36
Thursday 30 July 2020 together beyond payments 12 th Annual General Meeting

together beyond payments - RS2

  • Upload
    others

  • View
    23

  • Download
    0

Embed Size (px)

Citation preview

Page 1: together beyond payments - RS2

Thursday 30 July 2020

together beyond payments

12th Annual General Meeting

2

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

3

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

4

Highlights 2019

Implementation of Grouplsquos succesful strategyExecution of strategic milestones resulting in international growth and expansion

Expanding our business globally into APAC LATAM Europe MEA and North America

Increase of our customer base

Winning significant and strategic deals in Europe US and LATAM

Increase of processing volumes of our Managed Services business

Starting of our third business line Direct Acquiring in Europe and LATAM

Application for Financial Institution License

Enhancing our platform by adding new tools

Strengthen our position in the market as one of leading providers of global omni-

channel payment services

5

Highlights 2019

EuropeStarting of our Direct Acquiring business

Application for our Financial Institution licence in Germany

bull Acquiring payment services

bull Issuing of payment instruments

bull Payment initiation services

bull Money remittance services

Acquisition of KALICOM Liebers Zahlungssysteme GmbH for full merchant offerings

bull Immediate capabilities of selling installing servicing terminals and processing card transactions

Preparation to launch the services with our Alliance partner for the travel industry

Sponsorship to launch our white-label Acquiring Solution

Setting up the team and the infrastructure in preparation of the Financial Institution licence

Click to edit Master title style

6

Highlights 2019

North America

Well-positioned as Service Provider

Significant and strategic agreement with one of the top three large US Acquirer as

Managed Service client

First US client went live

Two clients have been boarded to go live

Signing of three ISOlsquos ready to be launced 2020

Continuous expansion by increasing the staff compliment and building infrastructure

for the processing clients

7

Highlights 2019

LATAM

Increase of services to our current customers in Brazil Argentina and Colombia

Partnership with MOViiRED to offer Direct Acquiring and Issuing

bull Leading challenger bank

bull MOVii has a strong base of 60000 POS terminals

bull 15 million client transactions per month

Expanding with current Managed Services client into other countries within the

region

Expanding with current Licenced clients by consolidating their entire cross -regional

business on the platform

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 2: together beyond payments - RS2

2

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

3

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

4

Highlights 2019

Implementation of Grouplsquos succesful strategyExecution of strategic milestones resulting in international growth and expansion

Expanding our business globally into APAC LATAM Europe MEA and North America

Increase of our customer base

Winning significant and strategic deals in Europe US and LATAM

Increase of processing volumes of our Managed Services business

Starting of our third business line Direct Acquiring in Europe and LATAM

Application for Financial Institution License

Enhancing our platform by adding new tools

Strengthen our position in the market as one of leading providers of global omni-

channel payment services

5

Highlights 2019

EuropeStarting of our Direct Acquiring business

Application for our Financial Institution licence in Germany

bull Acquiring payment services

bull Issuing of payment instruments

bull Payment initiation services

bull Money remittance services

Acquisition of KALICOM Liebers Zahlungssysteme GmbH for full merchant offerings

bull Immediate capabilities of selling installing servicing terminals and processing card transactions

Preparation to launch the services with our Alliance partner for the travel industry

Sponsorship to launch our white-label Acquiring Solution

Setting up the team and the infrastructure in preparation of the Financial Institution licence

Click to edit Master title style

6

Highlights 2019

North America

Well-positioned as Service Provider

Significant and strategic agreement with one of the top three large US Acquirer as

Managed Service client

First US client went live

Two clients have been boarded to go live

Signing of three ISOlsquos ready to be launced 2020

Continuous expansion by increasing the staff compliment and building infrastructure

for the processing clients

7

Highlights 2019

LATAM

Increase of services to our current customers in Brazil Argentina and Colombia

Partnership with MOViiRED to offer Direct Acquiring and Issuing

bull Leading challenger bank

bull MOVii has a strong base of 60000 POS terminals

bull 15 million client transactions per month

Expanding with current Managed Services client into other countries within the

region

Expanding with current Licenced clients by consolidating their entire cross -regional

business on the platform

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 3: together beyond payments - RS2

3

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

4

Highlights 2019

Implementation of Grouplsquos succesful strategyExecution of strategic milestones resulting in international growth and expansion

Expanding our business globally into APAC LATAM Europe MEA and North America

Increase of our customer base

Winning significant and strategic deals in Europe US and LATAM

Increase of processing volumes of our Managed Services business

Starting of our third business line Direct Acquiring in Europe and LATAM

Application for Financial Institution License

Enhancing our platform by adding new tools

Strengthen our position in the market as one of leading providers of global omni-

channel payment services

5

Highlights 2019

EuropeStarting of our Direct Acquiring business

Application for our Financial Institution licence in Germany

bull Acquiring payment services

bull Issuing of payment instruments

bull Payment initiation services

bull Money remittance services

Acquisition of KALICOM Liebers Zahlungssysteme GmbH for full merchant offerings

bull Immediate capabilities of selling installing servicing terminals and processing card transactions

Preparation to launch the services with our Alliance partner for the travel industry

Sponsorship to launch our white-label Acquiring Solution

Setting up the team and the infrastructure in preparation of the Financial Institution licence

Click to edit Master title style

6

Highlights 2019

North America

Well-positioned as Service Provider

Significant and strategic agreement with one of the top three large US Acquirer as

