Upload
dangkien
View
231
Download
3
Embed Size (px)
Citation preview
This report was commissioned by RBG Kew and written by Chris Blandford Associates in 2011 to
assist RBG Kew in the planning of its UK Native Seed Hub project.
Some parts of the report have been redacted. These redactions have been made to:
protect the personal data of RBG Kew staff members;
protect the confidentiality of suppliers and growers who provided information to Chris
Blandford Associates in compiling this report;
protect RBG Kew’s and third parties’ commercial interests.
By publishing this summary, RBG Kew is not claiming its findings accurately represent the UK native
seed industry in terms of native seed value or volume, nor does it necessarily agree with its reflective
statements, recommendations and impressions of the UK native seed industry, which are based upon
feedback from UK native seed producers, collectors and wholesalers.
RBG Kew takes no liability for the use of the data, comments and reflective statements offered in this
report.
Royal Botanic Gardens, Kew
UK Native Seed Hub Initiative
10 Year Business Plan
November 2011
Royal Botanic Gardens, Kew
UK Native Seed Hub Initiative
10 Year Business Plan
Approved
Chris Blandford
Position Director
Date 7th November 2011
Revision Final
December 2013 1 UK Native Seed Hub 10 Year Business Plan
ExecSummary_FOI Request Chris Blandford Associates
ROYAL BOTANIC GARDENS, KEW UK NATIVE SEED HUB INITIATIVE - 10 YEAR BUSINESS PLAN EXECUTIVE SUMMARY 1.0 STRATEGIC CONTEXT The 2010 Conference of the Parties to the Convention on Biological Diversity in Nagoya, Japan set a new global vision and direction for biodiversity policy. In the UK, the first White Paper on the Natural Environment in England for over 20 years was issued by Defra in 2011 (The Natural Choice: Securing the Value of Nature), building on the findings of the National Ecosystem Assessment and the Lawton Report (Making Space for Nature). In support of the White Paper, the Government recently published a new England Biodiversity Strategy (Biodiversity 2020: A Strategy for England’s Wildlife and Ecosystem Services). A new, compact set of biodiversity indicators will also be developed, and these will be finalised by spring 2012. There is at present limited regulation of UK native wildflower seeds unlike that of the agricultural seed sector. Regulation is much stronger in the tree and shrub sector. The Forest Reproductive Material (Great Britain) Regulations 2002 came into force on 1st January 2003. The Wildlife and Countryside Act implements the Convention on the Conservation of European Wildlife and Natural Habitats (Bern Convention) in Great Britain. The Act contains measures for preventing the establishment of non-native species and makes it an offence to pick, uproot, destroy or sell any wild plants listed in Schedule 8 (unless a license is granted). Key recent amendments to the Act include the Wildlife and Natural Environment (Scotland) Act 2011, which makes it an offence to plant or cause to grow in the wild any plant outwith its native range and the Wildlife and Natural Environment Act (Northern Ireland) 2011, which received Royal Assent on 29th March 2011, also makes it an offence to pick, uproot or destroy seeds and spores of protected wild plants as well as the wild plants themselves. 2.0 POTENTIAL MARKET SIZE AND GROWTH
Compared to, say, the agricultural seed market, the UK native seed market is relatively unsophisticated and immature. Current demand is limited in both quantitative and qualitative terms. However with present policy trends at all levels of Government (see above), it is predicted to grow. The overall UK native seed market is estimated to currently be worth 70-120t in weight, and £3m - £6m in value. The tree and shrub sector is estimated to comprise approximately 15-35% of the overall market. 75-90% is dominated by species rich grassland. Heathland and cornfield annuals are the next two largest segments, with heathland’s relatively high market price giving it a higher share of market value (2-25%) than of market weight (0-10%). Coastal habitats, wetland vegetation and woodland field layer comprise the remainder of the market, each contributing 0-5% share. Overall, the market is anticipated to grow to 120-240t by 2019/2020, and to be worth £6-17m in value.
December 2013 2 UK Native Seed Hub 10 Year Business Plan
ExecSummary_FOI Request Chris Blandford Associates
3.0 MARKET STRUCTURE The UK native wildflower seed market comprises seven broad types of players: • Seed collectors/providers – who harvest seed from semi-natural populations, and sell it on to primary
producers or end customers without any bulking up or multiplication. • Primary producers – who harvest seed from semi-natural populations and then bulk up this founder
collection on their site. • Seed merchants – who purchase seed from primary producers and from other seed merchants, and sell it
to retail market outlets and end customers. • Retail market outlets – who sell seeds to the retail market subset of end customers. • End customers – who are the ultimate purchasers of the seed, whether through retail outlets (such as the
Garden Centre Group), seed merchants, primary producers or seed collectors/providers. • Specifiers – who develop seed specification for end users. • Conservation/restoration organisations - who exert influence on different parts of the market
depending on their area of expertise and network, including through legislation, publication of guidance, and grant schemes e.g. Flora Locale, the Grasslands Trust, Buglife and the Heritage Lottery Fund.
The UK native tree and shrub seed market has many similarities with the UK native wildflower seed market, but is slightly less complex. It comprises five broad types of players, and appears to be much more concentrated among a smaller number of players: • Seed collectors/providers – relatively speaking, there appears to be a number of players who operate as
seed collectors/providers; • Seed merchants – there do not appear to be many players in this part of the market; • End customers – these include tree nurseries, who buy in seed to grow into seedlings, saplings or trees
that they sell, although tree nurseries typically harvest seed from their own trees; • Specifiers – who also include the Forestry Commission and Woodland Trust; and • Conservation/restoration organisations. Overall, there are broadly 11 elements in the production and distribution chain for UK native seeds. The different players in the market engage in different elements of the chain depending in part on whether they are seed collectors/providers, primary producers or seed merchants. 4.0 KEY ISSUES AND GAPS IN THE MARKET Availability and supply of seeds: • There are a number of seed species that are very desirable in a mix and that contribute to overall
biodiversity aims, but that are not currently readily available in the market. • Seeds are collected from a relatively narrow geographic range of sites, resulting in a limited offer of local
origin seeds. • Supply is potentially not sufficient to meet latent demand in the market. Quality of available seeds: • There are concerns that some of the seeds being marketed as UK native are grown in the UK rather than
actually of UK native origin. • Concerns have also been raised about the quality of seeds available in the market, and their associated
emergence rates. • There are sub-optimal cleaning, drying and storage conditions among some players in the market, caused
by mixed awareness of best practice standards.
December 2013 3 UK Native Seed Hub 10 Year Business Plan
ExecSummary_FOI Request Chris Blandford Associates
Regulation, standards of practice and monitoring: • There is currently limited formal regulation of UK native wildflower species, except when used as fodder
stock. • At present, the key players in the UK native seed market have limited influence on broad policy and
regulatory developments that impact the market. • Flora Locale operate a voluntary code of conduct for the commercial seed industry, but this does not
appear to be fully enforced at present. • For development and infrastructure projects in particular, there can sometimes be a disconnect between
the seeds specified and those actually planted, leading to substitution of imported seeds or lower specification/cheaper seeds.
Awareness and demand: • The provision of native seeds can often be seen as a relatively low priority in large scale and high value
development and infrastructure projects. • There are mixed levels of awareness among some contractors of the lead times and costs associated with
delivering the required seed specification and quantities. • There are mixed levels of awareness among some landowners or design professionals of the value and
importance of specifying native origin. • There are mixed levels of awareness among some market participants that native wildflower species are an
unregulated segment of the overall seed market. • There is growing, but still limited retail consumer demand around seeds that contribute to biodiversity. Understanding and research: • There is insufficient understanding of the impact of imported seeds on local habitats. • There is insufficient understanding of the impact of climate change. • Some stakeholders have identified issues around seed germination and establishment rather than seed
viability. These issues/gaps have been prioritised in two ways, the first being the relative importance of such opportunities to UK nature conservation and the second being their alignment with existing Royal Botanic Garden (RBG) Kew strengths and assets. 5.0 OVERALL LONG TERM VISION The UK Native Seed Hub initiative will use the seed collections, scientific facilities, seed technology, horticultural expertise, and authoritative brand of RBG Kew and its Millennium Seed Bank to actively contribute to developing coherent, resilient ecological networks and to enhancing biodiversity in the UK, in line with the aspirations set out in the Government’s Natural Environment White Paper (2011). The UK Native Seed Hub is ultimately a not for profit initiative, although it will seek to operate on a cost-recovery basis. In support of this, the initiative will charge for some of its services, and will also extend provision of its services to other related sectors (such as agrochemicals). 6.0 OFFER AND ASSOCIATED PRODUCTS/SERVICES The core offer of the UK Native Seed Hub is comprised of the provision of seed, provision of training and technical advice, and provision of other facilities/services. This is supported by tailored research activities, activities focused on regulation/standards of practice, and awareness and demand building.
December 2013 4 UK Native Seed Hub 10 Year Business Plan
ExecSummary_FOI Request Chris Blandford Associates
Seed provision: • Production of founder for species currently missing from existing commercial mixes. • Production of founder stocks for rare species and Schedule 8 species. • Production of founder for local or multi origin seeds. • Production of high quality founder stocks for species that primary producers currently harvest from the
wild. • Provision of high quality seeds with tailored germination protocol for agrochemical sector (e.g. for
companies developing herbicides). • Provision of tailored seed offers for the retail market – where RBG Kew would design, brand and viability
test the offer, and primary producers would grow seeds in commercial quantities under contract or license.
Provision of training and technical advice: • Seed viability training and technical advice to primary producers, seed collectors/providers and seed
merchants. • Seed cleaning and storage needs training and technical advice to primary producers, seed
collectors/providers and seed merchants. • Horticultural training and technical advice (including protocols) on how to maximise conversion from
seedlings to plants, and how to achieve optimal plant performance.
Provision of other facilities/services: • Provision of seed viability testing service for primary producers, seed merchants and/or end users. RBG
Kew tested seeds to potentially be appropriately kite marked or branded. • Use of high quality MSB cleaning and storage facilities by primary producers, seed merchants and/or end
users. • Provision of consultancy advice (particularly for exemplar projects) on species currently growing in the
area, mix of species that should be planted, how best to ensure good planting rates, and where to source seeds.
Research: • Undertake research into seed establishment and techniques for habitat creation. • Undertake research into understanding the impact of climate change.
Regulation and standards of practice: • Government lobbying to increase formal regulation/monitoring of the UK native wildflower market. • Collaboration with Flora Locale and key market players to establish a better Code of Practice.
Collaboration could also involve the development of an informal trade association.
Awareness building and demand development: • Awareness building and demand development among end users and specifiers. • Awareness building and demand development among retail market/private individuals.
7.0 HABITAT TYPES Overall, greatest emphasis is proposed for seeds associated with species rich grassland. Some emphasis should also be given to seeds associated with woodland field layer. Seeds associated with trees/shrubs and with coastal habitats have been given the lowest priority ranking.
December 2013 5 UK Native Seed Hub 10 Year Business Plan
ExecSummary_FOI Request Chris Blandford Associates
8.0 MARKETING AND BUSINESS DEVELOPMENT Three key marketing and business development objectives will be important to successfully develop the UK Native Seed Hub initiative: • Objective 1: Build demand for the UK Native Seed Hub offer. • Objective 2: Identify suitable high profile ‘exemplar projects’ early on. • Objective 3: Adopt a gradualist approach to developing the UK Native Seed Hub initiative.
Objective 1: Build Demand for the UK Native Seed Hub Offer
Tools that RBG Kew will need to employ to build awareness and therefore demand in the market include: • Participating in Flora Locale’s training programme. • Participating in conferences, trade fairs, seminars and collaborations. • Organising conferences/symposia. • Providing educational opportunities associated with land management courses. • Publishing articles and practical guidance notes in relevant trade journals and on the Flora locale website. • Publishing books and manuals. • General networking. • Developing a focused UK Native Seed Hub microsite (or dedicated web pages) within the RBG Kew
website, linked to Flora locale’s website. • Providing information for visitors about the value and importance of UK native species and integrating
seed production beds into the general visitor attraction at Wakehurst Place. Objective 2: Identify Suitable High Profile ‘Exemplar Projects’ Early On
Exemplar projects could include: • Nature Improvement Areas and Biodiversity Offset pilots identified in the Natural Environment White
Paper (2011). • Large scale infrastructure or development schemes – REDACTED TEXT. • Specific market leading projects REDACTED TEXT. • Projects focused on habitat creation/restoration or creation of public open space – e.g. associated with
conservation NGOs or funding bodies.
Objective 3: Adopt a Gradualist Approach to Developing the UK Native Seed Hub Initiative
This would allow RBG Kew to learn by doing, test the waters, and flexibly adapt in response to market reaction, without committing significant financial and human resources too early on. It would focus on providing some of the products and services at a relatively small scale initially, before ramping up once market demand and RBG Kew’s effectiveness at delivery had been confirmed. 9.0 OPERATIONAL RESOURCES This initiative will need to ensure that it has sufficient staff resources to develop demand and to deliver a quality service to its clients. All staff currently allocated to the 4 year Esmée Fairbairn Foundation funded pilot programme have their responsibilities divided between the UK Native Seed Hub and their ‘day job’. Developing a credible initiative with a track record of delivery in the market is likely to require significantly higher staff allocations, particularly in the later years. In the early years, the Business Development Manager in particular will need to devote significant time to awareness building and demand development. In terms of assets and facilities, requirements for the UK Native Seed Hub initiative include new dedicated seed production beds, and use of the MSB’s seed germination and seed processing laboratories. 10.0 COMMERCIAL RELATIONSHIPS AND PARTNERSHIPS In addition to staff resources, building commercial relationships and partnerships will also be important to delivery of the UK Native Seed Hub initiative. It will be important to develop a partnership with Flora Locale
December 2013 6 UK Native Seed Hub 10 Year Business Plan
ExecSummary_FOI Request Chris Blandford Associates
and greater collaboration with Defra. It will also be critical for RBG Kew to build relationships with end users and specifiers. 11.0 GOVERNANCE The Esmée Fairbairn Foundation funded four year pilot programme for the UK Native Seed Hub initiative is situated within the Seed Conservation (Millennium Seed Bank Partnership) section of the Conservation, Living Collections and Estates Directorate. This is also likely to be its most appropriate permanent location – Kew Enterprises is too commercial and the Kew Innovation Unit (KIU) is too internationally focused and too geographically distant. By being organisationally and physically situated at the Millennium Seed Bank, the UK Native Seed Hub initiative has immediate access to the assets, facilities, expertise and staff that it needs. The Steering Team for the UK Native Seed Hub initiative already includes representatives from the key disciplines that will contribute to, and be impacted by, the initiative. There may be value in including a representative from KIU on the Steering Team. The new Business Development Manager will also need to be included on the Steering Team. At present, leadership of the initiative is divided between three senior staff members (Head of Conservation and Technology Section, Head of Collecting and Network Support Section, and Head of Wakehurst Place). There would be value in retaining these three staff as senior sponsors/champions, but there would also be value in delegating day to day accountability to the proposed new Business Development Manager. 12.0 OVERALL FINANCIAL PERFORMANCE Based on current income and cost assumptions, the UK Native Seed Hub Initiative could potentially generate a sizeable income (c.£350,000 in Year 10). However, at present it appears to neither generate a surplus nor be financially self-sustaining – instead, it generates a significant deficit (-c.£435,000 in Year 10), which is reduced to -c.£100,000 when only new staff posts are considered.
Staff costs are a key factor in the deficit. They comprise 75% of the entire cost base in Year 10, and generate a staff cost/income margin of 165%. They are particularly an issue for provision of viability testing services, for provision of seeds (both for the conservation market and for the agrochemical sector), and for provision of training and technical advice. 13.0 SENSITIVITY ANALYSIS AND FINANCIAL SUSTAINABILITY
The sensitivity analysis shows that improvements across a range of elements (including a 50% reduction in staff costs, as well as increases in fees and seeds sold, and greater emphasis on the retail sector and on consultancy work) could lead to an income of c.£505,000 in Year 10, and a surplus of c.£100,000 when only new staff posts are considered. However, a deficit continues to be generated overall when all staff costs are included, albeit at a much reduced level of -c.£100,000.
The financial performance of the UK Native Seed Hub Initiative is driven in part by RBG Kew’s desire to primarily focus on supporting aspirations around ecological networks and enhanced biodiversity, and to operate on a non competitive, not for profit basis rather than for maximum commercial gain. This has led to a business model that focuses on opportunity areas where there is a need in the market (e.g. for ‘missing’ species, or for higher viability rates), but where demand is not yet established. Investment will therefore need to be made in developing demand, both through improved regulation/self regulation if possible, and through awareness building among the market players. 14.0 KEY RISKS
Emphasis on opportunity areas where demand is not yet established inevitably introduces uncertainty, and therefore risk, around projected income and overall surplus/deficit levels. It would thus be prudent to take a gradualist approach, ramping up activity gradually over time in response to demand. A project by project approach, in particular in the early years, is likely to be a sensible business development strategy.
December 2013 7 UK Native Seed Hub 10 Year Business Plan
ExecSummary_FOI Request Chris Blandford Associates
One of RBG Kew’s key assets in the market is its brand, and its association with unrivalled authority, scientific knowledge and quality. It will therefore be important to ensure that none of the activities undertaken for the UK Native Seed Hub initiative undermine that brand strength. There are also risks associated with intellectual property. Much of the income is predicated on RBG Kew’s unique skills and expertise. It will therefore be critically important for RBG Kew to find ways to either retain such intellectual property rights, and therefore its value and income potential in the market, or to develop commercial arrangements that take due account of its value.
While it will be important to maintain good relationships with the primary producers in the market, it will also be critically important to build awareness among end users and specifiers. These end users and specifiers both ultimately drive demand, and can also be an important direct source of potential projects (and therefore income) for RBG Kew – as already demonstrated by the feedback received from the launch of the UK Native Seed Hub. Recruiting the Business Development Manager as soon as possible will be an important part of this. Overall, the funding provided by the Esmee Fairbairn Foundation provides RBG Kew with the financial support to essentially pilot the Business Model over a multi-year period. Close monitoring will allow RBG Kew to update the financial model and the projected financial performance with actual data, and to build better understanding and greater confidence in the potential long term performance of the UK Native Seed Hub Initiative. The end of the four year pilot project provides RBG Kew with a natural decision point about whether to continue or not – with a decision informed by four years of hard data. To ensure the effectiveness of this approach, it is important that the four year Esmee Fairbairn Foundation funded project is fully aligned with the Business Model agreed through this process.
December 2013 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
CONTENTS
1.0 INTRODUCTION 1
2.0 STRATEGIC AND MARKET CONTEXT 2
2.1 Overview 2
2.2 Strategic Context 2
2.3 Potential Market Size and Growth 6
2.4 Market Structure 7
2.5 Seed Production and Distribution Chain 9
3.0 KEY MARKET ISSUES AND OPPORTUNITY AREAS 10
3.1 Overview 10
3.2 Key Issues and Gaps in the Market 10
3.3 Opportunity Areas and their Prioritisation 12
4.0 VISION AND BUSINESS MODEL 15
4.1 Overview 15
4.2 Overall Long Term Vision 15
4.3 Offer and Associated Products/Services 16
4.4 Habitat Types 18
4.5 Marketing and Business Development 20
4.6 Operations Resources, Commercial Partnerships and Governance 25
5.0 FINANCIAL IMPLICATIONS 28
5.1 Overview 28
5.2 Overall Financial Performance 28
5.3 Income 29
5.4 Staff Costs 30
5.5 Other Expenditure 32
6.0 SENSITIVITY ANALYSIS, FINANCIAL SUSTAINABILITY AND KEY
RISKS 35
6.1 Overview 35
6.2 Sensitivity Analysis and Financial Sustainability 35
6.3 Key Risks 37
FIGURES
December 2013 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
1 UK Native Wildflower Seed Market – Who is Selling to Who?
2 Seed Production and Distribution Chain
APPENDICES
Appendix A Market Review Paper
Appendix B Key Players Paper
Appendix C Sources of Advantage Paper
Appendix D Business Model Paper
Appendix E Financial Plan Paper
Appendix F Glossary
December 2013 1 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
1.0 INTRODUCTION
1.1.1 Chris Blandford Associates were commissioned by the Royal Botanic Gardens, Kew (RBG Kew) to
develop a 10 Year Business Plan for the UK Native Seed Hub initiative, as part of the Millennium
Seed Bank (MSB) at Wakehurst Place. Based on the project inception meeting and subsequent
discussions, our understanding was that the initiative would seek to support aspirations around
coherent, resilient ecological networks and enhanced biodiversity, and would operate on a not for
profit, cost recovery basis, rather than for maximum commercial gain.
1.1.2 Overall, there were 6 tasks associated with developing the Business Plan:
• Task 1: Assessment of UK native seed market;
• Task 2: Review of existing key players;
• Task 3: Understanding RBG Kew’s potential sources of advantage;
• Task 4: Defining the business model;
• Task 5: Developing the financial plan; and
• Task 6: Consolidation into 10 year business plan.
1.1.3 This document is the 10 Year Business Plan Paper associated with Task 6. It draws together the
findings from Tasks 1-5 (which are included as appendices to this Paper), and consolidates them
into one coherent Business Plan. It sets out the strategic and market context for the UK Native
Seed Hub initiative, and identifies the key market issues and opportunity areas. It then describes the
vision and business model for the initiative, which was developed in response to the strategic and
market context and the key market issues and opportunity areas, and identifies the financial
implications of that vision and business model. Finally, it sets out the results of a sensitivity analysis
on those financial implications, describes scenarios to reach financial sustainability in Year 10, and
also identifies key potential risks.
December 2013 2 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
2.0 STRATEGIC AND MARKET CONTEXT
2.1 Overview
2.1.1 This Section sets out the strategic and market context for the UK Native Seed Hub initiative. It
provides an overview of the key changes in policy and regulation that affect UK biodiversity and
native seeds, and estimates the size and potential growth of the UK native seed market. It also
provides an overview of the structure of the UK native seed market, in terms of the key types of
players that operate there and the relationships between them, and maps out the key elements of the
seed production and distribution chain. This understanding informs the view of the key issues and
opportunity areas in the market, which is discussed in Section 3. Further information on the
strategic and market context can be found in Appendices A and B.
2.2 Strategic Context
Natural Environment and Biodiversity
2.2.1 There has been ever increasing emphasis in recent times on enhancing biodiversity and on
developing coherent and resilient ecological networks, both globally and nationally. The 2010
Conference of the Parties to the Convention on Biological Diversity in Nagoya, Japan set a
new global vision and direction for biodiversity policy. It identified that nearly 2/3 of the world’s
ecosystems were degraded, highlighted ecological restoration as a significant opportunity for
achieving global conservation goals, and acknowledged that efforts to protect and enhance
biodiversity must increase significantly everywhere – with countries revising their own national
strategies and plans for biodiversity to take account of the new global framework. Agreement was
also reached on a short term ambition to take effective and urgent action to halt the loss of
biodiversity, so that by 2020 ecosystems are resilient and continue to provide essential services.
2.2.2 In the UK, the first White Paper on the natural environment in England for over 20 years was
issued by Defra in 2011 (The Natural Choice: Securing the Value of Nature). It places the value
of nature at the centre of choices around enhancing environment, economic growth and personal
wellbeing. It builds on the findings of the National Ecosystem Assessment, which shows that over
30% of the services provided by our natural environment are in decline, and on the findings of the
Lawton Report (Making Space for Nature), which identifies that the natural environment in
England has become increasingly fragmented and fragile, and is unable to respond effectively to
new pressures such as climate and demographic change. In response to these reports and their
findings, the White Paper sets out an overall mission and a number of aspirations and ambitions for
2020, including:
December 2013 3 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
• Halt overall biodiversity loss, arrest the decline in habitats and species and the degradation of
landscapes, and be the first generation to leave the natural environment of England in a better
state than it inherited – with at least 17% of England managed effectively to safeguard
biodiversity and ecosystem services, an increase of at least 200,000 hectares in the overall extent
of priority habitats, 90% of priority wildlife habitats in recovering or favourable condition, at
least 50% of Sites of Special Scientific Interest (SSSIs) in favourable condition, and at least 95%
of SSSIs maintained in favourable or recovering condition;
• Promote multiple benefits from ecological restoration at a landscape scale;
• Establish coherent and resilient ecological networks, with more, bigger, better, and better
connected places for nature for the benefit of wildlife and people – by working in a more
ambitious and integrated way at a ‘landscape scale’, to reflect natural boundaries;
• Protect air, biodiversity, soils, and water, and support healthy well-functioning ecosystems, by
restoring natural connections that provide essential services in the environment, and restore at
least 15% of degraded ecosystems that are important for climate change mitigation and
adaptation;
• Strengthen connections between people and nature to the benefit of both, both in terms of
enjoyment and responsibility;
• Develop a green and growing economy, with the real value of nature at the heart of economic
planning; and
• Show leadership in the EU and internationally, to protect and enhance natural assets globally –
including by implementing the Nagoya commitments on biodiversity.
2.2.3 A number of specific initiatives have been identified to help deliver the mission, aspirations and
ambitions. Those that are particularly relevant to the UK Native Seed Hub initiative include the
following:
• Maximised contribution of Environmental Stewardship and the Woodland Grant Scheme to
promoting multiple benefits from ecological restoration at a landscape scale, and reconciliation
of the goals of improving the environment and increasing food production;
• Major increase in the area of woodland in England, better management of existing woodlands,
and a renewed commitment to conserving and restoring ancient woodlands. An Independent
Panel on Forestry has been convened to advise the Government on the appropriate level of
ambition for woodland creation;
• Establishment of a system of biodiversity offsets, to deliver measurable biodiversity benefits in
compensation for losses incurred during development, without constraining housing supply and
economic growth;
• Creation of new Nature Improvement Areas (NIAs), to enhance and reconnect nature on a
significant scale;
• Increased realisation of the potential of linear features (such as railways, roads, canals and cycle
ways) to be wildlife corridors, habitat stepping stones, and buffers for adjacent, more valuable
habitats, and additional emphasis on initiatives to incorporate biodiversity into retail spaces;
December 2013 4 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
• Improvement in the ecological status of over 800 water bodies by 2027;
• Promotion of sustainable wildlife-friendly gardening;
• Establishment of potentially 50 Local Nature Partnerships (LNPs) across England, which could
operate across administrative boundaries, and establishment of 50 Natural Value Ambassadors,
who would work at a strategic scale;
• Introduction of a new community right to reclaim land, which can be used to protect and
improve nature in local neighbourhoods, and provision of new tools and guidance for key groups
of public bodies to support local action for nature;
• Planning system reforms, which would encourage a strategic approach to planning for nature
within and across local areas. This would guide development to the best locations, encourage
greener design and enable development to enhance natural networks;
• Inclusion of natural capital within the UK Environmental Accounts, establishment of an
independent Natural Capital Committee to advise the Government on the state of natural capital
in England, publication of a ‘Roadmap to a Green Economy’, and establishment of a Green
Economy Council and a business-led Ecosystem Markets Task Force to review business
opportunities; and
• Establishment of a new Green Investment Bank to invest in green infrastructure projects, and
establishment of a Green Infrastructure Partnership with civil society, to support the
development of green infrastructure in England.
2.2.4 In support of the White Paper, the Government recently published a new England Biodiversity
Strategy (Biodiversity 2020: A Strategy for England’s Wildlife and Ecosystem Services). A
new, compact set of biodiversity indicators will also be developed, and these will be finalised by
Spring 2012. Northern Ireland is also currently revising its biodiversity strategy, with a draft
anticipated by the end of 2011. The revised strategy will be informed by the Lawton report, and will
focus on landscape level strategies. Scotland’s Biodiversity Strategy is also due to be reviewed over
the next 18 months.
2.2.5 Another important aspect of the strategic context is the Common Agricultural Policy (CAP). The
CAP accounts for c.50% of the EU’s budget, and is divided into two Pillars. Pillar 2 comprises
expenditure under the Rural Development Regulation, and aims to support rural communities to
develop and diversify, including through environmental stewardship, farm adaptation, forestry and
woodland creation. The current CAP cycle is coming to an end in 2013/14, and discussions are
underway in terms of how to reform it for the future. The Commission has indicated that European
agriculture needs to be genuinely green, and that Green Europe must be ambitious as far as
agriculture is concerned. The three overarching objectives for the future CAP will therefore be
sustainable management of natural resources and climate change, viable food production, and
balanced territorial development. In England, concerns have been expressed about the impact of
reform on the woodland grant scheme in particular, and potentially also on the environmental
stewardship scheme, although it is unclear at this stage what form this might take and how
significant it might be.
December 2013 5 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
Use and Marketing of Seeds
2.2.6 There is at present limited regulation of UK native wildflower seeds. Although Council Directive
66/401/EEC of 14 June 1966 set up a uniform certification scheme to regulate the marketing of
fodder plant seed for the European Community, there had been limited regulation of fodder plant
seed mixtures intended for use in the preservation of the natural environment (‘preservation
mixtures’). The recent Commission Directive 2010/60/EU of 30 August 2010 seeks to address
this. However, the new requirements only apply to seeds of certain fodder plant species which are
specified in the Directive. These are known as "prescribed species", and approximately 10% of the
species identified are UK native species. The Directive is due to be implemented by Member States
by 30th November 2011. In Scotland, the enacted Fodder Plant Seed (Scotland) Regulations
2005, currently under consultation, accommodates this new Directive.
2.2.7 Regulation is much stronger in the tree and shrub sector. The Forest Reproductive Material
(Great Britain) Regulations 2002 came into force on 1st January 2003, and implements EC
Directive 1999/105. The Regulations cover 46 tree species and the genus Populus (the ‘controlled
species’), and provide a system of identification and control. In 1999 the Forestry Commission
introduced a Voluntary Scheme for the Certification of Native Trees and Shrubs which were
not controlled by the above regulations – although an increased number of native species have since
been included in the list of controlled species. The procedures in the Voluntary Scheme are the same
as for those species controlled under the regulations. There is also regulation pertaining to the
quality of the forestry seeds being marketed, with all seeds needing to be tested first for viability
and germinability.
2.2.8 The Wildlife and Countryside Act implements the Convention on the Conservation of
European Wildlife and Natural Habitats (Bern Convention) in Great Britain. There are also
numerous country-specific Orders pertaining to Variation of Schedules of the Act. The Act contains
measures for preventing the establishment of non-native species which may be detrimental to native
wildlife, including prohibiting the planting of plants listed in Schedule 9. It also seeks to protect
species, by making it an offence to pick, uproot, destroy or sell any wild plant listed in Schedule 8
(unless a license is granted). Various legislative amendments have occurred since the original
enactment. A key recent amendment to the Act is the Wildlife and Natural Environment
(Scotland) Act 2011, which makes it an offence to plant or cause to grow in the wild (including on
roadside verges beyond settlement boundaries) any plant outwith its native range. This includes
plants which are non-native to Scotland and which have been brought to Scotland by man’s
activities from 1492 onwards (when the new world was discovered and truly exotic species started
to travel oceans). The Act ultimately aims to address concerns around seed origin, and prevent the
introduction of invasive non-native species, although as a by-product it currently makes a
significant share of the existing seed market in Scotland illegal. The Wildlife and Natural
Environment Act (Northern Ireland) 2011, which received Royal Assent on 29th March 2011,
December 2013 6 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
makes it an offence to pick, uproot or destroy seeds and spores of protected wild plants as well as
the wild plants themselves. It also controls introduction of hybrid non-native invasive species, as
well as non-hybrid non-native invasive species.
2.3 Potential Market Size and Growth
2.3.1 The overall UK native seed market is estimated to currently be worth 70-120t in weight, and £3-
6m in value. It should be noted that these figures, and those identified elsewhere in Section 2.3,
include both the grass and wildflower component of commercial seed mixes. This is particularly
relevant for species rich grassland mixes, where grass seeds (often comprising commercial grasses)
comprise 70-80% of total seed weight. The figures exclude agricultural crops, and agricultural and
amenity grasslands dominated by perennial rye-grass and other similar species.
2.3.2 The tree and shrub sector is estimated to comprise approximately 15-35% of the overall market. In
terms of the remainder of the market, 75-90% is dominated by species rich grassland. Heathland and
cornfield annuals are the next two largest segments, with heathland’s relatively high market price
giving it a higher share of market value (2-25%) than of market weight (0-10%). Coastal habitats,
wetland vegetation and woodland field layer comprise the remainder of the market, each
contributing 0-5% share.
2.3.3 In terms of market use and funding streams, the wholesale segment is estimated to comprise
approximately 5-20% of the overall market. In terms of the remainder of the market, 40-90% is
dominated by government funding, with the majority comprising environmental stewardship
schemes – although this segment has a slightly smaller share of market value than market weight.
Development and infrastructure projects are two sizeable segments (5-20% and 0-10% market share
respectively), and the retail packet/private landowners segment is also sizeable in terms of market
value (10-25% share), but slightly less so in terms of market weight (0-20% share). Other grant
schemes and mineral extraction/landfill comprise a smaller share of the market (0-10% collectively).
2.3.4 Overall, the market is anticipated to grow to potentially 120-240t by 2019/2020, and to be worth
£9-17m in value. This reflects 6-8% year on year growth in weight, and is in line with the average
historic 7% year on year growth reported by seed suppliers over the last 5 years. In terms of value,
it reflects a 12-13% year on year growth. Please note that market value figures do not include
inflation.
2.3.5 An aspiration associated with the Natural Environment White Paper is to rebalance spend on
habitat creation away from government towards other sources. Although Natural England, the
Environment Agency and the Forestry Commission will all continue to have a key role to play in
habitat creation, the Government also seeks to increase the role of individuals, businesses, civil
society organisations and local authorities in protecting and enhancing the natural environment. A
key contributor to this could be the new Biodiversity Offset scheme that was identified in the White
December 2013 7 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
Paper. If a mandatory scheme was launched across England, then potentially 5,000-10,000 hectares
of offsets could be created annually in England by 2020 (assuming no habitat compensation
currently occurs). Alternatively, a voluntary national scheme could be launched, which could secure
50% of the offsets identified above.
2.3.6 There are mixed views on how much impact the Natural Environment White Paper and its
associated targets could have, and whether those targets will be met. A number of seed suppliers
have suggested that any step change could be significantly diluted by the time it reached the UK
native seed market, and others have commented that past targets have often been missed. Current
thinking in Defra suggests that even if biodiversity offsets and Nature Improvement Areas did not
meet expectations, the target of increasing the overall extent of priority habitats in England by at
least 200,000 hectares by 2020 (involving both habitat restoration and creation) could still be
delivered through other existing mechanisms (such as environmental stewardship).
2.4 Market Structure
2.4.1 The UK native wildflower seed market comprises 7 broad types of players. The different types of
players are described below, and the relationship between them is illustrated on Figure 1.
• Seed collectors/providers – who harvest seed from semi-natural populations, and sell it on to
primary producers or end customers without any bulking up or multiplication. There appear to
be relatively small numbers of players focusing exclusively on this activity since, typically, the
primary producers undertake their harvesting themselves;
• Primary producers – who harvest seed from semi-natural populations and then bulk up this
founder collection on their site. Often they will then harvest the majority of their seed from this
farmed crop on their site, going back into the wild to restock after a period of years. They will
also harvest seed directly from semi-natural populations and then sell it on without bulking it
up. Primary producers sell to seed merchants and end customers, and occasionally to each other
to meet specific requests or address specific shortages/crop failures. Some primary producers
focus predominantly on the wholesale market, others focus primarily on the end user market,
and others have a more even balance between the different markets. Primary producers are
dominated by a relatively small number of large scale key players, and there are also a number of
small scale players operating in the market;
• Seed merchants – who purchase seed from primary producers and from other seed merchants,
and sell it to retail market outlets and end customers. They do not grow seed themselves,
although some may supplement the seed they purchase with seed they harvest from semi-natural
populations. There is a core group of 2-3 seed merchants that focus primarily on the retail
market and have c.80% market share, while others have more limited contact in this area;
December 2013 8 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
• Retail market outlets – who sell seeds to the retail market subset of end customers. Retail
market outlets include garden centres, hardware stores, DIY stores, supermarkets and visitor
attraction shops. The retail market is highly fragmented in terms of its sales channels – there are
for example 1,200 garden centre businesses operating through 2,500 outlets, with the largest
chain of garden centres (The Garden Centre Group) having only 120 outlets. Retail market
outlets buy their seed from a core group of 2-3 seed merchants, and sell them in packets;
• End customers – who are the ultimate purchasers of the seed, whether through retail outlets
(such as the Garden Centre Group), seed merchants, primary producers or seed
collectors/providers. There are a wide variety of end customers, including farmers, contractors
associated with development or infrastructure schemes, local authorities, mineral extraction
companies, conservation/restoration organisations, smaller scale private landowners, gardeners,
and plant nurseries (who grow seeds into plug plants or plants before selling them on – although
plant nurseries typically harvest their seed from their own plants);
• Specifiers – who develop seed specification for end users. Specifiers are not always the end user
purchaser themselves, and they often do not monitor the purchase or use of the seed.
Specification often includes requirements around native origin, recommended type of seed mix,
and soil treatment. Key specifiers include statutory bodies (such as Natural England),
landowners who appoint contractors for large scale schemes, and landscape architects and
ecologists; and
• Conservation/restoration organisations (or organisations that have a conservation/
restoration role to play) - who exert influence on different parts of the market depending on
their area of expertise and network, including through legislation, publication of guidance, and
grant schemes. These include Flora locale, the Grasslands Trust, Buglife and the Heritage
Lottery Fund.
2.4.2 The UK native tree and shrub seed market has many similarities with the UK native wildflower
seed market, but is slightly less complex. It comprises 5 broad types of players, and appears to be
much more concentrated among a smaller number of players:
• Seed collectors/providers – relatively speaking, there appear to be a number of players who
operate as seed collectors/providers;
• Seed merchants – there do not appear to be many players in this part of the market;
• End customers – these include tree nurseries, who buy in seed to grow into seedlings, saplings
or trees that they sell, although tree nurseries typically harvest seed from their own trees;
• Specifiers – who also include the Forestry Commission and Woodland Trust; and
• Conservation/restoration organisations.
2.4.3 Profiles of the key players in the market can be found in Appendix B.
December 2013 9 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
2.5 Seed Production and Distribution Chain
2.5.1 Overall, there are broadly 11 elements in the production and distribution chain for UK native seeds.
The different players in the market engage in different elements of the chain depending in part on
whether they are seed collectors/providers, primary producers or seed merchants. In addition,
within seed collectors/providers, primary producers and seed merchants, the number of elements in
the production and distribution chain that players choose to engage in will also vary, as will the
time and resources they choose to invest. Seed merchants have a particularly varied model, where
some engage at the beginning of the chain in harvesting, others at the end of the chain in testing,
bagging and distribution, and some do not engage in the chain at all (with bagging and distribution
carried out by the primary producers). Figure 2 represents, at a high level, the full breadth of
elements of a best practice seed production and distribution chain.
December 2013 10 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
3.0 KEY MARKET ISSUES AND OPPORTUNITY AREAS
3.1 Overview
3.1.1 This Section sets out the key issues and opportunity areas in the UK native seed market. It
highlights the challenges and gaps in the market, and then prioritises the resultant opportunity
areas based on their relative importance to UK nature conservation (taking into account activities
already undertaken by key players in the market) and their alignment with RBG Kew current
strengths and assets. This prioritisation informs the development of the vision and business model
for the UK Native Seed Hub initiative, which is described in Section 4. Further information on the
market issues and opportunity areas can be found in Appendices A-C.
3.2 Key Issues and Gaps in the Market
Issue Area Summary Issues/Gaps in the UK Native Seed Market
Availability and supply of seeds
There are a number of seed species that are very desirable in a mix and that contribute to overall biodiversity aims, but that are not currently readily available in the market. For example, some existing seed mixtures (eg calcareous mixes) do not reflect the full range of species that can be found in the wild/in semi natural populations, there is limited availability of target later-successional grassland species, negatively impacting meadow restoration, and agricultural cultivars are more available in the market than native grass species. ‘Missing’ species include those that are challenging to harvest or produce in commercial quantities at a competitive price (including dwarf thistle, eyebrights and milkwort for example), those that are cheaper and easier to import from abroad (such as birdsfoot trefoil which sells for £120-130/kg in the UK but can be bought in Germany for £5/kg), those whose germination lies outside the harvesting window or which have long dormancy (such as campanula patula), those with challenging germination rates, rare species, Schedule 8 species, and potentially also species that come under the new EU Fodder Plant Seed Mixtures Directive (since many commercial seed suppliers will not want to undertake the admin and cost implications of selling regulated seeds, or may instead provide agricultural rather than wild versions of the relevant prescribed species, which may not be of native stock). Seeds are collected from a relatively narrow geographic range of sites, resulting in a limited offer of local origin seeds. This is further undermined by a loss of local knowledge of regional or county communities. Supply is potentially not sufficient to meet latent demand in the market. The small number of key primary producers operating in the market raises challenges about continuity of supply and the ability of the market to meet demand in a timely way, and the scale nature of the industry makes it harder for smaller players to compete effectively on price. Supply of UK native species is also a key issue in the retail packet market, where currently most ornamental seeds on offer are of international origin, and many aquatic and wetland plants that are sold in garden centres are invasive.
