed investor 1 250.000 250.000 5% 3.927.273 15,7
Series A investors 2 2.000.000 1.000.000 20% 15.709.091 7,9
Series B investors 3 4.000.000 1.333.333 26% 20.945.455 5,2
Series C investors 4 4.000.000 1.000.000 20% 15.709.091 3,9
stock option plan 509.259 10% 8.000.000
pre money
post money 20.370.370 80.000.000
total 10.350.000 5.092.593 7,7
exit value 80.000.000
stock-options 10%
Introduction to Venture Capital