Managed Service client

First US client went live

Two clients have been boarded to go live

Signing of three ISOlsquos ready to be launced 2020

Continuous expansion by increasing the staff compliment and building infrastructure

for the processing clients

7

Highlights 2019

LATAM

Increase of services to our current customers in Brazil Argentina and Colombia

Partnership with MOViiRED to offer Direct Acquiring and Issuing

bull Leading challenger bank

bull MOVii has a strong base of 60000 POS terminals

bull 15 million client transactions per month

Expanding with current Managed Services client into other countries within the

region

Expanding with current Licenced clients by consolidating their entire cross -regional

business on the platform

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 4: together beyond payments - RS2

4

Highlights 2019

Implementation of Grouplsquos succesful strategyExecution of strategic milestones resulting in international growth and expansion

Expanding our business globally into APAC LATAM Europe MEA and North America

Increase of our customer base

Winning significant and strategic deals in Europe US and LATAM

Increase of processing volumes of our Managed Services business

Starting of our third business line Direct Acquiring in Europe and LATAM

Application for Financial Institution License

Enhancing our platform by adding new tools

Strengthen our position in the market as one of leading providers of global omni-

channel payment services

5

Highlights 2019

EuropeStarting of our Direct Acquiring business

Application for our Financial Institution licence in Germany

bull Acquiring payment services

bull Issuing of payment instruments

bull Payment initiation services

bull Money remittance services

Acquisition of KALICOM Liebers Zahlungssysteme GmbH for full merchant offerings

bull Immediate capabilities of selling installing servicing terminals and processing card transactions

Preparation to launch the services with our Alliance partner for the travel industry

Sponsorship to launch our white-label Acquiring Solution

Setting up the team and the infrastructure in preparation of the Financial Institution licence

Click to edit Master title style

6

Highlights 2019

North America

Well-positioned as Service Provider

Significant and strategic agreement with one of the top three large US Acquirer as

Managed Service client

First US client went live

Two clients have been boarded to go live

Signing of three ISOlsquos ready to be launced 2020

Continuous expansion by increasing the staff compliment and building infrastructure

for the processing clients

7

Highlights 2019

LATAM

Increase of services to our current customers in Brazil Argentina and Colombia

Partnership with MOViiRED to offer Direct Acquiring and Issuing

bull Leading challenger bank

bull MOVii has a strong base of 60000 POS terminals

bull 15 million client transactions per month

Expanding with current Managed Services client into other countries within the

region

Expanding with current Licenced clients by consolidating their entire cross -regional

business on the platform

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 5: together beyond payments - RS2

5

Highlights 2019

EuropeStarting of our Direct Acquiring business

Application for our Financial Institution licence in Germany

bull Acquiring payment services

bull Issuing of payment instruments

bull Payment initiation services

bull Money remittance services

Acquisition of KALICOM Liebers Zahlungssysteme GmbH for full merchant offerings

bull Immediate capabilities of selling installing servicing terminals and processing card transactions

Preparation to launch the services with our Alliance partner for the travel industry

Sponsorship to launch our white-label Acquiring Solution

Setting up the team and the infrastructure in preparation of the Financial Institution licence

Click to edit Master title style

6

Highlights 2019

North America

Well-positioned as Service Provider

Significant and strategic agreement with one of the top three large US Acquirer as

Managed Service client

First US client went live

Two clients have been boarded to go live

Signing of three ISOlsquos ready to be launced 2020

Continuous expansion by increasing the staff compliment and building infrastructure

for the processing clients

7

Highlights 2019

LATAM

Increase of services to our current customers in Brazil Argentina and Colombia

Partnership with MOViiRED to offer Direct Acquiring and Issuing

bull Leading challenger bank

bull MOVii has a strong base of 60000 POS terminals

bull 15 million client transactions per month

Expanding with current Managed Services client into other countries within the

region

Expanding with current Licenced clients by consolidating their entire cross -regional

business on the platform

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 6: together beyond payments - RS2

6

Highlights 2019

North America

Well-positioned as Service Provider

Significant and strategic agreement with one of the top three large US Acquirer as

Managed Service client

First US client went live

Two clients have been boarded to go live

Signing of three ISOlsquos ready to be launced 2020

Continuous expansion by increasing the staff compliment and building infrastructure

for the processing clients

7

Highlights 2019

LATAM

Increase of services to our current customers in Brazil Argentina and Colombia

Partnership with MOViiRED to offer Direct Acquiring and Issuing

bull Leading challenger bank

bull MOVii has a strong base of 60000 POS terminals

bull 15 million client transactions per month

Expanding with current Managed Services client into other countries within the

region

Expanding with current Licenced clients by consolidating their entire cross -regional

business on the platform

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 7: together beyond payments - RS2

7

Highlights 2019

LATAM

Increase of services to our current customers in Brazil Argentina and Colombia

Partnership with MOViiRED to offer Direct Acquiring and Issuing

bull Leading challenger bank

bull MOVii has a strong base of 60000 POS terminals

bull 15 million client transactions per month

Expanding with current Managed Services client into other countries within the

region

Expanding with current Licenced clients by consolidating their entire cross -regional

business on the platform

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 8: together beyond payments - RS2

8

Highlights 2019

APAC

Increase of services to our current customers both for Licenced and Managed

Services in several countries in the region

Preparation of Group wide services (Chargeback Call Center services)

Delivering payment as a service for issuing and acquiring to financial institutions of

any size and offering term licences for issuing and acquiring to large international

banks

Significant and strategic agreements in different industries

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 9: together beyond payments - RS2