Quality of available seeds
There are concerns that some of the seeds being marketed as UK native are grown in the UK rather than actually of UK native origin – with concerns being localised to specific (unnamed) seed suppliers. This can lead to certain species not being used in sensitive habitat recreation works, due to concerns about the impact that potential foreign variants may have on the rest of the habitat.
December 2013 11 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
Issue Area Summary Issues/Gaps in the UK Native Seed Market
Concerns have also been raised about the quality of seeds available in the market, and their associated emergence rates. In some cases, this has emerged as a bigger issue than native origin. The generally unregulated nature of the UK native seed market, and lack of demand from end users for tested seed, has driven a lack of quality standards, and as a result there are mixed levels of quality control among primary producers and seed merchants. There are sub-optimal cleaning, drying and storage conditions among some players in the market, caused by mixed awareness of best practice standards. This contributes to some of the issues around the quality and viability of seeds in the market.
Regulation, standards of practice and monitoring
There is currently limited formal regulation of UK native wildflower species, except when used as fodder stock. At present, the key players in the UK native seed market have limited influence on broad policy and regulatory developments that impact the market. Flora Locale operate a voluntary code of conduct for the commercial seed industry, but this does not appear to be fully enforced at present. For development and infrastructure projects in particular, there can sometimes be a disconnect between the seeds specified and those actually planted, leading to substitution of imported seeds or lower specification/cheaper seeds. This is driven in part by the limited monitoring that generally currently takes place between specifications and actual seed purchase and sowing.
Awareness and demand
The provision of native seeds can often be seen as relatively low priority in large scale and high value development and infrastructure projects. As a result, provision of native seeds can become particularly subject to budget and timing pressures. In some cases, contractors will seek cost savings on seed provision and opt for lower priced alternatives without full appreciation of the implications for seed origin and quality, and ultimately for the biodiversity value of the site. There are mixed levels of awareness among some contractors (particularly in single contract development projects) of the lead times and costs associated with delivering the required seed specification and quantities, and as a result specifications can sometimes be undeliverable (either in terms of the species required or their quantity), or seed purchases driven by expediency and cost rather than quality. There are mixed levels of awareness among some landowners or design professionals of the value and importance of specifying native origin. Some stakeholders have also identified that understanding of ecology among developers and landscape architects can also be relatively limited. There are mixed levels of awareness among some market participants (eg among some development contractors and landscape architects) that native wildflower species are an unregulated segment of the overall seed market. Given the regulations in place for the agricultural and forestry segments of the market, there is sometimes an assumption that there is also regulation for native wildflower species, and that wildflower species have therefore already been tested. There is growing, but still limited retail consumer demand around seeds that contribute to biodiversity. The focus in the consumer market is still very strongly on the aesthetic value of seeds. There can also be a perception issue among retail customers in terms of buying and using UK native seed. For some, wildflower species are devalued because they can be seen freely growing on roadside edges. For others, especially those looking for decoration for suburban gardens, there can be a perception that UK native species are not formal enough.
Understanding and research
There is at present insufficient understanding of the impact of imported seeds on local habitats. There is insufficient understanding of the impact of climate change, of climate change adaptability of native species, and the impact of local origin on long term sustainability.
December 2013 12 UK Native Seed Hub
10 Year Business Plan Paper Final report_Business Plan_FOI Request Chris Blandford Associates
Issue Area Summary Issues/Gaps in the UK Native Seed Market
Some stakeholders have identified issues around seed germination and establishment rather than seed viability. Concerns have been raised around the actual techniques being used for habitat creation, and what happens at a field level.
3.3 Opportunity Areas and their Prioritisation
3.3.1 The market issues and gaps identified above create a number of opportunity areas for RBG Kew in
the UK native seed market. These have been prioritised in the table below, along two dimensions.
The first dimension is the relative importance of these potential opportunity areas to UK nature
conservation, taking into account activities already undertaken by key players in the market. This
reflects RBG Kew’s aim for the UK Native Seed Hub initiative to support aspirations around
coherent, resilient ecological networks and enhanced biodiversity (on a cost recovery basis), rather
than to attain maximum commercial gain. The second dimension is the alignment of these potential
opportunity areas with existing RBG Kew strengths and assets. The table has then been colour
coded: opportunities which score highly both in terms of their importance to UK nature
conservation and in terms of their alignment with existing RBG Kew strengths are coloured green;
opportunities which score medium or above on both dimensions are coloured orange; and
opportunities which score low or low/medium on either dimension are coloured red.
3.3.2 Please note that this table very much represents a ‘snapshot in time’ picture, based on current
understanding of the market and existing RBG Kew strengths and assets. It does not reflect RBG
Kew’s aspirations for the future. The table should be reviewed on a regular basis to reflect changes
in the market or additional information about the market, and to reflect changes to RBG Kew’s
strengths and assets. On this basis, although opportunities in the red ‘zone’ may not be deemed a
priority at this stage, it does not preclude them from becoming a priority at some point in the
future.
December 2013 13 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Relative Importance of Potential Opportunity Areas to UK Nature Conservation
Low Low/
Medium
Medium Medium/High High A
lign
men
t of
Pot
enti
al O
ppor
tuni
ty A
reas
wit
h R
BG
Kew
Str
engt
hs a
nd A
sset
s Low • • • Entrance into the market as a primary producer, to address concerns that supply is potentially not sufficient to meet latent demand.
• Provision of database of available local origin species, to address current limitations in availability.
• Provision of certification or testing service around UK native origin, to address issues around incorrect marketing.
• •
Low/
Medium
• • • • •
Medium • • • Provision of founder stocks of local or multi origin to address current limitations in availability.
• Build awareness and demand among end customers of importance of UK native origin and need to request certification, to address issues around incorrect marketing.
• Provision of tailored seed offer for retail market, with bulking up undertaken by primary producers, to address issue of insufficient supply of UK native seed.
• Build awareness and demand among end customers of importance of high quality cleaning and storage and need to request certification, to address issues around mixed quality standards around seed cleaning and storage, and impact on viability.
• Build understanding among end customers to address issues around disconnect between specifications and actual seed planted, and relatively low prioritisation of seeds in large scale development/ infrastructure projects.
• Build awareness and demand among end customers of importance of seed testing and need to request certification, to address issues around low quality and viability of some seeds.
• Greater collaboration with Defra to address issue of limited formal regulation of native wildflower seed market.
• Greater collaboration with Flora locale and key market players to establish wider and more robust code of practice, and encourage greater regulation and promotion of the code.
• Greater collaboration with Defra to
December 2013 14 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Relative Importance of Potential Opportunity Areas to UK Nature Conservation
Low Low/
Medium
Medium Medium/High High
encourage broad policy and regulatory developments to take greater account of implications for the UK native seed market.
• Greater collaboration with Flora locale and key market players to develop coherent industry responses to draft policy and regulatory changes.
Medium
/High
• • • Build awareness around UK native seeds among the retail seed packet market, to help increase current relatively limited levels of demand.
• Research to build increased understanding of impact of imported seeds on local species, populations and habitats.
• Provision of technical advice, accreditation, or cleaning and storage facilities, to address issues around mixed quality standards around seed cleaning and storage.
• Provision of technical advice, accreditation, or testing service, to address issues around low viability of some seeds.
• Research to build increased understanding of impact of climate change and local origin on long term sustainability.
High • • • • • Provision of founder stocks to address current limitations in range of seed offered by commercial companies.
• Research to build understanding of seed establishment, and techniques for habitat creation.
December 2013 15 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
4.0 VISION AND BUSINESS MODEL
4.1 Overview
4.1.1 This Section sets out the vision and business model for the UK Native Seed Hub initiative. These
are informed by an understanding of the strategic and market context (Section 2), and by an
understanding of the key issues and opportunity areas in the UK native seed market (Section 3).
The business model describes the offer and associated products/services of the UK Native Seed Hub
initiative, and the habitat types that are being prioritised. It also identifies priorities for marketing
and business development, and key considerations related to operational resources, commercial
partnerships and governance. The vision and business model form the basis of the financial
implications described in Section 5. Further information on the vision and business model can be
found in Appendix D.
4.2 Overall Long Term Vision
4.2.1 The UK Native Seed Hub initiative will use the seed collections, scientific facilities, seed
technology, horticultural expertise, and authoritative brand of RBG Kew and its Millennium
Seed Bank to actively contribute to developing coherent, resilient ecological networks and to
enhancing biodiversity in the UK, in line with the aspirations set out in the Government’s
Natural Environment White Paper (2011).
4.2.2 It will achieve this by supporting the UK native seed market to provide high quality UK native
seeds from a range of species with high biodiversity value, through provision of seeds, provision of
training and technical advice, and provision of consultancy and other services. This will be
supported by targeted research, and by efforts to increase regulation and end user awareness – in a
way that contributes to the market without drowning its players in unnecessary bureaucracy.
4.2.3 The UK Native Seed Hub initiative will also support efforts to build general public awareness of the
importance and value of UK native seeds and their contribution to biodiversity – by using the
resources of Wakehurst Place and RBG Kew as popular visitor attractions with strong brands, and
by designing a seed offer tailored to the particular needs and desires of the retail market.
4.2.4 In line with RBG Kew’s activities elsewhere, partnership working will be a key part of how the UK
Native Seed Hub initiative operates. As a public body, RBG Kew aims to work with, rather than in
competition with, existing players in the market. Emphasis will also be placed on building good
working relationships with end users and specifiers, on working in partnership with Flora locale,
and on building an advisory relationship with Defra.
December 2013 16 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
4.2.5 Over time, RBG Kew could potentially develop into a trusted advisor for end users and specifiers. It
could develop a strategic brokerage offer, becoming a centralised hub through which a multitude of
services (delivered both by RBG Kew and also other players) could be accessed.
4.2.6 The UK Native Seed Hub is ultimately a not for profit initiative, although it will seek to operate on
a cost-recovery basis. In support of this, the initiative will charge for some of its services, and will
also extend provision of its services to other related sectors (such as agrochemicals).
4.3 Offer and Associated Products/Services
4.3.1 The table below sets out the key offer areas and associated products/services that support the
overall long term vision for the UK Native Seed Hub initiative. The core offer comprises provision
of seed, provision of training and technical advice, and provision of other facilities/services. This is
supported by tailored research activities, which provide associated information and expertise, and
which help build RBG Kew’s credibility in the market. The core offer is also supported by activities
focused on regulation/standards of practice, and awareness and demand building, reflecting a need
to build demand to address some of the issues in the market and to support RBG Kew’s offer.
4.3.2 Within all offer areas, the emphasis is on the more challenging and difficult to commercially
harvest/germinate species, and on seed quality and viability testing, storage and cleaning, reflecting
the gaps and issues in the market and RBG Kew’s particular strengths.
Offer Area Products/Services Offered
Seed provision
‘Missing’ species Production of founder stocks (or single bulking up if commercial quantities required were relatively low) for species currently missing from existing commercial mixes (whether because they are difficult to harvest commercially, are outside typical harvesting windows, have long dormancy, are difficult to germinate, or are too expensive for the market to bear at present). Founder stocks would be provided to primary producers, who would then bulk up the species to commercial quantities as required. Single bulking up could be provided to primary producers, seed merchants, or directly to end customers. Provision of seeds to be accompanied by appropriate advice/guidance notes and certification. Rare species and Schedule 8 species Production of founder stocks (or single bulking up if commercial quantities required were relatively low) for rare species and Schedule 8 species. Founder stocks would be provided to primary producers, who would then bulk up the species to commercial quantities as required. Single bulking up could be provided to primary producers, seed merchants, or directly to end customers. Provision of seeds to be accompanied by appropriate advice/guidance notes and certification. Local/multi origin Production of founder stocks (or single bulking up if commercial quantities required were
December 2013 17 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Offer Area Products/Services Offered
relatively low) for local or multi origin seeds. Founder stocks would be provided to primary producers, who would then bulk up the species to commercial quantities as required. Single bulking up could be provided to primary producers, seed merchants, or directly to end customers. Provision of seeds to be accompanied by appropriate advice/guidance notes and certification. High quality founder stocks Production of high quality founder stocks for species that primary producers currently harvest from the wild. Founder stocks would be provided to primary producers, who would then bulk up the species to commercial quantities as required. Provision of seeds to be accompanied by appropriate advice/guidance notes and certification. Agrochemical sector Provision of high quality seeds (either directly harvested or through single bulking up) with tailored germination protocol for agrochemical sector (eg for companies developing herbicides). This would be a primarily income generating activity, with limited value for UK nature conservation. Provision of seeds to be accompanied by appropriate advice/guidance notes and certification. Retail market Provision of tailored seed offer for the retail market – where RBG Kew would design, brand and viability test the offer, and primary producers would grow seeds in commercial quantities under contract or license. Seeds would be accompanied by starter kits and ‘how to’ guides.
Provision of training and technical advice
Seed viability Training and technical advice to primary producers, seed collectors/providers and seed merchants on seed viability – including on realistic germination and dormancy profiles, how to establish viability tests, and factors that influence viability. Seed cleaning and storage Training and technical advice to primary producers, seed collectors/providers and seed merchants on seed cleaning and storage needs, best practice facilities, and on impact on seed viability. Horticultural skills Training and technical advice (including protocols) on how to maximise conversion from seedlings to plants, and how to achieve optimal plant performance – including use of high vs low intensity methods, and impact of compost and soils.
Provision of other facilities/ services
Viability testing Provision of seed viability testing service, for primary producers, seed merchants and/or end users. RBG Kew tested seeds to potentially be appropriately kitemarked or branded. Cleaning and storage facilities Provision of use of high quality MSB cleaning and storage facilities to primary producers, seed merchants and/or end users. Consultancy/trusted advisor Provision of consultancy advice (particularly to exemplar projects) – including for example on species currently growing in the area, mix of species that should be planted, how best to ensure good planting rates, and where to source seeds. Where appropriate, would be supplemented by provision of founder stocks to supplement commercial mixes available, and by provision of viability testing and cleaning and storage facility services (see above).
December 2013 18 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Offer Area Products/Services Offered
Please note that consultancy opportunities associated with restoration ecology are outside the scope of this study.
Research Seed establishment and habitat creation Undertake research into seed establishment and techniques for habitat creation – potentially including identifying which mixes and seed origin would be suitable for different geographic areas around the UK, and resolving germination and propagation issues for specific species. Climate change, local origin and sustainability Undertake research into understanding the impact of climate change and how that relates to the importance of local origin on long term sustainability.
Regulation and standards of practice
Increased regulation Government lobbying to increase formal regulation/monitoring of the UK native wildflower market (including around marketing of UK native origin seeds, and around quality and viability standards), and to encourage broad policy and regulatory developments to take greater account of UK native seed market needs and implications. Increased self-regulation Collaboration with Flora locale and key market players to establish a broader, more robust, better regulated and better promoted Code of Practice (with sufficient emphasis on seed quality and viability, storage and cleaning), and to develop coherent industry responses to draft policy and regulatory changes. Collaboration could involve the development of an informal trade association.
Awareness building and demand development
End users and specifiers Awareness building and demand development among end users and specifiers. Focus on the importance of seed testing/viability, high quality cleaning/ storage and associated impact on viability, UK native and local origin, increased emphasis on enhanced certification, and value of incorporating stricter guidelines in seed specifications. Retail market/private individuals Awareness building and demand development among retail market/private individuals.
4.4 Habitat Types
4.4.1 The table below sets out the prioritised habitat types RBG Kew will focus on when delivering the
offer areas and associated products/services for the UK Native Seed Hub initiative. This informs
allocation of space in the nursery and seed production beds, as well as prioritising staff time and
costs.
4.4.2 Overall, greatest emphasis is proposed for seeds associated with species rich grassland. This habitat
type dominates the market at present and is likely to grow, many of the issues in the market relate
to this habitat segment, and this is also aligned with RBG Kew’s current areas of expertise and
experience. It is also proposed that some emphasis be given to seeds associated with heathland and
wetland vegetation habitats, where growth is forecast in the future, and to cornfield annuals, which
are likely to share some of the issues associated with species rich grassland seeds.
December 2013 19 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
4.4.3 It is further proposed that some emphasis also be given to seeds associated with woodland field
layer. Although this is currently a very small sector of the market with limited funding, there is
some recognition in the market that there would be value in greater emphasis on this habitat type.
At present, there are a number of technical issues that prevent wider use of seeds, which could mean
that this habitat type is well suited to RBG Kew’s distinctive expertise. However, there is likely to
be a need for efforts to build market demand in this area, and for research to understand and resolve
some of the technical issues that are acting as barriers to growth.
4.4.4 Seeds associated with trees/shrubs and with coastal habitats have been given the lowest priority
ranking. The tree/shrub market is already relatively mature and well regulated, while coastal
habitats represent a very small sector of the market with no immediate prospects for growth.
4.4.5 The prioritisation described above and set out in the table below is very much intended to provide a
broad framework for allocating resources. It will also be important to respond to specific
opportunities that arise, and that do not fit in the broad habitat types identified, including for
example for northern upland windfarms.
% Habitat Created through Seeds
% Seeds Provided Through
Commercial Suppliers
% of UK Native Seed
Market
Potential Value of RBG Kew Contribution
Trees/ shrubs
80% 15-35% Low. Mature, relatively well regulated market; Forestry Commission takes active role, including in research; market dominated by small number of key players, with many seeds harvested by nurseries from their own crops.
Of the remainder of the market…
Species rich grassland
90% 80% 75-90% High. Habitat segment dominates the market at present, and many of the issues identified in the UK native seed market relate to this habitat segment; habitat segment is also aligned with RBG Kew’s current areas of expertise; NEWP and UK BAP targets suggest potential future growth in this habitat segment.
Heathland 80% 30% 0-25% Medium. Relatively limited share of seeds provided through commercial suppliers; however, NEWP and UK BAP targets suggest potential future growth in this habitat segment.
Wetland vegetation
50% 80% 0-5% Medium. Very small segment at present, although NEWP and UK BAP targets suggest potential future growth in this habitat segment.
December 2013 20 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
% Habitat Created through Seeds
% Seeds Provided Through
Commercial Suppliers
% of UK Native Seed
Market
Potential Value of RBG Kew Contribution
Cornfield annuals
30% 100% 0-10% Medium. Some issues associated with species rich grassland also likely to apply to cornfield annuals.
Woodland field layer
5% 100% 0-5% Medium. Very small segment at present, with limited funding associated with it, and technical germination/establishment issues that act as barriers to growth. However, there is some market recognition that there is potential/value in greater emphasis on woodland field layer, although emphasis would need to be given to building market demand and undertaking research to identify and resolve the technical issues.
Coastal habitats
5% 10% 0-5% Low. Very small segment at present; seeds have limited use in the creation of coastal habitats.
4.5 Marketing and Business Development
Key Objectives
4.5.1 Three key marketing and business development objectives will be important to successfully develop
the UK Native Seed Hub initiative:
• Objective 1: Build demand for the UK Native Seed Hub offer;
• Objective 2: Identify suitable high profile ‘exemplar projects’ early on; and
• Objective 3: Adopt a gradualist approach to developing the UK Native Seed Hub initiative.
Objective 1: Build Demand for the UK Native Seed Hub Offer
4.5.2 The offer and associated products/services for the UK Native Seed Hub initiative respond to a need
for a wider range of higher quality, more viable seeds. However, demand for this is currently
relatively limited. The market for UK native seeds is relatively unsophisticated in comparison, for
example, with the agricultural seed market. Formal regulation is limited, and the existing Code of
Practice contains some gaps and has limited monitoring and enforcement. End users often do not
have the expertise or experience to understand or address the issues, while specifiers can often be
removed from the seed purchase process, and therefore either be unaware of the issues or have
limited ability to impact them.
December 2013 21 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
4.5.3 RBG Kew will therefore need to work to build this demand before the full potential of its offer can
be realised. Using its brand, assets and expertise, it will need to implement a proactive business
development strategy, focusing on awareness building, improving standards of practice and self-
regulation, and increasing formal regulation. Essentially, it will need to try and lead the sector from
the front.
4.5.4 Awareness building will be important among both end users/specifiers and also among the key
players in the market. At present, although RBG Kew has a strong brand generally, its profile,
perceived relevance and therefore credibility in the UK native seed market is currently more mixed.
Awareness building will therefore need to focus both on RBG Kew and what it has to offer in the
market, as well as the needs associated with using UK native seeds for habitat restoration and
creation.
4.5.5 There are a number of tools that RBG Kew will need to employ to build awareness and therefore
demand in the market. These include:
• Participating in Flora locale’s training programme;
• Participating in conferences, trade fairs, seminars and collaborations - eg those associated with
the British Ecological Society, Institute of Ecology and Environmental Management, Institute
of Environmental Management and Assessment, International Association of Landscape
Ecology (UK), Construction Industry Research and Information Association, Association of
Local Government Ecologists, Landscape Institute, and Royal Town Planning Institute;
• Organising conferences/symposia;
• Providing educational opportunities associated with land management courses - such as Capel
Manor;
• Publishing articles and practical guidance notes in relevant trade journals (eg those associated
with the above mentioned organisations, and also others such as British Wildlife), and on the
Flora locale website;
• Publishing books and manuals;
• General networking - eg with Defra/Environment Bank on Biodiversity Offset pilots, Natural
England/Nature Partnerships on Nature Improvement Areas, statutory bodies, Royal
Horticultural Society, Professional Gardeners’ Guild, National Farmers Union, and a range of
conservation NGOs (such as Buglife, Butterfly Conservation, Royal Entomological Society,
Wildlife Trusts, and RSPB); and
• Developing a focused UK Native Seed Hub microsite (or dedicated web pages) within the RBG
Kew website, linked to Flora locale’s website.
4.5.6 All tools will be important, but face to face interactions and building networks and relationships will
be particularly critical.
December 2013 22 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
4.5.7 The key to ensuring that awareness building activities generate a specific return for the UK Native
Seed Hub initiative itself, in addition to their general value, is to ensure they are unified around a
consistent focus – namely RBG Kew’s key strengths (its collections, facilities, expertise and brand),
and the offer it is trying to build in the market. Awareness building activities should therefore focus
around the value of widening the range of species offered in the market, the importance of seed
quality and viability and the factors that influence those, the impact of climate change and the value
of local origin, and the benefit of stricter guidelines in seed specifications, greater formal and self
regulation, and improved monitoring.
4.5.8 Awareness building will also be important in the retail market, to support RBG Kew’s offer in that
area, and to build general interest and demand for high quality UK native seed. Awareness building
will need to focus on integrating seed production beds into the general visitor attraction at
Wakehurst Place, and on providing information for visitors about the value and importance of UK
native species, through:
• Interpretation, both onsite and online (including on the dedicated microsite described above);
• Learning programmes - both formal education programmes linked to the national curriculum for
schools, and informal learning activities across all ages;
• The volunteer programme;
• General interest publications; and
• Mass media - including tv, radio, mass publications, and social media (such as BBC Wildlife, the
BBC Natural History unit, Facebook and Twitter).
4.5.9 In terms of regulation and standards of practice, RBG Kew will need to build a collaborative
partnership with Flora locale to encourage wider and more robust self regulation in the market, and
to develop coherent industry responses to new policies (potentially through the development of an
informal trade association). Over the longer term, RBG Kew will need to develop more of an
advisory relationship with Defra, and seek to encourage greater formal regulation of the UK native
seed market.
Objective 2: Identify Suitable High Profile ‘Exemplar Projects’ Early On
4.5.10 Objective 2 focuses on identifying and working with high profile ‘exemplar projects’ early on, both
to help build awareness and demand for high quality UK native seed, and to help at the same time
showcase what RBG Kew has to offer, help build its profile in the marketplace, and create demand
for its services. Exemplar projects could include, for example:
December 2013 23 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
• Nature Improvement Areas and Biodiversity Offset pilots identified in the Natural Environment
White Paper (2011);
• Large scale infrastructure or development schemes REDACTED TEXT
• Specific market leading projects with dynamic companies REDACTED TEXT; or
• Projects focused on habitat creation/restoration or creation of public open space - eg associated
with conservation NGOs or funding bodies.
4.5.11 The awareness building activities identified in Objective 1 will also help identify potential exemplar
projects, and provide a platform for disseminating information about them.
Objective 3: Adopt a Gradualist Approach to Developing the UK Native Seed Hub Initiative
4.5.12 Objective 3 focuses on taking a gradualist approach to building the UK Native Seed Hub initiative.
This would allow RBG Kew to learn by doing, test the waters, and flexibly adapt in response to
market reaction, without committing significant financial and human resources too early on.
4.5.13 The gradualist approach would focus on providing some of the products and services at a relatively
small scale initially, before ramping up once market demand and RBG Kew’s effectiveness at
delivery had been confirmed. Thus, for example, RBG Kew could begin by providing seeds
associated with a limited number of ‘missing’ species initially, and ramping up to a broader range of
species if the market responded favourably. A similar approach could be taken to provision of
consultancy services. A project by project approach for at least some of the offer areas, in particular
in the early years, is likely to be a sensible business development strategy – with projects ideally
comprising the exemplar projects described in Objective 2 above.
4.5.14 As part of the gradualist approach, it will be important to closely monitor the performance of the
UK Native Seed Hub initiative, and to adjust approach, resources and investment accordingly. To
ensure the effectiveness of this approach, it is critical that the 4 year Esmée Fairbairn Foundation
funded project is fully aligned with the Business Model agreed by the Steering Team through this
process and set out above in this Section.
Business Development and Phasing Approach for the Offer Areas
4.5.15 The table below sets out the broad business development and phasing approach for the offer areas.
It articulates how the business development objectives identified above apply to the relevant offer
areas, and it also sets out the implications for phasing.
Offer Area Products/Services
Offered
Broad Business Development and Phasing Approach
Seed provision Missing species First, undertake research to identify which species are missing from
December 2013 24 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Offer Area Products/Services
Offered
Broad Business Development and Phasing Approach
commercial mixes, what the associated issues are, and how they can be resolved. Identify a focused, limited range of species to develop an initial offer for, and increase volumes once market demand and RBG Kew’s effectiveness at delivery has been confirmed. Focus on species that are likely to have wide use over a range of geographical areas and projects. (Objective 3) Identify exemplar projects to showcase the value of RBG Kew’s contribution. (Objective 2) Focus on this activity early on, to generate income to support other activities.
Rare species and Schedule 8 species
Take a reactive approach to this opportunity – develop founder stocks only in response to specific project requests.
Local/multi origin
Take a reactive approach to this opportunity until research has confirmed the value and importance of local origin – develop founder stocks only in response to specific project requests. In the meantime, continue to collect local origin seeds to supplement the collection in the MSB, focusing on those species where local origin is most likely to have an impact.
High quality founder stocks
Take a reactive approach to this opportunity – develop founder stocks only in response to specific primary producer or project requests.
Agrochemical sector
Begin to offer this at a limited scale initially, and increase volumes once market demand and RBG Kew’s effectiveness at delivery has been confirmed. (Objective 3) Focus on this activity early on to generate income to support other activities.
Retail market
Wait for the results of the ‘Go Native’ funding application before continuing. If successful, focus on ‘Go Native’ first and then, based on outputs and learnings from that project, start to develop an offer for the retail market. (Objective 3)
Provision of training and technical advice
Seed viability
Focus strongly on this early on, to help build profile in the market and demand for RBG Kew services. (Objective 1)
Seed cleaning and storage Horticultural skills
Provision of other facilities/ services
Viability testing
Need to focus on awareness building and improved regulation first, to build demand for this. (Objective 1) Identify exemplar projects to showcase the value of RBG Kew’s contribution. (Objective 2) Begin to offer this at a limited scale initially, and increase volumes once market demand and RBG Kew’s effectiveness at delivery has been confirmed. (Objective 3)
Cleaning and storage facilities
Need to focus on awareness building and improved regulation first, to build demand for this. (Objective 1) Identify exemplar projects to showcase the value of RBG Kew’s contribution. (Objective 2)
Consultancy /trusted advisor
Identify exemplar projects to showcase the consultancy service that RBG Kew can offer. (Objective 2).
December 2013 25 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Offer Area Products/Services
Offered
Broad Business Development and Phasing Approach
Focus on this early on, to help build profile in the market and demand for RBG Kew services (Objective 1), but offer this at a limited scale initially, and increase scale once market demand and RBG Kew’s effectiveness at delivery have been confirmed. (Objective 3)
Research Seed establishment and habitat creation
Focus on this early on to generate the knowledge to build RBG Kew’s profile and value in the market. (Objective 1) Climate change,
local origin and sustainability
Regulation and Standards of Practice
Increased regulation
Likely to be a longer term opportunity. Focus first on building a generally more advisory relationship with Defra, and on seeking to improve self regulation in the market (see below). Focus on government lobbying once progress has been made on the above.
Increased self regulation
Focus strongly on this early on, to help build demand for RBG Kew services. (Objective 1)
Awareness building and demand development
End users and specifiers
First, undertake research to identify the scale and nature of seed viability issues in the market. Focus strongly on this early on, to help build demand for RBG Kew services. (Objective 1)
Retail market/private individuals
Focus strongly on this early on, to help build demand for RBG Kew services. (Objective 1)
4.6 Operations Resources, Commercial Partnerships and Governance
Operational Resources
4.6.1 An initiative of this ambition and desired impact needs to ensure that it has sufficient staff resources
to develop demand and to deliver a timely, quality service to its clients. With the exception of the
new horticulturalist and sandwich course students, all staff currently allocated to the 4 year Esmée
Fairbairn Foundation funded pilot programme have their responsibilities divided between the UK
Native Seed Hub initiative and their ‘day job’, with most staff having 20% or less of their time
allocated to the UK Native Seed Hub initiative. Developing a credible initiative with a track record
of delivery in the market is likely to require significantly higher staff allocations, particularly in the
later years, and formal arrangements will need to be made concerning backfilling or introduction of
new posts as required. In the early years, the Business Development Manager in particular will need
to devote significant time to awareness building and demand development, supported by other staff
as required.
December 2013 26 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
4.6.2 In terms of assets and facilities, requirements for the UK Native Seed Hub initiative include new
dedicated seed production beds, and use of the MSB’s seed germination and seed processing
laboratories (with temperature controlled incubators, a digital x-ray machine and seed cleaning
equipment), drying and cold room facilities, and nursery. Discussions with MSB staff suggest that
there is sufficient capacity within the MSB’s facilities to accommodate the needs of the UK Native
Seed Hub initiative, with the possible exception of the nursery – it may be necessary to purchase one
or several polytunnels as the land associated with seed production beds increases. The UK Native
Seed Hub initiative will also need to make use of the MSB’s existing collection of UK native seeds,
and may also require new additions to the collections focused in particular around local origin and
genetic diversity.
Commercial Relationships and Partnerships
4.6.3 In addition to staff resources, building commercial relationships and partnerships will also be
important to delivery of the UK Native Seed Hub initiative. To help build awareness and demand, it
will be important to develop a partnership with Flora locale (to help support efforts around
improved regulation and to provide access to their network of end users), and to develop greater
collaboration and a more advisory relationship with Defra (to support efforts around improved
regulation). In addition, as identified in Section 4.5 above, it will also be critical for RBG Kew to
build relationships with end users and specifiers. Not only will this help build demand for its offer,
but this could also potentially provide an important direct source of projects and therefore income.
Provision of consultancy advice, for example, could be associated with exemplar projects that are
driven by end users. In addition, provision of seeds for the conservation market could also be driven
by relationships with end users and specifiers, with specifiers identifying specific species that RBG
Kew could provide. This approach is already starting to be validated by the response to RBG Kew’s
launch of the UK Native Seed Hub initiative – with REDACTED TEXTl and other end user
organisations coming forward to express their desire to work directly with RBG Kew.
Governance
4.6.4 The Esmée Fairbairn Foundation funded 4 year pilot programme for the UK Native Seed Hub
initiative is organisationally situated within the Seed Conservation (Millennium Seed Bank
Partnership) section of the Conservation, Living Collections and Estates Directorate. This is also
likely to be the most appropriate location for the UK Native Seed Hub initiative – Kew Enterprises
is too commercial for an initiative that is primarily not for profit (although it will be important to
collaborate with Kew Enterprises on the retail seed offer), and the Kew Innovation Unit (KIU) is
too internationally focused and, with its base at RBG Kew rather than Wakehurst Place, too
geographically distant to effectively manage the UK Native Seed Hub initiative. By being
organisationally and physically situated at the Millennium Seed Bank, the UK Native Seed Hub
initiative has immediate access to the assets, facilities, expertise and staff that it needs.
December 2013 27 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
4.6.5 The Steering Team for the UK Native Seed Hub initiative includes representatives from the key
disciplines that will contribute to, and be impacted by, the initiative. There may, however, also be
value in including a representative from KIU on the Steering Team – this will help ensure that any
learnings and synergies can be effectively shared between KIU and the initiative, to the benefit of
both. The new Business Development Manager will also need to be included on the Steering Team.
4.6.6 Strong leadership from the top will be required to realise the ambition and achieve the desired
impact of the UK Native Seed Hub initiative. This leadership would essentially act as the initiative’s
‘CEO’, and would focus on business development and also ensuring effective coordination of staff
resources for high quality delivery. At present, leadership of the initiative is divided between 3
senior staff members (Head of Conservation and Technology Section, Head of Collecting and
Network Support Section, and Head of Wakehurst Place), all of whom currently have 5% of their
time allocated to the 4 year pilot programme. There would be value in retaining these 3 staff as
senior sponsors/champions of the UK Native Seed Hub initiative, but there would also be value in
delegating day to day accountability for the initiative to the new Business Development Manager
post that is due to be recruited. The holder of this post should have both the time and the
skills/expertise to develop this initiative and, if appropriate, grow it into a fully-fledged not for
profit enterprise. The UK Native Seed Hub initiative should therefore be the majority focus of the
Business Development Manager’s time.
December 2013 28 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
5.0 FINANCIAL IMPLICATIONS
5.1 Overview
5.1.1 This Section sets out the financial implications of the vision and business model that were described
in Section 4. It sets out the overall financial performance for the UK Native Seed Hub initiative, and
then provides further information on income, staff costs and other expenditure. Further information
on the financial implications can be found in Appendix E.
5.2 Overall Financial Performance
5.2.1 Based on current income and cost assumptions, the UK Native Seed Hub initiative could potentially
generate a sizeable income (c.£205,000) by Year 10 (see table below). However, at present it
appears to generate a significant deficit (-c.£450,000) in Year 10, which falls to -c.£70,000 when
only new staff posts are considered (although it is important to note that if some backfilling was
required with existing staff posts, this would in turn generate additional costs).
5.2.2 Staff costs are a key factor in the deficit. They comprise 70% of the entire cost base in Year 10, and
generate a staff cost/income margin of 220%. They are particularly an issue for provision of seeds
(both for the conservation market and for the agrochemical sector), and for provision of training and
technical advice.
5.2.3 In the early years, the overall deficit can be partially offset against funding from the Esmée
Fairbairn Foundation. The Foundation awarded RBG Kew £750,000 for the UK Native Seed Hub
Initiative, of which £167,000 was allocated for capital costs. The remainder is assumed to be
divided equally among the 4 years of the project, with 2011 (Year 0) comprising the first year.
Funding from the Esmée Fairbairn Foundation would largely, but not entirely, offset the overall
deficit, and entirely offset it when only new staff posts are considered.
OVERALL FINANCIAL PERFORMANCE
Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Income £52,345 £75,826 £103,655 £134,769 £204,523 Staff Costs £195,360 £225,107 £268,499 £306,158 £453,132 Operating Costs £18,896 £32,162 £47,267 £71,897 £149,723 Marketing and PR £40,000 £15,000 £23,000 £32,000 £32,000 Expenses £24,758 £20,670 £21,582 £18,103 £21,236 Surplus/Deficit -£226,669 -£217,114 -£256,693 -£293,389 -£451,568 Staff Costs Associated with New Posts Only
£14,998 £18,774 £26,468 £32,267 £68,859
December 2013 29 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
OVERALL FINANCIAL PERFORMANCE
Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Surplus/Deficit When Only New Staff Posts are Considered
-£46,307 -£10,780 -£14,662 -£19,498 -£67,296
Income from Esmée Fairbairn Foundation Allocated to Revenue Funds (vs Capital Costs)
£145,750 £145,750 £145,750
5.2.4 A number of macro assumptions have been made in assessing the potential financial performance of
the UK Native Seed Hub initiative:
• The 10 year financial plan reflects the findings and assumptions associated with the 4 year
Esmée Fairbairn Foundation funded project (2011-14). The first year of the Esmée Fairbairn
Foundation funded project comprises Year 0 of the financial plan, and the financial plan assumes
that seeds are sown in the nursery in 2011, ready for planting in the seed production beds in
2012;
• The UK Native Seed Hub initiative is run as an initiative out of the Millennium Seed Bank, not
as a separate enterprise (whether commercial, social or not for profit);
• It is assumed, on the advice of RBG Kew, that the UK Native Seed Hub initiative will not incur
any shared services or corporate overhead costs (including for heating, electricity, share of MSB
offices and facilities space, HR, finance and legal); and
• Inflation has not been included.
5.3 Income
5.3.1 As can be seen from the table below, a key income generator at present is provision of seeds to the
conservation market (ie focusing on ‘missing’ species, rare species, local/multi origin seeds, and
high quality seeds), which could potentially generate c.35% of income by Year 10.
5.3.2 Provision of consultancy services could potentially generate 25% of income by Year 10, while
provision of cleaning and storage services and provision of seeds for the retail market (involving
designing, branding and viability testing of seeds) could each generate 15% of income in Year 10.
5.3.3 Provision of seeds for the agrochemical sector, provision of viability testing services, and provision
of training and technical advice are currently much more marginal, and together comprise less than
15% of total income in Year 10.
December 2013 30 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
5.3.4 Although research was a significant income generator in Year 1, with research grants contributing
to 60% of total income, no grants are currently anticipated for Year 10. Other key changes over the
10 year period include a significant increase over time in the relative importance of provision of
founder stocks of seed for the conservation market, and a marked increase in the importance of seed
provision for the retail market.
INCOME BY OFFER AREA
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Seed provision Missing species, rare species and Schedule 8 species, local/multi origin seeds, high quality founder stocks
£2,976 £7,638 £13,067 £22,240 £71,101
Agrochemical sector £0 £610 £1,862 £3,147 £10,864 Retail market – design of offer, branding, viability testing, with seed production undertaken by primary producers
£0 £0 £2,938 £5,875 £30,000
Provision of training and technical advice
Seed viability, seed cleaning and storage, horticultural skills
£720 £1,040 £1,360 £1,680 £3,600
Provision of other facilities/ services
Viability testing £1,474 £3,439 £5,404 £6,877 £9,333 Cleaning and storage facilities £6,579 £13,158 £19,737 £26,316 £32,895 Consultancy/trusted advisor £9,346 £18,692 £28,038 £37,384 £46,730
Research Seed establishment and habitat creation, climate change, local origin and sustainability
£31,250 £31,250 £31,250 £31,250 £0
TOTAL INCOME £52,345 £75,826 £103,655
£134,769
£204,523
5.3.5 The key assumptions that support this income can be found in Appendix E.
5.4 Staff Costs
5.4.1 The table below sets out the staff costs associated with delivering each of the offer areas and
associated products/services. These calculations are based on assumptions about the amount of staff
time required to deliver the products/services, and the associated salary costs. On costs (including
for example National Insurance and pensions) have also been included, calculated at 25% of base
salary. In line with RBG Kew advice, costs associated with the Wakehurst Place Interpretation
December 2013 31 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Officer are assumed to be outside the budget of the UK Native Seed Hub initiative, and have
therefore not been included.
5.4.2 For some offer areas, such as seed provision, provision of training/technical advice, and provision of
other facilities/services, staff costs are assumed to increase over time – whether in line with land
used for seed production beds, with the number of species sold, with the number of species tested,
with weight of seeds stored/cleaned, with the number of consultancy project days required, or with
the number of training courses run. For other areas, such as research, and awareness and demand
building, staff time is assumed to be relatively constant over time, because these are activities that
need to be maintained on an ongoing basis to ensure demand for RBG Kew’s offer and to ensure
RBG Kew continues to have the expertise and skills to deliver. In terms of staff time associated with
regulation and standards of practice, it is assumed that concerted efforts are made over a focused,
short period of time to achieve improvements in these areas. Beyond this, it is assumed either that
goals have been achieved, in which case additional staff time won’t be required, or that goals are
unlikely to be achieved, in which case there is limited value in continuing to invest significant staff
resources.
5.4.3 By Year 10, 50% of total staff costs are generated by just two areas – provision of training and
technical advice (28% of total staff costs), and provision of conservation market seeds (22% of total
staff costs). Research and awareness building among end users and specifiers together generate 15%
of total staff costs in Year 10, while the remaining staff cost areas each generate 6% or less of total
staff costs in Year 10.
5.4.4 Overall, the staff costs in Year 10 are significantly higher than the income generated, resulting in a
staff cost/income margin of 220%. When only those staff costs that are directly related to income
generating activities are included (ie seed provision, provision of training and technical advice,
provision of other facilities/services, and research), the staff cost/income margin falls but, at 170%,
it is still much greater than 100%.
5.4.5 There are four areas where the staff cost/income margin is higher than or equal to 100% in Year 10
- ie where the costs outweigh or match the income. Provision of training and technical advice has by
far the highest staff cost/income margin (at 3,545%). Provision of conservation market seeds has a
staff cost/income margin of 140%, while provision of seeds for the agrochemical sector and viability
testing have more comparable staff cost/income margins, at 105% and 100% respectively. Those
areas where the income generated outweighs the staff costs of delivery are the retail market (40%
staff cost/income margin), provision of consultancy services (60% staff cost/income margin) and
provision of cleaning and storage facilities (80% staff cost/income margin).
STAFF COSTS BY OFFER AREA
December 2013 32 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Seed provision Missing species, rare species and Schedule 8 species, local/multi origin seeds, high quality founder stocks
£5,442 £10,340 £21,255 £32,170 £97,658
Agrochemical sector £2,361 £2,804 £3,271 £6,099 £11,262 Retail market – design of offer, branding, viability testing, with seed production undertaken by primary producers
£0 £0 £6,314 £6,314 £12,628
Provision of training and technical advice
Seed viability, seed cleaning and storage, horticultural skills
£25,511 £36,849 £48,187 £59,525 £127,553
Provision of other facilities/ services
Viability testing £1,474 £3,439 £5,404 £6,877 £9,333 Cleaning and storage facilities £5,263 £10,526 £15,790 £21,053 £26,316 Consultancy/trusted advisor £5,841 £11,682 £17,524 £23,365 £29,206
Research Seed establishment and habitat creation, climate change, local origin and sustainability
£36,108 £36,108 £36,108 £36,108 £36,108
Regulation and Standards of Practice
Increased regulation
£0 £0 £11,580 £11,580 £0
Increased self-regulation
£10,291 £10,291 £0 £0 £0
Awareness building and demand development
End users and specifiers
£36,495 £36,495 £36,495 £36,495 £36,495
Primary producers and other key players
£24,789 £24,789 £24,789 £24,789 £24,789
Retail market/private individuals
£21,144 £21,144 £21,144 £21,144 £21,144
Steering and Operating Team meetings
£20,638 £20,638 £20,638 £20,638 £20,638
TOTAL STAFF COSTS £195,360
£225,107
£268,499
£306,158
£453,132
5.4.6 The key assumptions that support these staff costs, including assumptions around the amount of
staff time required to deliver the different products/services, can be found in Appendix E. Appendix
E also includes information about staff costs associated with new staff posts only.
5.5 Other Expenditure
5.5.1 The table below sets out a breakdown of the other expenditure for the UK Native Seed Hub
initiative, which comprises operating costs, marketing and PR costs, and expenses. The key
assumptions that underpin these costs can be found in Appendix E.
December 2013 33 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
5.5.2 The operating costs are the most significant other expenditure cost, comprising 75% of total other
expenditure in Year 10, with an operating cost/income margin of 75% in the same year. Almost half
of the costs comprise laboratory consumables. The costs are largely based on the costs identified for
the 4 year Esmée Fairbairn Foundation funded project. They are assumed to largely increase in line
with the area of land used for seed production beds or with the weight of seeds produced and tested,
as appropriate, and they take into account costs associated with Year 0/2011 (Year 1 of the 4 year
Esmée Fairbairn Foundation funded project). They also assume acquisition of a polytunnel every 4
years.
5.5.3 The marketing and PR costs have been introduced by CBA, to reflect the need to invest financial
resources as well as staff time in awareness building and demand development. They essentially
constitute a budget for the new Business Development Manager. The expenses costs are a
combination of costs identified for the 4 year Esmée Fairbairn Foundation funded project, and also
additional costs introduced by CBA to support the different offer areas and associated
products/services.
OTHER EXPENDITURE
Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
OPERATING COSTS
Isolation mesh/fleece/supports for beds £2,531 £5,203 £7,875 £10,547 £23,906 Nursery equipment £2,531 £5,203 £7,875 £16,547 £23,906 Soil, compost, fertiliser etc £3,000 £6,167 £9,333 £12,500 £28,333 Laboratory consumables £6,333 £11,089 £20,184 £30,304 £71,577
Interpretation/learning materials £2,000 £2,000 £2,000 £2,000 £2,000 Contribution to grassland restoration book
£2,500 £2,500 £0 £0 £0
TOTAL OPERATING COSTS £18,896 £32,162 £47,267 £71,897 £149,723
MARKETING AND PR COSTS Entertainment Budget £5,000 £5,000 £5,000 £5,000 £5,000
Photography £2,000 £0 £0 £2,000 £2,000
Exhibition costs £8,000 £0 £8,000 £0 £0
Publications £10,000 £0 £0 £10,000 £10,000
Advertising £10,000 £10,000 £10,000 £10,000 £10,000
Website £5,000 £0 £0 £5,000 £5,000
December 2013 34 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
OTHER EXPENDITURE
Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
TOTAL MARKETING AND PR COSTS
£40,000 £15,000 £23,000 £32,000 £32,000
EXPENSES Volunteer travel costs and training benefits
£400 £400 £400 £400 £400
UK travel (networking/ business development)
£7,500 £7,500 £7,500 £7,500 £7,500
UK travel (collecting) £2,000 £2,000 £2,000 £2,000 £2,000 Conferences external £2,000 £2,000 £2,000 £2,000 £2,000 Training/technical guidance materials £1,000 £1,444 £1,889 £2,333 £5,000 WMI Consultant (based on Band D average, 24 days per year)
£4,391 £4,391 £4,391 £0 £0
Recruitment £5,000 £0 £0 £0 £0 Expenses associated with consultancy projects
£467 £935 £1,402 £1,869 £2,336
General admin £2,000 £2,000 £2,000 £2,000 £2,000 TOTAL EXPENSES £24,758 £20,670 £21,582 £18,103 £21,236
5.5.4 The key assumptions that support the other expenditure can be found in Appendix E.
December 2013 35 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
6.0 SENSITIVITY ANALYSIS, FINANCIAL SUSTAINABILITY AND KEY RISKS
6.1 Overview
6.1.1 This Section focuses on sensitivity analysis, financial sustainability and the key risks associated with
the UK Native Seed Hub initiative. It sets out the results of the sensitivity analysis that was carried
out on a number of the income and cost assumptions used in the financial model, and also identifies
scenarios where the UK Native Seed Hub initiative could achieve an operating surplus in Year 10.
Further information on the sensitivity analysis, financial sustainability and key risks can be found in
Appendix E.
6.2 Sensitivity Analysis and Financial Sustainability
6.2.1 Overall, the two individual elements which exert the greatest impact on the overall financial
performance of the UK Native Seed Hub initiative are the RBG Kew increase on the baseline
average market price for conservation seeds associated with species rich grassland habitats, and staff
costs.
6.2.2 At present, the baseline average market price for conservation seeds associated with species rich
grassland habitats is £120/kg of seed (excluding the grass component of commercial mixes), and it
is assumed that RBG Kew’s focus on ‘missing’/challenging/rare species and on high quality seeds
would see it achieve an average price of £180/kg of seed, 50% higher than the baseline market
average. However, examination of market prices for some of the species that are currently in
production for the UK Native Seed Hub initiative suggest that the potential upside could be much
greater. Indeed, examination of market prices for Cardamine pratensis, Potentilla erecta (not
currently in production), Succisa pratensis, Serratula tinctoria, Campanula rotundifolia, Ajuga
reptans and Genista tinctoria yields a market average price of £1,500/kg for large packets, and
£6,700/kg for small packets. If RBG Kew were to achieve a price of £1,320/kg of seed (a 1,000%
increase on the baseline market average), this would increase income in Year 10 by £220,000 to
£425,000, and reduce the operating deficit to -£230,000. If only new staff costs were considered, it
would generate a surplus of £155,000. However, it is important to note that there is wide variance
in market prices across the species reviewed, from £235/kg to £3,100/kg for large packets, and the
final average price RBG Kew will achieve for its species rich grassland conservation seeds will
depend very much on the choice of species and the relative allocation of seed production beds
between these species.
6.2.3 As identified earlier, staff costs associated with the different offer areas would seem to be very high,
and significantly outweigh the income generated from staff involvement – they comprise 70% of the
entire cost base in Year 10, and generate a staff cost/income margin of 220%. This reflects in part
December 2013 36 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
the large number of staff members involved in delivering the different offer areas (including 16
different staff members involved in providing seeds for the conservation market, 15 in providing
seeds for the retail market, 11 in awareness building and demand development among end users and
specifiers, 10 in providing seeds for the agrochemical sector, and 10 in research), as well as
significant involvement of senior (and therefore expensive) staff members. A general reduction in
staff costs across all offer areas by 25% (whether by reducing the number of people involved in
delivering activities and/or reducing the amount of days they spend) would see the overall deficit in
Year 10 fall from –c.£450,000 to -c.£360,000.
6.2.4 Apart from the above elements, the greatest impact on income comes from changing the weight of
seed produced and therefore sold. An increase in the area of land used for seed production beds in
Year 10, from 1.7ha to 3ha, causes income to rise by c.£60,000, from c.£205,000 to c.£265,000.
However, this increase in income conversely also leads to an increase in deficit, from -c.£450,000 to
-c.£515,000. This reflects the 140% staff cost/income margin identified in Section 5 for the
provision of conservation market seeds, as well as the additional other costs (primarily operational
costs) that are also associated with the provision of these seeds. This means that an increase in
income for this offer area is accompanied by an even greater increase in costs, and therefore an
increase in deficit. It also explains why the deficit actually decreases when the area of land allocated
for seed production beds is reduced from 1.7ha in Year 10 to 1ha.
6.2.5 The same issue also affects provision of seeds for the agrochemical sector. The cost of collecting,
priming and distributing seeds for the agrochemical sector far outweighs the income generated, and
so a significant increase in the number of seeds collected, from 3,000 to 30,000 in Year 10, leads to a
significant increase in deficit from -c.£450,000 to -c.£515,000.
6.2.6 Beyond the areas identified above, the next greatest impact on income and operating deficit comes
from the share of seeds produced that are sold, from provision of consultancy services, and from
provision of seeds to the retail market. However, none of these elements individually generate a
particularly significant impact. If only 50% of seeds produced were sold in Year 10, the deficit would
worsen by £35,000 to -£490,000. An increase in the average day rate for consultancy projects,
from £467 to £657 in Year 10, sees a £20,000 improvement in both income and deficit, while a
50% increase or decrease in total consultancy days (from 100 days in Year 10 to 150 or 50 days) has
a £25,000 impact on income and a £10,000 impact on the deficit in Year 10. A 50% increase or
decrease in the number of RBG Kew packets of retail seed sold (from 50,000 in Year 10 to 75,000 or
25,000) has a £15,000 impact on both income and deficit, as does a 50% increase or decrease on the
license fee/retail seed packet (from 20% in Year 10 to 30% or 10%).
6.2.7 Given the findings above, it becomes evident that a combination of elements would be required to
achieve an operating surplus. Potential options, which include much higher than baseline average
December 2013 37 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
market prices for species rich grassland conservation seeds and/or reduction in staff costs for
maximum impact, are set out below:
• 25% reduction in staff costs, increase in average RBG Kew price of species rich grassland
conservation seeds from £180/kg to £1,320/kg (from a 50% to 1,000% increase on the baseline
market average), and increase in percentage of relevant seed production bed land used for species
rich grassland from 40% in Year 10 to 70% – which would generate an income of £570,000 and
an operating surplus of £20,000 in Year 10;
• 25% reduction in staff costs, increase in average RBG Kew price of species rich grassland
conservation seeds from £180/kg to £1,320/kg (from a 50% to a 1,000% increase on the
baseline market average), increase in percentage of relevant seed production bed land used for
species rich grassland from 40% in Year 10 to 60%, increase in total consultancy days from 100
in Year 10 to 150, and increase in average consultancy day rate to £657 – which would generate
an income of £580,000 and an operating surplus of £20,000 in Year 10;
• 25% reduction in staff costs, increase in average RBG Kew price of species rich grassland
conservation seeds from £180/kg to £1,320/kg (from a 50% to a 1,000% increase on the
baseline market average), and increase in land used for seed production beds from 1.7ha in Year
10 to 3.5 ha – which would generate an income of £725,000 and an operating surplus of
£40,000 in Year 10; and
• Increase in average RBG Kew price of species rich grassland conservation seeds from £180/kg
to £1,320/kg (from a 50% to a 1,000% increase on the baseline market average), increase in
percentage of relevant seed production bed land used for species rich grassland from 40% in
Year 10 to 60%, and increase in land used for seed production beds from 1.7ha in Year 10 to 3 ha
– which would generate an income of £855,000 and an operating surplus of £65,000 in Year 10.
6.3 Key Risks
6.3.1 Driven in part by RBG Kew’s desire to primarily focus on supporting aspirations around coherent,
resilient ecological networks and enhanced biodiversity, and to operate on a non-competitive, not
for profit basis rather than for maximum commercial gain, the UK Native Seed Hub initiative
focuses on opportunity areas where there is market need but where demand has not yet been
established. This inevitably introduces uncertainty, and therefore risk, around the projected
financial performance of the UK Native Seed Hub – it assumes that demand can be built by RBG
Kew over time, through forging new relationships with new types of organisations (eg with end
users and specifiers), and through redefining existing relationships (eg with Defra, Flora locale and
primary producers). As identified in Section 4, a strong emphasis early on on building awareness
and demand, and a gradualist approach that sees activities (and, by association, costs) ramp up
December 2013 38 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
gradually over time in response to demand, will contribute to mitigating against this risk. A project
by project approach for at least some of the offer areas, in particular in the early years, is likely to be
a sensible business development strategy. It will also be important to closely monitor performance,
and to adjust approach, resources and investment accordingly.
6.3.2 One of RBG Kew’s key assets in the market is its brand, and its association with unrivalled
authority, scientific knowledge and quality. It will therefore be important to ensure that none of the
activities undertaken for the UK Native Seed Hub initiative undermine that brand strength. Thus,
for example, RBG Kew branded seeds for the retail market should have high viability, and therefore
be tested before distribution. It will also be important to ensure that any marketing is closely
followed by high quality delivery – otherwise RBG Kew’s credibility in the market is immediately
undermined.
6.3.3 A further key risk relates to intellectual property. RBG Kew’s intellectual property, particularly its
skills and expertise, plays an important role in underpinning the UK Native Seed Hub initiative, and
it forms the basis of RBG Kew’s value to the market. For example, the income associated with
provision of seeds to the conservation market (particularly ‘missing’ species) is predicated on RBG
Kew’s unique expertise in unlocking germination or other difficulties associated with these species.
If RBG Kew surrenders this intellectual property when providing founder stocks to primary
producers to bulk up, then it undermines its future value to the market and therefore its financial
sustainability. To combat this, it needs to either provide commercial quantities of these species
(assuming that commercial quantities are relatively low and therefore within RBG Kew’s capacity),
to provide founder stocks whilst at the same time withholding dormancy/germination protocols, or
to develop a commercial arrangement with primary producers that involves some form of
licensing/copyright payment on current and potentially future sales of these species.
6.3.4 There would be value in RBG Kew focusing first on producing commercial quantities of these
conservation species, assuming quantities required were within RBG Kew’s capacity to deliver, and
offering them to the full range of primary producers in the market (and potentially also seed
merchants), who could add them in to their seed mixes as required. In doing so, RBG Kew would
not be competing with existing primary producers, at least initially, since these ‘missing’ species are
by definition not currently widely offered in the market. Finalisation of specific species would need
to be based on research into which are the missing species, and also based on conversations with end
users, specifiers and primary producers to determine which species are required by the market.
6.3.5 If/when the commercial quantities required outstripped RBG Kew’s capacity for delivery, then
there would be value in RBG Kew providing founder stocks for primary producers to bulk up.
However, instead of developing exclusive partnerships with 2/3 primary producers, there would be
greater value, both for RBG Kew and also for UK biodiversity, in RBG Kew offering founder stocks
to all primary producers, whether on a license/copyright arrangement that saw RBG Kew
December 2013 39 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
compensated for its intellectual property, or with the necessary germination/other protocols
withheld, to protect the financial value of RBG Kew’s intellectual property and safeguard future
income streams.
December 2013 40 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
APPENDIX A
MARKET REVIEW PAPER
December 2013 41 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
APPENDIX B
KEY PLAYERS PAPER
December 2013 42 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
APPENDIX C
SOURCES OF ADVANTAGE PAPER
December 2013 43 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
APPENDIX D
BUSINESS MODEL PAPER
December 2013 44 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
APPENDIX E
FINANCIAL PLAN PAPER
December 2013 45 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
APPENDIX F
GLOSSARY
December 2013 46 UK Native Seed Hub
10 Year Business Plan Paper
Final report_Business Plan_FOI Request Chris Blandford Associates
GLOSSARY
Term Definition
Viability Describes the ability of seeds (or embryos) to germinate. In practice it is generally
considered to be the germination rate, which is the proportion of seeds that germinate
given appropriate environmental conditions.
Purity Describes the degree to which batches of seed are free from contaminants, including
seed of non-target species.
Quality Captures or combines the concepts of viability and purity.
Restoration Restoring a natural or semi-natural habitat that was present on a particular site
historically (for which there needs to be evidence).
Creation Creating a habitat which may or may not have been present on a particular site
historically.
Expansion An increase in the size of an existing habitat or habitats, usually contiguously.
Heathland habitat
type
A habitat developed on acid substrates/soils dominated by dwarf shrubs, of which the
heathers/heaths are usually a significant component (although it could also include
dwarf and western gorse, bilberry and a number of other species). Depending on the
type of heath and its location, it also often includes bracken, grassland and mire species,
and mosses and lichens can also be important components.
December 2013 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
CONTENTS
1.0 INTRODUCTION 1
2.0 STATEGIC CONTEXT 3
2.1 Overview 3
2.2 Natural Environment and Biodiversity 3
2.3 Use and Marketing of Seeds 7
3.0 MARKET SIZE AND GROWTH 11
3.1 Overview 11
3.2 Market Size and Growth 11
3.3 Market Dynamics and Trends 16
4.0 KEY ISSUES AND EMERGING OPPORTUNITY AREAS 23
4.1 Overview 23
4.2 Key Issues and Challenges 23
4.3 Emerging Potential Opportunity Areas 27
APPENDICES
Appendix A Prescribed Species Under the Fodder Plant Seed (Scotland) Regulations
2005 (As Amended)
Appendix B Tree and Shrub Species Controlled under the Forest Reproductive
Material (Great Britain) Regulations 2002
Appendix C Species Other than Birds Specially Protected Under the Wildlife and
Countryside Act, 1981: Schedule 8 (Plants)
Appendix D Questionnaire Distributed to Commercial and Retail Seed Suppliers
December 2013 1 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
1.0 INTRODUCTION
1.1.1 Chris Blandford Associates were commissioned by the Royal Botanic Gardens, Kew (RBG Kew) to
develop a 10 Year Business Plan for the UK Native Seed Hub initiative, as part of the Millennium
Seed Bank (MSB) at Wakehurst Place. Based on project inception meeting and subsequent
discussions, our understanding is that the initiative would seek to support aspirations around
coherent, resilient ecological networks and enhanced biodiversity, and would operate on a not for
profit, cost recovery basis, rather than for maximum commercial gain.
1.1.2 Overall, there are 6 tasks associated with developing the Business Plan:
• Task 1: Assessment of UK native seed market;
• Task 2: Review of existing key players;
• Task 3: Understanding RBG Kew’s potential sources of advantage;
• Task 4: Defining the business model;
• Task 5: Developing the financial plan; and
• Task 6: Consolidation into 10 year business plan.
1.1.3 This document is the Market Review Paper associated with Task 1 (assessment of the UK native
seed market). It explores the broad strategic context of the UK native seed market, estimates its size
and potential growth, and identifies the key segments within the market. It identifies key market
dynamics and trends, and also highlights key issues/challenges and emerging potential opportunity
areas. Agricultural crops and agricultural and amenity grasslands dominated by perennial rye-grass
and other similar species have not been included in this Paper, following agreement at the project
inception meeting.
1.1.4 A draft of the document was issued to the Steering Team on 15th August 2011, and discussed at a
Steering Team meeting on 19th August 2011. This final document reflects comments made by the
Steering Team at that Steering Team meeting. It does not include any further additional
information.
1.1.5 Within this paper, the following terms and definitions have been used:
• Restoration: restoring a natural or semi-natural habitat that was present on a particular site
historically (for which there needs to be evidence);
• Creation: creating a habitat which may or may not have been present on a particular site
historically;
• Expansion: increase in the size of an existing habitat or habitats, usually contiguously; and
• Heathland habitat type - a habitat developed on acid substrates/soils dominated by dwarf
shrubs, of which the heathers/heaths are usually a significant component (although it could also
December 2013 2 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
include dwarf and western gorse, bilberry and a number of other species). Depending on the type
of heath and its location, it also often includes bracken, grassland and mire species, and mosses
and lichens can also be important components.
December 2013 3 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
2.0 STATEGIC CONTEXT
2.1 Overview
2.1.1 This section provides an overview of the key changes in the policy and regulatory context for the
UK native seed hub initiative. This understanding informs the view of both market size and growth,
and also of key issues/challenges and potential opportunities in the market. This section looks at
key changes in policy and regulation for the natural environment and biodiversity generally, and
also at key changes governing seeds in particular.
2.2 Natural Environment and Biodiversity
2010 Conference of the Parties to the Convention on Biological Diversity, Nagoya, Japan
2.2.1 The 2010 Conference set a new global vision and direction for biodiversity policy. It identified that
nearly 2/3 of the world’s ecosystems were degraded, highlighted ecological restoration as a
significant opportunity for achieving global conservation goals, and acknowledged that efforts to
protect and enhance biodiversity must increase significantly everywhere – with countries revising
their own national strategies and plans for biodiversity to take account of the new global
framework. More than 190 countries agreed an ambitious conservation plan to protect global
biodiversity, with global targets for restoration or management of at least 15% of each ecological
region or vegetation type. Agreement was also reached on a short term ambition to take effective
and urgent action to halt the loss of biodiversity, so that by 2020 ecosystems are resilient and
continue to provide essential services.
The Natural Choice: Securing the Value of Nature (Defra White Paper 2011)
2.2.2 This is the first White Paper on the natural environment in England for over 20 years, and it places
the value of nature at the centre of choices around enhancing environment, economic growth and
personal wellbeing. It builds on the findings of the National Ecosystem Assessment, which shows
that over 30% of the services provided by our natural environment are in decline, and the Lawton
Report (Making Space for Nature), which identifies that the natural environment in England has
become increasingly fragmented and fragile, and is unable to respond effectively to new pressures
such as climate and demographic change. The White Paper identifies that in 2008, 18 out of 42
priority habitats and 120 out of 390 priority species were in decline.
2.2.3 In response to these reports and their findings, the White Paper sets out an overall mission and a
number of aspirations and ambitions for 2020, including:
December 2013 4 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
• Halt overall biodiversity loss, arrest the decline in habitats and species and the degradation of
landscapes, and be the first generation to leave the natural environment of England in a better
state than it inherited – with at least 17% of England managed effectively to safeguard
biodiversity and ecosystem services, an increase of at least 200,000 hectares in the overall extent
of priority habitats, 90% of priority wildlife habitats in recovering or favourable condition, at
least 50% of SSSIs in favourable condition, and at least 95% of SSSIs maintained in favourable or
recovering condition;
• Promote multiple benefits from ecological restoration at a landscape scale;
• Establish coherent and resilient ecological networks, with more, bigger, better and better
connected places for nature for the benefit of wildlife and people – by working in a more
ambitious and integrated way at a ‘landscape scale’, to reflect natural boundaries;
• Protect air, biodiversity, soils and water, and support healthy well-functioning ecosystems, by
restoring natural connections that provide essential services in the environment, and restore at
least 15% of degraded ecosystems that are important for climate change mitigation and
adaptation;
• Strengthen connections between people and nature to the benefit of both, both in terms of
enjoyment and responsibility; and
• Develop a green and growing economy, with the real value of nature at the heart of economic
planning;
• Show leadership in the EU and internationally, to protect and enhance natural assets globally –
including by implementing the Nagoya commitments on biodiversity (see above).
2.2.4 A number of specific initiatives have been identified to help deliver the mission, aspirations and
ambitions. Those that are particularly relevant to the UK native seed hub include the following:
• Maximised contribution of Environmental Stewardship and the Woodland Grant Scheme to
promoting multiple benefits from ecological restoration at a landscape scale, and reconciliation
of the goals of improving the environment and increasing food production – with conclusions on
this to be published within the next 12 months. Increased focus in Environmental Stewardship
on outcomes to yield better environmental results (particularly for Entry Level Stewardship
schemes), through improved incentives, advice, training and information, and consideration of
new types of scheme, in particular to support buffer sites and establish stepping stones and
ecological corridors. Increased funding for the Higher Level Stewardship Scheme, identified in
the Lawton report and recognised by Government as the single most important tool for
maintaining and expanding the most significant areas of priority habitat and populations of
priority species, by over 80% by 2013/14. Greater integration between the Woodland Grant
Scheme and Environmental Stewardship, to increase coordination in the provision of financial
incentives across farmland and forests;
• Major increase in the area of woodland in England, better management of existing woodlands,
and a renewed commitment to conserving and restoring ancient woodlands. The 2009 Read
December 2013 5 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
Report (Combating Climate Change - a Role for UK Forests) identified that woodlands planted
since 1990, coupled to an enhanced woodland creation programme of 23,000 ha per year in the
UK over the next 40 years, could by the 2050s be delivering, on an annual basis, emissions
abatement equivalent to 10% of total GHG emissions at that time. Within England, this could
translate to an increase in woodland creation from 2,300 ha/year to 10,000 ha/year over time.
The Read Report also identified the need to establish which tree species will be most suitable for
specific requirements, since by the end of the century the climate will have become unsuitable for
some native and non native species. An Independent Panel on Forestry has been convened to
advise the Government on the appropriate level of ambition for woodland creation, given falling
planting rates and the reduction in Government funding. The interim report is due in October
2011, and the final report in April 2012;
• Establishment of a system of biodiversity offsets, to deliver measurable biodiversity benefits in
compensation for losses incurred during development, without constraining housing supply and
economic growth - through a simpler, more consistent and transparent, and cost effective
approach. This will launch in April 2012 as a two year programme with 4 county scale pilots,
and local authorities interested in volunteering to pilot offsetting have already been invited to
apply;
• Creation of new Native Improvement Areas (NIAs), to enhance and reconnect nature on a
significant scale. This will launch in April 2012 as a three year pilot, with £7.5m provided by
Government to support the establishment of 12 initial NIAs, each of which should be 10,000 –
50,000 hectares in size. The intention is that NIAs are established through partnerships of local
authorities, local communities and landowners, the private sector and conservation
organisations, and that the £7.5m is matched by in kind contribution. NIAs are likely to be
structured around sites that have been designated for their value to nature conservation (such as
Sites of Special Scientific Interest), and are also likely to be supported by environmental
stewardship and woodland grant schemes. The competition for NIAs has now been launched.
Beyond the pilot, the approach could be rolled out as a more mainstream initiative, potentially
on a similar or even larger scale (such as 50 NIAs in the future);
• Increased realisation of the potential of linear features (such as railways, roads, canals and cycle
ways) to be wildlife corridors, habitat stepping stones, and buffers for adjacent, more valuable
habitats, and additional emphasis on initiatives to incorporate biodiversity into retail spaces;
• Improvement in the ecological status of over 800 water bodies by 2027, with £92m funding
over the next 4 years to restore habitats, tackle pollution and address invasive non native
species;
• Promotion of sustainable wildlife-friendly gardening, through funding support for the Big
Wildlife Garden scheme (which supports a major national competition for Wildlife Garden of
December 2013 6 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
the Year and which is open to homes, schools and communities), and through development of a
definitive online guide for wildlife gardening;
• Establishment of potentially 50 Local Nature Partnerships (LNPs) across England, which could
operate across administrative boundaries, would enable local leadership and set local priorities,
raise awareness and resources, and promote an ecosystems approach at a local level. A one-off
fund of £1m would be provided in 2011/12 to develop LNPs. At the same time, a network of 50
Natural Value Ambassadors would also be established, who would work at a strategic scale;
• Introduction of new community right to reclaim land, which can be used to protect and improve
nature in local neighbourhoods, and provision of new tools and guidance for key groups of
public bodies to support local action for nature;
• Planning system reforms, which will encourage a strategic approach to planning for nature
within and across local areas. This will guide development to the best locations, encourage
greener design and enable development to enhance natural networks;
• Inclusion of natural capital within the UK Environmental Accounts, establishment of an
independent Natural Capital Committee to advise the Government on the state of natural capital
in England, publication of a ‘Roadmap to a Green Economy’, and establishment of a Green
Economy Council and a business-led Ecosystem Markets Task Force to review business
opportunities; and
• Establishment of a new Green Investment Bank, capitalised with £3bn funding, which will
invest in green infrastructure projects and which will have borrowing powers from 2015-16, and
establishment of a Green Infrastructure Partnership with civil society, to support the
development of green infrastructure in England.
2.2.5 In support of the White Paper, the Government is due to publish a new England Biodiversity
Strategy by the end of August 2011, together with a 3 year delivery/implementation plan. A new,
compact set of biodiversity indicators will also be developed, and these will be finalised by Spring
2012. Northern Ireland is also currently revising its biodiversity strategy, and plans to have
something in draft by the end of 2011. The revised strategy will be informed by the Lawton report,
and will focus on landscape level strategies. Scotland’s Biodiversity Strategy is also due to be
reviewed over the next 18 months.
Common Agricultural Policy
2.2.6 The Common Agricultural Policy (CAP) accounts for c.50% of the EU’s budget, and is divided into
two Pillars (Pillar 1 and Pillar 2). Pillar 2 comprises expenditure under the Rural Development
December 2013 7 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
Regulation, and aims to support rural communities to develop and diversify, including through
environmental stewardship, farm adaptation, forestry and woodland creation.
2.2.7 The current CAP cycle is coming to an end in 2013/14, and discussions are underway in terms of
how to reform Pillars 1 and 2 for the future. Going forward, the Commission has indicated that
European agriculture needs to be genuinely green, and that Green Europe must be ambitious as far
as agriculture is concerned. There is an expectation that the balance of nature needs to be respected
and environmental sustainability improved, but that there also needs to be, within this framework, a
focus on economic performance and greater justification for the expenditure on CAP. The three
overarching objectives for the future CAP will therefore be sustainable management of natural
resources and climate change, viable food production, and balanced territorial development. In
England, concerns have been expressed on the impact of reform on the woodland grant scheme in
particular and potentially also on the environmental stewardship scheme, although it is unclear at
this stage what form this might take and how significant it might be.
2.3 Use and Marketing of Seeds
Council Directive 66/401/EEC
2.3.1 Council Directive 66/401/EEC of 14 June 1966 set up a uniform certification scheme for the
European Community which generally permitted Member States to restrict the marketing of fodder
plant seed to that which has been officially examined (or examined under official supervision) and
certified or, where appropriate, controlled. Certification can only be granted if the seed fulfils the
conditions laid down in the Directive, which relate to previous cropping, identity and purity of
variety, and minimum distances from neighbouring pollen sources and the presence of harmful
organisms in respect of crops.
2.3.2 The Directive requires that fodder plant seed harvested in countries outside the European
Community may only be marketed within the EU if the seed affords the same assurances as seed
officially certified within the Community. In addition, specific requirements are set out regarding
sealing, labelling and documentation, in response to the need for the identity of seed to be ensured
throughout the marketing processes. Requirements include marketing the seed in sufficiently
homogenous lots and in sealed tamper-proof packaging.
2.3.3 It should be noted that some Member States have been released from the obligation of applying
Directive 66/401/EEC to certain fodder plant species.
Commission Directive 2010/60/EU
December 2013 8 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
2.3.4 Commission Directive 2010/60/EU of 30 August 2010 relates to the marketing of fodder plant seed
mixtures intended for use in the preservation of the natural environment (‘preservation mixtures’),
and aims to support biodiversity and conservation of plant genetic resources. Preservation mixtures
are mixtures of seeds of fodder plant species such as grasses and vetches, which have been developed
to allow the re-creation of natural and semi-natural habitats. Mixtures of this kind have previously
been marketed with limited regulation being applied. The new requirements only apply to seeds of
certain fodder plant species which are specified in the Directive. These are known as "prescribed
species", and approximately 10% of the species identified are UK native species.
2.3.5 The Directive requires a range of information to be provided, including species and subspecies,
region of origin, source area, collection site, multiplication site (if appropriate), habitat type of the
collection site, year of collection, harvesting method, germination rates, and percentage by weight
of the components as species. It sets prescriptions around choice of collection sites, limits on
multiplication rates, percentage of components in preservation mixtures, germination rates, and
identifies requirements around appropriate sealing and labelling to support traceability of
preservation mixtures, and official monitoring, through tests or visual inspections.
2.3.6 The Directive is due to be implemented by Member States by 30th November 2011. In Scotland, the
enacted Fodder Plant Seed (Scotland) Regulations 2005, currently under consultation,
accommodates this new Directive. The prescribed species associated with the enacted Regulations
can be found in Appendix A.
Forest Reproductive Material (Great Britain) Regulations 2002
2.3.7 The Forest Reproductive Material (Great Britain) Regulations 2002 came into force on 1st January
2003, and implements EC Directive 1999/105. Forest Reproductive Material (FRM) is the generic
name for the seeds, cones, cuttings and planting stock used for forestry purposes - defined as
woodland planting of any description for any forestry purpose, including timber production, forests
and woodlands for tourist, recreational, sporting, educational or amenity purposes, and the
conservation and enhancement of the forest and woodland environment. The 46 tree species and the
genus Populus (including aspen, black poplar and grey poplar) covered by the Regulations are
known as the “controlled species” (see Appendix B). The Regulations govern the marketing of
FRM, and provide a system of identification and control. They ensure that planting stock is
traceable through the collection and production process to a registered source of basic material,
which allows those who buy FRM to have sufficient information about the material being bought,
such as provenance and origin.
2.3.8 In 1999 the Forestry Commission introduced a Voluntary Scheme for the Certification of Native
Trees and Shrubs (The Voluntary Scheme) which were not controlled by the regulations – although
an increased number of native species have since been included in the list of controlled species. The
December 2013 9 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
procedures in the Voluntary Scheme are the same as for those species controlled under the
regulations.
2.3.9 There is also regulation pertaining to the quality of the forestry seeds being marketed, with all
seeds needing to be tested first for viability and germinability. Historically, the Forestry
Commission provided the official testing of seeds, with all suppliers having to send in their seeds.
Since 2000, it has been up to the supplier to test their seeds to international standards, with testing
being monitored by the Forestry Commission. The seed supplier certificate has to include
information concerning testing.
Wildlife and Countryside Act 1981 and Associated Amendments
2.3.10 The Wildlife and Countryside Act implements the Convention on the Conservation of European
Wildlife and Natural Habitats (Bern Convention) in Great Britain. There are also numerous
country-specific Orders pertaining to Variation of Schedules of the Act.
2.3.11 The Act contains measures for preventing the establishment of non-native species which may be
detrimental to native wildlife, including prohibiting the planting of plants listed in Schedule 9 (and,
in Scotland only, any hybrid). The Act also makes it an offence (subject to exceptions) to:
• intentionally pick, uproot or destroy any wild plant listed in Schedule 8 (and/or, in Scotland
only, any seed or spore attached to any such wild plant);
• intentionally uproot any wild plant not included in Schedule 8, unless authorised;
• sell, offer or expose for sale, or possess (for the purposes of trade), any live or dead wild plant
included in Schedule 8, or any part of, or anything derived from, such a plant.
2.3.12 The Act also provides a mechanism for making any of the above offences legal through the granting
of licences by the appropriate authorities.
2.3.13 Various legislative amendments have occurred since the original enactment. A key recent
amendment is the Wildlife and Natural Environment (Scotland) Act 2011. Section 14 of this
new Act amends key paragraphs of the Wildlife and Countryside Act 1981 on non-native species,
and makes it an offence to plant or cause to grow in the wild (including on roadside verges beyond
settlement boundaries) any plant outwith its native range. This includes plants which are non native
to Scotland and which have been brought to Scotland by man’s activities from 1492 onwards (when
the new world was discovered and truly exotic species started to travel oceans). It also covers native
species taken beyond their native range. Other offences relate to the keeping, notification and sale of
invasive plants. The Act ultimately aims to address concerns around seed origin, and prevent the
introduction of invasive non native species, although as a by-product it makes a significant share of
the existing seed market in Scotland illegal. It is likely that a licensing scheme will be established
for an agreed list of species, as an exception to the Act.
December 2013 10 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
2.3.14 The Wildlife and Natural Environment Act (Northern Ireland) 2011 received Royal Assent on
29th March 2011. The Act introduces new provisions and amends the Wildlife (Northern Ireland)
Order 1985 No. 171 (N.I.2) (‘the Wildlife Order’), in order to reflect the increasing significance of
protecting Northern Ireland’s biodiversity and the need to continue to deter wildlife crime. Those
Sections that are particularly relevant to the UK native seed hub initiative include:
• Section 12, which clarifies that the offence of intentionally picking, removing, uprooting or
destroying a protected wild plant also applies to its seeds or spores;
• Sections 13 and 15, which relate to controlling the introduction of non-native invasive species.
Section 13 applies controls to hybrids of such species, and also refers to guidance to help control
introduction of invasive species. Section 15 allows the Department to prohibit the sale of non-
native invasive species.
December 2013 11 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
3.0 MARKET SIZE AND GROWTH
3.1 Overview
3.1.1 This section provides an overview of the size and potential growth of the UK native seed market. It
also identifies the key segments within the market, and discusses key market dynamics and trends.
Please note that agricultural crops and agricultural and amenity grasslands dominated by perennial
rye-grass and other similar species have not been included, following agreement at the project
inception meeting.
3.2 Market Size and Growth
3.2.1 An understanding of market size and growth was developed through four key approaches:
• Questionnaires to primary producers and seed merchants, with responses secured on the basis
that they would be kept confidential and aggregated on an anonymous basis (see Appendix D);
• Identification of key funding streams in the market, and assessment of UK native seeds
associated with habitat creation;
• Review of key strategy and policy documents, including the Lawton Report, the Natural
Environment White Paper, and the UK Biodiversity Action Plan (see Section 2.0); and
• Meetings with key players and stakeholders in the market, including: seed producers, suppliers
and retail outlets; statutory bodies, conservation organisations and NGOs; government
departments, funding bodies, and development/infrastructure bodies.
3.2.2 There are a number of challenges around the availability and quality of information on the UK
native seed market, and as a result all figures on market size and growth are given as ranges.
Market Size
3.2.3 The overall UK native seed market is estimated to currently be worth 70-120t in weight, and £3m
- £6m in value. It should be noted that many wildflower mixes, particularly for species rich
grassland, typically comprise 20-30% wildflower seeds and 70-80% grass seeds (often commercial
grass seeds). All market size and growth figures in this paper include both the wildflower and grass
components of the mixes. The breakdown of these figures by habitat type and market use/funding
stream is set out below.
Breakdown by Habitat Type
December 2013 12 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
3.2.4 For ease in collating data, the market was segmented by habitat type in line with seed mixes that
are typically sold by commercial seed suppliers. These are set out and defined in the table below,
together with an estimate of the market share in terms of both weight and value.
3.2.5 The tree and shrub sector is estimated to comprise approximately 15-35% of the overall market. In
terms of the remainder of the market, 75-90% is dominated by species rich grassland. Heathland and
cornfield annuals are the next two largest segments, with heathland’s relatively high market price
giving it a higher share of market value (2-25%) than of market weight (0-10%). Coastal habitats,
wetland vegetation and woodland field layer comprise the remainder of the market, each
contributing 0-5% share.
Habitat
Type
Definition Market
Share
(Weight
)
Market
Share
(Value)
Trees and
shrubs
Excludes non native species
Includes the following priority habitats: native woodland,
lowland wood pasture and parkland (tree/shrub component),
ancient and/or species rich hedgerow
15-35% 15-35%
Of the remainder of the market…
Species rich
grassland
Excludes agricultural and amenity grasslands dominated by
perennial rye-grass and other similar species
Includes the following priority habitats: lowland wood
pasture and parkland (grassland component), coastal and
floodplain grazing marsh, upland hay meadows, purple
moor-grass and rush pastures, lowland meadows, lowland
dry acid-grassland, lowland calcareous grassland, and
cereal/arable field margins
80-90% 75-85%
Heathland1 Includes the following priority habitat: lowland heathland 0-10% 2-25%
Cornfield
annuals
0-10% 0-10%
Coastal
habitats
Includes the following priority habitats: saline lagoons,
mudflats, maritime cliff and slope, coastal saltmarsh. Also
includes dune and shingle
0-5% 0-5%
Wetland
vegetation
Includes the following priority habitats: reedbeds. Also
includes fen mire and swamp
0-5% 0-5%
Woodland
field layer
0-5% 0-5%
1 Heathland is defined as a habitat developed on acid substrates/soils dominated by dwarf shrubs, of which the heathers/heaths are usually a significant component (although it could also include dwarf and western gorse, bilberry and a number of other species). Depending on the type of heath and its location, it also often includes bracken, grassland and mire species, while mosses and lichens can also be important components.