9

Executive Summary

Key highlights of RS2 amp RS2rsquos growth strategy

Solid financial base and market out-performance

Highly attractive industry

Strong market momentum

Clear Strategy for accelerated growth

Comprehensive technical solution1

2

3

4

5

bull RS2 is one of the only providers to offer a global omnimulti-channel platformbull 30 years market experience Worldwide presence with blue chip customer portfoliobull Uniquely positioned for global customers to process international amp local payment

bull Healthy financial positionbull Solid and prime long-term oriented shareholder-structurebull Over last years RS2 significantly outperformed the stock market

bull Double digit market growth in payment over last yearsbull Digitalization drives innovation and disruption and offers new revenue streamsbull Future tailwind is coming from consumer behavior regulation and digitalization

bull Consolidation process offers opportunities both for organic and inorganic growthbull Influence of leading-edge technology increases software is a crucial advantagebull High liquidity and cheap re-financing allow significant investments

relating to the Transaction Please detail any anticipated timetable constraints that you foresee regarding completion of the Transaction Jens

bull Future-driven strategy around the big opportunities in the payments-industry bull Ambition to become a full integrated digital omni-multi-channel payment provider bull Developed a clear strategic roadmap to implement strategy and to maintain focus

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 10: together beyond payments - RS2

10

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 11: together beyond payments - RS2

11

Internal Analysis of RS2 Company Overview

RS2 is a powerhouse with strong financials

bull Founded in 1988 and headquartered in Malta RS2 Software develops software and managed services for card payment processing to banks and other Financial Institutions

bull The company operates in three segments

o Licensing engaged in licensing of the Companyrsquos BankWORKS software to banks and service providers including maintenance and services thereto

o Processing segment is involved in processing of payment transactions utilizing its BankWORKS software

o Merchant service New business-line to take next step in the payment value chain Solution is to directly serve merchants for acquiring and issuing solutions

bull RS2 has steadily significantly outperformed the market Shareholder returns over the last 5 years amount to gt250

bull Current market capitalization euro452m (as of 07-10-20)

Oct 19July 19 Aug 19 Feb 20Dec 19 April 20 July 20

Max euro256

Min euro159

Mar

ket s

hare

pri

ce

Company description Stock price development

Comparative return analysis

Act euro234

12

Internal Analysis of RS2 Organization

Overview about the RS2 GroupRS2 Software Plc

Mosta MLT~270 Employees

Holding Software development licensing

RS2 Germany GmbH

Neu-Isenburg GER~ 14 employees

Service provider for software Plc product mgt implementation

RS2 Merchant Services Europe GmbH

Neu-Isenburg GER0 employees

Holding for merchant business in Europe

RS2 Smart Processing Ltd

Mosta MLT~25 Employees

Processing-business for FI globally wo US

RS2 Software LAC LTDA

Sao Paulo BRA~ 1 employees

Sales amp service office for Latin America

RS2 Software APAC

Metro Manila PHL~22 employees

Sales for Software Plc amp Processing Ltd vice versa

service center for both

RS2 Software Inc

Denver USA ~35 employees

Processing for US Sub-Licensing for Key

Accounts

RS2 Financial Services GmbH

Neu-Isenburg GER~8 employees

Acquiring business E-Money for Europe

Kalicom Zahlungssysteme

GmbH

Neu-Isenburg GER~ 8 employees

ISO for Germany (Sales Service NSP)

100 100 9992 99 9999 6420

100 100

13

Internal Analysis of RS2 Organization

Employment statistics

Employee nationality and work location Employee development 2014 to 2019

59

9

7

7

15

4

Nationality Work location

73

9

75 4

2

No of employees by tenure in years (2019)

135116

71

28 17

gt 152 to 5lt 2 5 to 10 10 to 15

144188 217 244

282

368

201920182014 2015 2016 2017

CAGR +21

AmericanMaltese German

JordanPhilippines

Other USAMalta not defined Germany

Philippines Other

Competences

Management

IT amp Product Management

Customer

Back Office amp Administration

4

68

2

2

24

Sales amp Marketing

Back Office amp Operations

Customer Service

IT amp Product Management

Management

Competences

14

Internal Analysis of RS2 USPs

Unique Selling Points and Value Proposition overview of key differentiators

Omni ChannelTrue omni-channel covering all payment sources (online offline

mobile)

ScalableCloud-based solution linearly scalable with no lead-time for

infrastructure upgrade

One Global PlatformGlobal state of the art solution

and global coverage instant and real time payments

Reliable performanceRobust 9999 availability and

high performance engine

API enabledSingle platform with single API

integration ndash one source code for SMEs and large Enterprises

Highly ConfigurableConfigurable by client region currency business type and

channel

Customer experienceHigh integration over the payment

value chain enables superior customer support

Value-added servicesDCC MCA Installments reporting

merchant and partner portal global reconciliation FX

bull RS2 is one of the only providers worldwide to offer global omnichannel payment services through a single integration to its cloud platform

bull RS2 is uniquely positioned to enable global customers to process both international and local payments

bull RS2 provides customers with a single view of their transactions through consolidated reporting and the reconciliation of their entire businesses across currencies and languages

bull It has a highly flexible platform allowing customers quicker time to market through a single API integration

15

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

16

Payment MarketGlobal Payment Market Development

Five main trends for opportunities and challenges in the payment ecosystem

Global payment revenues by region(USD trillions)

Market trends

02

2018

04

16

03

02

06

0103

2015

05

2011

0103

03

04

07

05

08

2017

0218

05

09

13 1419

2013

03

04

CAGR 56

Latin America EMEA North America APAC

Regulatory environment The EU has developed a comprehensive legislative payment framework aimed at keeping pace with the rapid evolution of the industry as well as preserve financial stability while creating a more competitive payment system (PSD2) and ICF regulation