December 2013 13 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
Breakdown by Market Use/Funding Stream
3.2.6 Given the nature of the data that was provided, the figures in the table below exclude woodland
creation.
3.2.7 The wholesale segment is estimated to comprise approximately 5-20% of the overall market. In
terms of the remainder of the market, 40-90% is dominated by government funding, with the
majority comprising environmental stewardship schemes – although this segment has a slightly
smaller share of market value than market weight. Development and infrastructure projects are two
sizeable segments (5-20% and 0-10% market share respectively), and the retail packet/private
landowners segment is also sizeable in terms of market value (10-25% share), but slightly less so in
terms of market weight (0-20% share). Other grant schemes and mineral extraction/landfill
comprise a smaller share of the market (0-10% collectively).
Market Use/
Funding
Stream
Definition Market
Share
(Weight
)
Market
Share
(Value)
Wholesale Seed sold by commercial seed suppliers to other
commercial seed suppliers
10-20% 5-15%
Of the remainder of the market…
Government
funding
Includes environmental stewardship schemes, and other
schemes funded by government departments or
statutory agencies (eg Environment Agency, Scottish
Natural Heritage, Northern Ireland Environment
Agency, Countryside Council for Wales, Natural
England)
40-90% 40-75%
Development Includes new residential, commercial and industrial
development
5-20% 5-20%
Infrastructure Includes roads, railway and canals 0-10% 0-10%
Retail Includes private landowners not covered above, and the
packet seed market
0-20% 15-25%
Other Includes other grant schemes (such as Heritage Lottery
Fund and Landfill Communities Fund), and mineral
extraction/landfill
0-10% 0-10%
Market Growth
3.2.8 Overall, the market is anticipated to grow to 120-240t by 2019/2020, and to be worth £9-17m in
value. This reflects 6-8% year on year growth in weight when the low, mid and high points of the
December 2013 14 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
weight ranges are compared with their relevant counterparts, and is in line with the average historic
7% year on year growth reported by seed suppliers over the last 5 years. In terms of value, it reflects
a 12-13% year on year growth, when relevant value ranges are compared.
3.2.9 As described in Section 2, the Natural Environment White Paper sets out a target of increasing the
overall extent of priority habitats in England by at least 200,000 hectares by 2020 (involving both
restoration and expansion). The forthcoming England Biodiversity Strategy, together with
additional detailed analysis that will be carried out over the next 6-8 months, is due to provide
further clarity on the implications of this target, but current advice from Natural England and a
review of the 2020 targets in the UK BAP suggests that if this target were achieved, it could
breakdown down as follows:
• 65,000 hectares of arable field margins could be created, although only approximately 25,000 of
this is likely to involve species rich grassland and native species, and a further 10,000 hectares of
species rich grassland could be created, comprising lowland calcareous grassland in particular;
• 45,000 hectares could be associated with new native woodland planting;
• c.10,000 hectares could be associated with heathland expansion; and
• 0 – 5,000 hectares could be associated with lowland wetland habitat expansion.
3.2.10 In terms of market use/funding stream, an aspiration associated with the Natural Environment
White Paper is to rebalance spend on habitat creation away from government towards other
sources. Although Natural England, the Environment Agency and the Forestry Commission will all
continue to have a key role to play in habitat creation, the Government also seeks to increase the
role of individuals, businesses, civil society organisations and local authorities in protecting and
enhancing the natural environment. A key contributor to this could be the new Biodiversity Offset
scheme that was identified in the White Paper. The Offset scheme is being piloted over the next two
years, and anticipates c. 360-770 hectares of offsets each year in 2011/12 and 2012/13 (involving
both habitat restoration and expansion). Beyond 2012/13, if a mandatory scheme was launched
across England, then potentially 5,000-10,000 hectares of offsets could be created annually in
England by 2020 (assuming no habitat compensation currently occurs). Alternatively, a voluntary
national scheme could be launched, which could secure 50% of the offsets identified above.
3.2.11 There are mixed views on how much impact the Natural Environment White Paper and its
associated targets could have, and whether those targets will be met. A number of seed suppliers
have suggested that any step change could be significantly diluted by the time it reached the UK
native seed market, and others have commented that past targets have often been missed. Current
thinking in Defra suggests that even if biodiversity offsets and Nature Improvement Areas did not
meet expectations, the target 200,000 hectares could still be delivered through other existing
mechanisms (such as environmental stewardship).
Key Assumptions
December 2013 15 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
3.2.12 A number of assumptions were made to arrive at the figures above. These are set out in the bullet
points and tables below:
• Many wildflower mixes, particularly for species rich grassland, typically comprise 20-30%
wildflower seeds and 70-80% grass seeds (often commercial grass seeds). All figures in this paper
include both the wildflower and grass components of the mixes;
• All figures exclude agricultural crops and agricultural and amenity grasslands dominated by
perennial rye-grass and other similar species;
• In general, habitat creation and expansion have been identified as the most relevant habitat
related activities in terms of the use of UK native seed. Although seed will also be used in
restoration activities, it is assumed that this is not, in relative terms, a significant share of the
market;
• Areas of habitat creation that are known to specifically not use UK native species (through use of
non native tree species for example) have been excluded from calculations. Areas of habitat
creation which have no specification on species have been included;
• Woodland creation figures (on new planting and restocking) published by the Forestry
Commission cover all woodland creation in the UK, whether on Forestry Commission land or
not, and whether funded through Woodland Grants or not. The same holds for targeted future
woodland creation; and
• Future market value figures do not include inflation.
3.2.13 The following average assumptions were made for each habitat type:
Habitat
type
% Habitat Created
Through Use of
Seeds
% Seeds Through
Commercial Suppliers
Sowing Rate
(kg/ha)
Seed Value
(£/kg)
Species rich
grassland
90% 80% 30 46
Heathland 80% 30% 30 116
Cornfield
annuals
30% 100% 30 60
Coastal
habitats
5% 10% 15 85
Wetland
vegetation
50% 80% 0.3 55
Woodland
field layer
5% 100% 30 46
December 2013 16 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
3.2.14 The average market value for species rich grassland seeds when grass components is excluded is
£120/kg.
3.2.15 For trees in particular, the following average assumptions were made:
Metric Value
Number of trees/hectare 1,500
Loss rate between seeds and plants 30%
% habitat created through seeds (and not, for example, natural colonisation) 80%
Seeds/kg 3,075
Seed value (£/kg) 63
3.3 Market Dynamics and Trends
General
3.3.1 Seed suppliers have identified that an increased focus on sustainability and the negation of
environmental damage is driving an increase in demand for UK native seeds and, in some cases, an
increase in the size of the order. There has also been a general increase in base level understanding
of seeds, and an increase in the sophistication of seed specifications over time. Other seed suppliers
have noted that there have been limited changes to the distribution of seed volumes by habitat type
over the last 5 years, driven by the same seed mixes being used for a variety of situations – from
motorway verges to private gardens.
3.3.2 Some seed suppliers have expressed a concern about the market supply of UK native seeds, and its
potential to limit significant growth in the future. There are currently a small number of core seed
producers in the market at present, with limited potential for new entrants, given relatively high
skills and cost barriers to entry. Production costs are also rising, and as native wild flora species are
becoming more popular, the market is becoming more competitive.
3.3.3 There are relatively mixed views on the importance of local origin, among both seed suppliers and
conservation bodies. For some, concerns around local origin are undermined by the fact that seeds
have already been moved around the UK over the past 20-30 years, that soils have changed
significantly, and that climate change may mean that local origin is not as important a consideration
in the future as it might be in the past – indeed recent reports have indicated that habitats are
moving uphill at a rate of 50m/decade. In addition, questions have been raised about the genetic
robustness of small localised groups of species.
By Habitat Type
Trees and Shrubs
December 2013 17 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
3.3.4 The tree and shrub segment is receiving significant government attention, and there are a number
of targets focused around woodland creation. This reflects a focus on climate change mitigation as
much as, if not more than, a focus on biodiversity enhancement. As part of the emphasis on climate
change mitigation, there is increasing focus within the forestry sector on identifying and planting
species that are likely to be ecologically suitable to a changing climate – including for example
broadening the portfolio of species grown from productive woods and forests to get more drought
tolerant species. This focus is being incorporated in grant schemes and conditions.
3.3.5 In England, the Government is awaiting the findings of the Independent Panel on Forestry, but
current views suggest that the annual rate of new woodland creation could treble by 2020 – while at
the same time seeing a fall in the proportion of native planting from 100% of new planting to 80%.
In Scotland, the Climate Change Delivery Plan (2009) sets out a key milestone for forestry to
increase planting rates to 10,000 - 15,000 hectares/year by 2015, and woodland creation grants
have been increased accordingly. As with England, there is anticipated to be a fall in the proportion
of new planting that is of native species, from 76% to 40%. In Wales, the Climate Change Strategy
for Wales (2010) identified a target of increasing the average planting rate from about 500 to
5,000ha/year over the next 20 years, with the intention of making a relatively gentle start before
ramping up. The share of new planting that comprises native species is anticipated to remain high at
90%. In Northern Ireland, the Strategy for Sustainability and Growth sets a target to double
woodland cover from 6.4% to 12% of land area over a 50 year period, with the recognition that there
is going to be a slow start. The Woodland Trust is also seeking to encourage landowners and
farmers to plant further scattered trees outside woodland creation.
3.3.6 Although there is an active market in tree and shrub seeds, anecdotal evidence suggests that most
new woodland planting (90-95%) is through saplings rather than direct seeding, and many nurseries
harvest seeds from their own crops. In addition, as identified in Section 2, this is a sector that is
already reasonably well regulated in terms of seeds, and significant research has already been
undertaken (by the Forestry Commission and others) to optimise seed harvesting and germination,
including breakage of dormancy.
Remaining Habitat Types
3.3.7 In comparison to the tree and shrub segment, there is limited woodland flora planting taking place
at present, although anecdotal evidence suggests this may be an emerging market. Typically,
woodland creation grants focus on tree planting and not on woodland flora planting, and are driven
by other factors in addition to biodiversity (eg climate change mitigation). In addition, an
assumption is often made that woodland flora develops naturally. In Scotland, there is still much
native woodland, so seed sources are relatively close by, allowing for natural colonisation and
regeneration.
December 2013 18 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
3.3.8 Species rich grassland has historically been a steady growth area in terms of UK native seed, and a
high proportion of grassland habitat creation is delivered through environmental stewardship
schemes – the conversion of ex-arable land to species rich lowland grassland is becoming one of the
most commonly performed restoration projects in the UK.
3.3.9 Heathland habitats tend to be restored or created by cut material being strewn, rather than sourced
through seed suppliers. Heathland habitats are relatively challenging to grow from seed, requiring
the right soil and environmental conditions. They are often associated, not always successfully, with
landfill/mineral extraction sites. Good seed for heathland habitats is also relatively challenging to
source, and this makes it expensive – bilberry for example costs c. £3,000/kg.
3.3.10 Most coastal habitats are expanded through natural regeneration rather than the use of seeds.
Where re-seeding is used, some seed suppliers have identified that customers typically purchase
plugs rather than seeds, driven in part by low seed germination rates. Wetland vegetation
expansion is often undertaken through natural regeneration and colonisation rather than through
re-seeding – thus, for example, ponds or rivers are created and it is then left to nature to bring in
the wetland vegetation.
3.3.11 Cornfield annuals address customers’ desires for aesthetically attractive species that flower
relatively quickly. Some seed suppliers have reported a trend towards plug plants over seeds for this
category. Cornfield annuals mixtures typically do not contain grassland and grow very readily, so
they are seen as attractive from a commercial perspective.
By Market Use/Funding Stream
Government Funding
3.3.12 Environmental stewardship schemes are a key segment within government funding. Beyond these
schemes, grant activities by statutory bodies tend to involve relatively limited habitat creation. In
Scotland, for example, the emphasis at Scottish Natural Heritage is more on monitoring/surveying
and community engagement, than on habitat creation.
3.3.13 In England, the habitat creation associated with environmental stewardship typically focuses on
Higher Level Stewardship (HLS) rather than Entry Level Stewardship (ELS). ELS is not currently
targeted enough to deliver biodiversity outcomes, although the introduction of a small range of
additional species into rye grass swards could generate benefits both around wildlife and also water
pollution and carbon sequestration. HLS has historically focused on woodland and wood pasture,
floristically enhanced grass margins, wet grassland, species-rich semi natural grassland, upland and
lowland heathland, moorland, fen and hedgerow. Creation of grassland typically emphasises natural
colonisation first, followed by sourcing of seed from the site itself, and finally use of seed mixes from
commercial seed suppliers. In Scotland, the habitat creation on comparable schemes typically
December 2013 19 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
focuses on hedges (whether for landscape or biodiversity benefit), woodland (both on agricultural
and non agricultural land, of productive, native, and mixed planting), species rich grassland, and
grass margins and beetle banks. In Northern Ireland the focus has been on pollen and nectar, grass
margins (including along watercourses/riparian banks), and approved field boundary restoration. In
Wales, the focus is on conversion of arable to grassland, woodland, scrub and tree shelter belts,
reedbeds and swamps, upland and lowland heathland, grass buffer strips, and fen. In general,
environmental stewardship schemes typically focus on lower end of wildflower mixtures, with
higher percentage of grass. As identified in Section 2, the reform of the Common Agricultural
Policy could potentially have a significant impact on environmental stewardship schemes from
2013/14 onwards, but there is at present limited clarity on the nature and scale of that impact.
Development
3.3.14 In terms of development, habitat creation and the use of seeds is dominated by the residential
market in particular. Natural England has identified that a minimum of 40% of new eco-town
residential development areas should ideally comprise green infrastructure. At present, in Northern
Ireland it is estimated that on average across all new residential developments, 10% of the area
comprises green infrastructure, and elsewhere in the UK the average is assumed to be 10-20%. The
majority of green infrastructure is assumed to be amenity grassland, with the remainder largely
comprising species rich grassland and trees and shrubs. Some seed suppliers anticipate an increase
in demand from residential development, driven by a greater interest in enhancing the biodiversity
of the associated green infrastructure – for example through emphasis on wildflower lawns and
meadows (ideally that can be mown) as part of communal areas. In addition, a number of seed
suppliers have identified a growing interest in green roofs and living walls. Historically for green
roofs, the focus was on non native seed, but this has now started to change. In addition, where the
market was historically dominated by seed, it now comprises both plug plants and seeds – with plug
plants providing the benefit of instant results.
3.3.15 In terms of commercial development, some seed suppliers have reported that much habitat creation
is in response to environmental damage caused by development, with many companies often looking
for foreign plants rather than UK native seeds.
Infrastructure
3.3.16 In terms of the soft estate associated with road infrastructure, wildflower sowing and planting is
seen as highly specialised in England, and it therefore tends to be used at key locations only. Going
forward, current views suggest a reduction in investment in new road infrastructure in England
over the next few years, with those works that do go ahead involving limited creation of new soft
estate. In Wales, natural regeneration rather than provision of seed by a commercial seed supplier is
December 2013 20 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
seen as an important priority when developing the soft estate associated with roads. This is driven
in part by cost considerations. In Scotland, the bulk of wildflower seeds sown for infrastructure
projects are not of native origin. Seed suppliers have indicated that sales associated with waterway
works typically focus predominantly on plants rather than seeds (c.85-95% on plants).
Retail
3.3.17 The overall retail market for seeds is estimated to be £70-80m in value. This includes vegetable as
well as ornamental seeds. Vegetables are a significant sector in the market (c. 65%-75%), and grow
your own vegetables have dominated growth in recent years. The ornamental sector is dominated
primarily by exotic (non UK) species, which comprise c. 85-95% of this segment. Both seed suppliers
and retail outlets have identified a lack of supply of commercial quantities of UK native seeds as
being a constraining factor in this market.
3.3.18 Although UK native seeds are currently a very small share of this market, among some retail
outlets the supply of native seeds with a biodiversity value is seen as potentially a key new growth
opportunity. Awareness and support of nature conservation is increasing among consumers, as
evidenced by the emergence of seed mixes targeted at supporting particular species or particular
natural processes (eg pollinators or butterflies). There is also increased emphasis on green roofs
(although these tend to be plant rather than seed driven), and schools are also increasing their focus
on biodiversity in school gardens. However, the primary purchase driver still seems to be an
aesthetic one, and consumers appear to be unwilling to make a purchase on biodiversity benefit
alone. The origin of the seeds appears to be even further down the decision tree, and often plays no
role at all. In addition, there is also emphasis on ease of growing and swift results, with some
consumers displaying a preference for young plants or bulbs rather than seeds. Ease of maintenance
is also important, with mowing seen as a key tool.
3.3.19 The internet has become an increasingly important distribution channel in the retail market, with
some seed suppliers seeing a 20-25% growth in sales in the last year. The freer access to seeds is
supporting both general demand, and also the supply of more specialised species. It is also resulting
in some customers going direct to seed growers, and bypassing seed merchants.
3.3.20 Some seed suppliers have also identified that the breakthrough in methods of introducing
wildflower into existing grassland in the last 18 months will lead to an increase in demand from
private landowners – driven by increased confidence in method and results. At present,
understanding of wildflower seeds among private landowners is currently relatively limited, and
wildflowers have sometimes been seen historically as relatively expensive and more challenging to
germinate than other ornamentals.
By Geography
December 2013 21 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
England
3.3.21 The key priorities for future growth in England are impacted by the Natural Environment White
Paper, as discussed in Sections 2 and 3.2. In general, Natural England has indicated a preference for
alternatives to sowing seeds in habitat restoration or creation. This is driven in part by cost
considerations.
Scotland
3.3.22 In Scotland, there is a general increase in awareness of the importance of biodiversity, and there is
also an aspiration to create a national ecological network, with target restoration of large scale
habitats, most likely to be woodlands and uplands. This would be delivered through existing
mechanisms, such as the Scottish Rural Development Programme and agri-environment schemes. A
key opportunity for the seed market would be around urban and agricultural areas where the
predominant habitat is wildflower grasslands – given greater emphasis on more biodiverse green
infrastructure as part of new development, such as species rich grasslands as part of school grounds
or parks. A number of local authorities are also improving the biodiversity of existing green
infrastructure retrospectively. This is in line with increasing focus on health and well-being as well
as on the environment. There are also potential habitat creation opportunities associated with open
cast coal developments and reclamation of brownfield land.
3.3.23 The nature of the Scotland Act 1998, which established the devolved Scottish Parliament, means
that EU Directives are rigorously enforced in Scotland – potentially more so than in the rest of the
UK. There is also strong emphasis in Scotland on local origin – driven both by concerns around
invasive species, and by the fact that climatic conditions mean that seeds sourced from elsewhere in
the UK do not always thrive well there.
Wales
3.3.24 In Wales there has historically been strong emphasis on restoration rather than new habitat
creation, and on natural regeneration rather than seed mixtures. Where seeds have been used, the
emphasis has been on seeking seed from as close to source as possible, and CCW is relatively strict
about enforcing this. At present, however, there is a shortage of locally sourced seeds, and seeds are
brought in from other parts of the UK or more broadly from Europe. Going forward, there is an
emerging cultural shift towards appreciating the role that translocation could play, but only when
there is good understanding of the range of genetic variabilities at play, given concerns about the
risk of building imbalances in the genetic population.
Northern Ireland
December 2013 22 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
3.3.25 In Northern Ireland and the Republic of Ireland, commercial seed suppliers are seeing an increase in
cheaper foreign imports. In Northern Ireland, some seed suppliers are selling wildflower seed
mixtures which are skewed much more heavily towards wildflower seeds than grass seeds (70%-
30% instead of more general average of 20%-80%), given higher rainfall. Anecdotal evidence
suggests that customers in Northern Ireland are more likely to source their seeds from the Republic
of Ireland than the UK mainland, if they are unable to source them from Northern Ireland.
December 2013 23 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
4.0 KEY ISSUES AND EMERGING OPPORTUNITY AREAS
4.1 Overview
4.1.1 This section provides an overview of the key issues and challenges in the UK native seed market,
and the associated emerging opportunity areas. Please note that these are potential opportunity
areas that have emerged through meetings with stakeholders, and they have not been filtered for
relevance or suitability to the UK native seed hub initiative. These opportunity areas will inform the
development of the business model for the UK native seed hub initiative.
4.2 Key Issues and Challenges
Availability and Supply of Seeds
4.2.1 There are a number of seed species that are very desirable in a mix and that contribute to overall
biodiversity aims, but that are not currently readily available in the market. For example, there is
limited availability of target later-successional grassland species which, together with soil fertility,
has been identified as negatively impacting meadow restoration and contributing to limited level of
success in restoring desired grassland communities. Often, agricultural cultivars are more available
in the market than native grass species. There would be benefit in introducing a further 6-8 species
in calcareous mixes. For some species, the issue is that seeds are too small or too low to be
harvested by mechanical means in commercial quantities (including dwarf thistle, eyebrights and
milkwort for example). For other species, the issue focuses around challenging germination rates, or
around late flowering plants that are outside the harvesting window. This contributes to a
significantly elevated price for the seeds (eg £2,000/kg for thyme).
4.2.2 Concerns have been raised by some stakeholders that the bulking up process tends to select against
genes for dormancy – particularly for those seeds that don’t germinate for several years (such as
campanula patula).
4.2.3 Some seed suppliers accept a contract before verifying whether they are able to deliver on it. This
can lead to relatively last minute substitutions (which the contracts generally allow for), including
use of imported seeds or lower spec (and cheaper) mixes.
4.2.4 There is currently a small number of seed producers operating in the UK. The geographic coverage
of the seeds that they collectively provide is inevitably relatively limited in scope, particularly as
seed producers are not evenly distributed geographically across the UK. Seed suppliers’ ability to
provide local origin seeds is also undermined by a loss of local knowledge of regional or county
communities. Similarly, tree nurseries often focus on a small number of woods where they can get
access, and this results in a relatively narrow range of species being available.
December 2013 24 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
4.2.5 The small number of seed producers operating in the market also raises challenges about continuity
of supply and the ability of the market to meet demand in a timely way. Some conservation bodies
have expressed concern that the available seed material could not meet demand if a native planting
approach was taken. Seed production is very much a scale business, which can undermine the ability
of new players to enter the market and compete effectively. Smaller scale producers who undertake
direct harvesting may produce seeds that cost twice as much as the larger scale producers who have
the benefits of larger scale machinery.
4.2.6 Some stakeholders have indicated that a lack of constant and large scale supply of native tree seed
has been a constraining factor in conservation projects in the past. The limited number of tree seed
collectors is seen as a contributing factor to this issue. There are concerns that English nurseries do
not currently have the stock required to support delivery of UK targets around woodland creation,
and this is leading to introduction of imported seedlings (with increased associated risk of disease).
4.2.7 The UK native seed market can be very price competitive, and for some species (including tree
species) it is cheaper and easier to import seed from abroad than to provide native origin seeds.
Birdsfoot trefoil, for example, sells for £120-130/kg in the UK, but can be bought in Germany for
£5/kg. UK native harebell seeds are more expensive than exotic species that are available, and not
as easy to germinate. This is also a key issue in the retail market. Cost of production appears to be
much higher in the UK than abroad, and the stock is felt to not always be as reliable.
4.2.8 In the retail market, there is currently a lack of supply of commercial quantities of UK native seeds,
which is constraining growth. Most ornamental seeds on offer are of international origin, and many
aquatic and wetland plants that are sold in garden centres are invasive.
4.2.9 The 2010 Commission Directive 2010/60/EU, relating to the marketing of fodder plant seed
mixtures intended for use in the preservation of the natural environment, is likely to mean a
restriction in the range of seeds on offer, since many commercial seed suppliers will not want to
undertake the admin and cost implications of selling regulated seeds. It may also lead to seed
suppliers providing agricultural rather than wild versions of the relevant prescribed species, which
may not be of native stock.
Quality and Suitability of Seeds
4.2.10 Conservation organisations/practitioners have expressed a degree of mistrust about the nature of
some of the seeds sold in the market, and whether they are truly native origin. There appears to be a
lack of consistency in the market, and a general sense that the market is divided between those seed
producers and harvesters who do truly provide native origin seed, and those who are more likely to
import some of the seed from abroad. Some suppliers identify their seeds as being of native
provenance if they’ve been grown in the UK, rather than if they originate from the UK. This can
December 2013 25 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
lead to certain species not being used in sensitive habitat recreation works, due to concerns about
the impact that potential foreign variants may have on the rest of the habitat.
4.2.11 Concerns have also been raised about the quality of seeds available in the market (both the retail and
the professional market) and their associated emergence rates. In some cases, this has emerged as a
bigger issue than native origin. Some conservation organisations/ practitioners invest in having
seeds tested abroad, to help determine the full volume of seeds that need to be bought to compensate
for low viability and to ensure that relative proportions of seeds in seed mixtures remain intact.
4.2.12 The generally unregulated nature of UK native seeds has driven a lack of quality standards, and as a
result there are mixed levels of quality control among seed producers. Although some facilities for
seed testing are available in the market, take-up has historically been relatively low. This is driven
in part by cost implications of testing, by lack of demand from customers for tested seed, and by the
ecological rather than technical background of some seed producers and merchants (and also
specifiers and customers). There is also a general presumption that wildflowers are more
challenging to germinate and more variable than agricultural seeds.
4.2.13 At present, there is relatively limited cleaning/scarification/priming or testing of seeds among seed
suppliers, and storage conditions are sometimes sub-optimal. There is mixed awareness among seed
producers and suppliers of best practice storage of seeds. There is also currently limited research
about what causes seed deterioration within storage. Viability is potentially linked to storage issues
- sometimes smaller producers have high viability seeds, potentially because the seed is fresher.
4.2.14 In the tree and shrub sector, there has been much research on developing good quality seedling
orchards, but these have tended to focus on trees that support large industrial scale projects.
Economic constraints mean that funding is far more limited for investment in improving (native)
broadleaves.
Regulation and Monitoring
4.2.15 There is a lack of formal regulation around harvesting and sale of native wildflower species not used
in fodder stocks. Flora Locale do operate a voluntary code of conduct for the commercial seed
industry, but this does not appear to be fully enforced at present.
4.2.16 For development and infrastructure projects in particular, there can sometimes be a disconnect
between the seed specifications identified by conservation organisations/practitioners or landscape
architects, and the seed that is actually planted, including the substitution of imported seeds. This is
driven in part by the limited monitoring that generally currently takes place between specifications
and actual seed purchase and sowing, and by limited auditing of evidence of the origin of seeds,
contributes to the issue of some seed being imported rather than native.
December 2013 26 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
Awareness and Demand
4.2.17 For development and infrastructure projects in particular, the provision of native seeds can often be
seen as one of the smaller scale and final components of long term, high value, and complex
projects. As a result, provision of native seeds can become particularly subject to budget and timing
pressures. In some cases, contractors will seek cost savings on seed provision, and opt for lower
priced alternatives without full consideration of the implications for quality and origin of seed, and
ultimately for the biodiversity value of the site.
4.2.18 There are mixed levels of awareness among some contractors (particularly in single contract
development projects) of the lead times and costs associated with delivering the required seed
specification and quantities, and as a result specifications can sometimes be undeliverable (either in
terms of the species required or their quantity) or seed purchases driven by expediency and cost
rather than quality. The issue of misalignment between project planning/phasing and the lead times
involved in producing seeds is driven in part by the constraints of the financial year – there is often
a flurry of spend in the last quarter of the financial year in line with fixed budgets.
4.2.19 There are mixed levels of awareness among some landowners or design professionals (including
local authorities and contractors) of the value and importance of specifying native origin. Some
stakeholders have also identified that understanding of ecology among developers and landscape
architects can also be relatively limited.
4.2.20 There are mixed levels of awareness among some market participants (eg among some development
contractors and landscape architects) that native wildflower species are an unregulated segment of
the overall seed market. Given the regulations in place for the agricultural and forestry segments of
the market, there is sometimes an assumption that there is also regulation for native wildflower
species, and that wildflower species have therefore already been tested.
4.2.21 There is growing, but still limited retail consumer demand around seeds that contribute to
biodiversity. The focus in the consumer market is still very strongly on the aesthetic value of seeds.
There can also be a perception issue among retail customers in terms of buying and using UK native
seed. For some, wildflower species are devalued because they can be seen freely growing on roadside
edges. For others, especially those looking for decoration for suburban gardens, there can be a
perception that UK native species are not formal enough. In addition, the existing advice and
guidance on meadow creation can be over complicated, thereby discouraging retail customers.
Research and Understanding
4.2.22 There is insufficient understanding of the problems associated with bringing in foreign genetic
material to local habitats.
December 2013 27 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
4.2.23 Some stakeholders have identified issues around seed germination and establishment rather than
seed viability. Concerns have been raised around the actual techniques being used for habitat
creation, and what happens at a field level.
4.2.24 A focus on native seeds or local origin can sometimes limit the long term sustainability of restored
habitats. Seeds harvested from small relict plant populations near to restoration sites can sometimes
have poor genetic health due to inbreeding, and reduced adaptability to a changing environment. In
the tree and shrub segment, there is increasing emphasis on species that are adaptable to climate
change patterns rather than purely on local origin. The impact of climate change and climate
change adaptability of native wildflower and tree species is not yet fully understood.
Impact and Influence
4.2.25 The small size of the UK native seed market, and the relatively small number of producers, means
that there is currently limited influence in broader policy and regulatory developments that impact
the market.
4.3 Emerging Potential Opportunity Areas
Availability and Supply of Seeds
4.3.1 Provision of founder stocks for ‘middle range’ species that are not currently available commercially
(such as field woodrush, marsh foxtail, autumn gentian and native red clover). but that would
enhance the biodiversity value of current mixes and also support broader ecosystem services In
addition, consideration of whether ecotypes would need bulking up for different habitats or
geographical locations. This could help significantly increase the rate of restoration (in contrast to
natural regeneration).
4.3.2 Provision of seeds from a wider range of geographical regions than can be viably supplied by the
limited number of existing suppliers in the market.
4.3.3 Single bulking up of rarer species associated with restoration and recreation efforts – since volumes
are likely to be too small for commercial seed suppliers.
4.3.4 Provision of seeds or founder stocks of IUCN red list species or 1981 Wildlife and Countryside Act
Schedule 8 species.
4.3.5 Large scale tree seed collection (including from ancient and veteran trees) from a range of sites
across the UK (including Woodland Trust sites), to help increase the range and scale of seeds
available in the market.
December 2013 28 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
4.3.6 Creation of a database (plant finder) of species available among different growers, with details on
stock origin, to help restoration practitioners access suitable stocks.
4.3.7 For the retail market, identification of 5-10 key species for a small selection of key habitats
(including for example grassland, woodland, ponds), to help introduce consumers to the concept of
UK native origin and the contribution to biodiversity.
Research and Technical Advice
4.3.8 Establishment of a central hub of best practice, best expertise, and the best seed source.
4.3.9 Analysis of high quality habitats and existing relevant seed mixes (eg chalk grassland and
calcareous seed mixes), to identify additional species that are not currently available in the
commercial market but that would contribute to the biodiversity value of the mixes. Provision of
advice (such as authoritative guide notes) on seed quality, germination, ripening, and the
introduction into habitats of these rarer or more challenging species (such as horseshoe vetch,
milkwort, dwarf thistle, heather etc), either independently or to accompany provision of founder
stock of seeds.
4.3.10 More proactive support for restoration and creation initiatives (including for grassland creation and
wetland planting), through research and advice on appropriate seeds and optimal seed mixtures
(including the damage that invasive species cause), species viability, germination, appropriate
conditions for successful restoration, interaction between species, community succession during the
restoration process and how this can be manipulated, practical techniques of how to establish more
difficult species in the sward (such as sawort, dropwort and rock rose), and general maintenance and
management techniques.
4.3.11 Research, advice and potentially the provision of facilities related to seed technology, including seed
collection/harvesting, cleaning/scarification/priming, drying, storage (including tolerances of
different seeds at various stages), seed viability, seed bed preparation and seed introduction.
Research and advice on realistic germination and dormancy profiles for a good diverse sample of
native species (as opposed to commercially produced lines), and for more challenging species (eg for
some aquatic or woodland species).
4.3.12 Provision of advice on what particular mixes and origin would be suitable for different geographic
areas around the UK, based on scientific evidence and ecological fitness (rather than necessarily
only local origin).
4.3.13 Contribution to research on the impact of climate change, including the value and success of
transmigration of species (both wildflower and tree species), and which varieties and species would
be best suited to a changing climate.
December 2013 29 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
4.3.14 Additional scientific research into the genetic variability and viability of species, particularly for
those that are threatened or declining.
4.3.15 Research on the agronomy of species grown for seed production, which could help reduce the
market price and therefore increase demand and use of some species.
4.3.16 Provision of more pragmatic advice to encourage retail consumers to feel confident and comfortable
about taking a more biodiverse approach to their gardens.
Awareness and Training
4.3.17 Collaboration with and training for development project clients, contractors and design
professionals, to build further understanding of the dynamics of seed production and selling
(including cost and lead times), to encourage greater up front planning, and to help reduce the
disconnect between supply and demand in terms of both quantities and species.
4.3.18 Awareness building among specifiers and purchasers of seeds of the importance of seed quality and
viability, to build demand for higher quality seeds in the market.
4.3.19 Emphasis on helping to raise the importance and profile of native tree seed, to help grow the market
and increase demand.
4.3.20 Awareness building with retail consumers of the value and importance of native seeds, to help build
demand and grow the market – including through school programmes.
Regulation and Monitoring
4.3.21 Provision of accreditation for seeds (to take account of origin, viability, and/or ecological fitness) or
for components of the activity chain (eg storage) – which would need to be offered by an
organisation with a strong independent reputation. This would increase confidence and trust in the
market around seed origin, and could help encourage conservation organisations/practitioners to
use a wider range of species in habitat recreation works, thereby increasing biodiversity value. It
would also help to increase the quality and viability of seeds on offer. There has, however, been
mixed response to this among some seed suppliers and stakeholders – there are concerns about the
additional costs this would introduce into an already price sensitive market and about the confusion
it could generate among customers, and some stakeholders consider that this would overlap with
the work of Flora Locale.
4.3.22 Support for enhanced traceability of seeds, through enhanced certification or seed labelling
(potentially comparable to existing EU plant labelling systems).
December 2013 30 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
Quality and Suitability of Seeds
4.3.23 Provision of facilities to test quality, purity or genetic identity of seeds, or auditing of facilities
already offered by existing seed suppliers.
Impact and Influence
4.3.24 Greater profile within the UK native seed market, to help increase the influence that the market has
on strategic, policy and regulatory changes that impact the market.
December 2013 31 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
APPENDIX A
PRESCRIBED SPECIES UNDER THE FODDER PLANT SEED (SCOTLAND) REGULATIONS 2005
(AS AMENDED)
December 2013 32 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
Prescribed Species Under the Fodder Plant Seed (Scotland) Regulations 2005 (As
Amended)
1. Seed of fine grasses of the following plant species
(a) annual meadowgrass;
(b) brown top;
(c) creeping bent grass;
(d) festulolium;
(e) red fescue (including Chewings fescue);
(f) red top;
(g) rough-stalked meadowgrass;
(h) sheep's fescue (including fine-leaved fescue and hard fescue);
(i) smoothed-stalked meadowgrass;
(j) velvet bent; and
(k) wood meadowgrass.
2. Seed of fodder grasses of the following plant species
(a) alaska brome-grass;
(b) cocksfoot;
(c) hybrid ryegrass;
(d) italian ryegrass;
(e) meadow fescue;
(f) perennial ryegrass;
(g) rescue grass;
(h) small Timothy;
(i) tall fescue;
(j) tall oatgrass; and
(k) Timothy
3. Seed of small seeded legumes of the following plant species
(a) alsike clover;
(b) birdsfoot trefoil;
(c) lucerne;
(d) red clover;
(e) sainfoin;
(f) trefoil, black medick: and
(g) white clover.
4. Seed of large seeded legumes of the following plant species
(a) blue lupin (also known as narrow-leaved lupin);
December 2013 33 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
(b) common vetch;
(c) field bean;
(d) field pea;
(e) hairy vetch;
(f) Hungarian vetch;
(g) white lupin; and
(h) yellow lupin.
5. Seed of crucifers of the following plant species
(a) fodder kale;
(b) fodder radish; and
(c) swede.
December 2013 34 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
APPENDIX B
TREE AND SHRUB SPECIES CONTROLLED UNDER THE FOREST REPRODUCTIVE
MATERIAL
(GREAT BRITAIN) REGULATIONS 2002
December 2013 35 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
APPENDIX C
SPECIES OTHER THAN BIRDS SPECIALLY PROTECTED UNDER THE WILDLIFE AND
COUNTRYSIDE ACT, 1981: SCHEDULE 8 (PLANTS)
December 2013 36 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
APPENDIX D
QUESTIONNAIRE DISTRIBUTED TO COMMERCIAL AND RETAIL SEED SUPPLIERS
December 2013 37 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
ROYAL BOTANIC GARDENS, KEW – SUPPORTING UK NATIVE SEED
The Royal Botanic Gardens, Kew is about to launch a new initiative that will draw on its Millennium Seed Bank’s extensive collection of UK native seeds, as well as its horticultural and scientific expertise to support the UK seed industry, conservation groups and other organisations working to respond to the urgent need to repair the UK’s ecological network, protect biodiversity and maintain ecosystem services (see for example: Making Space for Nature, Lawton et al, 2010; Natural Environment White Paper, Defra, 2011, ThinkBig, England Biodiversity Group, 2011).
Working alongside commercial companies and restoration practitioners, RBG Kew will create high quality seed stocks of priority UK species stored to international standards to maintain viability and genetic integrity. Samples from these stocks will then be made available to commercial seed companies for bulking up for use in restoration projects. The Millennium Seed Bank will also continue to work with conservation agencies to safeguard the UK’s most threatened plants. Conservation collections will be held in long term storage, but seeds and plants will also be raised to support the re-introduction of these species to suitable sites.
The initiative will also include scientific research and development studies to improve the quality and diversity of UK native seeds and plants available for restoration, thus playing an important role in addressing the UK Government’s commitment to protecting biodiversity and improving the UK’s ecological network. Knowledge and information generated by the UK Native Seed Hub project will be shared freely and training will be provided to landowners and agencies wishing to grow and use native plants.
RBG Kew has already received positive feedback from a number of private and public sector organisations they have approached. However, they are keen to broaden this engagement and gather information about the UK seed industry in order to plan their work programmes so they can provide a service that truly meets the needs and aspirations of users of native seeds and plants.
As part of this initiative, RBG Kew have appointed Chris Blandford Associates to help them further understand the size and potential growth of the UK native seed market, what niche they can best occupy in the supply chain on a not for profit basis, and to help them develop a 10 year operating and business plan.
We would be grateful if you could fill out this questionnaire and return it by Tuesday 2th August 2011. Please send the completed questionnaire and/or any comments or queries to Elena Phyrillas, either by email ([email protected]) or by post (Elena Phyrillas, Chris Blandford Associates, 1 Swan Court, 9 Tanner Street, London SE1 3LE).
Please note that any data obtained will be treated as anonymous and will remain confidential.
Thank you for your time – it is very much appreciated.
December 2013 38 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
Focusing on all seeds…
1 Approximately how much seed material did you sell last year in unit weight?
2a Broadly, how does the weight of seed you sold last year break down by habitat type?
% agricultural crops and agricultural and amenity grasslands dominated by perennial rye-grass and other similar species
% species rich grassland % trees and shrubs
% woodland field layer/ ground flora
% heathland % wetland vegetation (eg fen mire and swamp)
% coastal habitats (eg dune, shingle, saltmarsh)
% cornfield annuals % other (please specify)
2b Broadly, have these % significantly changed over the last 5 years? If so, what did they used to be in terms of % breakdown?
Focusing only on UK native wild species (excluding agricultural crops and agricultural and amenity grasslands dominated by perennial rye-grass and other similar species)…
3a How has the weight of UK native wild species seed you sold (as defined above, excluding agricultural and amenity seeds) changed in the last 5 years?
Increased Remained stable Decreased
3b If it has increased or decreased, by approximately how much?
3c Approximately what share of the market would you say you currently hold?
4a Broadly, how does the weight of seed you sold last year break down by use?
% associated with agri-environment schemes
% associated with other schemes funded by government departments or statutory agencies (eg Natural England, Forestry Commission)
% associated with other funded schemes (eg Heritage Lottery Fund, Landfill Communities Fund)
% associated with key infrastructure projects (roads, railway, canals etc)
% associated with new development (residential, commercial, industrial)
% associated with mineral extraction/landfill
% to other seed suppliers % to private individuals/ retail
% other projects/landowners (please specify)
4b Broadly, have these % significantly changed over the last 5 years? If so, what did they used to be?
December 2013 39 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
5a Do you focus on a particular geographic area of the UK?
Serve the UK as a whole Focus on a geographic area (please specify)
6a Do you harvest seed from semi-natural populations? If yes…
6b How many sites do you harvest from?
6c How often do you return to donor sites to restock seed samples?
6d What approach do you take to harvesting seeds, for both larger and smaller sites? Eg what proportion of the site do you harvest from?