Dynamic market growth Non-cash transactions grew by 12 globally during 2018 Asia and CEMEA growing by 20-30 Drivers are mobile payments contactless payments and shift to e-commerce

Technology invests of incumbents Main payment providers modernized there operations and infrastructure to support new product offerings and new technologies in order to generate new revenue sources

Boosted competition New entrants especially Big Techs have changed the dynamics in the industry as businesses and consumers shift from cash to digital payment methods ndash Apple as a game-changer

Consolidations The payments market is undergoing an unprecedented wave of consolidation with intensive MampA in payment services related to acquiring and broader merchant servicing

Global non-cash transactions (trillions)

67 102 152 185124 130145

161 168104 126

150183

206

2013

539

3539

29

2015

43

2017

46

2018

358436

605

2011

306

50

CAGR 102

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

17

Payment MarketGlobal Payment Market Development

Global payments revenue is expected to grow to about $27 trillion by 2022

Projected global non-cash transactions

020305

09

2018

030507

12

19

2022

27

CAGR 72

North AmericaLatin America EMEA APAC

Projected global payment revenues(USD trillions)

The future of payments

Continuous development from cash to electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions and the demand in rich payment solutions is expected to generate additional $18 trillion in revenues by 2022The APAC region especially China is expected to grow by gt30 from 2018 to 2022 reaching $12 trillion in revenues

Consolidation process is expected to continue to gain momentum in the current economic situation with interest rates being down creating large international players

Fostered by regulators contactless penetration is set to bring mobile in-store solutions to prominence in the coming years

Projected payment revenues by region(USD trillions)

185443168

202206

343

46

2018 2022

605

581045

CAGR 146

Latin America APACEMEA North America

Source McKinsey Global Payments Map Capgemini World Payments Report

Green technology is expected to increase in importance in the coming years with a focus on sustainable energy supply for data centers and production of terminals general waste reduction etc

Technology is rapidly changing the entire payment industry ecosystem The move away from cash towards electronic payment solutions the rapid growth of contactless and the adaption of invisible payment solutions demand for instant cross-border payment solutions increasing data protection demands and cyber risks foster technological advancements

18

Payment MarketImpact of COVID-19 on Payments

Impact of COVID-19 pandemic on payments

bull Significant decrease of global payment-revenue with negative growthbull Most affected industries Hospitality and tourism retail airlines events hotels restaurants But also some

segments can benefit from the crisis like E-Commerce gardenflower-retail food delivery service supermarkets

bull Acceleration of cash displacement towards contactless payment infrastructure and migration to terminals without pin-pads

Short term

Mid Long term

29 Countries have raised contatless payment limits

Contactless payment limits

30More planned online shopping of current online-shoppers

Increasing e-com sales Declining in travel

88Drop of number of passengers traveling at EU airports

Decline x-border payments

58Cross-border transaction flow decline

bull Accelerated shift from POS to E-Commercebull Shift in consumer behavior will lead in an accelerated growth for card based payments at POSbull Self-checkout or ldquoorder amp collectrdquo solutions gaining popularity pre-crisis contactless payment

cards with increasing penetrationbull Expected uptake in regional travel on the back of certain international travel (eg cruises)

shifting spending patterns and revenue opportunities Proven effectiveness of virtual meetings reducing business travel expected This lead in a lasting drop for some segments like Airlines Hotels Events hitting their business model and in less cross boarder transactions

In mid-term payments can profit from the corona crises but in a shift in customer-industries infrastructure-equipment and channels

19

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

20

Strategic Planning Action Map

Strategic areas of action

03Organisation

04Products Customers

Actions to enhance RS2rsquos strategic

market positioning to capture future

growth potential

Strategic Marketsbull US and Europe to focus onbull Organic growth supported by tec-driven solutionsbull Inorganic growth address targets with complementary

capabilities

02Products Customers

01

bull Densified value chainbull Technical development of in-house solutionsbull Focus on customers not adequately served

resulting from mega-mergers

bull Seek funding for accelerated growthbull Foster sales and marketing capabilitiesbull Reach critical market share to capitalize on

necessary infrastructure investmentsbull Reduce dependencies from external providers bull Increase control along the value chain to

maximize client stickinessbull Get own licenses (authority and schemes)

bull Develop end-to-end multi-channel solutions (incl merchant facing side)

bull Enlarge merchant portfolio (also SME-merchants)bull Increase product portfolio (eg PSP)bull Develop E-Com business SME acquiring and

value added services to increase margins

21

Strategic Planning Strategic Options

High-level assessment of strategic options and what it takes to win

Pure Technical-driven Provider

VerticalRegional Specialist

High-Margin Provider

Fully integrated End2End Provider

Based on investment Thesis incl MampA

bull Agressivley capture high-profit segment

bull SME-POS Business in US and Germany andor

bull High-Risk E-Com global

bull Build special salesforce bull Develop individual Go-

to market modelbull Fitting competence

White Label processing

bull Expand the current position of RS2

bull Processing onlybull Globalbull Top-Key account

segment

bull Operation excellencebull Best-in-class

technical solutionbull Innovative services

bull Invest in Platformbull Strengthen sales

capabilities and organization

bull Beeing truly full service provider

bull Build necessary capabilities (Risk Monitoring Legal etc)

bull Invest in Salesforce

bull Processing Acquiring PSP NSP

bull Global

bull Provide full offering (Front-and Backend)

bull Win merchants with traditional products

bull Invest massivley to fill gaps (PSP Acq Issuing)

bull Acquirer matching Companies to fill gaps

bull Build portfolio of vertical leadership position (marketindustry)

bull Adress vertical with special need to serve best (Airlines hotels)

bull Adress markets USGER

bull Best competence in chosen vertical ndashunterstand merchants

bull Focus on one Country

bull Invest in vertical com-petence or in capabilities in one spesific country

bull Acquirer fitting companies

bull Expand into E-Com business

bull Adress Global E-Combull Top-Clients with high

growth-rates

bull Build PSP-competencebull Start-uptech imagebull Innovative technical

solution wo interface

bull Invest signifiant in PSP-solution and sales

bull Win reference customer with strong brand

22

Strategic Planning Strategic Choice

Among strategic options the fully integrated E2E payment provider seems most attractive