6e What approach do you take to ensuring that seeds collected are, in so far as possible, UK native and/or local provenance?
6f Do you seek landowner consent before harvesting?
6g Do you pay landowners for seed you collect? If yes, how much?
7a Do you sell seeds imported from outside the UK (including in mixes)? If yes…
7b Approximately what proportion do these make up of sales?
7c What countries do the seeds come from?
7d Do these focus on particular species or groups of species?
8a Do you offer training/advice as well as seeds?
8b If yes, what do you offer advice/training on?
9 What do you see as the key trends and changes in demand in the market, and what impact do you think the Government’s White Paper ‘The Natural Choice: securing the value of nature’ will have?
10 How do you think those trends will affect your seed sales over the next 5 years?
10a Broadly how much would you anticipate your seed sales increasing by?
December 2013 40 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
10b Broadly, do you anticipate a significant change in how the weight of seed you sell breaks down by habitat type? If so, what break down do you anticipate?
% agricultural crops and agricultural and amenity grasslands dominated by perennial rye-grass and other similar species
% species rich grassland % trees and shrubs
% woodland field layer/ ground flora
% heathland % wetland vegetation (eg fen mire and swamp)
% coastal habitats (eg dune, shingle, saltmarsh)
% cornfield annuals % other (please specify)
10c Broadly, do you anticipate a significant change in how the weight of seed you sell breaks down by use? If so, what break down do you anticipate?
% associated with agri-environment schemes
% associated with other schemes funded by government departments or statutory agencies (eg Natural England, Forestry Commission)
% associated with other funded schemes (eg Heritage Lottery Fund, Landfill Communities Fund)
% associated with key infrastructure projects (roads, railway, canals etc)
% associated with new development (residential, commercial, industrial)
% associated with mineral extraction/landfill
% to other seed suppliers % to private individuals/ retail
% other projects/landowners (please specify)
11 What do you and your customers see as the key issues and challenges in the UK native wild species seed market, both today and in the future?
12 How do you think the Royal Botanic Gardens Kew, with its Millennium Seed Bank, could best support your activities and contribute to the UK native wild species seed market?
13a Approximately what were your overall seed revenues last year, and your revenues for the UK native wild species seeds?
13b Approximately what was your profit margin for the UK native wild species seeds?
13c Approximately what was your average price/unit weight for each of the habitat types?
December 2013 41 UK Native Seed Hub
Market Review Paper Appendix A Final_Market_Review_Paper_FOI Request Chris Blandford Associates
% agricultural crops and agricultural and amenity grasslands dominated by perennial rye-grass and other similar species
% species rich grassland % trees and shrubs
% woodland field layer/ ground flora
% heathland % wetland vegetation (eg fen mire and swamp)
% coastal habitats (eg dune, shingle, saltmarsh)
% cornfield annuals % other (please specify)
Overview of Model
Overall aim and approach
This model aims to estimate the size and potential growth of the UK native seed market
In general, habitat creation and expansion have been identified as the most relevant habitat related activities in terms of the use of UK native seed. Although seed will also be used in restoration activities, it is assumed that this is not, in relative terms, a significant share of the market
Where information is available, the model identifies the key funding streams in the market, and assesses the weight and value of UK native seeds associated with habitat creation/expansion
It then compares the findings from this approach with findings from the responses to the quesionnaire sent to primary producers and seed merchants, to arrive at an overall estimate
Limitations on availability and quality of information has led to all overall estimates of market size and growth being given as ranges
Please note that figures for species rich grassland include the grass components of commercial mixes, which typically comprise 70-80% of total weight
Structure of the model
The model first seeks to calculate how much habitat is created, by habitat type, through the following funding streams - agrienvironment, development schemes, Heritage Lottery Fund, Environment Agency, road schemes, special projects (Olympic Park)
The habitat types identified are relatively high level, and were chosen to align with the nature of information that would be provided through responses to the questionnaire sent to primary producers and seed merchants - this would allow the two data streams to be compared
It also identifies how much woodland habitat is created, through information provided by the Forestry Commission, how much additional habitat may be created in the future in line with the targets set out in the Natural Environment White Paper, and how many retail packets of seed are sold
Care is taken to avoid double counting - particularly between woodland creation identified through funding streams and woodland creation data across the UK provided by the Forestry Commission
Information on habitat creation through other infrastructure projects (railway and waterways), through landfill grants, mineral extraction schemes, agrienvironment schemes in Wales and road schemes in Northern Ireland was not available, and was therefore not included
This approach also does not include habitat creation associated with private landowners (other than what is covered through the funding streams above), and the wholesale market for UK native seed - whether primary producers selling to other primary producers, or primary producers selling to seed merchants
Only habitat creation that is likely to be relevant to the UK native seed hub is included - ie habitat creation involving amenity grassland or species poor grassland, or involving non native species, is excluded
Macro seed assumptions were then developed to convert the area of habitat creation into weight of seeds and market value of seeds, by habitat type
The market size calcs sheet then combines these two sets of input, and calculates the weight and marke summary by market geography, funding and habitat type
For ease, this information is then consolidated into three summary sheets - summary market habitats, summary market end use (ie funding stream), and summary market geography
For ease and transparency, the summary sheets show market weight and value both with and without taking the NEWP targets into account
The overall view of the market sheet compares the data in this model with the findings from the questionnaire sent to primary producers and seed merchants, and arrives at an overall market estimate. This is presented as a range, to reflect the challenges and limitations associated with the data
Overall View of Market
Factors in findings from this spreadsheet, and from responses to questionnaire sent to primary producers and seed merchants
All figures include grass components of commercial seed mixes
Findings from this spreadsheet Findings from questionnaire responses Final view of market size, nature and growth
1 CURRENT MARKET SIZE
a Total market weight of seeds (kg) 109,324 Total market weight of seeds (kg) 127,579 Total market weight of seeds 70-120 t
Current data
Total weight of seeds in model (kg) 51,856 Total weight of seeds from questionnaire responses (kg) 62,079
Assessing total market weight… Assessing total market weight…
trees/shrubs trees/shrubs
total weight of tree/shrub seeds in the model (kg) 6,790 total weight of tree/shrub seeds from questionnaire
responses (kg)
8,500
potential total weight of tree/shrub seed market, based on
findings from questionnaire responses (kg)
34,000 % market share this is identified to represent 25%
potential total weight of tree/shrub seed market (kg) 34,000
other habitat types other habitat types
total weight of seeds associated with other habitats (not
trees/shrubs) in the model (kg)
45,066 total weight of seeds associated with other habitats (not
trees/shrubs) from questionnaire responses (kg)
53,579
% total market weight not currently represented in the
model (based on findings from questionnaire responses)
40% Potential total market seed weight associated with other
(non trees/shrubs) habitat types, factoring in potential
weight produced by 2 largest primary producers in the
market (who didn't respond to the questionnaire)
93,579
% of total market weight associated with selling to other
seed suppliers
15%
% of total market weight associated with mineral
extraction/landfill
3%
% of total market weight associated with selling to private
landowners (not packet seeds)
18%
% of total market weight associated with infrastructure
excluding roads (eg rail, waterways)
4%
Potential total market seed weight associated with other
(non trees/shrubs) habitat types (kg)
75,324
b Total market value of seeds (£) 6,798,105 Total market value of seeds (£) 5,529,761 Total market value of seeds £3-£6m
Current data
Total seed value in model (£) 3,405,794 Average total seed value from questionnaire responses
(£)
1,487,401
Total seed revenues provided through questionnaire
responses (£)
1,229,301
Total seed value calculated from price info provided
through questionnaire responses (£)
1,745,500
Assessing total market value… Assessing total market value…
trees/shrubs trees/shrubs
total value of tree/shrub seeds in the model (£) 427,779 tree/shrub market as % of total market value of seeds 32%
% of tree/shrub seed market potentially currently
represented in the model
20% potential total market value of tree/shrub seed market (£) 1,742,360
potential total market value of tree/shrub seed market (£) 2,142,000
other habitat types other habitat types
total value of seeds associated with other habitats (not
trees/shrubs) in the model (£)
2,978,016 potential total market value associated with other habitat
types, factoring in potential revenue by 2 largest primary
producers in the market (who didn't respond to the
questionnaire), and also allowing for revenues by those
respondents who didn't provide this information (£)
3,787,401
% total market value not currently represented in the model 40%
% of total market weight associated with selling to other
seed suppliers (ie wholesale market)
15%
Discount associated with wholesale market, based on
findings from questionnaire responses
56%
potential total market value associated with other habitat
types (£)
4,656,105
2 BREAKDOWN OF MARKET BY SEGMENT
a By habitat type
i Weight of seeds (kg)
Tree/shrub segment Tree/shrub segment Tree/shrub segment vs other habitat
types
tree/shrub segment market share in model 13% tree/shrub segment market share calculated from total
market size estimates above
27% tree/shrub segment market share 15-35%
tree/shrub segment market share calculated from total
market size estimates above
31% other habitat types market share 65-85%
average tree/shrub segment market share 22%
Breakdown of other habitat types… Breakdown of other habitat types… Breakdown of other habitat types…
Based on the model, and excludes retail seed packet
market
Based on findings from questionnaire responses
species rich grassland 88% species rich grassland 80% species rich grassland 80-90%
coastal habitats 0% coastal habitats 2% coastal habitats 0-5%
woodland field layer 0% woodland field layer 6% woodland field layer 0-5%
heathland 12% heathland 2% heathland 0-10%
wetland vegetation 0% wetland vegetation 2% wetland vegetation 0-5%
cornfield annuals 0% cornfield annuals 8% cornfield annuals 0-10%
total 100% total 100%
ii Market value (£)
Tree/shrub segment Tree/shrub segment Tree/shrub segment vs other habitat
types
tree/shrub segment market share in model 15% tree/shrub segment market share calculated from total
market size estimates above
32% tree/shrub segment market share 15-35%
tree/shrub segment market share calculated from total
market size estimates above
32% other habitat types market share 65-85%
average tree/shrub segment market share 23%
Breakdown of other habitat types… Breakdown of other habitat types… Breakdown of other habitat types…
Based on the model, and excludes retail seed packet
market
Based on findings from questionnaire responses
species rich grassland 75% species rich grassland 86% species rich grassland 75-85%
coastal habitats 0.02% coastal habitats 0.1% coastal habitats 0-5%
woodland field layer 0.04% woodland field layer 2% woodland field layer 0-5%
heathland 25% heathland 2% heathland 2-25%
wetland vegetation 0% wetland vegetation 2% wetland vegetation 0-5%
cornfield annuals 0% cornfield annuals 8% cornfield annuals 0-10%
total 100% total 100%
b By end use
i Weight of seeds (kg) - excluding trees
to other seed suppliers 17% to other seed suppliers 10-20%
of the rest… of the rest… of the rest…
Agrienvironment 92% Agrienvironment 18% agrienvironment and other
government funded schemes
40-90%
Other government funding (including Environment Agency) 1% Other government funding 23%
Other funding (including Heritage Lottery Fund) 1% Other funding 6%
Infrastructure schemes (roads only) 1% Infrastructure schemes 10% Infrastructure schemes 0-10%
Development schemes 5% Development schemes 18% Development schemes 5-20%
Mineral/landfill 0% Mineral/landfill 4%
Retail seed pack 0.4% Private landowners 21% Retail seed pack and private
landowners
0-20%
Other 0% Other Other (including other funding,
mineral/landfill)
0-10%
Total 100% Total 100%
ii Market value (£) - excluding trees
of the rest… of the rest… of the rest…
Agrienvironment 76% Agrienvironment 18% agrienvironment and other
government funded schemes
40-75%
Other government funding (including Environment Agency) 0% Other government funding 23%
Other funding (including Heritage Lottery Fund) 1% Other funding 6%
Infrastructure schemes (roads only) 1% Infrastructure schemes 10% Infrastructure schemes 0-10%
Development schemes 4% Development schemes 18% Development schemes 5-20%
Mineral/landfill 0% Mineral/landfill 4%
Retail seed pack 18% Private landowners 21% Retail seed pack and private
landowners
15-25%
Other 0% Other Other (including other funding,
mineral/landfill)
0-10%
Total 100% Total 100%
3 FUTURE MARKET GROWTH
a 2020 market weight of seeds (kg) 232,201 2020 market weight of seeds (kg) 238,227 2020 market weight of seeds (kg) 120-240t
2020 market weight of seeds in model, including England
future given NEWP (kg)110,140 5 year future growth rate from questionnaire responses 40% Implied growth rates vs current market
weightassociated 5 year future CAGR from questionnaire
responses7% taking low point
% total market weight not currently represented in the
model - for both tree/shrub and other habitat types
53% current market weight (kg) 70
2020 market weight of seeds, factoring in % of total market
weight not currently represented in the model (kg)
232,201 5 year historic growth from questionnaire responses 43% 2020 market weight (kg) 120
associated 5 year historic CAGR from questionnaire
responses7% CAGR 6%
average 5 year CAGR 7% taking mid point
current market weight (kg) 95
Total market weight of seeds (kg) 127,579 2020 market weight (kg) 180
2020 market weight of seeds assuming average CAGR
(kg)
238,227 CAGR 7%
taking high point
current market weight (kg) 120
2020 market weight (kg) 240
CAGR 8%
b 2020 market value of seeds (£) 17,975,233 2020 market value of seeds (£) 10,325,682 2020 market value of seeds (£) £9-15m
2020 market value of seeds in model, including England
future given NEWP (£)9,005,443 Current market value £/kg 43 Implied growth rates vs current market
value
2020 market value of seeds, given 2020 weight of seeds
(£)
10,325,682 taking low point
% total market value not currently represented in the model -
for both tree/shrub and other habitat types
50% current market value (£) 3
2020 market value of seeds, factoring in % of total market
value not currently represented in the model (£)
17,975,233 2020 market value (£) 9
CAGR 13%
taking mid point
current market value (£) 4.5
2020 market value (£) 13
CAGR 13%
taking high point
current market value (£) 6
2020 market value (£) 17
CAGR 12%
Summary Market Size - By Habitat Type
All figures include grass components of commercial seed mixes
Total weight of seeds (kg)
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
species rich grassland 39,650 48,151 42,162 42,842 41,015 48,220 48,284 48,480 48,809 48,879
trees and shrubs 6,790 7,059 7,471 7,784 8,237 8,626 9,025 9,441 9,881 10,353
coastal habitats 6 3 3 3 4 4 4 4 4 4
woodland field layer 19 29 30 32 35 36 37 39 40 41
heathland 5,184 4,946 5,359 5,421 5,393 5,397 5,402 5,407 5,412 5,417
wetland vegetation 13 15 16 18 18 18 18 18 18 18
cornfield annuals 10 48 83 99 70 70 70 70 70 70
retail 184 361 538 714 891 1,068 1,068 1,068 1,068 1,068
other/unallocated
total 51,856 60,611 55,662 56,914 55,663 63,438 63,908 64,527 65,302 65,851 0
check 0 0 0 0 0 0 0 0 0 0
Total incl England future given NEWP 108,259 102,660 103,408 101,653 109,070 109,185 109,461 109,907 110,140
Total value of seeds (£)
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
species rich grassland 1,823,912 2,214,965 1,939,444 1,970,733 1,886,684 2,218,107 2,221,055 2,230,078 2,245,194 2,248,453
trees and shrubs 427,779 444,689 470,685 490,418 518,960 543,412 568,573 594,784 622,495 652,261
coastal habitats 486 216 242 297 304 310 316 323 329 336
woodland field layer 877 1,340 1,371 1,478 1,590 1,648 1,712 1,776 1,842 1,908
heathland 599,592 572,034 619,829 626,982 623,807 624,309 624,864 625,417 625,969 626,513
wetland vegetation 696 837 901 982 972 976 981 986 991 996
cornfield annuals 615 2,878 4,981 5,927 4,206 4,206 4,206 4,206 4,206 4,206
retail 551,838 1,082,206 1,612,574 2,142,941 2,673,309 3,203,676 3,203,676 3,203,676 3,203,676 3,203,676
other/unallocated 1 1 1 1 1 1 1 1 1 1
total 3,405,795 4,319,165 4,650,027 5,239,760 5,709,833 6,596,647 6,625,386 6,661,248 6,704,704 6,738,352
check 1 1 1 1 1 1 1 1 1 1
Total incl England future given NEWP 6,793,412 7,068,143 7,629,837 8,072,176 8,938,652 8,947,420 8,964,137 8,989,278 9,005,443
Summary Market Size - By End Use
NB EA woodland creation covered under Forestry Commission data only counted under woodland creation
NB excludes overlap with agrienvironment scheme
All figures include grass components of commercial seed mixes
Total weight of seeds (kg)
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
Agrienvironment 41,466 45,799 37,951 37,355 37,359 44,382 44,253 44,253 44,382 44,253
Woodland creation 6,689 6,937 7,340 7,643 8,092 8,476 8,872 9,284 9,720 10,189
Environment Agency 232 249 291 334 376 413 452 490 528 567
Heritage Lottery Fund 589 3,512 5,819 6,876 4,670 4,670 4,670 4,670 4,670 4,670
Road schemes 563 498 379 384 390 396 402 408 414 420
Olympic Park 0 163 0 0 0 0 0 0 0 0
Development schemes 2,133 3,093 3,344 3,607 3,884 4,032 4,192 4,354 4,518 4,685
Retail seed packet market 184 361 538 714 891 1,068 1,068 1,068 1,068 1,068
total 51,856 60,611 55,662 56,914 55,663 63,438 63,908 64,527 65,302 65,851
check 0 0 0 0 0 0 0 0 0 0
Total incl England future given NEWP 108,259 102,660 103,408 101,653 109,070 109,185 109,461 109,907 110,140
Total value of seeds (£)
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
Agrienvironment 2,255,319 2,431,588 2,091,829 2,064,432 2,064,600 2,387,665 2,381,703 2,381,703 2,387,665 2,381,703
Woodland creation 421,389 437,012 462,442 481,521 509,773 534,011 558,938 584,915 612,389 641,919
Environment Agency 11,257 12,125 14,188 16,251 18,315 20,125 21,994 23,864 25,734 27,604
Heritage Lottery Fund 31,608 169,469 284,063 336,518 231,944 231,944 231,944 231,944 231,944 231,944
Road schemes 27,255 24,215 17,632 17,929 18,226 18,524 18,821 19,118 19,416 19,713
Olympic Park 0 7,503 0 0 0 0 0 0 0 0
Development schemes 107,129 155,046 167,299 180,167 193,665 200,702 208,308 216,026 223,880 231,791
Retail seed packet market 551,838 1,082,206 1,612,574 2,142,941 2,673,309 3,203,676 3,203,676 3,203,676 3,203,676 3,203,676
total 3,405,794 4,319,164 4,650,026 5,239,759 5,709,832 6,596,646 6,625,385 6,661,247 6,704,703 6,738,351
check 0 0 0 0 0 0 0 0 0 0
Total incl England future given NEWP 6,793,412 7,068,143 7,629,837 8,072,176 8,938,652 8,947,420 8,964,137 8,989,278 9,005,443
Summary Market Size - By Geography
All figures include grass components of commercial seed mixes
Total weight of seeds (kg)
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
England 41,577 42,583 43,232 43,737 44,240 44,598 44,953 45,296 45,625 45,942
Scotland 7,935 12,775 4,463 3,998 4,124 11,110 11,204 11,301 11,400 11,502
Wales 1,138 932 985 1,049 1,123 1,207 1,315 1,452 1,625 1,844
N Ireland 200 200 333 207 238 372 246 250 384 258
Other/unallocated 1,005 4,122 6,648 7,924 5,938 6,152 6,190 6,228 6,267 6,305
total 51,856 60,611 55,662 56,914 55,663 63,438 63,908 64,527 65,302 65,851
check 0 0 0 0 0 0 0 0 0 0
England future given NEWP 90,230 90,230 90,230 90,230 90,230 90,230 90,230 90,230 90,230
Total incl England future 108,259 102,660 103,408 101,653 109,070 109,185 109,461 109,907 110,140 9%
Total value of seeds (£)
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
England 2,308,211 2,339,700 2,395,831 2,423,869 2,451,604 2,471,942 2,491,913 2,511,058 2,529,373 2,546,855
Scotland 426,806 652,256 270,236 248,585 256,233 578,866 584,531 590,331 596,267 602,340
Wales 66,191 53,515 57,123 61,379 66,284 71,807 78,814 87,665 98,810 112,806
N Ireland 9,884 9,892 16,012 10,216 12,144 18,286 12,513 12,709 18,899 13,125
Other/unallocated 594,703 1,263,800 1,910,825 2,495,710 2,923,567 3,455,745 3,457,615 3,459,484 3,461,354 3,463,224
total 3,405,794 4,319,164 4,650,026 5,239,759 5,709,832 6,596,646 6,625,385 6,661,247 6,704,703 6,738,351
check 0 0 0 0 0 0 0 0 0 0
England future given NEWP 4,813,948 4,813,948 4,813,948 4,813,948 4,813,948 4,813,948 4,813,948 4,813,948 4,813,948
Total incl England future 6,793,412 7,068,143 7,629,837 8,072,176 8,938,652 8,947,420 8,964,137 8,989,278 9,005,443
Calculating Market Size
All figures include grass components of commercial seed mixes
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
SEGMENT SUB SEGMENT
Agrienvironment Schemes
England
Species rich grassland
soft estate created (ha) 1,493 1,493 1,493 1,493 1,493 1,493 1,493 1,493 1,493 1,493
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 32,245 32,245 32,245 32,245 32,245 32,245 32,245 32,245 32,245 32,245
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 1,483,290 1,483,290 1,483,290 1,483,290 1,483,290 1,483,290 1,483,290 1,483,290 1,483,290 1,483,290
wetland habitats
soft estate created (ha) 65 65 65 65 65 65 65 65 65 65
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 7 7 7 7 7 7 7 7 7 7
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 373 373 373 373 373 373 373 373 373 373
trees and shrubs
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% not created through seeding/planting 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 0 0 0 0 0 0 0 0 0 0
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 0 0 0 0 0 0 0 0 0 0
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 0 0 0 0 0 0 0 0 0 0
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 0 0 0 0 0 0 0 0 0
heathland
soft estate created (ha) 693 647 690 690 690 690 690 690 690 690
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 4,992 4,661 4,966 4,966 4,966 4,966 4,966 4,966 4,966 4,966
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 577,352 539,127 574,404 574,404 574,404 574,404 574,404 574,404 574,404 574,404
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Scotland
Species rich grassland
soft estate created (ha) 189 405 22 0 0 319 319 319 319 319
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 4,084 8,750 467 1 5 6,898 6,898 6,898 6,898 6,898
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 187,863 402,485 21,487 51 220 317,323 317,323 317,323 317,323 317,323
wetland habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 0 0 0 0 0 0 0 0 0
trees and shrubs
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 0 0 0 0 0 0 0 0 0 0
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 0 0 0 0 0 0 0 0 0 0
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 0 0 0 0 0 0 0 0 0 0
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 0 0 0 0 0 0 0 0 0
heathland
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 0 0 0 0 0 0 0 0 0 0
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
N. Ireland
Species rich grassland
soft estate created (ha) 6 6 12 6 6 12 6 6 12 6
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 135 133 262 133 133 262 133 133 262 133
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 6,220 6,097 12,058 6,097 6,097 12,058 6,097 6,097 12,058 6,097
wetland habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 0 0 0 0 0 0 0 0 0
trees and shrubs
soft estate created (ha) 6 6 6 6 6 6 6 6 6 6
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees planted 10,731 10,519 10,519 10,519 10,519 10,519 10,519 10,519 10,519 10,519
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 10,731 10,519 10,519 10,519 10,519 10,519 10,519 10,519 10,519 10,519
total seeds (kg) 3 3 3 3 3 3 3 3 3 3
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 220 216 216 216 216 216 216 216 216 216
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 0 0 0 0 0 0 0 0 0
heathland
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 0 0 0 0 0 0 0 0 0 0
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Wales
Species rich grassland
soft estate created (ha) 0
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
wetland habitats
soft estate created (ha) 0
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 0 0 0 0 0 0 0 0 0
trees and shrubs
soft estate created (ha) 0
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 0 0 0 0 0 0 0 0 0 0
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 0 0 0 0 0 0 0 0 0 0
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 0 0 0 0 0 0 0 0 0 0
woodland field layer
soft estate created (ha) 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 0 0 0 0 0 0 0 0 0
heathland
soft estate created (ha) 0
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 0 0 0 0 0 0 0 0 0 0
cornfield annuals
soft estate created (ha) 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Woodland Creation
New Planting
Area of new native planting (ha)
England 2,500 2,988 3,451 3,889 4,302 4,691 5,056 5,395 5,710 6,000
Scotland 3,900 4,076 4,097 3,941 4,000 4,000 4,000 4,000 4,000 4,000
Wales 630 288 405 540 693 863 1,075 1,339 1,668 2,077
N. Ireland 48 50 50 50 100 100 100 100 100 100
Total UK 7,078 7,402 8,002 8,420 9,095 9,654 10,231 10,834 11,477 12,177
# trees/ha (UK) 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate (UK) 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 12,133,521 12,688,840 13,718,410 14,433,636 15,592,233 16,550,524 17,538,075 18,572,456 19,675,556 20,874,633
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 12,133,521 12,688,840 13,718,410 14,433,636 15,592,233 16,550,524 17,538,075 18,572,456 19,675,556 20,874,633
total seeds (kg) 3,946 4,126 4,461 4,694 5,071 5,382 5,703 6,040 6,399 6,788
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 248,589 259,966 281,060 295,714 319,451 339,084 359,317 380,509 403,109 427,675
Restocking
Area of native restocking (ha)
England 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700
Scotland 2,420 2,541 2,664 2,790 2,919 3,050 3,184 3,320 3,459 3,600
Wales 800 800 800 800 800 800 800 800 800 800
N. Ireland 0 0 0 0 0 0 0 0 0 0
Total UK 4,920 5,041 5,164 5,290 5,419 5,550 5,684 5,820 5,959 6,100
# trees/ha (UK) 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate (UK) 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 8,434,286 8,641,527 8,853,149 9,069,151 9,289,533 9,514,295 9,743,437 9,976,959 10,214,861 10,457,143
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 8,434,286 8,641,527 8,853,149 9,069,151 9,289,533 9,514,295 9,743,437 9,976,959 10,214,861 10,457,143
total seeds (kg) 2,743 2,810 2,879 2,949 3,021 3,094 3,169 3,245 3,322 3,401
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 172,800 177,046 181,382 185,807 190,322 194,927 199,622 204,406 209,280 214,244
Environment Agency
(excluding overlap with agrienvironment funding)
England and Wales
Species rich grassland
soft estate created (ha) 10 11 13 15 17 18 20 22 23 25
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 222 238 279 320 360 396 433 470 507 544
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 10,209 10,954 12,827 14,700 16,573 18,217 19,914 21,612 23,309 25,006
wetland habitats
soft estate created (ha) 17 10 10 10 10 10 10 10 10 10
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 2 1 1 1 1 1 1 1 1 1
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 95 59 59 59 59 59 59 59 59 59
trees and shrubs
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 0 0 0 0 0 0 0 0 0 0
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 0 0 0 0 0 0 0 0 0 0
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 0 0 0 0 0 0 0 0 0 0
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 6 4 5 6 7 7 8 9 9 10
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 1 1 1 1 1
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 37 28 33 37 42 46 51 55 59 64
heathland
soft estate created (ha) 1 1 2 2 2 2 2 3 3 3
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 8 9 11 13 14 16 17 18 20 21
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 916 1,084 1,269 1,455 1,640 1,803 1,971 2,139 2,307 2,475
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Heritage Lottery Funded Schemes
Landscape Partnership Scheme
Species rich grassland
soft estate created (ha) 22 154 254 298 200 200 200 200 200 200
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 471 3,320 5,476 6,446 4,311 4,311 4,311 4,311 4,311 4,311
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 21,660 152,740 251,901 296,523 198,323 198,323 198,323 198,323 198,323 198,323
wetland habitats
soft estate created (ha) 4 9 18 22 17 17 17 17 17 17
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 1 2 2 2 2 2 2 2 2
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 22 52 102 124 100 100 100 100 100 100
trees and shrubs
soft estate created (ha) 1 8 12 12 7 7 7 7 7 7
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 2,192 13,938 20,022 21,050 12,170 12,170 12,170 12,170 12,170 12,170
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 2,192 13,938 20,022 21,050 12,170 12,170 12,170 12,170 12,170 12,170
total seeds (kg) 1 5 7 7 4 4 4 4 4 4
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 45 286 410 431 249 249 249 249 249 249
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0 1 4 5 5 5 5 5 5 5
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 9 24 34 30 30 30 30 30 30
heathland
soft estate created (ha) 8 14 30 37 32 32 32 32 32 32
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 57 101 214 266 227 227 227 227 227 227
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 6,543 11,668 24,808 30,721 26,279 26,279 26,279 26,279 26,279 26,279
cornfield annuals
soft estate created (ha) 1 5 9 11 8 8 8 8 8 8
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 10 48 83 99 70 70 70 70 70 70
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 615 2,878 4,981 5,927 4,206 4,206 4,206 4,206 4,206 4,206
Heritage Grants
Species rich grassland
soft estate created (ha) 2 1 1 2 2 2 2 2 2 2
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 32 29 29 43 43 43 43 43 43 43
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 1,490 1,327 1,327 1,990 1,990 1,990 1,990 1,990 1,990 1,990
wetland habitats
soft estate created (ha) 0 15 15 23 23 23 23 23 23 23
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 2 2 2 2 2 2 2 2 2
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 88 88 133 133 133 133 133 133 133
trees and shrubs
soft estate created (ha) 25 10 10 15 15 15 15 15 15 15
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 42,102 17,307 17,307 25,960 25,960 25,960 25,960 25,960 25,960 25,960
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 42,102 17,307 17,307 25,960 25,960 25,960 25,960 25,960 25,960 25,960
total seeds (kg) 14 6 6 8 8 8 8 8 8 8
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 863 355 355 532 532 532 532 532 532 532
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 58 11 11 16 16 16 16 16 16 16
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 4 1 1 1 1 1 1 1 1 1
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 370 68 68 101 101 101 101 101 101 101
heathland
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 0 0 0 0 0 0 0 0 0 0
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Road Schemes
England
Species rich grassland
soft estate created (ha) 6 4 5 6 7 8 9 10 11 13
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 121 81 104 128 152 175 199 223 246 270
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 5,585 3,707 4,796 5,885 6,974 8,063 9,153 10,242 11,331 12,420
wetland habitats
soft estate created (ha) 5 2 2 2 2 2 2 2 2 3
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 1 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 28 13 14 14 14 14 14 14 14 14
trees and shrubs
soft estate created (ha) 19 9 9 9 9 9 9 9 9 9
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 32,656 15,285 15,263 15,241 15,218 15,196 15,174 15,152 15,129 15,107
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 32,656 15,285 15,263 15,241 15,218 15,196 15,174 15,152 15,129 15,107
total seeds (kg) 11 5 5 5 5 5 5 5 5 5
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 669 313 313 312 312 311 311 310 310 310
Wales
Species rich grassland
soft estate created (ha) 13 12 11 10 9 9 8 7 6 5
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 279 261 242 224 205 186 168 149 131 112
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 12,857 12,001 11,146 10,290 9,434 8,579 7,723 6,867 6,012 5,156
wetland habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 0 0 0 0 0 0 0 1 1
trees and shrubs
soft estate created (ha) 6 6 7 8 9 10 11 12 13 14
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 9,530 11,107 12,683 14,259 15,836 17,412 18,989 20,565 22,142 23,718
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 9,530 11,107 12,683 14,259 15,836 17,412 18,989 20,565 22,142 23,718
total seeds (kg) 3 4 4 5 5 6 6 7 7 8
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 195 228 260 292 324 357 389 421 454 486
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 0 0 0 0 0 0 0 0 0
heathland
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 0 0 1 1 1 1 2 2 2 2
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 0 32 64 95 127 159 191 223 254 286
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Scotland
Species rich grassland
soft estate created (ha) 6 6 1 1 1 1 1 1 1 1
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 131 131 22 22 22 22 22 22 22 22
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 6,046 6,046 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001
wetland habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 0 0 0 0 0 0 0 0 0
trees and shrubs
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 8 8 109 109 109 109 109 109 109 109
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 8 8 109 109 109 109 109 109 109 109
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 0 0 2 2 2 2 2 2 2 2
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 0 0 0 0 0 0 0 0 0
heathland
soft estate created (ha) 2 2 0 0 0 0 0 0 0 0
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 16 16 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 1,874 1,874 37 37 37 37 37 37 37 37
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Olympic Park
Species rich grassland
soft estate created (ha) 0 7 0
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 162 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 7,432 0 0 0 0 0 0 0 0
wetland habitats
soft estate created (ha) 0 0 0
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 0 0 0 0 0 0 0 0 0
trees and shrubs
soft estate created (ha) 0 0 0
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 0 0 0 0 0 0 0 0 0 0
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 0 0 0 0 0 0 0 0 0 0
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 0 0 0 0 0 0 0 0 0 0
woodland field layer
soft estate created (ha) 0 1 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 1.53 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 70.38 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 0 0 0 0 0 0 0 0 0
heathland
soft estate created (ha) 0 0 0
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 0 0 0 0 0 0 0 0 0 0
cornfield annuals
soft estate created (ha) 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Development Schemes
Residential
England
Area of land associated with new build dwellings (ha 2,643 3,809 3,930 4,052 4,174 4,133 4,103 4,074 4,044 4,014
% of land allocated to creation of new green space 18% 19% 19% 20% 20% 20% 21% 21% 22% 22%
New green space creation (ha) 486 716 755 794 835 843 853 864 873 883
Scotland
Area of land associated with new build dwellings (ha 462 462 481 499 518 536 555 573 592 610
% of land allocated to creation of new green space 10% 10% 11% 11% 11% 11% 11% 12% 12% 12%
New green space creation (ha) 47 48 51 54 57 60 63 66 70 73
Wales
Area of land associated with new build dwellings (ha 149 149 156 164 171 179 186 194 201 209
% of land allocated to creation of new green space 10% 10% 11% 11% 11% 11% 11% 12% 12% 12%
New green space creation (ha) 15 15 17 18 19 20 21 22 24 25
Northern Ireland
Area of land associated with new build dwellings (ha 92 92 96 101 106 110 115 120 124 129
% of land allocated to creation of new green space 10% 10% 10% 10% 10% 11% 11% 11% 11% 11%
New green space creation (ha) 9 9 10 10 11 12 12 13 14 14
Total UK new green space creation (ha) 558 789 832 876 922 935 950 965 981 996
Commercial and Industrial
Total UK new green space creation (ha) 62 88 92 97 102 104 106 107 109 111
check 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Residential, Commercial and Industrial
Total UK new green space creation (ha) 620 876 924 974 1,024 1,039 1,056 1,073 1,090 1,106
Species rich grassland
soft estate created (ha) 89 130 141 152 164 170 177 185 192 199
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 1,928 2,802 3,035 3,281 3,539 3,680 3,831 3,986 4,143 4,301
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 88,692 128,886 139,611 150,905 162,781 169,263 176,242 183,333 190,557 197,846
wetland habitats
soft estate created (ha) 31 44 46 49 51 52 53 54 54 55
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 3 5 5 5 5 5 5 6 6 6
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 177 251 264 278 293 297 302 307 312 316
trees and shrubs
soft estate created (ha) 125 179 190 203 215 220 226 232 238 243
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% natural colonisation (UK) 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 214,656 306,510 326,449 347,147 368,617 377,507 387,333 397,226 407,230 417,205
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 214,656 306,510 326,449 347,147 368,617 377,507 387,333 397,226 407,230 417,205
total seeds (kg) 70 100 106 113 120 123 126 129 132 136
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 4,398 6,280 6,688 7,112 7,552 7,734 7,936 8,138 8,343 8,548
woodland field layer
soft estate created (ha) 13 18 20 21 23 24 25 26 27 28
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 19 28 30 32 35 36 37 39 40 41
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 877 1,270 1,371 1,478 1,590 1,648 1,712 1,776 1,842 1,908
coastal habitats
soft estate created (ha) 12 18 18 19 20 21 21 21 22 22
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 1 1 1 1 2 2 2 2 2 2
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 79 112 118 124 131 132 135 137 139 141
heathland
soft estate created (ha) 15 22 23 24 26 26 26 27 27 28
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 112 158 166 175 184 187 190 193 196 199
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 12,906 18,248 19,246 20,270 21,318 21,627 21,982 22,335 22,687 23,032
Retail seed packet market
Market seed sales (£) 551,838 1,082,206 1,612,574 2,142,941 2,673,309 3,203,676 3,203,676 3,203,676 3,203,676 3,203,676
ave price/seed packet (£) 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
market volume of packets sold 183,946 360,735 537,525 714,314 891,103 1,067,892 1,067,892 1,067,892 1,067,892 1,067,892
average weight of seeds/packet (kg) 0 0 0 0 0 0 0 0 0 0
total weight of seeds (kg) 184 361 538 714 891 1,068 1,068 1,068 1,068 1,068
TOTAL
Total weight of seeds (kg) 51,856 60,611 55,662 56,914 55,663 63,438 63,908 64,527 65,302 65,851
Total value of seeds (£) 3,405,794 4,319,164 4,650,026 5,239,759 5,709,832 6,596,646 6,625,385 6,661,247 6,704,703 6,738,351
Future Growth in England based on NEWP Targets
Species rich grassland
soft estate created (ha) 3,662 3,662 3,662 3,662 3,662 3,662 3,662 3,662 3,662
% habitat created through reseeding 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 79,105 79,105 79,105 79,105 79,105 79,105 79,105 79,105 79,105
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 3,638,851 3,638,851 3,638,851 3,638,851 3,638,851 3,638,851 3,638,851 3,638,851 3,638,851
wetland habitats
soft estate created (ha) 153 153 153 153 153 153 153 153 153
% habitat created through reseeding 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
sowing rate (kg/ha) 0 0 0 0 0 0 0 0 0 0
% seeds provided through commercial suppliers (vs 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
total seeds (kg) 0 16 16 16 16 16 16 16 16 16