Fully integrated End2End Provider

White Label processing

AS IS POINT OF DEPARTURE

SECENARIOPOINT OF ARRIVAL

Among the strategic options the fully integrated End2End payment provider seems most attractive one

Beeing a truly fully service provider by means offering Processing Acquiring Issuing and NSPPSP out of one hand at the front- and back-end seems the most future-prooven strategy which also allows the

maximum customer-monetarization and high degree of merchant stickiness

23

Strategic Planning Strategic Choice

Fully integrated End2End payment provider ndash Strategy is based on focussing toward merchant with an integrated proposition delivered by inhouse-capacities belong the entire value chain

Customer Segment

Product Portfolio

Distribution amp Go-to-market

Market (geopraphy)

From Towards Out of scope

bull All kinds of industries bull All merchant sizes bull Focus Omni-channel customer

bull Focus on marktes EU and US

bull Banks bull Espacially Key Account

merchants

bull Serving all markets with same prioriry

bull Intergated multi sales channel offering via own salesforce

bull Processingbull Licensingbull Acquiringbull Issuing

bull PSPbull NSPbull Alt payments

bull Primary via indirect sales (Merchant leads)

bull Focus on one product

bull Processingbull Licensing

bull Niche-markets (eg Albania) Risk-markets (eg Russia) not adressabel markets (eg China)

bull Mico-Merchants not targeted

bull Terminalmanufacturingbull Blockchain

bull Indirect Sales-channel via competitors

TampE especially airlines only via JV with strategic partner

24

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

25

RS2 Vision and Mission Statement

Truly global amp fully integrated E2E digital omnimulti-channel payment service provider

Deliver all payment services out of one hand worldwide scalable and agile solutions combined with best in class customer service ndash We empower Financial Service Provider amp merchants to benefit from

digitalization of payment and on-us processing

Our ambition is to become a fully integrated digital omnimulti-channel payment service provider ndash simple innovative targeted to consumer demands and with global reach

Vision

Mission

26

Cornerstones of RS2 Group-Strategy

Five pillars will drive the strategy to build an integrated omni-channel service provider

Strategic Add-on Services

bull DunningCollectionbull Factoringbull Cash Managementbull B2B payment

Processing

bull Best-in class Processing for Issuing amp Acquiring - Global platform with a single API

bull Switchingbull Disputesbull Risk-Managementbull ICFCSF-Optimizationbull Empowering on-us

Acquiring amp Issuing

bull Direct merchant acquiring-business under own license in EU

bull Strong position in Germany and US as a starting point for further growth in other countries (as follow your customer strategy)

bull Issuing for Loyalty Prepaid closed-loop cards

PSP Alternative Payments

bull PSP-solution incl capability to offer integrated one-stop- shop payment solutions (bdquoomni-channelldquo)

bull Alternative payments in E-Commerce (eg Billpay Ratepay iDeal Elo Wallets)

Terminal amp Technical Network

bull Own technical network operations

bull Sales amp Rent of terminals incl own terminal management

One Contract + Reconciliation + Reporting + Billing

27

The Payment Value Chain

Six core stakeholders in the traditional chain ndash RS2 strategy is to consolidate the value chain

MerchantTrad

ition

alva

lue

chai

n

Acquirer Network Card Scheme

Processor(Acquiring)

Issuer Consumer Card holder

ISO PSP PF

Processor(Issuing)

RS2

valu

ech

ain

lt

Merchant Network Card Scheme

Consumer Card holder

The RS2-way Control the chain take complexity out lift synergies to build better solutions

28

Investment Areas for RS2

Growth invest in US amp EU

Product enhancement

Ramp-up of operation in the USA and EU

bull Invest in Organisationbull Scale of Sales and

Marketing resourcesbull Move into acquiring

Develop technology roadmap

bull Gateway productbull Call Center Servicesbull Chargeback Processingbull Terminal Deploymentbull Partner portalbull Optimize BankWorks

system-architecture

Agreetive Deals in US amp EU to enhance capability to scale and to have a fast time-to market

bull US ISO andor Acquirerbull EU ISOs Acquirer

Technical Network Provider PSP

The picture cant be displayedThe picture cant be displayed MampA

activities

In order to support the RS2 Grouprsquos growth strategy to be a fully integrated payment provider the following areas of invests are needed

29

Agenda

2019 Financials

Executive Summary - Highlights 2019

External Analysis ndash Payment Market amp Competitors

Internal Analysis ndash RS2

4

1

2

Strategic Planing ndashSWOT amp Strategic Choice

3

4

5

6

RS2 Vision Mission and Strategy

30

Key Figures 2018 and 2019

2019 impacted by investment in new business areas

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

2) The IFRS conversion had a positiv impact of meuro 37 on net income

250

193221

2018 ACT 2018 adj 2019 ACT

Revenues

-44 -44

-48

2018 ACT 2018 adj 2019 ACT

Cash Flow

32

-05

-322018 ACT 2018 adj 2019 ACT

Net Profit

79

22

-02

2018 ACT 2018 adj 2019 ACT

EBITDA

1)