average value of seeds (£/kg) 55 55 55 55 55 55 55 55 55 55
total revenues (£) 0 874 874 874 874 874 874 874 874 874
trees and shrubs
soft estate created (ha) 3,755 3,755 3,755 3,755 3,755 3,755 3,755 3,755 3,755
# trees/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500
% loss rate 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
% not created through seeding/planting 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
total trees 0 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426
% of trees that are seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds 0 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426 6,436,426
total seeds (kg) 0 2,093 2,093 2,093 2,093 2,093 2,093 2,093 2,093 2,093
average value of seeds (£/kg) 63 63 63 63 63 63 63 63 63 63
total revenues (£) 0 131,868 131,868 131,868 131,868 131,868 131,868 131,868 131,868 131,868
woodland field layer
soft estate created (ha) 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 46 46 46 46 46 46 46 46 46 46
total revenues (£) 0 0 0 0 0 0 0 0 0 0
coastal habitats
soft estate created (ha) 213 213 213 213 213 213 213 213 213
% habitat created through reseeding 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
sowing rate (kg/ha) 15 15 15 15 15 15 15 15 15 15
% seeds provided through commercial suppliers (vs 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
total seeds (kg) 0 16 16 16 16 16 16 16 16 16
average value of seeds (£/kg) 85 85 85 85 85 85 85 85 85 85
total revenues (£) 0 1,355 1,355 1,355 1,355 1,355 1,355 1,355 1,355 1,355
heathland
soft estate created (ha) 1250 1250 1250 1250 1250 1250 1250 1250 1250
% habitat created through reseeding 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
total seeds (kg) 0 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000
average value of seeds (£/kg) 116 116 116 116 116 116 116 116 116 116
total revenues (£) 0 1,041,000 1,041,000 1,041,000 1,041,000 1,041,000 1,041,000 1,041,000 1,041,000 1,041,000
cornfield annuals
soft estate created (ha) 0 0 0 0 0 0 0 0 0
% habitat created through reseeding 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
sowing rate (kg/ha) 30 30 30 30 30 30 30 30 30 30
% seeds provided through commercial suppliers (vs 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
total seeds (kg) 0 0 0 0 0 0 0 0 0 0
average value of seeds (£/kg) 60 60 60 60 60 60 60 60 60 60
total revenues (£) 0 0 0 0 0 0 0 0 0 0
Macro Seed Assumptions
All figures include grass components of commercial seed mixes
blue = direct input from market players/stakeholders; red = CBA input, based on discussions with market players and CBA's own experience; black = calculations
NB data for species rich grassland reflects commercial seed mixes which typically comprise 80% grass and 20% wildflower
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 Comment
% Habitat created through use of seeds (vs natural regeneration etc)
species rich grassland 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% Source: CBA; small amount of habitat created through natural regeneration (eg next to existing areas of species rich grassland), but majority through use of seeds
coastal habitats 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% Source: CBA; most habitat created through natural regeneration
woodland field layer 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% Source: CBA; most habitat created through natural regeneration
heathland 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% [WITHHELD, EXEMPT UNDER S41 OF THE FOIA]
wetland vegetation 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% Source: CBA; combination of planting used, and then left to natural regeneration to develop
cornfield annuals 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% Source: CBA; often conditions are created for cornfield annuals, and then these are allowed to develop naturally
Sowing rate (kg/ha) Sowing rate for full mixture, including grass components
species rich grassland 30 30 30 30 30 30 30 30 30 30 [WITHHELD, EXEMPT UNDER S41 OF THE FOIA]
coastal habitats 15 15 15 15 15 15 15 15 15 15 Source: CBA; coastal habitats generally support sparser vegetation
woodland field layer 30 30 30 30 30 30 30 30 30 30 [WITHHELD, EXEMPT UNDER S41 OF THE FOIA]
heathland 30 30 30 30 30 30 30 30 30 30 [WITHHELD, EXEMPT UNDER S41 OF THE FOIA]
wetland vegetation 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 Source: CBA; assumes 40,000plants/ha, with a loss rate of 30%, and 200,000 seeds/kg
cornfield annuals 30 30 30 30 30 30 30 30 30 30 [WITHHELD, EXEMPT UNDER S41 OF THE FOIA]
% Seeds provided through commercial suppliers (vs green hay strewing and/or in situ brush harvesting)species rich grassland 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% [WITHHELD, EXEMPT UNDER S41 OF THE FOIA]
coastal habitats 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% Source: CBA; assumes site based collections for most seeds used
woodland field layer 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Source: CBA; based on known cases
heathland 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% Source: CBA; most seeds are collected through areas of heathland
wetland vegetation 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% Source: CBA; assumes some site based collections
cornfield annuals 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Source: CBA; no knowledge of alternative sources
Average value of seeds (£/kg) Average value of seeds for mixes, including those with grass components; inflation isn't factored in for future years
species rich grassland 46 46 46 46 46 46 46 46 46 46 Source: CBA; takes average of findings from commercial seed supplier questionnaires, excluding outliers
trees and shrubs 63 63 63 63 63 63 63 63 63 63 Source: CBA; based on web research (particularly forestart website)
coastal habitats 85 85 85 85 85 85 85 85 85 85 Source: CBA; takes average of findings from commercial seed supplier questionnaires, excluding outliers
woodland field layer 46 46 46 46 46 46 46 46 46 46 Source: CBA; takes average of findings from commercial seed supplier questionnaires, excluding outliers
heathland 116 116 116 116 116 116 116 116 116 116 Source: CBA; takes average of findings from commercial seed supplier questionnaires, excluding outliers
wetland vegetation 55 55 55 55 55 55 55 55 55 55 Source: CBA; takes average of findings from commercial seed supplier questionnaires, excluding outliers
cornfield annuals 60 60 60 60 60 60 60 60 60 60 Source: CBA; takes average of findings from commercial seed supplier questionnaires, excluding outliers
Trees and shrubs
# trees and shrubs/ha 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 Source: Forestry Commission; traditional average is 2,000 trees/ha, but that includes commercially planted trees; native woodland likely to be lower
% loss rate from seeds to plants 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% Source: CBA; loss rate of 10% assumed in contracts, but actual loss rate assumed to be higher % habitat created through natural
colonisation (vs seeding/planting)20% 20% 20% 20% 20% 20% 20% 20% 20% 20% Source: CBA; most new trees/shrubs on agricultural land is new planting, so opportunities for natural colonisation are limited
% of trees that are directly seeded 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Source: CBA;
Number of seeds/kg 3,075 3,075 3,075 3,075 3,075 3,075 3,075 3,075 3,075 3,075 Source: CBA; based on web research (particularly forestart website
Habitat Creation Associated with Agrienvironment Schemes
blue = di ect input from market players/stakeholders; red = CBA input, based on d scuss ons with market playe s and CBA's own experience; b ack = calculations
England
Source: Na ural England
Key relevant schemes are Higher Level Stewardship (HLS) and Countryside Stewardsh p Scheme (CSS)
Current HLS and CSS options start 2006 and end 2011
Only options relevant to the UK Native Seed Hub in tiative are inc uded
Hig e Le el Ste a ds i
total number of years covered 6
% of hab tat creat on/year 17% In the absence of any other information, assumes total habi at creation s divided evenly over 6 year per od
Option Option
Area (Ha)
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 total Overall
For tree
element
For
grassland
element
% a ea
relevant to
UK native
seed hub
% area
re evant to
UK native
seed hub -
for tree
element
% area
re evant to
UK native
seed hub -
for
grass and
element Comments
To al all Options 58,1 5 9,691 9,691 9,691 9,691 9,691 9 691 58,1 5
HC10 - Creation of woodland ou s de of the SDA & ML 1 7 7 7 7 7 7 1 100% 100%
HC1 - Creation of wood pasture 601 100 100 100 100 100 100 601 1% 50% 100% 10% Assumes both trees and grassland would be planted; for trees, assumes much lower tree planting densit es than average ( e c.15 trees/hectare instead of 1,500); for grassland, assumes 50% habitat c ea ion because in some cases grassland may already be present; assumes that only 10% of grass and would be species rich g assland
HC9 - Creat on of woodland in the SDA 601 100 100 100 100 100 100 601 100% 100%
HE10 - Floristica ly enhanced grass margin 3,508 585 585 585 585 585 585 3,508 100% 100%
HK13 - Creation of wet grassland for breeding waders 3,631 605 605 605 605 605 605 3,631 50% 50% Creating wet grassland could involve a number of ac ions in add tion to introduction of p anting (eg improvements to hydro og cal regime, or o site management/intens ty and timing of grazing); c. 50% of the area could involve introduction of planting, with half of that involving amenity/rye grass and
HK1 - Creation of wet grassland for wintering waders and wildfowl 1,382 230 230 230 230 230 230 1,382 50% 50% Creating wet grassland could involve a number of ac ions in add tion to introduction of p anting (eg improvements to hydro og cal regime, or o site management/intens ty and timing of grazing); c. 50% of the area could involve introduction of planting, with half of that involving amenity/rye grass and
HK7 - Restoration of species-r ch, semi-natural grassland 1,086 6,8 8 6,8 8 6,8 8 6,8 8 6,8 8 6 8 8 1,086 0% 0% Resto at on typ cally involves natural co on sation first, then sourcing seed from the existing site
HK8 - Crea ion of species-rich, semi-natural grassland ,166 69 69 69 69 69 69 ,166 100% 100%
HL11 - Creat on of upland heath and 2,176 363 363 363 363 363 363 2,176 100% 100%
HO - Creat on of owland heath and from arab e or improved grass and 155 26 26 26 26 26 26 155 100% 100%
HO5 - Creat on of owland heath and on worked mineral sites 6 1 1 1 1 1 1 6 100% 100%
HQ8 - Creat on of fen 392 65 65 65 65 65 65 392 100% 100%
Countryside S ewa dship Scheme
Option
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12
% of land
involving
habitat
creation
(eg vs
manageme
nt or other
activ ties)
% area
relevant
to UK
native
seed hub Comment
LH3/Re-creation of heathland 289 289 299 289 30 258 100% 100%
M2/Restorat on of moorland on improved land 37 37 100% 100% involves recreation of a historic moor and s te
Area of habitat created by habitat type (ha), for both HLS and CSS
Assumes 2012-13 onwards s comparab e o p eceeding years, in line with d scussion w th Defra; calculated as an average of previous years
% of wood and creat on not covered under Forestry Commiss on da a 0% Forestry Commiss on da a covers a l wood and c ea ion; see woodland creation sheet or more deta ls
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-20 Total
species r ch grassland 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 1, 93 16, 21
trees and shrubs - - - - - - - - - - - - - - 0
coastal habitats 0
woodland ie d layer 0
heath and 715 715 689 679 693 6 7 690 690 690 690 690 690 690 690 7,587
wet and vegetat on 65 65 65 65 65 65 65 65 65 65 65 65 65 65 718
cornf eld annuals 0
total 2,273 2,273 2,2 7 2,237 2,251 2,206 2,2 8 2 2 8 2,2 8 2 2 8 2,2 8 2,2 8 2,2 8 2,2 8
Scot and
Source: Scottish Government - Rural Payments and Inspections Directorate (SGRPID) - Rural Prior ties
Key relevant schemes are Land Management Contract Menu Scheme (LMCMS), Land Managers Options (LMO), Rural Priorities (RP)
LMCMS was the predecessor to LMO
Only options relevant to the UK Native Seed Hub in tiative are inc uded
Data provided reflects approvals by claim year
Data provided by calendar year, but has been realigned to f nancial year
Assumes 2012-13 onwards is comparable to preceed ng years, as w th England; calculated as an average of relevant previous years
1 m2 = 0.0001 ha
Area of Associated Land
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-20
Land Management Contract Menu Scheme
Dykes (sqm) 5,6 1,888 5,629,868 5,62 63 5 59 , 65 593,165
Dykes (ha) 56 563 562 559 59
Land Managers Options
Dykes (sqm) 329,798 387, 86 ,755, 22 5 768,387 5,720,852 5,720,852 5,720,852 5 720,852 5,720 852 5,720 852 5 720,852 5,720,852
Dykes (ha) 33 39 76 577 572 572 572 572 572 572 572 572
Small Scale Woodland C ea ion - Agricultural Land (ha) 67 3 77 106 73 73 73 73 73 73 73 73
Small Scale Woodland C ea ion - Non-Agr cultu al Land (ha) 5 3 7 6 5 5 5 5 5 5 5 5
Rural Priorities
Creation and management of spec es rich grassland (ha) 0 3 3 175 391 21 0 0 303 303 303 303 303
grass margins and beet e banks (ha) - mixed arable 0. 6 10 280 279 12 1 0 323 323 323 323 323
grass margins and beet e banks (ha) - organ c 9 1 3 1 1
Rural Priorities Woodland Creation
Produc ive Coni er Low Cost (ha) 785 89 1,369 1 0 0 0 0 1,016 1,016 1,016
Produc ive Coni er H gh Cost (ha) 0 9 136 0 0 0 0 0 115 115 115
Produc ive Broadleaf Woodland (ha) 19 3 2 5 0 0 0 31 31 31
Native Wood and Planting (ha) 957 3, 76 , 03 738 03 9 96 0 2,9 5 2,9 5 2,9 5
Native Wood and Nat Regen (ha) 2 9 15 8 59 281 135 139 81 81 81
Mixed Con fer Broadleaved Woodland (ha) 139 716 22 72 1 2 0 0 26 26 26
% of Land Involving Relevant Hab tat Creation
% area
assoc ated
with
habitat
creat on
% area
relevant to
UK native
seed hub
time period
for delivery
(yea s) Comments
Dykes 0% 0% 1 Focus for th s will largely be on mending s one wa ls
Small Scale Woodland C ea ion - Agricultural Land 100% 100% 1
Small Scale Woodland C ea ion - Non-Agr cultu al Land 100% 100% 1
Creation and management of spec es rich grassland 100% 100% 1 Assump ion that planting takes place in the irst year, and that subsequent years ocus more on management/es ab ishment
grass margins and beet e banks - arable 100% 5% 1 Much p an ing will be grassland that s not elevant o RBG Kew (ie species poor grassland)
grass margins and beet e banks - organ c 100% 5% 1 Much p an ing will be grassland that s not elevant o RBG Kew (ie species poor grassland)
Produc ive Coni er Low Cost 100% 20% 1 According to the Forestry Comm ssion, only c. 20% of conifers in Scot and are scottish pine, and hence UK native spec es
Produc ive Coni er H gh Cost 100% 20% 1 According to the Forestry Comm ssion, only c. 20% of conifers in Scot and are scottish pine, and hence UK native spec es
Produc ive Broadleaf Woodland 100% 50% 3 Since it is productive, a proport on of the broadleaf s ikely to be non-native; assumes planting in 1st 3 y s - management thereafter
Native Wood and Planting 100% 100% 3 assumes planting in 1st 3 yrs - management thereafter
Native Wood and Nat Regen 100% 0% 1 Natural regenerat on does not involve any planting
Mixed Con fer Broadleaved Woodland 100% 76% 3 In line w th Forestry Comm ssion assumpt ons (see woodland creat on sheet for more deta ls)
% of wood and creat on not covered under Forestry Commiss on da a 0% Forestry Commiss on da a covers a l wood and c ea ion; see woodland creation sheet or more deta ls
Relevant Hab tat Creation (ha)
Area of assoc ated land (ha)
Area of associa ed and (ha)
Area of hab tat crea ed (ha)
A ea of associated land
Relevant hab tat creation (ha)
% of and involving habitat creation
eg vs management or other
activ ties)
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-20 Total Check
Dykes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Scale Woodland C ea ion - Agricultural Land 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Scale Woodland C ea ion - Non-Agr cultu al Land 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Creation and management of spec es rich grassland 0 0 0 3 3 175 391 21 0 0 303 303 303 303 303 2, 5 0
grass margins and beet e banks - arable 0 0 0 21 1 1 1 0 0 16 16 16 16 16 130 0
grass margins and beet e banks - organ c 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0
Produc ive Coni er Low Cost 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Produc ive Coni er H gh Cost 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Produc ive Broadleaf Woodland 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Native Wood and Planting 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Native Wood and Nat Regen 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Mixed Con fer Broadleaved Woodland 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
total 0 0 0 36 189 05 22 0 0 319 319 319 319 319 2,577
Relevant habitat Creation by Hab tat Type (ha)
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-20 Total
species r ch grassland 0 0 0 36 189 05 22 0 0 319 319 319 319 319 1,619
trees and shrubs 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
coastal habitats 0
woodland ie d layer 0
heath and 0
wet and vegetat on 0
cornf eld annuals 0
total 0 0 0 36 189 05 22 0 0 319 319 319 319 319
check 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Northern Ireland
Source: Department of Agriculture and Rural Development Northern Ireland (DARDN )
Only options relevant to the UK Native Seed Hub in tiative are inc uded
Assumes 2012-13 onwards is comparable to preceed ng years, as w th England; calculated as an average of relevant previous years
Data provided is area of land managed under agrienvironment agreement in that year
Area of Land Managed Under Agr environment Agreement
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-20
Po len and nectar 6 6
Grass margins p an ed w th trees along a watercourse/ iparian zones
planted w th natives 3 32 29 29 31 31 31 31 31 31 31 31 31 31
Grass margins p an ed w th na ive trees 593 592 535 598 595 583 583 583 583 583 583 583 583 583
% of Land Involving Relevant Hab tat Creation
% area
assoc ated
with
habitat
creat on
% area
relevant to
UK native
seed hub
time period
for delivery
(yea s) Comments
po len and nectar 100% 100%
Grass margins p an ed w th trees along a watercourse/ iparian zones
planted w th natives - grass and component 100% 5% 5
Much p an ing will be grassland that s not elevant o RBG Kew (ie species poor grassland)
Grass margins p an ed w th trees along a watercourse/ iparian zones
planted w th natives - woodland component 5% 100% 5
Assumes that dens ty of tree planting much lower than woodland creat on average (75 trees/ha instead of 1 500)
Grass margins p an ed w th native trees - wood and component 5% 100% 5 Assumes that dens ty of tree planting much lower than woodland creat on average (75 trees/ha instead of 1 500)
Grass margins p an ed w th native trees - grassland component 100% 5% 5 Much p an ing will be grassland that s not elevant o RBG Kew (ie species poor grassland)
% of wood and creat on not covered under Forestry Commiss on da a 100% scattered tree p anting, not wood and creat on
Relevant Hab tat Creation
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-20 Comments
Po len and nectar 6 6 6 6 Th s s a new option which started in 2009; assumed that land is re-sown every 3 years
Grass margins p an ed w th trees along a watercourse/ iparian zones
planted w th natives - grass and component 0.3 0.32 0 29 0.29 0.31 0.31 0.31 0.31 0.31 0 31 0.31 0.31 0 31 0.31
Grass margins p an ed w th trees along a watercourse/ iparian zones
planted w th natives - woodland component 0.3 0.32 0 29 0.29 0.31 0.31 0.31 0.31 0.31 0 31 0.31 0.31 0 31 0.31
Grass margins p an ed w th native trees - wood and component 6 6 5 6 6 6 6 6 6 6 6 6 6 6
Grass margins p an ed w th native trees - grassland component 6 6 5 6 6 6 6 6 6 6 6 6 6 6
To al 13 12 11 19 13 12 18 12 12 18 12 12 18 12
Relevant habitat Creation by Hab tat Type
2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-20
species r ch grassland 6 6 6 12 6 6 12 6 6 12 6 6 12 6
trees and shrubs 6 6 6 6 6 6 6 6 6 6 6 6 6 6
coastal habitats
woodland ie d layer
heath and
wet and vegetat on
cornf eld annuals
total 13 12 11 19 13 12 18 12 12 18 12 12 18 12
check 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Wa es
Data not prov ded
Area of and managed under agr environment scheme (ha)
Relevant hab tat creation (ha)
Re evant habi at creation by habitat type (ha)
Re evant habi at creation by habitat type (ha)
Woodland Creation
Source Forestry Commission Northern Ireland Forestry
Current/h storic statistics are based on results from the National Forest Inventory
Covers both public sector woodland (Forestry Commiss on and Forest Service owned/managed and other public sector) and also privately owned wood and
ncludes woodland formed by natural co on sation
blue direct input from market players/stakeholders; red CBA input, based on discussions with market players and CBA's own experience; black calculations
NEW PLANTING
Current New Planting
2010/11 actuals
New woodland planting
England Wales Sco land N. Ireland UK Comments
Conifers 0 0 1,500 0 1,500
Broadleaves 2 500 700 3 600 200 7 000
Total 2,500 700 5,100 200 8,500
England Wales Sco land N. Ireland UK
Conifers 0% 0% 29% 0% 18%
Broadleaves 100% 100% 71% 100% 82%
Total 100% 100% 100% 100% 100%
Split between native and non native species
England Wales Sco land N. Ireland UK
% new plantings hat are native 24% In 09/10, 24% of new planting in Northern Ireland was associated with native species
% conifers that are native species 0% 0% 20% 0% 0% Con fers are generally non-native; however, c. 20% of conifers in scotland are scottish pine (a native species)
England Wales Sco land N. Ireland UK
Native species 2 500 630 3 900 48 7 078
Non native species 0 70 1,200 152 1,422
Total 2 500 700 5 100 200 8 500 0
check 0 0 0 0 0
England Wales Sco land N. Ireland UK
Native species 100% 90% 76% 24% 83%
Non native species 0% 10% 24% 76% 17%
Total 100% 100% 100% 100% 100%
Future New Planting
Assumes a steady progression between ex sting new planting f gures and future woodland deve opment targets
Resurgence of interest in wood and crea ion is driven by renewable energy and carbon sequestration (more than biodiversity)
2011/12 2012/13 2013/14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 Comments
England
Target new woodland development (ha/year) 3,056 3,611 4,167 4,722 5,278 5,833 6,389 6,944 7,500 Climate Change Committee recommended rapid accelera ion of woodland creation, so Forestry Commission advised an assumption that current new woodland planting levels would treble by 2020; NB Woodland Trust were much more sceptical, given that past woodland creation targets haven't been met
% native woodland development 98% 96% 93% 91% 89% 87% 84% 82% 80% Forestry Commission assumes equivalent spl t of conifers/broadleaves as today (0/100%), but that by 2020 non native planting will increase so that split will become (20/80%)
Target new native woodland development (ha) 2,988 3,451 3,889 4,302 4,691 5,056 5,395 5,710 6,000
Scot and
Target new woodland development (ha/year) 6,080 7,060 8,040 10,000 10,000 10,000 10,000 10,000 10,000 Scottish Government's Rationale for Woodland Expansion (2009) set a target of planting a further 650,000 hectares of woodland. This requires woodland planting rates to increase to an average of 10,000 ha/yr by 2015; after 2015, aim is to keep that rate constant
% native woodland development 67% 58% 49% 40% 40% 40% 40% 40% 40% By 2014-15 assumed that 60% of new planting would be productive (largely conifer excluding scots pine) native species would fall into the remaining 40%
Target new native woodland development (ha) 4,076 4,097 3,941 4,000 4,000 4,000 4,000 4,000 4,000
Wales
Target new woodland development (ha/year) 1,000 2,000 3,000 4,000 5,000 5,000 5,000 5,000 5,000 Welsh C imate Change Strategy identified target of planting 100,000ha of new woodland over next 20 years; a new grant scheme for woodland creation (Glastir) was introduced late in 2010
% native woodland development 90% 90% 90% 90% 90% 90% 90% 90% 90% Assumed to stay at current levels
Target new native woodland development (ha) 900 1,800 2,700 3,600 4,500 4,500 4,500 4,500 4,500
Assumed new woodland development (ha/year) 320 450 600 770 959 1 194 1 488 1 853 2 308 Reality anticipated to fa l short of targets 2011/12 - 2014/15 CAGR 25%
% native woodland development 90% 90% 90% 90% 90% 90% 90% 90% 90% Assumed to stay at current levels
Assumed new native woodland development (ha) 288 405 540 693 863 1 075 1 339 1 668 2 077
Northern re and
Target new woodland development (ha/year) 200 200 200 400 400 400 400 400 400 Northern Ireland Forestry A Strategy for Sustainab lity and Growth set itself target to double woodland cover in northern ireland (long term objective to increase woodland cover from 6.4% to 12% of land area over a 50 year period from 2006); However, recognition that going to be a slow start
% native woodland development 25% 25% 25% 25% 25% 25% 25% 25% 25% Assumed to be on a par with existing levels
Target new native woodland development (ha) 50 50 50 100 100 100 100 100 100
RESTOCKING
Current Restocking
2010/11 actuals
Restocking
England Wales Sco land N. Ireland UK
Conifers 2,300 1,300 5,600 1,000 10,200
Broadleaves 1,700 800 1,300 0 3,800
Total 4 000 2 100 6 900 1 000 14 000
England Wales Sco land N. Ireland UK
Conifers 58% 62% 81% 100% 73%
Broadleaves 43% 38% 19% 0% 27%
Total 100% 100% 100% 100% 100%
Split between native and non native species
England Wales Sco land N. Ireland UK
% conifers that are native species 0% 0% 20% 0% 0%
England Wales Sco land N. Ireland UK
Native species 1,700 800 2,420 0 3,800
Non native species 2 300 1 300 4 480 1 000 10 200
Total 4,000 2,100 6,900 1,000 14,000
check 0 0 0 0 0
Restocking (ha)
% sp it between conifers and broadleaves
Restocking (ha) by native vs non native
New woodland planting (ha)
% sp it between conifers and broadleaves
New woodland planting (ha) by native vs non native
% split between native and non native species
Future new planting
England Wales Sco land N. Ireland UK
Native species 43% 38% 35% 0% 27%
Non native species 58% 62% 65% 100% 73%
Total 100% 100% 100% 100% 100%
Future Restocking
Assumes a steady progression between ex sting restocking f gures and future targets
2011/12 2012/13 2013/14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
England
Target restocking (ha/year) 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 Assumes current figures hold constant
% native woodland in restocking 43% 43% 43% 43% 43% 43% 43% 43% 43% Assumes current figures hold constant
Target native restocking (ha/year) 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700
Scot and
Target restocking (ha/year) 7,133 7,367 7,600 7,833 8,067 8,300 8,533 8,767 9,000
% native woodland in restocking 36% 36% 37% 37% 38% 38% 39% 39% 40% Assumed future split is 75% conifer (of which 20% is native species) 25% broadleaf
Target native restocking (ha/year) 2,541 2,664 2,790 2,919 3,050 3,184 3,320 3,459 3,600
Wales
Target restocking (ha/year) 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 Assumes current figures hold constant
% native woodland in restocking 38% 38% 38% 38% 38% 38% 38% 38% 38% Assumes current figures hold constant
Target native restocking (ha/year) 800 800 800 800 800 800 800 800 800
Northern re and
Target restocking (ha/year) 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 assumed to continue at existing rate
% broadleaf 10% 10% 10% 10% 10% 10% 10% 10% 10% requirement under UK forestry standard guidelines
% of broadleaf that native 75% 75% 75% 75% 75% 75% 75% 75% 75%
% of native broadleaf de ivered through natural regenerati 100% 100% 100% 100% 100% 100% 100% 100% 100%
Target native restocking involving planting (ha/year) 0 0 0 0 0 0 0 0 0
% split between native and non native species
Future restocking
Habitat Creation Associated with Development
blue direct input from market players/stakeholders; red CBA input, based on discussions with market players and CBA's own experience; black calculations
RESIDENTIAL
England
Source DCLG
2003-4 2004-5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 2020-21 Comments
house bu lding permanent dwellings completed 143,960 155,890 163,400 167,680 168,770 134,110 113,670
Future new household building 113,670 Assumes 2010-11 reflects 2009-10, given economic crisis
Density of new dwellings/ha 43 43 41 43 43 Assumes density of new dwe lings remains constant
Area of land associated w th new build dwellings (ha) 3,900 3,925 3,271 2,643 2,643
Projected demand for undeveloped land for future residential development (ha) 2,191 2,272 2,353 2,434 2,373 2,353 2,333 2,314 2,294 2,313 source GHK study on biodiversity offsetting; assumes intervening years represent steady increases/decreases
Projected demand for developed land for future residential development (ha) 3,235 3,316 3,397 3,478 3,520 3,500 3,480 3,461 3,441 3,442 source GHK study on biodiversity offsetting; assumes intervening years represent steady increases/decreases
% of developed land associated with creation of new green spaces 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% source CBA, based on experience with development schemes
Projected demand for undeveloped and developed land for future residential development (ha) 3,809 3,930 4,052 4,174 4,133 4,103 4,074 4,044 4,014 4,034
Scotland
Source the scottish government
2003-4 2004-5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 2020-21 Comments
completed new dwellings 23,822 26,468 24,947 24,247 25,781 21,019 17,266 17,099
Future new household building 17,099 17,784 18,469 19,155 19,840 20,525 21,210 21,896 22,581 Assumes 2010-11 reflects 2009-10, given economic crisis; 2019-2020 is an average of historic new house building, with a steady increase assumed between 2010-11 and 2019-20
Density of new dwellings/ha 37 37 37 37 37 37 37 37 37 37 37 Assumed to be lower than england, because Scotland doesn't have same metropolitan density issues
Area of land associated w th new build dwellings (ha) 467 462 462 481 499 518 536 555 573 592 610
Wales
Source welsh assembly government
2003-4 2004-5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 2020-21 Comments
completed new dwellings 8,296 8,492 8,249 9,334 8,664 7,121 6,174 5,505
Future new household building 5,505 5,783 6,061 6,339 6,617 6,895 7,173 7,451 7,729 Assumes 2010-11 reflects 2009-10, given economic crisis; 2019-2020 is an average of historic new house building, with a steady increase assumed between 2010-11 and 2019-20
Density of new dwellings/ha (engl and wales) 44 Source Robert Home, Anglia Law School
density of new dwellings/ha (wales) 37 37 37 37 37 37 37 37 37 37 37 37 37 Assumed to be lower than england, because Wales doesn't have same metropolitan density issues
Area of land associated w th new build dwellings (ha) 234 192 167 149 149 156 164 171 179 186 194 201 209
Northern Ireland
total population (2009 estimate) 1,789,000 source wikipedia
wales total population 2,900,000 source welsh government
N ireland population as % of wales population 62%
2003-4 2004-5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 2020-21 Comments
area of land associated with new bu ld dwellings (ha) 144 119 103 92 92 96 101 106 110 115 120 124 129 assumes that ratio of N. Ireland/Wales population is broadly replicated in terms of new bu ld development
UK
Source CBA
% of new residential development land allocated to creation of new green space
2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 Comments
England 18% 18% 19% 19% 20% 20% 20% 21% 21% 22% 22% Natural England green infratructure guidance identifies that, for ecotowns, >40% of land should be allocated to green space; improvement over time reflects increasing emphasis on green infrastructure
Scotland 10% 10% 10% 11% 11% 11% 11% 11% 12% 12% 12% Likely to be similar to Northern Ireland, given current development densities; improvement over time reflects increasing emphasis on green infrastructure
Wales 10% 10% 10% 11% 11% 11% 11% 11% 12% 12% 12% Likely to be similar to Northern Ireland, given current development densities; improvement over time reflects increasing emphasis on green infrastructure
N. Ireland 10% 10% 10% 10% 10% 10% 11% 11% 11% 11% 11% Source NIEA improvement over time reflects increasing emphasis on green infrastructure
COMMERCIAL AND INDUSTRIAL
2003-4 2004-5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 Comments
commercial and industrial new green space development as % of all development 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% Based on CBA experiences
RESIDENTIAL, COMMERCIAL AND INDUSTRIAL
Source CBA
Breakdown of green space for private sector development
2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020 Comments
amenity grassland 54% 53% 53% 52% 52% 51% 50% 50% 49% 49% 48%
species rich grassland 14% 14% 15% 15% 16% 16% 16% 17% 17% 18% 18% Trend in last 10 years towards increased species rich grassland and reduced amenity grassland, due to positive impact on biodiversity and reduced maintenance requirements; also reflects increasing emphasis on green roofs
trees and shrubs 20% 20% 20% 21% 21% 21% 21% 21% 22% 22% 22%
coastal habitats 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2%
woodland field layer 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 3%
heathland 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%
wetland vegetation 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
cornfield annuals 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
total 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
% of new residential development land allocated to creation of new green space
Breakdown of green space for private sector development
Habitat Creation Associated with Heritage Lottery Fund Grants
Source: HLF
Coverage: UK
blue = direct input from market players/stakeholders; red = CBA input, based on discussions with market players and CBA s own experience; black = calculations
LANDSCAPE PAR NERSHIP SCHEME (LPS)
Defin tions
maintain extent maintain current extent
achieve condition maintain or improve the condition with n existing resource
Restore improve condition of relict habitat so it qualifies as BAP habitat
Expand increase extent of resource
CBA assumption: expand category most relevant to UK native seed hub because t is more likely to invo ve hab tat creation and therefore use of seeds
achieved
predicted anticipated outputs to end of HLF funding
Maintain extent Achieve condition Restore Expand Maintain
extent
Achieve
condit onRestore Expand Comments
Grass and and heath (ha)
calaminarian grassland 19 0 0 0 6 0 0 0 100%
lowland calcareous grass and 0 11 1 6 68 131 39 98 70 100%
lowland dry ac d grassland 0 0 5 0 51 0 6 1 100%
lowland heathland 5 70 73 10 393 70 108 16 100%
lowland meadow 66 65 1 1 168 337 215 202 100%
machair 0 0 0 0 0 0 0 0 100%
mountain heath and willow scrub 0 0 0 0 2 0 0 0 100%
purple moor grass and rush pasture 0 10 91 10 100%
upland calcareous grass and 0 0 0 0 11 0 0 0 100%
upland hay meadow 0 0 0 0 0 0 0 0 100%
upland heathland 1,500 1,500 22 5 1,626 1,500 7 0 100%
other 0 0 0 0 8 0 0 0 100%
total 1,630 1,650 251 13 2, 87 1,950 38 299
wood and (ha)
lowland beech & yew woodland 2 0 0 0 0 0 0 0 100%
lowland mixed dec dious woodland 57 161 1 2 21 11 12 100%
native pine woodland 0 0 0 0 0 0 0 0 100%
traditional orchard 20 20 2 18 20 20 1 1 0% 10% Assumes grassland wou d be planted as we l as trees; traditional orchard does not comprise native wild species; assumes 10% of grassland is spec es rich grassland, and the remainder s species poor grassland
upland birchwood 0 0 0 20 0 0 30 250 100%
upland mixed ashwood 0 0 21 100 0 0 0 0 100%
upland oakwood 0 0 0 10 123 0 0 0 100%
wet woodland 15 0 0 35 15 0 6 35 100%
wood-pasture and parkland 53 0 0 698 75 0 0 110 1% 10% Assumes both trees and grassland would be planted; for trees, assumes much lower tree planting densities than average for woodland creat on (ie c.15 trees/hectare ins ead of 1,500); assumes 10% of grassland s species rich grassland, and the remainder is spec es poor grass and
restorat on of PAWS (p anted ancient woodland 0 0 10 0 5 0 5 0 100%
other 3 23 2 2 93 33 52 13 100%
total 150 20 9 885 752 167 106 13
wetland (ha)
blanket bog 0 0 0 0 5, 15 5, 10 5, 10 0
lowland en 15 0 180 0 13 0 0 0
lowland raised bog 0 0 0 0 0 0 0 0
reedbed 36 57 0 25 1 57 9 12 100%
upland lushes, fens and swamps 0 0 9 0 0 0 0 0
other 0 1 0 0 0 1 2 0
total 51 58 189 25 5, 69 5, 68 5, 21 12
waterbodies (ha)
lakes (ha) 552 29 3 0 22 32 0 0 100%
ponds (no) 10 8 26 36 1,072 2 18 20 20% Re lects fact that sowing rate is much ower for ponds than for other types of wetland habitat
rivers (km) 82 82 2 0 172 82 2 0 100%
riparian habitat (km) 0 0 56 0 0 0 5 0 100%
riparian habitat (ha) 0 0 13 0 0 0 0 0 100%
other (no) 0 0 0 0 0 9 100%
coastal & marine (ha)
coastal and floodplain grazing marsh 500 783 153 0 500 618 0 0 10% assumes 10% s species rich grass and, and the remainder is spec es poor grassland
coastal saltmarsh 0 0 0 0 0 0 0 2 100%
coastal sand dune 0 0 0 0 821 118 0 0 100%
maritime cl ff and slope 0 0 0 0 0 0 0 0 0% habitat not created through vegetation
intertidal mud lats 0 0 0 0 0 0 0 0 0% habitat not created through vegetation
reefs and lagoons 0 0 0 0 0 0 0 0 100%
other 0 0 0 0 0 0 0 0 100%
total 500 783 153 0 1,321 736 0 2
other priority hab tats
arable field margins (ha) 0 0 0 10 5 0 0 12 100% 20% 80% reflects sp it between grassland and annua s
hedgerows (km) 7 10 2 26 30 37 7 100%
inland rock outcrop and scree habitat (ha) 0 1 0 0 0 1 1 0 100%
limestone pavement (ha) 0 0 0 0 0 0 0 0 100%
open mosaic habitats on previously developed a 0 0 0 0 10 0 0 0 100%
other (ha) 0 0 0 29 0 0 0 0 100%
TOTAL 2,885 2,727 663 1,061 10, 82 8,35 5,970 7 2
other landscape eatures
new individual trees 5, 66 13,890 100%
Key assumptions
average ha/pond 0.2 doesn't include area of and around the pond
ha/km2 100
trees/ha 1,500 Source: Forestry Comm ss on; tradi ional average is 2,000 trees/ha, but that includes commercially p anted trees; native wood and likely to be lower
% of new trees that are native 83% Source: Forestry Comm ss on (see woodland creation page or more de ails)
Relevant achieved and predicted expansion by habitat type
Focusing only on expand category
Ach eved Predicted
species rich grass and (ha) 153 297
trees and shrubs (ha) 179 311
coastal habitats (ha) 0 2
wood and field layer (ha)
heathland (ha) 55 16
wetland vegetation (ha) 26 13
cornfie d annua s (ha) 8 10
total 21 6 8
% of relevant expanded area likely to be associated w th habi at creat on
species rich grass and (ha) 100%
LPS Total
Achieved Predicted
LPS Total % area
re evant to
UK na ive
seed hub -
overa l
% area
relevant o
UK native
seed hub -
grassland
component
% area
re evant to
UK native
seed hub -
cornf eld
component
Relevant expansion by habitat type (ha)
trees and shrubs (ha) 100%
coastal habitats (ha) 100%
wood and field layer (ha) 100%
heathland (ha) 100%
wetland vegetation (ha) 100%
cornfie d annua s (ha) 100%
% of tree and shrub planting not covered under FC s 5% assumes wood pasture and park and isn't covered by FC woodland creat on data; wood pasture and parkland ikely to have lower density of planting than typical wood and creation
Ach eved and pred cted re evant habitat creat on by habitat type
Ach eved Predicted
species rich grass and 153 297
trees and shrubs 9 16
coastal habitats 0 2
wood and field layer 0 0
heathland 55 16
wetland vegetation 26 13
cornfie d annua s 8 10
total 251 352
Annua ising data on ex sting 5 LP schemes
data covers 5 LP schemes, although 11 others were awarded mid July 2011
assumed time per od over which total achieved hab tat creation s delivered (yrs) 7 covers period 200 -2011; detail on individual projects s unknown, so total habitat creation s equally div ded over 7 year period
assumed time per od over which total pred cted habitat creation is delivered (yrs) 3 assumed hab tat creation takes 2 years, but some schemes in development sti l; detail on individual projects is unknown, so total habitat creat on is equally divided over 7 year period
Annua ised relevant hab tat creation by habitat type (ha)
200 -5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1
species rich grass and 22 22 22 22 22 22 22 99 99 99
trees and shrubs 1 1 1 1 1 1 1 5 5 5
coastal habitats 0 0 0 0 0 0 0 1 1 1
wood and field layer 0 0 0 0 0 0 0 0 0 0
heathland 8 8 8 8 8 8 8 5 5 5
wetland vegetation
cornfie d annua s 1 1 1 1 1 1 1 3 3 3
total 36 36 36 36 36 36 36 117 117 117
check 0
Factoring in data on new schemes
number of existing schemes 5
number of new schemes awarded July 2011 11
pro ect duration of habitat creat on of new schemes (years) 2
number of new schemes awarded each year from july 2012 20
pro ect duration of new schemes (years) 2
total hab tat created on existing schemes (achieved predicted) (ha) 603
assumed total re evant habitat created on 11 new schemes from july 2011 (ha) 1 8 assumes that, overa l, average size of schemes histor ca ly s comparable to average s ze of schemes in the future
assumed total re evant habitat creat on on new schemes each year from july 2012 (ha) 268
Distribution of relevant habitat creation by hab tat types
Distribution of relevant habitat creation by hab tat types
Ex sting schemes
New schemes
launched July 2011
New
schemes
launched
from July
2012
onwards
species rich grass and 7 % 7 % 7 %
trees and shrubs % % 3%
coastal habitats 0.3% 1% 2% increase in coastal projects seen, including at east marine projects in july 2011 batch of schemes agreed; assume therefore that over time trees and shrubs go down relatively, and coastal habitats go up; Richard- why is t trees/shrubs that's going down?
wood and field layer 0.0% 0% 0%
heathland 12% 12% 12%
wetland vegetation 7% 7% 7%
cornfie d annua s 3% 3% 3%
total 100% 101% 100%
total annual relevant habitat created on new schemes
New schemes
launched July
2011
New schemes
launched July 2012
New
schemes
launched
July 2013
New
schemes
launched
July 201
New
schemes
aunched
July 2015
New
schemes
launched
July 2016
New
schemes
aunched
July 2017
New
schemes
launched
July 2018
New
schemes
launched
July 2019
species rich grass and 55 100 100 100 100 100 100 100 100
trees and shrubs 3
coastal habitats 1 2 2 2 2 2 2 2 2
wood and field layer 0 0 0 0 0 0 0 0 0
heathland 9 16 16 16 16 16 16 16 16
wetland vegetation 5 9 9 9 9 9 9 9 9
cornfie d annua s 2
total 7 13 13 13 13 13 13 13 13
check 0 0 0 0 0 0 0 0 0
Relevant habitat creation by hab tat type for new schemes
200 -5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-2020
species rich grass and 55 155 200 200 200 200 200 200 200
trees and shrubs 3 6 7 7 7 7 7 7 7
coastal habitats 1 3 5 5 5 5 5 5 5
wood and field layer 0 0 0 0 0 0 0 0 0
heathland 9 2 32 32 32 32 32 32 32
wetland vegetation 5 1 17 17 17 17 17 17 17
cornfie d annua s 2 6 8 8 8 8 8 8 8
total 0 0 0 0 0 0 0 7 208 268 268 268 268 268 268 268
check 0 0 0 0 0 0 0 0 0
Total relevant habitat creation by habitat type, incorporating ex sting and new schemes
200 -5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-2020
species rich grass and 22 22 22 22 22 22 22 15 25 298 200 200 200 200 200 200
trees and shrubs 1 1 1 1 1 1 1 8 12 12 7 7 7 7 7 7
coastal habitats 0 0 0 0 0 0 0 1 5 5 5 5 5 5 5
wood and field layer 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
heathland 8 8 8 8 8 8 8 1 30 37 32 32 32 32 32 32
wetland vegetation 9 18 22 17 17 17 17 17 17
cornfie d annua s 1 1 1 1 1 1 1 5 9 11 8 8 8 8 8 8
total 36 36 36 36 36 36 36 192 326 386 268 268 268 268 268 268
Relevant hab tat creation by hab tat type for new schemes (ha)
Total relevant hab tat creation by habitat type, incorporating existing and new schemes(ha)
Relevant habitat creation (ha)
Annua ised relevant hab tat creation by habitat type (ha)
total annual relevant habitat created on new schemes (ha)
check 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
HERI AGE GRAN S
Habitat Created Init al decis on Area (ha) Grant awarded (£)
reedbed 1995-96 1 0
heathland / moorland 1997-98 180
heathland / moorland 1997-98 750
heathland / moorland 1997-98 66
semi-natural woodland 1998-99 90
heathland / moorland 1998-99 103
heathland / moorland 1998-99 205
pond 1999-00 2
fen 1999-00 5 .7
heathland / moorland 1999-00 9
heathland / moorland 1999-00 68
heathland / moorland 1999-00 75
heathland / moorland 2000-01 300
heathland / moorland 2001-02 3
heathland / moorland 2001-02 50
reedbed 2001-02 16.2
semi-natural woodland 2002-3 30
Wood and pasture 2002-3 58
semi-natural woodland 2003-0 8
wet wood and 200 -05 5.9
Reedbed 200 -05 1.1
fen 200 -05 83
pond 2007-08 1
pond 2007-08 1
semi-natural woodland 2008-9 580 965,500
meadow 2010-11 1.5 7,000
saltmarsh 2010-11 58 55,000
semi-natural woodland 2010-11 500 25,800
semi-natural woodland 2010-11 0.8 7,700
total 3,565
Habitat creat on each year over 2002-3 to 2010-11
2002-3 2003- 200 -5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 total
semi-natural woodland 30 8 580 501 1,119 100%
Wood and pasture 58 58 1% 10% Assumes both trees and grassland would be planted; for trees, assumes much lower tree planting densities than average for woodland creat on (ie c.15 trees/hectare instead of 1,500); or grassland, assumes only 10% of grass and is species rich grassland
wet wood and 6 6 100%
Reedbed 1 1 100%
fen 83 83 100%
pond 2 2 20%
meadow 2 2 100%
saltmarsh 58 58 100%
total 88 8 90 0 2 0 580 0 560 1,328
check 0
% of woodland creation not covered under FC data 5% wood pasture not covered by FC data on woodland creat on
overall current funding for heritage work (£) 220,000,000
future (post 2013) funding for heritage work (£) 330,000,000
increase in overall funding 50%
assumed increase in habitat creation in 2013 50% in line with increase in funding
assumed yearly increase post 2013 0% conservative estimate
Distribution of relevant habitat creation by hab tat type
Distribution of relevant habitat creation by hab tat type
2002/3 - 2010/11 Assumed for 2011-12 onwards
species rich grass and % % assumed to be comparable
trees and shrubs 27% 27% assumed to be comparable
coastal habitats 28% 28% assumed to be comparable
wood and field layer 0% 0% assumed to be comparable
heathland 0% 0% assumed to be comparable
wetland vegetation 1% 1% assumed to be comparable
cornfie d annua s 0% 0% assumed to be comparable
total 100% 100%
Relevant habitat creation by hab tat type
2002-3 2003- 200 -5 2005-6 2006-7 2007-8 2008-9 2009-10 2010-11 2011-12 2012-13 2013-1 201 -15 2015-16 2016-17 2017-18 2018-19 2019-2020
species rich grass and 6 0 0 0 0 0 0 0 2 1 1 2 2 2 2 2 2 2
trees and shrubs 1 0 0 0 0 0 28 0 25 10 10 15 15 15 15 15 15 15
coastal habitats 0 0 0 0 0 0 0 0 58 11 11 16 16 16 16 16 16 16
wood and field layer 0 0 0 0 0 0 0 0 0
heathland 0 0 0 0 0 0 0 0 0
wetland vegetation 0 0 8 0 0 0 0 0 0 15 15 23 23 23 23 23 23 23
cornfie d annua s 0 0 0 0 0 0 0 0 0
total 7 0 8 0 0 0 28 0 8 38 38 56 56 56 56 56 56 56
check 0 0 0 0 0 0 0 0 0
Relevant hab tat creation by habi at type (ha)
Hab tat creation each year (ha) % area
relevant o
UK native
seed hub -
overall
% area
re evant to
UK native
seed hub -
grassland
component
Habitat Creation Associated with Environment Agency
Source: Environment Agency
blue = direct input from market players/stakeholders; red = CBA input, based on discussions with market players and CBA's own experience; black = calculations
UK BAP Habitat Gains
England Wales Total England Wales Total England Wales Total England Wales Total
Intertidal 122 7 129 8 2 10 0 0
intertidal mudflats 0 0 1 1 16 16
PO 3 2 5 0 0 0
Coastal and floodplain grazing marsh 99 7 106 213 38 251 367 1 368 443 8 451
Reedbed 15 4 20 15 7 22 -18 1 -17 41 22 63
Lowland meadow 14 0 14 1 1 61 61 58 58
Wet woodland 3 5 8 1 1 6 6 27 23 49
Fen 0 1 1 3 3 0 0
lowland fen 0 0 9 9 20 20
UH 3 0 3 0 0 0
UM 0 0 0 0 0 0
Saline lagoon 0 0 0 0 6 1 7
Calcareous grassland 0 2 2 0 0
Blanket bog 0 0 4 4 5 7 12 11 11
coastal saltmarsh 0 0 41 41 45 7 51
ponds 0 0 12 4 15 24 3 27
chalk rivers 0 0 5 5 36 36
rivers 0 0 0 6 6
eutrophic standing water 0 15 15 0 0
TOTAL 258 26 284 253 54 307 482 18 500 701 93 794
River leng h enhanced (km) 154 18 172 153 51 204 37 4 42 212 24 236
No of ponds created 28 18 46 70 50 120 75 11 86 225 47 272
No of SSSIs improved 38 5
average ha/pond 0.2
Consolidated UK BAP Habitat Gains across England and Wales
2007-8 2008-9 2009-10 2010-11 Cumulative distribution
intertidal mudflats 129 10 1 16 8%
Coastal and floodplain grazing marsh 106 251 368 451 60%
Reedbed 21 25 -17 63 5%
Lowland meadow 14 1 61 58 7%
Wet woodland 8 1 6 49 3%
lowland fen 0 0 9 20 1%
Saline lagoon 0 0 0 7 0%
Blanket bog 3 4 12 11 1%
coastal saltmarsh 0 0 41 51 5%
ponds 9 24 33 81 7%
chalk rivers 0 0 5 36 2%
rivers 0 0 0 6 0%
total 289 315 517 848 100%
Future consolidated UK BAP Habitat Gains (ha)
UK BAP Habitat Gains (ha)
Consolidated UK BAP Habitat Gains (ha)
2009-102008-92007-8 2010-11
assumes 2007-2011 cumula ive distribu ion by habitat holds for 2020
% assumed increase in UK BAP Habitat Gains between 2010-11 and 2019-20 120% According to the EA, could at least double, or achieve 2,000ha with right funding
intertidal BAP habitat to be delivered by March 2015 (ha) 400
% intertidal habitat delivered each year 25%
minimum habitat creation/year of freshwater wetland habitat )ha) 200
check 0
2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Comments
intertidal mudflats 100 100 100 100 114 124 135 146 156 0% Limited vegetation, and certainly no seed used
Coastal and floodplain grazing marsh 518 607 695 784 862 942 1,022 1,103 1,183 10% assumed to include species poor grassland
Reedbed 58 58 58 58 58 58 58 58 58 100%
Lowland meadow 58 68 78 88 97 106 115 124 133 100%
Wet woodland 28 33 38 43 47 51 56 60 64 100%
lowland fen 18 18 18 18 18 18 18 18 18 100%
Saline lagoon 3 3 4 4 5 5 6 6 7 100%
Blanket bog 13 15 17 20 22 24 26 28 30 100%
coastal saltmarsh 41 48 55 62 68 74 80 87 93 100%
ponds 93 93 93 93 93 93 93 93 93 20%
chalk rivers 26 26 26 26 26 26 26 26 26 15%
rivers 4 4 4 4 4 4 4 4 4 15%
total 962 1,075 1,188 1,301 1,414 1,527 1,640 1,753 1,866
check 0 0 0 0 0 0 0 0 0
River leng h enhanced (km) 268 299 331 362 394 425 457 488 520 15% Most of river length won't make use of seed for habitat creation
% of tree and shrub planting not covered under FC stats 0% all tree/shrub planting assumed to be woodland creation
Relevant habitat creation by habitat type
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20
species rich grassland 103 110 129 148 167 183 200 218 235 252
trees and shrubs 0 0 0 0 0 0 0 0 0 0
coastal habitats 58 44 51 59 66 73 79 86 93 100
woodland field layer
heathland 11 13 15 17 20 22 24 26 28 30
wetland vegetation 165 103 103 103 103 103 103 103 103 103
cornfield annuals
total 337 270 299 327 356 381 407 432 458 484
River leng h enhanced (km) 35 40 45 50 54 59 64 68 73 78
Relevant habitat creation not delivered through agri environment schemes
% of habitat creation through agri-environment schemes 90%
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20
species rich grassland 10 11 13 15 17 18 20 22 23 25
trees and shrubs 0 0 0 0 0 0 0 0 0 0
coastal habitats 6 4 5 6 7 7 8 9 9 10
woodland field layer 0 0 0 0 0 0 0 0 0 0
heathland 1 1 2 2 2 2 2 3 3 3
Future UK BAP habitat gains (ha)
% area
relevant to
UK na ive
seed hub
Relevant habitat creation by habitat type (ha)
Relevant habitat creation not delivered through agri environment schemes (ha)
wetland vegetation 17 10 10 10 10 10 10 10 10 10
cornfield annuals 0 0 0 0 0 0 0 0 0 0
total 34 27 30 33 36 38 41 43 46 48
check 0 0 0 0 0 0 0 0 0 0
River leng h enhanced (km) 4 4 4 5 5 6 6 7 7 8
Habitat Creation Associated with Road Schemes
blue = direct input from market players/stakeholders; red = CBA input, based on discussions with market players and CBA's own experience; black = calculations
ENGLAND
source: HA
New road development
New HA trunk road development (ha) 3,100
period of time over which road developed (years) 10
trunk road development as % of all road development 60% remainder incl local authority roads
total area of new road development (ha) 5,167
rounded annual average (ha) 517
trunk road development soft estate (ha) 1,600
period of time over which soft estate developed (years) 10
soft estate as % of trunk road development 52%
rounded annual total soft estate development (ha) 267
future annual trunk road soft estate development (ha) 75
future total annual soft estate develompent (ha) 125
Area (ha) Breakdown
Total soft estate for trunk road estate (as at 2009/10) 33,000
species rich grassland 400 1%
amenity grassland 16,000 49%
trees and shrubs 15,500 48%
wetlands 600 2%
check 100%
% of tree and shrub planting not covered under FC stats 15% tree and shrub planting that isn't woodland creation; based on CBA experience
Breakdown of new soft estate for all new road developmet
2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
amenity grassland 49% 48% 48% 47% 46% 45% 44% 43% 43% 42% 41%
species rich grassland 1% 2% 3% 4% 5% 6% 6% 7% 8% 9% 10% assumes greater emphasis on species rich grassland, in response to biodiversity and maintenance concerns
trees and shrubs 48% 48% 48% 47% 47% 47% 47% 47% 47% 47% 47%
wetland vegetation 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2%
total 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Overall habitat creation
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
total soft estate created 267 125 125 125 125 125 125 125 125 125
species rich grassland 6 4 5 6 7 8 9 10 11 13
trees and shrubs 19 9 9 9 9 9 9 9 9 9
coastal habitats
woodland field layer
heathland
wetland vegetation 5 2 2 2 2 2 2 2 2 3
cornfield annuals
total 30 15 16 17 18 19 21 22 23 24
WALES
source: Welsh Government
NB increasing focus on natural regeneration and maintenance over soft estate
1 m2 = 0.0001 ha
current area of existing soft estate (ha) 4,000
Info on 2 schemes near to completion this year
A487 Porthmadog
A40 Penblewin
A40 Penblewin soft estate creation
Breakdown of new soft estate for all new road developmet
Overall habitat creation (ha)
m2 ha
% area
relevant to
UK native
seed hub
amenity grass areas 31,238 3.1 0%
bulb planting 483 0.0 0%
species rich grassland (for conservation) 42,408 4.2 100%
species rich grassland for reinforced soil areas 510 0.1 100%
open grassland 22,703 2.3 50% unclear what this is
woodland 10,715 1.1 100% woodland creation associated with road schemes tends to focus on native species
linear belts of trees and shrubs 13,519 1.4 100%
shrubs with intermitten trees 6,920 0.7 100%
shrub planting 3,936 0.4 100%
scrub planting 3,422 0.3 100%
aquatic marginal species 148 0.0 100%
reedbed species 58 0.0 100%
marshy/wet grassland 10,429 1.0 100%
total soft estate 146,488 14.6
check 0
% of tree and shrub planting not covered under FC stats 72% assumes that only woodland creation is covered
Relevant habitat creation by habitat type - 2010/11
A40 A486 Total
species rich grassland 6.5 6.5 13 assume A486 same scale and profile as A40
trees and shrubs 2.8 2.8 6
coastal habitats 0.0 0
woodland field layer 0.0 0
heathland 0.0 0
wetland vegetation 0.0 0.0 0
cornfield annuals 0.0 0
total 9 9 19
Overall soft estate breakdown
m2 ha
% area
relevant to
UK native
seed hub
amenity grasslands 5,175,624 518 0%
grasslands with bulbs 35,449 4 0%
species rich grasslands 262,530 26 100%
rock and scree 577,202 58 50% Reflects potential of part of this habitat type pre-existing any soft estate works
heath and moorland 432,671 43 50% Reflects potential of part of this habitat type pre-existing any soft estate works
open grassland 5,696,044 570 50% unclear what exactly this is
grass reinforced walls 318 0 0%
woodland 6,125,934 613 100%
woodland edge 712,487 71 100%
high forest 73,111 7 90% in line with FC findings on native vs non native new planting
linear belts of trees and shrubs 5,452,134 545 100%
shrubs with intermittent trees 919,929 92 100%
shrubs 623,781 62 100%
scattered trees 692,531 69 90% Small amount of trees likely to be non native species
scrub 2,371,813 237 100%
amenity tree and shrub planting 117 0 50% Likely to be ornamental in nature, and therefore potentially not native species
ornamental shrubs 12,949 1 0% Unlikely to be native species
groundcover 1,518 0 0% Unlikely to be native species
climbers and trailers 144 0 0% Unlikely to be native species
ornamental species hedge (lin m) 285 0% Unlikely to be native species
native species hedges (lin m) 14,797 100%
trees 3 0 0%
water bodies and plants 93,493 9 20% Only edges of water bodies likely to be relevant
banks and ditches 47,481 5 80% Takes into account that some of the banks and ditches will contain water
reed beds 5,441 1 100%
total 29,327,786 2,931
% of tree and shrub planting not covered under FC stats 52% assumes shrubs, linear belts of trees and scattered trees aren't covered
Breakdown of relevant existing soft estate by habitat type
Breakdown of relevant existing soft estate by habitat type (ha)
Relevant habitat creation (ha)
Overall soft estate
existing soft
estate (ha)
distribution
of existing
soft estate
anticipated
future
distribution
of soft estate
(2019-20) Comments
species rich grassland 311 25% 27% Reflects fact that most of increase in annual relevant soft estate creation relates to species rich grassland
trees and shrubs 886 72% 71%
coastal habitats 0%
woodland field layer 0%
heathland 22 2% 2%
wetland vegetation 6 0.5% 0.5%
cornfield annuals 0.0%
total 1,225 100% 100%
Anticipated growth in annual relevant soft estate creation by 2019-2020 5% reflects Welsh Government's view that no future growth in annual soft estate, and CBA view that relative importance of amenity grassland will fall and species rich grassland will increase, given biodiversity and maintenance considerations
Overall habitat creation
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-2020
species rich grassland 12.9 12.1 11.2 10.4 9.5 8.6 7.8 6.9 6.1 5.2
trees and shrubs 5.6 6.5 7.4 8.3 9.2 10.2 11.1 12.0 12.9 13.8
coastal habitats 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
woodland field layer 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
heathland 0.0 0.0 0.1 0.1 0.2 0.2 0.2 0.3 0.3 0.3
wetland vegetation 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
cornfield annuals 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
total 18.5 18.6 18.7 18.8 19.0 19.1 19.2 19.3 19.4 19.5
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SCOTLAND
Source: Transport Scotland
Habitat creation by scheme
Scheme A75
Hardgrove to
Kinmount
A9
Crubenmo
re Dual
Carriagew
ay
Extension
A9 Kincraig -
Dalraddy
Carriageway
Widening
Proposed
A75
Dunragit
Bypass
A77
Bogend to
Symington
A77 Park
End to
Bennane
Improveme
nt
M74
completion
Total total (ha)
% area
relevant to
UK native
seed hub
constructiontbc
2010/11 -
2011-12
tbc not
started
tbc not
started not started
2010/11 -
2011-12
2008/9 -
2010/11
length (km) 3.7 3.2 3.4 5.3 5.0 3.0 24
Shrubs (m2) 28,193 15,684 43,877 4 100%
Trees (no) 65 6 178 249 80% Remaining trees assumed to be non native species
marginal and Aquatic planting (no) 200 3,600 3,800 100%
grass seeding (m2) 25,586 22,088 200,118 36,352 5,860 290,004 29 0% Assumed to be amenity grassland
species rich dry acid grassland seeding (m2) 7,430 47,294 54,724 5 100%
dry acid heathland (m2) 22,507 22,507 2 100%
non competitive species rich seed mix to encourage natural
regeneration (m2) 10,741 10,741 1 100%
native woodland (m2) 6,079 5,592 6,858 18,529 2 100%
heather planting 7,094 7,094 100%
rapid response woodland (no) 25,279 25,279 100% Figures assumed to relate to number of plants
dense screening planting (no) 6,611 6,611 100% Figures assumed to relate to number of plants
pond woodland planting (no) 5,600 5,600 100% Figures assumed to relate to number of plants
wildflower seeding (m2) 8,967 26,710 35,677 4 100%
hedge row trees (no) 364 364 100%
marginal planting (m2) 194 194 0 100%
woodland planting (m2) 18,405 18,405 2 100%
daffodil bulbs (no) 2,000 2,000 0%
cordalyne australis trees (no) 13 13 0% Non native species
total 545,692 49
1 m2 = 0.0001 ha
marginal and aquatic planting no/ha 40,000
rapid response woodland (no)/ha 1500
dense screening planting (no)/ha 1500
pond woodland planting (no)/ha 1500
heather planting no/ha 40,000
Habitat creation by scheme
Overall habitat creation (ha)
% of tree and shrub planting not covered under FC data 1% scattered tree and shrub planting assumed to be excluded from FC woodland creation data
Relevant habitat creation by habitat type
total
2010/11 -
2011/12
Subseque
nt years Total Overall split
species rich grassland 10 6 4.0 10 78%
trees and shrubs 0 0 0.3 0 2%
coastal habitats 0 0%
woodland field layer 0 0%
heathland 2 2 0.2 2 19%
wetland vegetation 0 0 0.1 0 1%
cornfield annuals 0 0%
total 13 8 4.6 13 100%
2010/11 - 2011/12 schemes
% of habitat creation in each of those years 50%
remaining 2 schemes as % of existing schemes 100%
2012/13 - 2017/18
total number of schemes 6
remaining 2 schemes as % of existing schemes 50%
average duration of habitat creation for each scheme (years) 2
number of schemes that start each year from 2012-13 2
2018/19 - 2019/20
assume same yearly figures as previous years
Relevant habitat creation by habitat type/year
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20
species rich grassland 6 6 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01
trees and shrubs 0 0 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
coastal habitats 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
woodland field layer 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
heathland 2 2 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
wetland vegetation 0 0 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
cornfield annuals 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
total 8 8 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1
0
Relevant habitat creation by habitat type (ha)
Relevant habitat creation by habitat type/year (ha)
Habitat Creation Associated with Olympic Park (as example of major project)
source: sheffield university (Professor James Hitchmough)
blue = direct input from market players/stakeholders; red = CBA input, based on discussions with market players and CBA's own experience; black = calculations
size of seeded area (m2) 85,000
1 m2 = 0.0001 ha
size of seeded area (ha) 8.5
type of habitat meadows
woodland understorey
swales
sowing rates (g/m2) 2.5 average between 1 and 4 g/m2
weight of seed (kg) 212.5
Habitat creation by habitat type
Habitat creation by habitat type (ha)
Split Actuals
species rich grassland 88% 7.5 assumptions based on type of habitat described above
trees and shrubs
coastal habitats
woodland field layer 12% 1.0 assumptions based on type of habitat described above
heathland
wetland vegetation
cornfield annuals
total 100% 8.5
check 0
number of years seeding takes place 1
Annual habitat creation by habitat type
Annual habitat creation by habitat type (ha)
2010-11 2011-12 2012-13
species rich grassland 7.5
trees and shrubs
coastal habitats
woodland field layer 1.0
heathland
wetland vegetation
cornfield annuals
total 0 8.5 0
check 0
Seed Sales Associated with Retail Seed Packet Market
[WITHHELD, EXEMPT UNDER S41 OF THE FOIA]
Future Habitat Creation Growth
blue direct input from market players/stakeholders; red CBA input, based on discussions with market players and CBA's own experience; black calculations
ENGLAND
UK BAP 2020 targets for England
restoration expansion Commentsnative woodland (ha) 80,000 new planting on agricu tural land and restocking
native woodland (ha) 14 000 coniferous or mixed PAWS are actively conserved
native woodland (ha) 53 000 coniferous or mixed PAWS are actively conserved; involve felling or restocking as well as thinning
lowland wood pasture and parkland (ha) 7,200 in most cases w ll be extension of existing sites and linked to restoration; target of 240 sites identified; few sites l kely to be less than 10ha in size, so average of 30ha/site assumed
lowland wood pasture and parkland (ha) 24,000 target of 800 sites identified; few sites less than 10ha in size, so average of 30ha/site assumed
reedbeds (ha) 2400
mesotrophic lakes (ha) 30 target of 10 lakes identified; assumed average of 3ha/lake
lowland raised bog (ha) 1 500
fens (ha) 2250
eutrophic standing waters (ha) 18 target of 3 standing waters; assumed average of 6ha/standing water
coastal and floodplain grazing marsh (ha) 2,500 generally agricultural land
coastal and floodplain grazing marsh (ha) 15,000
saline lagoons (ha) 100 2015 target; through managed realignment and changes to management
mudflats (ha) 3,240 2015 target;
Maritime cliff and slope (ha) 200 2015 target; on arable land or semi improved grassland
Maritime cliff and slope (ha) 275 2015 target;
coastal vegetated shingle (sites) 2 2015 target;
coastal sand dunes (ha) 210 2010 target
coastal saltmarsh (ha) 3,240 2015 target;
Upland hay meadows (ha) 72 2015 target; from arable or improved grassland
Upland hay meadows (ha) 71
Purple moor-grass and rush pastures (ha) 304
Purple moor-grass and rush pastures (ha) 342
Lowland meadows (ha) 309
Lowland meadows (ha) 722
Lowland heathland (ha) 9,150
Lowland dry acid grassland (ha) 329
Lowland dry acid grassland (ha) 427
Lowland calcareous grassland (ha) 8,479
Lowland calcareous grassland (ha) 1,088
limestone pavement (ha) 80 2015 target of 4 sites; assumed average of 20ha/site; in scotland, 250ha covered 5 sites
Cereal field margins (ha) 25,178 2015 target
Cereal field margins (ha) 13 200 2015 target
Cereal field margins (ha) 20 000 2015 target
Cereal field margins (ha) 11,000 2015 target
2015 target; at least 1 native species
TOTAL 113,015 186,901
Distr bution of target 200,000 increase in extent of prior ty hab tats in line with UK BAP 2020 targets for England
NEWP target minimum increase in overa l extent of priority habitats by 2020 (ha) 200,000
% of NEWP target achieved by 2020 75%
assumed % of 200,000 ha from restoration 67% source Natural England
assumed % of 200,000 ha from EXPANSION 33% source Natural England
potential breakdown of parts of the 200,000ha
source Natural England
ha % involving hab tat creation
arable field margins 65 000 100%
new woodland 45,000 reflects existing po icy
new forest/year (ha) 10,000
% native species 50%
period of time 9
heathland 15,000 poss bly through restoration
lowland wetland hab tat 10,000 15,000ha would be good, but probably won't be achieved
TOTAL
taking into account both above targets and also UK BAP targets…
restoration expansion restoration expansion
% land
relevant to UK
native seed
hub initiative
% land relevant to
UK native seed hub
initiative - grassland
component
native woodland (ha) 0% 43% 33,750 100%
native woodland (ha) 12% 0% 4,080 0
native woodland (ha) 47% 0% 15,446 0
lowland wood pasture and parkland (ha) 0% 4% 0 4,124 1% 10% Assumes both trees and grassland would be planted; for trees, assumes much lower tree planting dens ties than average for woodland creation (ie c.15 trees/hectare instead of 1,500); for grassland, reflects high percentage of species poor grassland
lowland wood pasture and parkland (ha) 21% 0% 6,995 0
reedbeds (ha) 0% 1% 0 1,375 100%
mesotrophic lakes (ha) 0% 0% 9 0
lowland raised bog (ha) 1% 0% 7,500 0
fens (ha) 2% 0% 656 0
eutrophic standing waters (ha) 0% 0% 5 0
coastal and floodplain grazing marsh (ha) 0% 1% 0 1,432 10% reflects high percentage of species poor grassland
coastal and floodplain grazing marsh (ha) 13% 0% 4,372 0
saline lagoons (ha) 0% 0% 0 57 100%
mudflats (ha) 0% 2% 0 1,856 0% Limited, if any, use of seeds
ha
overall spl t Allocating the 200k ha
Maritime cliff and slope (ha) 0% 0% 0 115 0% Limited, if any, use of seeds
Maritime cliff and slope (ha) 0% 0% 80 0
coastal vegetated shingle (sites) 0% 0% 1 0
coastal sand dunes (ha) 0% 0% 61 0
coastal saltmarsh (ha) 0% 2% 0 1,856 100%
Upland hay meadows (ha) 0% 0% 0 41 100%
Upland hay meadows (ha) 0% 0% 21 0
Purple moor-grass and rush pastures (ha) 0% 0% 0 174 100%
Purple moor-grass and rush pastures (ha) 0% 0% 100 0
Lowland meadows (ha) 0% 0% 0 177 100%
Lowland meadows (ha) 1% 0% 210 0
Lowland heathland (ha) 0% 5% 0 11,250 100%
Lowland dry acid grassland (ha) 0% 0% 0 188 100%
Lowland dry acid grassland (ha) 0% 0% 124 0
Lowland calcareous grassland (ha) 0% 5% 0 4,856 100%
Lowland calcareous grassland (ha) 1% 0% 317 0
limestone pavement (ha) 0% 0% 23 0
Cereal field margins (ha) - arable field margins 0% 13% 0 17,692 100%
Cereal field margins (ha) 0% 7% 0 9,275 100%
Cereal field margins (ha) 0% 11% 0 14,053 0% L kely to be cultivated rather than sown, and/or to comprise species poor grassland
Cereal field margins (ha) 0% 6% 0 7,729 0% L kely to be cultivated rather than sown, and/or to comprise species poor grassland
TOTAL 100% 100% 40,000 110,000
check 150 000
20% 55%
2011/2 - 2019/20 habitat creation by hab tat type (ha)
period of years 9
assumed % of habitat creation/year 11% equal distribution over the 9 year period
habitat creation by habitat type
habitat creation by habitat type (ha)
Total Annual
species rich grassland 32,961 3,662
trees and shrubs 33,791 3,755
coastal habitats 1,913 213
woodland field layer 0
heathland 11,250 1,250
wetland vegetation 1,375 153
cornfield annuals 0
Total 81,289 9,032
UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
CONTENTS
1.0 INTRODUCTION 1
2.0 MARKET STRUCTURE AND SEED PRODUCTION CHAIN 2
2.1 Overview 2
2.2 Market Structure 2
2.3 Seed Production and Distribution Chain 7
3.0 PROFILE OF KEY PLAYERS 12
3.1 Overview 12
3.2 Primary Producers 12
3.3 Tree and Shrub Seed Suppliers 21
3.4 Summary Tables 23
3.5 Other Key Organisations 27
4.0 EMERGING IMPLICATIONS FOR DISCUSSION 32
FIGURES
1 UK Native Wildflower Seed Market – Who is Selling to Who?
2 UK Native Tree and Shrub Seed Market – Who is Selling to Who?
3 Seed Production and Distribution Chain
APPENDICES
Appendix A Flora Locale 2011 Training Programme
Appendix B Flora Locale Voluntary Code of Conduct
1 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
1.0 INTRODUCTION
1.1.1 Chris Blandford Associates were commissioned by the Royal Botanic Gardens, Kew to develop a 10
Year Business Plan for the UK Native Seed Hub initiative, as part of the Millennium Seed Bank at
Wakehurst Place. Based on discussions at the project inception meeting, our understanding is that
the initiative would seek to support aspirations around coherent, resilient ecological networks and
enhanced biodiversity, and would operate on a not for profit, cost recovery basis, rather than for
maximum commercial gain.
1.1.2 Overall, there are 6 tasks associated with developing the Business Plan:
Task 1: Assessment of UK native seed market;
Task 2: Review of existing key players;
Task 3: Understanding RBG Kew’s potential sources of advantage;
Task 4: Defining the business model;
Task 5: Developing the business plan; and
Task 6: Consolidation into 10 year business plan.
1.1.3 This document is the final Key Players Paper associated with Task 2 (review of existing key
players). It seeks to provide an overview of the structure and production chain for the UK native
seed market, and to profile the key players/market leaders among the primary producers. This
informs the understanding of where the key market opportunities are, what the potential role for
RBG Kew could be in the market, and what the associated business model might be.
1.1.4 A draft of the document was issued to the Steering Team on 30 th August 2011, and discussed at a
Steering Team meeting on 8th September 2011. This final document reflects comments made by the
Steering Team at that Steering Team meeting. It does not include any further additional
information.
2 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
2.0 MARKET STRUCTURE AND SEED PRODUCTION CHAIN
2.1 Overview
2.1.1 This section provides an overview of the structure of the UK native seed market, and identifies the
main companies and organisations that operate there. It also maps out the key elements of the seed
production and distribution chain, and describes how participation of the chain varies among the
broad types of player operating in the market.
2.2 Market Structure
UK Native Wildflower Seed Market
2.2.1 The UK native wildflower seed market comprises 7 broad types of players:
Seed collectors/providers;
Primary producers;
Seed merchants;
Retail market outlets;
End customers;
Specifiers; and
Conservation/restoration organisations.
2.2.2 Seed collectors/providers harvest seed from semi-natural populations, and sell it on to primary
producers or end customers without any bulking up or multiplication. There appear to be relatively
small numbers of players focusing exclusively on this activity – typically, the primary producers
undertake their harvesting themselves.
2.2.3 Primary producers harvest seed from semi-natural populations and then bulk up this founder
collection on their site. Often they will then harvest the majority of their seed from this farmed crop
on their site, going back into the wild to restock after a period of years. They will also harvest seed
directly from semi-natural populations and then sell it on without bulking it up. Primary producers
sell to seed merchants and end customers, and occasionally to each other to meet specific requests or
address specific shortages/crop failures. Some primary producers focus predominantly on the
wholesale market, others focus primarily on the end user market, and others have a more even
balance between the different markets. Primary producers are dominated by a relatively small
number of large scale key players, and there are also a number of small scale players operating in
the market.
3 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
2.2.4 Seed merchants purchase seed from primary producers and from other seed merchants, and sell it
to retail market outlets and end customers. They do not grow seed themselves, although some may
supplement the seed they purchase with seed they harvest from semi-natural populations. There is a
core group of 2-3 seed merchants that focus primarily on the retail market and have c. 80% market
share, while others have more limited contact in this area.
2.2.5 Retail market outlets sell seeds to the retail market subset of end customers. Retail market outlets
include garden centres, hardware stores, DIY stores, supermarkets and visitor attraction shops. The
retail market is highly fragmented in terms of its sales channels – there are for example 1,200
garden centre businesses operating through 2,500 outlets, with the largest chain of garden centres
(The Garden Centre Group) having only 120 outlets. Retail market outlets buy their seed from a
core group of 2-3 seed merchants, and sell them in packets.
2.2.6 End customers are the ultimate purchasers of the seed, whether through retail outlets (such as the
Garden Centre Group), seed merchants, primary producers or seed collectors/providers. There are
a wide variety of end customers, including:
Farmers, who plant UK native wildflower species through environmental stewardship schemes;
Contractors associated with new development schemes (residential, commercial or industrial) or
with new infrastructure schemes (eg road, rail or water). Typically contracts are let to
engineering companies who provide a one stop shop service and procure all necessary
subcontracts, including seeding. Some landowners, such as the Welsh Government, ask for
contractors and managing agents that have environmental coordinators;
Local authorities;
Mineral extraction companies;
Conservation/restoration organisations, such as the Royal Society for the Protection of Birds,
the Wildlife Trust, the Woodland Trust, wildlife site management boards;
Smaller scale private landowners (both private individuals and community organisations);
Gardeners; and
Plant nurseries, who grow seeds into plug plants or plants before selling them on – although
plant nurseries typically harvest their seed from their own plants.
2.2.7 Specifiers develop the specification for the seed that the end user is required to purchase, but they
are not always the end user purchaser themselves, and they often do not monitor the purchase or
use of the seed. Specification often includes requirements around native origin, recommended type
of seed mix, and soil treatment. Key specifiers include:
Natural England, Scottish Natural Heritage, Countryside Council for Wales, Northern Ireland
Environment Agency – in giving guidance for environmental stewardship schemes;
4 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Landowners who appoint contracters for large scale schemes – such as the Highways Agency,
Local Authorities, water companies, and the Environment Agency. Often specifiers within these
organisations are ecologists or soft estate managers; and
Landscape architects/ecologists.
2.2.8 Conservation/restoration organisations (or organisations that have a conservation/restoration
role to play) exert influence on different parts of the market depending on their area of expertise and
network, including through legislation, publication of guidance, and grant schemes. Key
organisations include:
British Ecological Society;
Buglife;
Bumblee Conservation Trust;
Butterfly Conservation;
Centre for Ecology and Hydrology;
Countryside Council for Wales;
Defra;
Environment Agency;
Flora Locale;
Grasslands Trust;
Heritage Lottery Fund;
IEEM;
Landlife;
National Trust;
Natural England;
Nature after Minerals;
Northern Ireland Environment Agency;
Royal Botanic Gardens, Kew
Royal Botanic Garden Edinburgh
Royal Society for the Protection of Birds;
Scottish Natural Heritage;
Wildlife Trust; and
Woodland Trust.
2.2.9 Based on our current understanding, the table below provides examples of seed
collectors/producers, primary producers and seed merchants.
Seed collector/ provider Primary producer Seed merchant
Devon Wildflower Seeds Key primary producers Bill White Nurseries
5 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Seed collector/ provider Primary producer Seed merchant
Plant Wild
VarScotica
Weald Meadows Initiative
Growing Wild
Naturescape
Emorsgate
Scotia Seeds
Charles Flower Wildflowers
Boston Seeds
British Flora
Herbiseed Goring Gap
Wildflowers
Landlife Wildflowers
Other primary producers
Agrifactors
Bright Seeds (tbc)
Design by Nature
DLF Trifolium
Ecoseeds
Forestart
Goren Farm
H Edmunds
Heritage Seeds
SaithFfynnon Plants
Wild Flower Shop
British Seed Houses
Chiltern Seeds
Cotswold Grass Seeds Direct
Craigmarloch Nurseries
Cumbria Wildflowers/ OpenSpace
Cumbria Ltd
English Cottage Garden Nursery
Kings Seeds
Habitat Aid
John Chambers Wildflower Seeds
Jubilee Seeds and Turf
Kingsdown Nurseries
MAS Seeds
Really Wild Flowers
Scott’s Wildflowers
Seed Logistics
Sue Everett
Wildlife and Countryside Services
Yellow Flag Wildflowers
Key retail seed merchants
Mr Fothergill’s Seeds
Sutton Seeds
Thompson and Morgan
2.2.10 Other players potentially also include the following, but no information was available to determine
their position in the market:
B&K Wharf Farming;
English Wildflower Company;
Fold Garden;
Mike Handyside Wildflowers;
6 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Mike Mullis Wildflower Plants;
Nicky’s Nursery;
the Wild Flower Company; and
the Wildlife Garden Company.
2.2.11 Figure 1 maps out the key sales and influence links between the 7 broad types of player in the
market.
UK Native Tree and Shrub Seed Market
2.2.12 The UK native tree and shrub seed market has many similarities with the UK native wildflower
seed market, but is slightly less complex. It comprises 5 broad types of players:
Seed collectors/providers;
Seed merchants;
End customers;
Specifiers; and
Conservation/restoration organisations.
2.2.13 Seed collectors/providers harvest seed from semi-natural populations, and also from their own
tree stocks, and sell them on to seed merchants and end customers. Occasionally, seed
collectors/providers will also sell to other seed collectors/providers. Relatively speaking, there
appear to be a number of players who operate as seed collectors/providers.
2.2.14 Seed merchants purchase seed from seed collectors/providers and sell it to end customers. There
do not appear to be many players in this part of the market.
2.2.15 End customers are the ultimate purchasers of the seed, whether through seed merchants, or seed
collectors/providers. There are a wide variety of end customers, and these broadly include the same
list identified for the UK native wildflower seed market. In addition, end customers also include tree
nurseries, who buy in seed to grow into seedlings, saplings or trees that they sell – although tree
nurseries typically harvest seed from their own trees.
2.2.16 Specifiers develop the specification for the seed that the end user is required to purchase, but they
are not always the end user purchaser themselves, and they often do not monitor the purchase or
use of the seed. Key specifiers broadly include the same set as for the UK native wildflower seed
market, and in addition also include the Forestry Commission and Woodland Trust.
2.2.17 Conservation/restoration organisations (or organisations that have a conservation/restoration
role to play) exert influence on different parts of the market depending on their area of expertise and
7 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
network, including through legislation, publication of guidance, and grant schemes. Key
organisations broadly include the same list as for the UK native wildflower seed market, and in
addition also include the Forestry Commission.
2.2.18 Based on our current understanding, the key players in the UK native tree and shrub market
include:
Forestart – as seed collector/provider;
Maelor Forest Nurseries – as seed merchant; and
Potentially also the Forestry Commission as seed collector/provider.
2.2.19 Other players include:
Aveland Trees - seed collector/provider (tbc);
Bryngwyn Estates - seed collector/provider;
David Bendon - seed collector/provider;
Growing Heart Workers Co-op - seed collector/provider; and
Chiltern Seeds – seed merchant.
2.2.20 Other players potentially also include the following, but no information was available to determine
their position in the market:
Greenhills Nursery;
Greenwood Trees;
Island Provenance;
Mark Vigrass;
Mill House Nurseries;
Steps Farm; and
Trees to Grow.
2.2.21 Figure 2 maps out the key sales and influence links between the 5 broad types of player in the UK
native tree and shrub market.
2.3 Seed Production and Distribution Chain
2.3.1 Overall, there are broadly 11 elements in the production and distribution chain for UK native seeds
(see Figure 3). The different players in the market engage in different elements of the production
and distribution chain, depending in part on whether they are seed collectors/providers, primary
producers or seed merchants. Primary producers operate across the production and distribution
8 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
chain, as do a number of seed collectors/providers - although the latter do not bulk up seeds. Some
seed collectors/providers engage in creating mixes. In addition, within seed collectors/providers,
primary producers and seed merchants, the number of elements in the production and distribution
chain that players choose to engage in will also vary, as will the time and resources they choose to
invest. Seed merchants have a very varied model, where some engage at the beginning of the chain
in harvesting, others at the end of the chain in testing, bagging and distribution, and some do not
engage in the chain at all (with bagging and distribution carried out by the primary producers).
Figure 3 represents, at a high level, the full breadth of elements of a best practice seed production
and distribution chain.
2.3.2 Broadly, the process begins with identification of seed sources, and negotiation and agreement
with landowners. In some cases, the seed source is the primary producer’s own stock and they are
the landowner. In other cases, the seed is sourced from semi-natural populations. According to the
responses to the CBA questionnaire distributed to seed suppliers, landowner consent is sought in
the vast majority of cases before seed is harvested. Payment to landowners for their seed appears to
vary. There does not appear to be an industry standard approach to this – instead, agreements
appear to be reached on a relationship by relationship or case by case basis. Some landowners are
happy to allow seed collectors/providers and primary producers to take seed at no cost, on the
grounds that they are happy to support enhancement of the natural environment. Others look for in
kind contribution – such as provision of seeds of different species. Some landowners seek payment
for their seeds – in some cases this is calculated on a per acre/hectare of land basis, in others on a
per kg of seed basis, and in others (particularly in the tree and shrub seed market) a 10% royalty fee
off the commercial value of the seed appears to be common.
2.3.3 The next element in the production and distribution chain involves seed harvesting – whether of
semi-natural populations or founder stocks. Harvesting is undertaken by both seed
collectors/providers and primary producers. The results of the survey undertaken by Rupert Cunro
into the common methods of seed sourcing, processing, storage and distribution has indicated that,
among the sample of small and large scale players in the UK native seed market who returned the
survey (comprising primarily primary producers but also including seed collectors/providers and
seed merchants), once the seed merchants were stripped out, c. 90% of respondents undertook hand
harvesting, c.65% brush harvesting, c.65% combine harvesting, c. 40% vacuum suction and 25%
other methods of harvesting. All respondents harvested and processed the seed they produced, and
one player offered this as a service to other companies.