1)

2)

in eurom

31

Revenue by business lines 2018 vs 2019

Shift revenue into new business lines

155 136

38 85

2018 2019

Licensing Processing Acquiring

193

221

+127

-12

80

20

2018

62

38

2019

Deversifing of business linesGrowth due to enhanched product portfolio

In meuro

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

32

Revenue and EBITDA by legal entities

162 188

38 49

43 05

07 18

02

2018 2019

Revenues

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

+12

- 14

221

bull Adjusted by the IFRS revenue impact of meuro 57

+ 14

- 12

44 37

08 05

(28)(42)

(00)

02 03

(01) (01)

2018 2019

EBITDA

RS2 PLC RS2 SP RS2 IncRS2 APAC RS2 Germany Other

- 24 meuro

22In meuro

205

193 inter-company- 86

307 - 0123

- 02- 06

04

33

In million euro 2018 2018 2019 delta

adj

Revenue 250 193 221 28

Cost of sales (126) (126) (151) (25)

Gross profit 124 67 70 03

Marketing and promotional expenses (10) (10) (19) (08)

Administrative expenses (50) (50) (70) (21)

Other income expenses 02 02 (01) (03)

Results from operating activities 66 09 (20) (29)

Financial result (00) (00) (01) (01)

(Loss)Profit before income tax 66 09 (21) (30)

Income tax expense (33) (14) (11) 03

(Loss)Profit for the year 32 (05) (32) (27)

(Loss)Earnings per share 0022 (0002) (0008) (0006)

PampL 2018 and 2019

1) 2018 revenues and EBITDA were positive impacted by meuro 57 due to IFRS conversion

The IFRS conversion had a positiv impact of meuro 37 on net income

1)

Investments into marketing management and the integration of RS2 Germany

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

34

In million euro 2018 2019 delta

Assets

Property plant and equipment 94 92 (01)

Right-of-use assets 00 26 26

Intangible assets and goodwill 75 90 15

Other investment 10 10 00

Total non-current assets 179 217 39

Trade and other receivables 16 43 28

Accrued income and prepayments 52 33 (18)

Cash at bank and in hand 34 24 (10)

Total current assets 101 101 (00)

Total assets 280 318 38

Equity and Liabilities

Equity 172 141 (31)

Total non-current liabilities 42 67 24

Total current liabilities 65 111 45

Total liabilities 107 177 70

Total equity and liabilities 280 318 38

Balance Sheet 2018 and 2019

Mainly new bank borrowings to finance the US and Europen extended product portfolio

Mainly new office leases in Germany and USA

Financing future growth- US top customer

Service rendered but not billed

Mainly lease liabilities (meuro 22)Corresponding Right-of-Use

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

35

Cash Flow Statement 2018 and 2019

In million euro 2018 2019 delta

Cash flows from operating activities 13 (11) (24)

Cash flows from investing activities (21) (27) (05)

Cash flows from financing activities (35) 28 63

Net decrease in cash and cash equivalents (44) (10) 34

Cash and cash equivalents at 1 January 78 34 (44)

Effect of exchange rate fluctuations on cash held (00) 00 00

Cash and cash equivalents at 31 December 34 24 (10)

Invest in marketing and high qualified stuff to ensure growth

Financing future growth- 2019 new bank borrowings - 2018 repayment of bank

borrowings and dividend payment

PampL

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Balance Sheet

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Financial PositionampArialRegularamp10amp-Regularamp12As at 31 December 2019

ampP

SoCF

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Cash FlowsampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Slide Figures

amp-Regularamp20RS2 Software plcampArialRegularamp10 amp-Regularamp14Statements of Comprehensive IncomeampArialRegularamp10amp-Regularamp12For the year ended 31 December 2019

ampP

Thank you

together beyond payments

  • Slide Number 1
  • Slide Number 2
  • Slide Number 3
  • Slide Number 4
  • Slide Number 5
  • Slide Number 6
  • Slide Number 7
  • Slide Number 8
  • Slide Number 9
  • Slide Number 10
  • Slide Number 11
  • Slide Number 12
  • Slide Number 13
  • Slide Number 14
  • Slide Number 15
  • Slide Number 16
  • Slide Number 17
  • Slide Number 18
  • Slide Number 19
  • Slide Number 20
  • Slide Number 21
  • Slide Number 22
  • Slide Number 23
  • Slide Number 24
  • Slide Number 25
  • Slide Number 26
  • Slide Number 27
  • Slide Number 28
  • Slide Number 29
  • Slide Number 30
  • Slide Number 31
  • Slide Number 32
  • Slide Number 33
  • Slide Number 34
  • Slide Number 35
  • Slide Number 36
PampL
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
In million euro 2018 2019 delta
Revenue 250 221 (29)
Cost of sales (126) (151) (25)
Gross profit 124 70 (54)
Marketing and promotional expenses (10) (19) (08)
Administrative expenses (50) (70) (21)
Other income expenses 02 (01) (03)
Results from operating activities 66 (20) (86)
Financial result (00) (01) (01)
(Loss)Profit before income tax 66 (21) (87)
Income tax expense (33) (11) 22
(Loss)Profit for the year 32 (32) (64)
(Loss)Earnings per share 0022 (0008) (0030)
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0
1141695
2422211
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
PampL
In million euro 2018 2018 2019 delta
adj
Revenue 250 193 221 28
Cost of sales (126) (126) (151) (25)
Gross profit 124 67 70 03
Marketing and promotional expenses (10) (10) (19) (08)
Administrative expenses (50) (50) (70) (21)
Other income expenses 02 02 (01) (03)
Results from operating activities 66 09 (20) (29)
Financial result (00) (00) (01) (01)
(Loss)Profit before income tax 66 09 (21) (30)
Income tax expense (33) (14) (11) 03
(Loss)Profit for the year 32 (05) (32) (27)
(Loss)Earnings per share 0022 (0002) (0008) (0006)
Balance Sheet
In million euro 2018 2019 delta
Assets
Property plant and equipment 94 92 (01)
Right-of-use assets 00 26 26
Intangible assets and goodwill 75 90 15
Other investment 10 10 00
Total non-current assets 179 217 39
Trade and other receivables 16 43 28
Accrued income and prepayments 52 33 (18)
Cash at bank and in hand 34 24 (10)
Total current assets 101 101 (00)
Total assets 280 318 38
Equity and Liabilities
Equity 172 141 (31)
Total non-current liabilities 42 67 24
Total current liabilities 65 111 45
Total liabilities 107 177 70
Total equity and liabilities 280 318 38
Cash Flow statement
In million euro 2018 2019 delta
Cash flows from operating activities 13 (11) (24)
Cash flows from investing activities (21) (27) (05)
Cash flows from financing activities (35) 28 63
Net decrease in cash and cash equivalents (44) (10) 34
Cash and cash equivalents at 1 January 78 34 (44)
Effect of exchange rate fluctuations on cash held (00) 00 00
Cash and cash equivalents at 31 December 34 24 (10)
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from operating activities 3
(Loss)Profit for the year (3204080) 3241300 1486852 5815734 6
Adjustments for
Depreciation 9 10 1004082 525379 411313 411566
Amortisation of intangible assets 11 791983 719777 791983 719777
Provision for expected credit losses 23 (42000) (24000) (42000) (24000)
Provision for impairment loss on receivables 23 81514 60907 (32877) 33216
Bad debts written off(recovered) 23 33517 (160300) 33517 (160300)
Impairment of obsolete assets 21 -
Interest payable 24 119808 64825 67029 64805
Interest receivable 24 (11072) (11098) (10743) (11071)
Discounting on trade receivables and accrued income 22
Unwinding of discount on post-employment benefits 28 323849 38338 322866 29797
Unwinding of discount on contract assets 24 - - (26243) (42441)
Unwinding of discount on deposit 1149 (652) - -
Employee share benefits 30 311278 681970 100000 100000
Impairment loss on other investment 21 - - - -
Gain on sale of property plant and equipment 313 - - -
Income tax 25 1088824 3323666 965846 3096597
Provision for exchange fluctuations 23 (2014) (13308) (15288) (24246)
Impairment on property plant and equipment - - - -
Change in fair value of equity investment - - -
Change in fair value of derivative 24 (18180) (20431) (18180) (20431)
478971 8426373 4034075 9989003
Changes in trade and other receivables (2785459) (2246681) 24360 (1164236) 7 (1)
Changes in trade and other payables 2390589 (4357507) 490547 (4801201)
Changes in parent companys balance - - -
Change in sister companies balances
Change in subsidiaries balances
Change in other related parties balances - - (2094358) (47184)
Change in Shareholder loan balance
Cash (used in)generated from operating activities 84101 1822185 2454624 3976382
Interest paid (92321) (66183) (67670) (66183)
Interest received 330 665 295 639
Income taxes paid (1100201) (459841) (1052058) (459837)
Net cash (used in)generated from operating activities (1108091) 1296826 1335191 3451001
Cash flows from investing activities
Acquisition of property plant and equipment (441868) (877204) (134607) (73305)
Acquisition of intangible asset - - - -
Capitalised development costs 11 (2223615) (1268232) (1137504) (1268234)
Investment in subsidiary 12 - - (175000) (25000)
Disposal of available-for-sale financial assets
Acquisition of intangible asset 13
Investment in other companies
Acquisition of available-for- sale financial assets
Advances to parent company
Advances to subsidiaries - - (5041813) (2920232)
Advances to Employees Trust -
Repayment of advances to parent company -
Repayment of advances from subsidiaries - - 379407 60475
Repayment of advances to other related parties
Loan repayments on behalf of parent Company
Payments on behalf of sister companies
Receipts by parent company on behalf of Company
Advances by parent company on behalf of Company
Additional security deposit (7988) - - -
Additional advance rent (5977) - - -
Net cash used in investing activities (2679448) (2145436) (6109517) (4226296)
Refer to Note 27
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements
The Group The Company
2019 2018 2019 2018
Note euro euro euro euro
Cash flows from financing activities
Proceeds from issue of share capital
Transaction costs on issue of shares
Dividends paid (83) (2501206) (83) (2501206)
Advances by related parties
Proceeds from borrowings under the credit facility 3779498 - 3779498 -
Repayments of bank borrowings (634057) (1023369) (634057) (1023368)
Repayment of lease liabilities (347318) - (25999) -
Proceeds from called-up share capital by non-controlling interest
Advances by non-controlling interest
Net cash generated from(used in) financing activities 2798040 (3524575) 3119359 (3524574)
Net decrease in cash and cash equivalents (989499) (4373185) (1654967) (4299869)
Cash and cash equivalents at 1 January 3402972 7789159 2798944 7083067
Effect of fair value movements - 0 - 0 - 0 - 0
Effect of exchange rate fluctuations on cash held 8738 (13002) (2282) 15746 1 2422211
Movement in cash pledged as guarantee
2422211
Cash and cash equivalents at 31 December 16 2422211 3402972 1141695 2798944 - 0 2018 2019
1141695 Cash flows from operating activities 130 (111)
2422211 Cash flows from investing activities (215) (268)
Refer to Note 27 Cash flows from financing activities (352) 280
Net decrease in cash and cash equivalents (437) (099)
Cash and cash equivalents at 1 January 779 340297
Effect of fair value movements (001) 001
The accompanying Notes on pages 34 to 100 are an integral part of these financial statements Effect of exchange rate fluctuations on cash held 3402972 2422211
2422211 1141695
2422211 1141695
- 0 - 0
The Group
2019 2018
euro euro
Assets
-
Property plant and equipment 92 94 9212926 9357510
Right-of-use assets 26 - 0 2560771 -
Intangible assets and goodwill 90 75 8961429 7503459
Other investment 10 10 217105 217105
Loans receivable 786170 775722
Accrued income and contract costs - -
Trade and other receivables - -
Total non-current assets 217 179 21738401 17853796
Trade and other receivables 43 16 4189260 1555170
Loans receivable 137938 7438
Accrued income and prepayments 33 52 710745 497194
Accrued income and contract costs 2613500 4653542
Cash at bank and in hand 24 34 2422211 3402972
Total current assets 101 101 10073654 10116316
Total assets 318 280 31812055 27970112
The Group
2019 2018
euro euro
Equity
Share capital 11578114 10291657
Reserves (182759) (253291)
Retained earnings 5617485 8529949
ProfitLoss for the year
Total equity attributable to equity holders of the Company 17012840 18568315
Non-controlling interest (2927662) (1336130)
Total equity 1409 1723 14085178 17232185
Liabilities
Bank borrowings 66805 199820
Lease liabilities 2198329 -
Employee benefits 2964959 3000464
Deferred tax liability 1434154 1004937
Derivatives 9497 27677
Total non-current liabilities 667 423 6673744 4232898
Bank borrowings 39 06 3912653 634197
Trade and other payables 27 25 1704397 1452006
Lease liabilities 363773 -
Current tax payable 647466 1049342
Accruals 26 13 1813532 1208419
Employee benefits 774800 111422
Deferred income 18 20 1836512 2049643
Total current liabilities 111 65 11053133 6505029
Total liabilities 177 107 17726877 10737927
Total equity and liabilities 318 280 31812055 27970112
0 0
0
000 000
The Group
2019 2018 2019 2018
euro euro euro euro
Continuing Operations
Revenue 22099721 25008395 221 250
Cost of sales (15096946) (12611558) - 151 - 126
Gross profit 7002775 12396837 70 124
Other income 64421 67091 01 01
Marketing and promotional expenses (1851523) (1013245) - 19 - 10
Administrative expenses (7026087) (4955543) - 70 - 50
Capitalised development costs - 0 - 0
Other expenses (111290) (12949) - 01 - 00
Impairment loss on trade receivables and contract assets (73031) 123393 - 01 01
Results from operating activities (1994735) 6605584 - 20 66
Finance income 31124 31529 00 00
Finance costs (151645) (72147) - 02 - 01
Net finance (costs)income (120521) (40618) - 01 - 00
(Loss)Profit before income tax (2115256) 6564966 - 21 66
Income tax expense (1088824) (3323666) - 11 - 33
(Loss)Profit for the year (3204080) 3241300 - 32 32
Other comprehensive income
Items that are or may be reclassified to profit or loss
Foreign currency translation differences on foreign operations 49819 4954 00 00
- 0 - 0
Items that will not be reclassified to profit or loss - 0 - 0
Net change in fair value of investment in equity instruments designated at FVTOCI upon initial recognition - 85320 - 0 01
Deferred tax thereon - - - 0 - 0
Effective portion of changes in fair value of cash flow hedges - - - 0 - 0
Remeasurement in net defined benefit liability (92746) (385995) - 01 - 04
Gain on revaluation of property - - - 0 - 0
Deferred tax thereon - - 0
(42927) (295721) - 00 - 03
Total comprehensive (loss)income (3247007) 2945579 - 32 29
(Loss)Profit for the year attributable to
Owners of the Company (1633902) 4247289 - 16 42
Non-controlling interest (1570178) (1005989) - 16 - 10
(Loss)Profit for the year (3204080) 3241300 - 32 32
- 0 - 0 - 0 - 0
Total comprehensive (loss)income attributable to
Owners of the Company (1655474) 3924115 - 17 39
Non-controlling interest (1591533) (978536) - 16 - 10
Total comprehensive (loss)income for the year (3247007) 2945579 - 0 - 32 29
- 0 - 0 - 0 - 0
(Loss)Earnings per share -euro 0008 euro 0022 -euro 0000 euro 0000
Refer to Note 27
Page 12: together beyond payments - RS2
Page 13: together beyond payments - RS2
Page 14: together beyond payments - RS2
Page 15: together beyond payments - RS2
Page 16: together beyond payments - RS2
Page 17: together beyond payments - RS2
Page 18: together beyond payments - RS2
Page 19: together beyond payments - RS2
Page 20: together beyond payments - RS2
Page 21: together beyond payments - RS2
Page 22: together beyond payments - RS2
Page 23: together beyond payments - RS2
Page 24: together beyond payments - RS2
Page 25: together beyond payments - RS2
Page 26: together beyond payments - RS2
Page 27: together beyond payments - RS2
Page 28: together beyond payments - RS2
Page 29: together beyond payments - RS2
Page 30: together beyond payments - RS2
Page 31: together beyond payments - RS2
Page 32: together beyond payments - RS2
Page 33: together beyond payments - RS2
Page 34: together beyond payments - RS2
Page 35: together beyond payments - RS2
Page 36: together beyond payments - RS2