2.3.4 Most respondents to CBA’s questionnaire harvested from 2-20 semi-natural populations, and a
smaller number (typically tree and shrub seed players) from 50+ sites. Most respondents returned
every 1-5 years to donor sites to restock seed samples, while a smaller number returned
approximately every 10 years – they produce 2nd and 3rd generation seeds from their original
founder stock which they keep in cold storage. Most ensured that seeds collected were UK native
9 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
origin by focusing on sites that are typical of or have a well documented history of species and
habitats (such as high quality meadows or SSSIs where possible), sites that have least chance of
contamination (eg which have not been used for other purposes for several decades, have not been
improved by seeding, or are remote), or sites that they have planted themselves. In terms of the
approach to harvesting seeds, a more mixed approach is used: some harvest from all or as much of
the site as practically possible; others harvest from only 20-30% of the site (partly in response to
Natural England stipulations for SSSIs); and others harvest from only a small share of the site if
they want only a small amount of seed.
2.3.5 Following harvesting the seed is dried. Overall, c. 90% of respondents to Cunro’s survey undertook
seed drying when the seed merchants were excluded from the results, and all of these dried seeds
before cleaning and extraction. However, anecdotal evidence suggests that not all players undertake
this step for all their seeds - the type of species, weather conditions, and the sales turnover rate can
all play a key role in whether seeds are dried. A mixture of drying methods are used. The significant
majority of survey respondents (c. 90%) dry seeds inside (eg in a polytunnel or in draughty old
cattle sheds). A much smaller share (c. 25%) use a controlled environment (such as a dry room), c.
15% use ambient conditions outside (eg on nylon meshed trays), and c. 15% use warm air drying as
for crop seed. Some also use forced air drying.
2.3.6 The next element involves extraction and cleaning. Extraction normally takes place in a shed.
Excluding the seed merchants, c. 90% of respondents to Cunro’s survey indicated that they cleaned
their seeds. Equipment used varies, depending in part on the scale of the player. c. 30% of
respondents use sieves, and c. 30% use automated seed and grain cleaners that clean, separate and
sort the various species. c. 15% have air-screen cleaners, indent cylinders, spirals, and various
dehullers and deawners, and c. 15% have a relatively comprehensive range of commercial and
laboratory scale cleaning equipment, including air screen cleaners of various sizes, indented
cylinders, brushers, gravity separators, velvet rollers, winnowers, and threshers.
2.3.7 Fuller drying then takes place again after extraction and cleaning, although only c. 15% of the
respondents to Cunro’s survey undertook this step.
2.3.8 The seed is then stored, and all respondents to Cunro’s survey (excluding seed merchants)
indicated that they undertook this step. A mixture of storage methods are used by c. 65% of
respondents. More than half of respondents (c. 65%) store seeds at ambient conditions (e.g. in a shed
or warehouse), and similar numbers (c. 65%) store seeds in a controlled environment (such as a cold
room). c. 40% store seeds in plastic/polyproylene sacks, and c. 25% store seeds in air tight
containers. Of those that store seeds in a controlled environment, c. 60% store seeds at 3-5 degrees
Celsius, and 20% store seeds at 11 degrees Celsius. Anecdotal evidence suggests that awareness of
storage requirements, and impact on viability of seeds, is variable among players in the market.
10 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
2.3.9 The next step involves testing the seed for purity and germination/viability. This is a relatively
expensive process that requires costly lab facilities and the right skills. 30% of respondents to
Cunro’s survey had no quality control procedures in place, 20% undertook occasional/very
occasional quality testing, and 50% undertook regular standardised quality testing (although most
of these test the seed through the process of growing it into plants and plug plants) . Reasons for not
undertaking regular testing include: there being no regulatory requirement for it; no or limited end
customer demand; high cost implications of establishing testing facilities or running tests (although
those players that do have the facilities have offered them for use and not had their offer taken up) ; a
view by some primary producers that the process of harvesting seeds from their own founder stocks
acts as a quality control mechanism; and a view by some primary producers that there is limited
practical use for testing since seed lots would perform the same whether tested or not. Where
testing does occur, some players germinate test samples of seeds, chosen based on new suppliers or
past germination problems, others sow seed at different times of year to check germination, and a
small minority have their own laboratory and staff where they have a regular testing and retesting
system in place.
2.3.10 Among those seed merchants that dominate in the retail market, quality control is given greater
emphasis – mainly because those merchants also sell vegetable seeds, and there are EU standards
for vegetable seed germination (65-70%). Some retail seed merchants undertake rigorous trials in
laboratories and tests at trial grounds before products are approved for the market (although it is
unclear whether this applies to UK native wildflower seeds as well as to vegetable seeds). Similarly,
seeds from tree and shrub species that are regulated by the Forest Reproductive Material (Great
Britain) Regulations 2002 are required to adhere to identification and quality control standards, and
some of those tree and shrub seed players that have now entered the UK native wildflower seed
market have applied a similar quality control process to wildflower seeds.
2.3.11 Founder stocks are bulked up by primary producers as required, to provide sufficient quantities to
meet the needs of seed merchants and end customers. Seeds are then combined to form relevant
mixtures, and then bagged and distributed. In some cases, although the seed is sold to the end
customer or retail market by a seed merchant, it is bagged and distributed directly by the primary
producer – although using the seed merchant’s branding and packaging. Some suppliers provide
written confirmation/certification of UK native origin and (where relevant) wild harvesting when
distributing their seed. Others tell customers that the seeds are native to the UK, but do not provide
formal confirmation of origin. Labels appear to be used by some primary producers more for grass
seed and mixtures involving grass seed than for pure wildflower seeds.
2.3.12 Numerous players provide advice to their customers on seed selection, germination, and
management and maintenance. This is often provided free of charge, and is viewed as part of the
marketing and after sales support processes.
11 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
12 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
3.0 PROFILE OF KEY PLAYERS
3.1 Overview
3.1.1 This section provides a profile of the key players/market leaders in the UK native seed market. It
focuses in particular on the primary producers of the wildflower segment of the market, given RBG
Kew’s stated aim to work with primary producers in the market and to not act as seed merchants. It
also profiles the key players in the tree and shrub segment of the market, and also other
organisations that may potentially play a similar role in the market.
3.2 Primary Producers
Comment [MKF1]: This section is redacted. Exempt under s41 FOIA
13 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
14 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
15 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
16 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
17 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
18 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
19 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
20 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
21 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
3.3 Tree and Shrub Seed Suppliers
Comment [MKF2]: This section is redacted. Exempt under s41 FOIA
22 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
23 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
3.4 Summary Tables
3.4.1 The tables below summarise the types of seed that the key players, and who they buy from/sell it to.
24 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request redactions justified under FOIA Chris Blandford Associates
Type of Seed Sold by Habitat Type
3.4.2 All key primary producers of UK native wildflower seeds sell seeds associated with species rich grassland, and almost all also sell cornfield annuals. Participation
among the remaining habitat types is more mixed, with woodland field layer and wetland vegetation the most commonly sold habitat types, followed by coastal
habitats, and then trees/shrubs and heathland.
Species Rich
Grassland
Trees/Shrubs Coastal Habitats Woodland Field
Layer
Heathland Wetland
Vegetation
Cornfield
Annuals
Comment [MKF3]: Parts of this section are redacted. Exempt under s41 FOIA
25 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request redactions justified under FOIA Chris Blandford Associates
Who is Selling to Who
3.4.3 Almost all key primary producers of UK native wildflower seeds buy from other primary producers, sell to other primary producers or seed merchants, and sell
to end customers. By way of contrast, only a few buy seeds from seed collectors/providers.
Buy from Seed
Collector/Provider
Buy from Primary Producer Sell to Primary Producer/
Seed Merchant
Sell to End Customer
Type of End Customer That Seed is Sold to
Comment [MKF4]: Parts of this section are redacted. Exempt under s41 FOIA
Comment [MKF5]: Parts of this section are redacted. Exempt under s41 FOIA
26 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request redactions justified under FOIA Chris Blandford Associates
3.4.4 The type of end customer that seed is sold to varies among the key primary producers of UK native wildflower seeds, although all sell to the retail market – even
if only through online sales via their website. Sales to government funded schemes (particularly environmental stewardship), development and infrastructure
projects appear to be particularly common, while sales to other funded schemes (such as Heritage Lottery Fund or Landfill Communities Fund) and mineral
extraction projects tend to be less common.
Government Funding (incl.
Environmental Stewardship)
Development
(eg Residential)
Infrastructure
(eg Roads)
Other Funding (eg
Heritage Lottery Fund)
Mineral
Extraction
Retail Market
27 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
3.5 Other Key Organisations
Comment [MKF6]: This section is redacted. Exempt under s41 FOIA
28 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
29 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
30 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
31 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
32 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
4.0 EMERGING IMPLICATIONS FOR DISCUSSION
4.1.1 The table below summarises the issues/gaps in the UK native seed market identified during Task 1 of the project (assessment of UK native seed market),
summarises the contribution made by the key players to addressing these market issues/gaps, and identifies the emerging implications/potential opportunity
areas for RBG Kew. These potential opportunity areas will be further reviewed at the end of the Task 3 (understanding RBG Kew’s potential sources of
advantage).
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
Availability and
supply of seeds
Widely held view that there are
limitations in existing range of seed
offered by commercial companies – eg
gaps in seed mixtures (eg calcareous
mixes), species that are difficult to be
harvested or produced in commercial
quantities at a competitive price, species
that are outside the harvesting window,
species that have long dormancy, rare
species, Schedule 8 species, and potentially
also species that come under the new EU
Fodder Plant Seed Mixtures Directive)
Provision of founder stocks or single bulking up to
address current limitations, supported by research into
most appropriate additional species to introduce into
existing mixtures and accompanied by authoritative
advice/guidance notes, still appears to be a potential
opportunity area – although given the current niche
nature of these type of seeds the commercial potential
from this may be relatively limited unless the larger scale
potential can be unlocked
Seeds collected from a relatively narrow
range of sites, resulting in limited offer of
Potential opportunity to provide seeds or founder stocks
may be more limited here, given activities/services of
Comment [MKF7]: Redacted. Exempt under s41 FOIA
Comment [MKF8]: Redacted. Exempt under s41 FOIA
33 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
local origin seeds
existing key primary producer players and potentially
significant investment required to represent local origin in
the MSB. Potentially a niche market unless there are
policy/regulatory changes to reinforce the importance of
local origin seeds
Alternative potential opportunity around developing a
database (plant finder) of species available among different
growers, but commercial potential from this may be
relatively limited
Supply potentially not sufficient to meet
latent demand in the market, and
imported seeds are often much cheaper.
Supply particularly an issue in the retail
market
Potential opportunity to enter the market as primary
producer, but would require significant investment in land
and machinery.
Retail seed merchants require commercial quantities of
UK native seed, which primary producers are currently
better equipped than RBG Kew to supply.
Potential opportunity to develop a tailored seed offer for
the retail market (accompanied by pragmatic starter kits
Comment [MKF9]: Redacted. Exempt under s41 FOIA
Comment [MKF10]: Redacted. Exempt under s41 FOIA
Comment [MKF11]: Redacted. Exempt under s41 FOIA
Comment [MKF12]: Redacted. Exempt under s41 FOIA
34 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
and how to guides) in partnership with retail seed
merchants, with bulking up to commercial quantities
undertaken under license by existing primary producers –
although it is unclear whether RBG Kew has better
expertise to develop that seed offer than existing
suppliers.
Viability of seed likely to be a key driver in a retail market
used to 65-70% germination rates on vegetable seeds.
Potential opportunities associated with ensuring high
quality seed for the retail market (see section on seed
quality below)
Quality of
Available Seeds
Concerns that some of the seeds being
marketed as UK native origin are not
actually UK native origin – with concerns
being localised to specific (unnamed) seed
suppliers
.
Potential opportunity to provide independent and credible
certification service on UK origin, or origin testing service
on seeds to seed suppliers or end customers, seems more
limited, since issue seems to be localised to some players
only. In addition, mixed levels of quality in the seed
production process could lead to RBG Kew kitemarked
seeds with low viability, thereby potentially damaging the
brand
Potential opportunity still remains to build awareness and
Comment [MKF13]: Redacted. Exempt under s41 FOIA
35 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
.
demand among end customers (and potentially among
policy makers) of the importance of UK native origin and
the need to request formal certification. Commercial
return from this is potentially limited, although there
would be a commercial need to undertake this action if the
above opportunity were to be pursued
Relatively low quality and viability of
some of the seeds available in the market,
with limited quality testing and control
Potential opportunity to build understanding and
awareness among seed suppliers of the importance and
benefit (including associated efficiencies) of quality testing
still remains – potential commercial opportunity around
technical advice on how to establish tests and realistic
germination and dormancy profiles, accreditation of
Comment [MKF14]: Redacted. Exempt under s41 FOIA
Comment [MKF15]: Redacted. Exempt under s41 FOIA
36 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
Flora locale organise training courses and
offer a wealth of information and guidance on
their website, but there appears to be
relatively limited focus on seed quality and
testing at present. Flora locale’s Code of
Practice has a section (11) on quality, but this
is not particularly strong at present – it
places the onus on the customer to request
seed samples to test or to request available
information on viability (where known)
testing methods, or provision (to seed suppliers or end
customers) of MSB facilities for testing.
Potential opportunity to build awareness and demand
among end customers (and also policy makers) of the
importance of seed testing and quality, and the need to
request formal certification of viability, still remains.
Commercial return from this may be relatively limited,
although there would be a commercial need to undertake
this action if the above opportunity were to be pursued
Mixed quality standards in the seed
production chain, including sub-optimal
Anecdotal evidence suggests that awareness
of storage requirements, and impact on
Potential opportunity to build understanding and
awareness among seed suppliers of the importance and
Comment [MKF16]: Redacted. Exempt under s41 FOIA
Comment [MKF17]: Redacted. Exempt under s41 FOIA
Comment [MKF18]: Redacted. Exempt under s41 FOIA
37 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
cleaning and storage conditions viability, appears to be relatively mixed
25% of Cunro survey respondents used
controlled drying environment for seeds, 15%
undertook further drying after
extraction/cleaning, and 65% stored seeds in
a controlled environment such as a cold room
– although it is important to note that some
seeds offered by commercial suppliers may
have a fast turnover of sales, and therefore
more limited need for a controlled
environment
.
Flora locale organise training courses and
offer a wealth of information and guidance on
their website, but there appears to be
relatively limited focus on seed cleaning and
storage, and its impact on viability, at present
benefit (including associated efficiencies) of improved seed
cleaning and storage still remains – potential commercial
opportunity around technical advice on best practice
cleaning and storage, accreditation of cleaning and storage
methods, or provision of MSB facilities for cleaning and
storage.
Potential opportunity to build awareness and demand
among end customers (and also policy makers) of the
importance of quality seed cleaning and storage and its
impact on seed viability still remains. Commercial return
from this may be relatively limited, although there would
be a commercial need to undertake this action if the above
opportunity were to be pursued
Comment [MKF19]: Redacted. Exempt under s41 FOIA
Comment [MKF20]: Redacted. Exempt under s41 FOIA
38 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
Limited formal regulation of native
wildflower species, except when used as
fodder stock
Flora locale operate a Code of Practice for
collectors, growers and suppliers of native
flora, although this is voluntary and not
enforced.
Potential opportunity to leverage existing relationship
with Defra to encourage increased regulation/monitoring.
Commercial opportunity associated with this is relatively
limited, but achieving this could have a significant impact
on other commercial opportunities identified above
Potential opportunity to work with Flora locale and key
suppliers/players in the market to establish a wider and
more robust code of practice, and to encourage greater
regulation and promotion of the code. Human resource
investment likely to be required to achieve this, and direct
commercial opportunity likely to be limited, but could
have a significant impact on other commercial
opportunities identified
Awareness and
demand
Disconnect sometimes between seed
specifications and the seed that is actually
planted (including last minute
substitutions of lower specification and
cheaper seeds by seed suppliers), driven in
part by limited monitoring
Most key primary producer players promote
the value of UK native wildflower species on
their websites. A number of key primary
producer players provide consultancy services
or training in addition to seed–
Potential opportunity for RBG Kew to help address issues
by building awareness among end customers may be more
limited given activities undertaken by key primary
producer players and Flora locale in the market – unless
RBG Kew can reach a broader range of end customers
through its brand and market independence than the
current players can, or unless a ‘preferred partner’
relationship is developed with specifiers whereby RBG
Purchase and sowing of seeds can be seen
as relatively low priority in large scale
Comment [MKF21]: Redacted. Exempt under s41 FOIA
39 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
development and infrastructure projects,
leading to budget and time constraints
Flora locale provides training and technical
guidance for land managers and advisers,
with topics including habitat creation, seed
collecting and use, designing and planning a
project
Kew is seen as a project advisor and end customers have
to engage with them early on in the process
Mixed levels of awareness among some
contractors of lead times and costs
associated with seed supply
Mixed understanding among some
developers, landscape architects and
contractors of ecology and the importance
of UK native species
Growing, but still limited retail consumer
demand around seeds that contribute to
biodiversity
Most key primary producer players promote
the value of UK native wildflower species on
their websites, and offer advice and guidance
on choice of species, sowing and management
Potential opportunity to contribute to existing efforts and
build understanding, awareness and demand for UK
native seeds among the retail market/private individuals
still remains – eg by incorporating UK native wildflowers
it into the visitor offer at Wakehurst Place, developing a
tailored learning programme for schools linked into the
national curriculum, and making information available on
its website. Direct commercial opportunity from this
likely to be relatively limited, but would support
Comment [MKF22]: Redacted. Exempt under s41 FOIA
40 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
Most key primary producers supply the retail
market, and many have developed some
mixes that are tailored to this segment of the
market (eg bumblebee and butterfly mixes).
The RHS and the Wildlife Trusts have been
appointed by Defra to run the BIG Wildlife
commercial opportunity below
Potential opportunity to work with key industry
partners/stakeholders to support efforts to promote
wildlife gardening at a national scale – this is likely to
require some investment and may generate limited
commercial return, although it would support the
commercial opportunity below
Potential opportunity to develop a tailored seed offer for
the retail market (accompanied by starter kits and how to
guides) in partnership with retail seed merchants, with
bulking up to commercial quantities undertaken under
license by existing primary producers – although it is
unclear whether RBG Kew has better expertise to develop
that seed offer than existing suppliers.
Viability of seed likely to be a key driver in a retail market
used to 65-70% germination rates on vegetable seeds.
Potential opportunities associated with ensuring high
quality seed for the retail market (see section on seed
quality above)
Comment [MKF23]: Redacted. Exempt under s41 FOIA
Comment [MKF24]: Redacted. Exempt under s41 FOIA
Comment [MKF25]: Redacted. Exempt under s41 FOIA
41 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
Garden Competition in August 2011, with
categories for small residential, large
residential, new residential, educational,
community, business
Limited influence of the UK native seed
market on broad policy and regulatory
developments that impact the market
Flora locale currently contributes to policy
development, but lack of resources constrains
their impact in this area. Their 2011-14
Business Plan, however, aims for a significant
upscaling of this type of activity
Potential opportunity to leverage existing relationship
with Defra to encourage broad policy and regulatory
developments to take account of the needs and
implications for the UK native seed market. Commercial
opportunity associated with this is relatively limited, but
achieving this could have a significant impact on other
commercial opportunities identified
Potential opportunity to work with Flora locale and key
suppliers/players to develop coherent industry responses
to draft policy and regulatory changes. Human resource
investment likely to be required to achieve this, and direct
commercial opportunity likely to be limited, but could
have a significant impact on other commercial
opportunities identified
Understanding
and Research
Insufficient understanding of impact of
imported seeds to local habitats
Flora locale training course topics include
genetic conservation and wild flora
Potential opportunity still remains for research and advice
associated with this topic area, although it may be
relatively limited. A number of players (particularly in the
42 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
tree and shrub sector) felt that climate change
considerations and long term viability outweighed issues
of local origin. Other players also commented that a lack
of focus on local origin over the last few years, and the
subsequent widespread dissemination of seeds beyond
their natural location, has rendered this an impractical
issue to address. RBG Kew may be best placed to advise
on how significant an issue this is
Insufficient understanding of the impact
of climate change, of climate change
adaptability of native species, and the
impact of local origin on long term
sustainability
Flora locale issued a discussion document
focused on wild plants for a changing climate
in 2007, but they themselves do not
undertake or fund research
The Forestry Commission are already
undertaking research on climate change
impacts with respect to trees.
Given activities of the Forestry Commission in this area,
the potential opportunity associated with UK native trees
and shrubs may be relatively limited.
Potential opportunity still remains for research and advice
associated with UK native wildflower seeds and climate
change. Commercial potential from this may be relatively
limited, although it would reinforce RBG Kew’s brand and
value to the market
Comment [MKF26]: Redacted. Exempt under s41 FOIA
43 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Issue and
Opportunity
Area
Summary Issues/Gaps in the UK
Native Seed Market
Contribution of Key Players to Addressing
Market Issues/Gaps
Emerging Implications/Potential Opportunity Areas
Insufficient understanding of seed
establishment and the techniques for
habitat creation
A number of key primary producer players
offer advice or training on seed establishment
and habitat creation,
Given activities of existing key primary producer players
in the market, potential opportunity associated with this
may be relatively limited – unless RBG Kew has
unmatched relevant scientific expertise/evidence in this
area (eg on which particular mixes and origin would be
suitable for different geographic areas around the UK)
Comment [MKF27]: Redacted. Exempt under s41 FOIA
Comment [MKF28]: Redacted. Exempt under s41 FOIA
44 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Appendix A
Flora Locale 2011 Training Programme
45 UK Native Seed Hub
Key Players Paper
Appendix B Final_Key_Players_Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Appendix B
Flora Locale Voluntary Code of Conduct
UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
CONTENTS
1.0 INTRODUCTION 1
2.0 KEY RBG KEW STRENGTHS AND ASSETS 2
2.1 Overview 2
2.2 RBG Kew Brand, Skills and Expertise 2
2.3 Facilities and Assets 6
2.4 Relationships, Networks and Partners 8
2.5 Perception of RBG Kew in the UK Native Seed Market 9
3.0 STRATEGIC AND ORGANISATIONAL CONTEXT 10
3.1 Overview 10
3.2 RBG Kew and the Breathing Planet Programme 10
3.3 Landscape Masterplan 11
3.4 Organisational Structure 13
3.5 Financial Resources 15
4.0 UK NATIVE SEED HUB FOUR YEAR PILOT PROJECT 17
4.1 Overview 17
4.2 Project Goal and Outputs 17
4.3 Facilities and Resources 18
5.0 EMERGING IMPLICATIONS FOR DISCUSSION 22
1 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
1.0 INTRODUCTION
1.1.1 Chris Blandford Associates were commissioned by the Royal Botanic Gardens, Kew (RBG Kew) to
develop a 10 Year Business Plan for the UK Native Seed Hub initiative, as part of the Millennium
Seed Bank (MSB) at Wakehurst Place. Based on discussions at the project inception meeting, our
understanding is that the initiative would seek to support aspirations around coherent, resilient
ecological networks and enhanced biodiversity, and would operate on a not for profit, cost recovery
basis, rather than for maximum commercial gain.
1.1.2 Overall, there are 6 tasks associated with developing the Business Plan:
Task 1: Assessment of UK native seed market;
Task 2: Review of existing key players;
Task 3: Understanding RBG Kew’s potential sources of advantage;
Task 4: Defining the business model;
Task 5: Developing the business plan; and
Task 6: Consolidation into 10 year business plan.
1.1.3 This document is the final Potential Sources of Advantage Paper associated with Task 3
(understanding RBG Kew’s potential sources of advantage). It seeks to identify the key RBG Kew
strengths and assets that the UK Native Seed Hub can draw upon to participate in the UK native
seed market, and to understand arrangements for the 4 year Esmee Fairbairn Foundation funded
pilot project. This informs identification of RBG Kew’s potential niche/role in the UK native seed
industry, and what the associated business model might be.
1.1.4 A draft of the document was issued to the Steering Team on 16th September 2011, and discussed at a
Steering Team meeting on 22nd September 2011. This final document reflects comments made by
the Steering Team at that Steering Team meeting. It does not include any further additional
information.
2 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
2.0 KEY RBG KEW STRENGTHS AND ASSETS
2.1 Overview
2.1.1 This section provides an overview of the key RBG Kew strengths and assets that the UK Native
Seed Hub can draw upon to participate in the UK native seed market – including brand, skills and
expertise; facilities and assets; and relationships, networks and partners.
2.2 RBG Kew Brand, Skills and Expertise
RBG Kew Brand
2 2.1 RBG Kew has a very strong brand, both in the UK and internationally. It is a world famous
scientific organisation, the premier centre in the world for the basic and applied study of plants, and
the premier botanic garden in the world. It is respected globally as a provider of high quality, un-
biased, impartial, authoritative scientific advice on plant conservation. It is internationally respected
for its living collection of plants and for its scientific expertise around discovering and
understanding the diversity of plants. It is also a World Heritage Site.
2 2.2 RBG Kew is also one of the bodies that produce the IUCN Red Data List for plants, and it actively
contributes major elements of the Global Strategy for Plant Conservation in support of the
Convention of Biological Diversity.
Skills and Expertise
2 2.3 RBG Kew is first and foremost a scientific institution - a scientifically independent research
institute. It is a world leading plant science and conservation organisation sitting at the heart of a
global network, and the acknowledged leader in the science of plant and fungal diversity. Its
purpose is to discover and describe species, work out the relationships between them, and
investigate the properties that make them useful. It has considerable expertise in developing
sustainable uses for plants and fungi to benefit mankind and support biodiversity. It has undertaken
pioneering research into the biology, chemistry and cultivation of wild plants, which is helping to
identify and grow species that can provide new sources of food, medicine, and a range of other
benefits. In support of this, it has over 200 scientists in a diverse range of disciplines, including
taxonomy, seed science, economic and ethno-botany, microbiology, plant chemistry, morphology,
mycology, genetics and plant – animal interactions.
2 2.4 RBG Kew also has significant horticultural and ecological restoration expertise. With 19,000
species growing on RBG Kew’s two sites, the knowledge needed to grow and maintain them is
unparalleled, and RBG Kew has 200 world class horticulturalists. In addition, in its work with
4 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
through use of dormancy breaking treatments. In addition, RBG Kew has the resources and
opportunities (in a way few other industry players have) to undertake research on emergence,
particularly for species where emergence levels are low; and
Providing back up reference information on founder seeds.
2 2.9 The method that RBG Kew follows for processing its seed collections is set out below.
5 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
Seed Collection
Rapid Shipment to Bank
Data and Initial Drying
Entry onto in Dry Room
Computer (15 c, 15% RH)
Cleaning
Sample X-Ray Analysis
Re-Clean or Seed Number
Determination
Main Drying (>4 Weeks)
Packaging/Banking (-20 c)
Verification Initial Germination Test
of Collection (To assess Viability)
Distribution
(If >1000 seeds & not conservation sample)
Germination Retest
(Every Ten years to monitor Viability)
6 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
2.3 Facilities and Assets
2 3.1 RBG Kew holds extensive plant collections of unrivalled international significance and diversity.
With 250 years of public service, and its collections of living and preserved plants, of plant products
and botanical information, RBG Kew forms a global encyclopaedia of knowledge about the plant
kingdom, with taxonomic and economic plant databases readily available. The Museum of Economic
Botany is the oldest, largest and most active in the world, with 85,000 specimens. The new
Fungarium holds 1.25 million dried fungus specimens – the biggest and most scientifically valuable
in the world. The world class Herbarium contains 7 million preserved plant specimens, some of
which are now extinct. 19,000 species grow on RBG Kew’s two sites. Following the 1987 storm,
RBG Kew has continued to develop a botanical collection that is fully documented and collected
from wild populations.
2 3.2 Wakehurst Place is one of the most significant botanical gardens in the country, where ornamental
plantings and exotic tree and shrub collections of international importance sit within native
woodland. It provides the opportunity to extend RBG Kew’s documented collections of plants on
different soil and micro climatic conditions.
2 3.3 It has a unique living plant collection representing the key phytogeographic regions of the world’s
temperate woodland, and also established national collections of Skimmia, Hypericum, Betula and
Nothofagus. The Loder Valley Nature Reserve is a key site in the UK for monitoring dormouse
populations. The Francis Rose Reserve was the first reserve in Europe dedicated to the
conservation of mosses, lichens, liverworts and ferns, many associated with local sandstone
outcrops. The SSSI is cited in the European list of important sites by the European Committee for
the Conservation of Bryophyes (ECCB). Wakehurst Place is also one of the most visited botanical
gardens in the UK, with almost half a million visits/year – indeed it is the most visited garden
owned by the National Trust.
2 3.4 The MSB is a global facility for the conservation of wild plant species. It safeguards plant diversity
by storing seed from wild species and making seed available for sustainable use in agriculture,
horticulture, forestry and habitat restoration. It is the largest ex situ science-based plant
conservation project and seed bank in the world. It houses the largest collection of seeds collected
from wild species – with almost 2 billion seeds of more than 30,000 species of wild plants from 140
countries. The focus is on global plant life faced with the threat of extinction (from climate change
and the ever-increasing impact of human activities), and plants of most use for the future. The MSB
has already successfully banked 10% of the world's wild plant species, with the aim of banking seed
from 25% of the world’s wild plant species by 2020.
2 3.5 As part of this, the MSB stores seeds from all of the UK’s native plant species, apart from a handful
of species that are either very rare or whose seeds are particularly difficult to store. At present, the
7 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
collections don’t always reflect local origin – the aim was to maximise the number of species
collected and conserved, and therefore there are very few populations for many of the UK species in
the MSB. The MSB is also in the process of becoming the nation’s forestry seed bank.
2 3.6 The 5,500 m² complex of buildings at the MSB houses advanced seed research and processing
facilities. It has laboratories, seed-preparation facilities, and a public exhibition area. Beneath these
lies a vast, high quality storage vault, with a floor area of about 930m2 and an internal height of just
under 5m. The vault has space enough for 50-60% of the world’s species. The MSB also has 14
bedrooms for visiting scientists, a library, and a seminar room holding up to 100 people.
2 3.7 The laboratories include a dedicated seed germination lab, with temperature controlled incubators.
The facility is used for all routine viability and germination testing. There is also a seed processing
lab, which houses equipment for seed cleaning. The equipment includes a digital x-ray machine that
enables the quality/purity of seeds to be checked at the end of the cleaning process.
2 3.8 Within the seed vault are four 48m2 prefabricated cold rooms operating to international standards
at -20 °C. These are accessed from a drying room running at 10% RH and 18 °C which, in turn, is
accessed through an air lock. Fully fitted out, the vault could hold a further five such cold rooms,
with the capacity for perhaps as much as 40% of the world's seed-bearing species (with an average of
just under two accessions of each). Only about 10% of the capacity of the initial drying room is
currently being used. Expansion of the drying facilities in the vault are being planned for the future,
and cold rooms would also be added as required.
2 3.9 The thickness of concrete in the vault roof and walls reduces the effects of radiation damage to the
collections in the event of a nuclear catastrophe. The air to the dry rooms is monitored continuously
for radioactivity and is closed off if any is detected, thereby preventing radioactive dust entering the
vault and damaging the seeds. The cold rooms are chilled using a state of the art Pack system
comprising seven scrolling compressors. The building also has its own generator.
2 3.10 Wakehurst Place also contains a nursery, used to cultivate seeds and plants collected from around
the world.
2 3.11 Furthermore, Wakehurst Place also contains a number of assets, such as the Mansion and estate
cottages, that are not currently fully utilised both in terms of visitor engagement or revenue
generation.
2 3.12 Although Wakehurst Place is largely owned by the National Trust (on a 65 year lease), the land
associated with the MSB is owned by RBG Kew. In addition, Kew Foundation has put aside money
to buy parcels of private land within or adjacent to the estate when they are available for purchase.
8 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
2.4 Relationships, Networks and Partners
2 4.1 RBG Kew is the hub of a vast and continually growing global network of expertise, directed
towards helping reduce the extent and impact of climate change, rescuing species and habitats from
destruction, and finding ways to use plants sustainably to improve people’s lives. It works with 800
organisations in more than 100 countries, and with more than 50% of FTSE 100 companies to put
its knowledge to work for people and the environment.
2 4.2 RBG Kew has already built up a network of partners in relation to the MSB, both in the UK and
internationally. The MSB Partnership is a collaboration between RBG Kew and 120 partners in 54
countries, including other botanic gardens, tree seed centres, government genebanks, universities,
and a wide range of NGOs. Each partnership is different, but the common aim is to collect and
conserve seeds, and strengthen capacity for the successful collection, storage and use of seeds. The
partnerships also focus on cooperation, with information, skills and expertise shared across state
and national borders. Each partnership is based on a legally binding contract, such as an Access and
Benefit Sharing Agreement, in which the obligations of Partners exchanging seeds and information
are clearly set out. RBG Kew has also developed a Memorandum of Understanding with ISTO, who
have developed a set of guidelines for the germination of crop seeds, with the aim of using RBG
Kew’s expertise in wild species to help develop guidelines for germination of wild species.
2 4.3 Within the UK, RBG Kew has recently signed a formal Memorandum of Collaboration (MoC) with
The High Weald Landscape Trust as part of the HWLT’s - Weald Meadows Initiative (HWLT -
WMI). The MoC aims to support valuable research as well as practical application. ‘Wild harvested’
WMI Weald Native Origin Seed (WNOS) will be harvested and made available to enhance and
create new meadows, and will also be transferred to the MSB to become part of the new meadow
seed collection that will be used for research and bulking up to support wildflower growers and
providers throughout the UK. The partnership will also aim to continue with planned enhancement
of the landscape at Wakehurst Place, and to provide interpretation material for visitors there. The
MoC builds on the strong relationship between the MSB and the WMI. The two organisations have
collaborated for many years on the collection, study and conservation of the flora of lowland
meadows in the Weald of Sussex and Kent. RBG Kew has used ‘wild harvested’ WNO seed to
enhance the landscape around the MSB and to deliver a new programme of grassland enhancements
under the Environmental Stewardship Scheme. It has also used WNO seed in demonstration plots
at Wakehurst Place to display a range of enhancement techniques, including spreading green hay,
whole crop meadow material and combined grass and wildflower seed.
2 4.4 At present, RBG Kew formally offers its core expertise of seed collecting, processing and
germination to international partners – on a generally not for profit basis. In addition, RBG Kew
issues samples containing 50 seeds with all of the critical biological information which users may
require, for study/research for the public good. RBG Kew also currently offers bespoke technical
10 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
3.0 STRATEGIC AND ORGANISATIONAL CONTEXT
3.1 Overview
3.1.1 This section provides an overview of key strategic priorities or developments that potentially
impact the key assets and skills that RBG Kew could bring to the UK native seed market. It also
summarises the organisational structure and financial resources that would support the UK Native
Seed Hub initiative.
3.2 RBG Kew and the Breathing Planet Programme
3 2.1 RBG Kew’s mission is ‘to inspire and deliver science-based plant conservation worldwide,
enhancing the quality of life’. Within this context, the Director’s Vision 2008- 2011 introduced the
concept of the ‘Breathing Planet Programme’ (BPP). The BPP aims to address more efficiently some
of the major environmental challenges that the world faces today. It is a 10-year action plan that
draws on RBG Kew’s assets to rescue, revive and restore the plants and fungi that directly or
indirectly sustain us all. It has been described by Sir David Attenborough as ‘perhaps the most
exciting, urgent and necessary conservation and sustainability initiative of our time.’
3 2.2 The BPP is structured around 7 strategies, each drawing on different aspects of RBG Kew’s work:
Driving discovery and global access to essential information - speeding up the discovery of new
species of plants and fungi under threat, through new web-based identification tools and DNA
technology;
Identifying highly threatened species and regions – using cutting edge mapping techniques to
pinpoint places that need attention most urgently;
Helping global conservation programmes on the ground – sharing knowledge and expertise to
help conserve the remains of the world’s intact habitats;
Safeguarding seed from 25% of the world’s plants by 2020 through the Millennium Seed Bank
partnership – by storing seed from wild species and making seed available for sustainable use in
agriculture, horticulture, forestry and habitat restoration;
Building a global network to restore lost and damaged habitats;
11 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
Growing locally appropriate species for a changing world – by helping to identify and grow
species that can provide new sources of food, medicine and other benefits, thereby helping people
in some of the world’s poorest regions and those most vulnerable to climate change; and
Using botanic gardens to inform and inspire – using its two gardens and outreach programme to
build awareness and appreciation among the general public of the environment, the importance
of biodiversity and its conservation.
3 2.3 Implementation of these strategies will focus on partnership and working with colleagues around
the world.
3.3 Landscape Masterplan
3 3.1 A Landscape Masterplan was recently developed for Wakehurst Place and the Millennium Seed
Bank (MSB). It provides a long term vision for the site, reinvigorating it as ‘Kew in the Country’
and highlighting its unique contribution to RBG Kew’s mission in terms of inspiring and delivering
international, national and regional science-based plant conservation. The vision combines the
unique local qualities of the site with showcasing RBG Kew’s global mission of conservation,
biodiversity and sustainability, and in particular RBG Kew’s Breathing Planet Programme. The
vision also sees Wakehurst Place providing a practical demonstration of the Government’s
commitment to biodiversity and sustainability, thereby providing a clear connection between policy
and on-ground action for departments such as Defra.
3 3.2 The vision also provides the platform for combining conservation and innovation at Wakehurst in a
dynamic working estate. A key aim of the masterplan is that Wakehurst Place should become an
inspirational and international centre of excellence and innovation with respect to sustainability and
environmental stewardship (conservation in action). Within the vision, the MSB is seen as the key
catalyst to further develop Wakehurst Place, and is seen as integral to a series of new visitor
experiences.
3 3.3 3 strategic projects have been identified that would act as catalysts for change at Wakehurst Place.
These will help develop Wakehurst Place’s status as a centre of excellence for conservation and
education, increase visitor numbers by further developing the offer, and provide the foundation for a
more sustainable financial future. The projects are:
Millennium Seed Bank experience and gateway (see below for more details);
Temperate world walk – which would provide a narrative around temperate woodlands and
their conservation, communicate RBG Kew’s mission in relation to worldwide plant
conservation within the local context of the garden, and demonstrate conservation in action; and
12 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
International centre for sustainable land management and habitat restoration – which would
further foster conservation and education, and use the unique resources of RBG Kew and the
National Trust. It would demonstrate sustainable agricultural practice (including farming, food
production and energy creation) through a series of conservation in action projects, and
potentially through creation of an ‘AgriCentre’ for research, exhibition and farmers markets. It
would also demonstrate aspects of the sustainable management of woodland, grasslands and
wetland. A key aspect of this initiative would also be the establishment of a new school and
educational programme, which would be an addition to the School of Horticulture at RBG Kew,
and which would have a specific focus on the countryside and rural landscape. In addition, a
‘Learning Precinct’ would be established to demonstrate sustainable living, together with a
series of field stations, and a woodland craft and conservation centre to provide a unique facility
to teach and demonstrate the High Weald tradition of woodland management.
3 3.4 The MSB experience and gateway would see the development of the MSB into an extended public
facility that would offer more engagement for visitors with its scientific work. It would aim to
communicate that “Plants Matter”, and that plant diversity underpins human innovation and
adaption in agriculture, horticulture, forestry and sustainable land use. In support of this, the new
visitor experiences incorporated at the MSB would include the following (which could, if required,
independently operate as a fee paying visitor attraction):
Seed production beds associated with the UK Native Seed Hub that also would be a visitor
attraction in their own right;
A new state of art nursery complex, which would provide key infrastructure support for the
MSB and RBG Kew’s ornamental horticulture and restoration ecology programmes (both in the
UK and overseas). The nursery would also be used as an educational display, and would
demonstrate that Wakehurst is a working estate focused on conservation in action;
Plants for Food – a series of gardens, glasshouses, agricultural fields and orchards to
demonstrate where food comes from, how it is grown, and how farming practices contribute to
biodiversity conservation;
Living on One Planet – a project which would communicate the close relationship between
lifestyle and sustainability, which would address issues like renewable energy, housing, food,
water and waste management, and which would provide a ‘shop front’ for pioneering new
initiatives which demonstrate how to live more sustainably at home, on the land and in the
garden;
13 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
Energy Gardens – which would communicate the importance of plants as a source of bio-fuel,
and how such projects can contribute to a sustainable future;
Temperate zone habitat gardens – which would communicate the issues associated with
threatened habitats of the temperate world, building on the eight parterres at the front of the
MSB that were constructed and planted to represent UK habitats under threat;
A new gateway, to develop a sense of arrival and introduce the site and its importance in relation
to global plant conservation. In the medium-longer term, a more ambitious gateway could
include a new state of the art visitor centre; and
Sunset and seed playground/café – to include an active play area with bespoke play elements
inspired by seeds, healthy food in an adjoining café, and public art.
3 3.5 The Landscape Masterplan is envisioned as a process of transformation over a prolonged period of
time, whose rate of implementation will be driven by the availability of funding.
3.4 Organisational Structure
3 4.1 RBG Kew is a Non Departmental Public Body (NDPB), governed by a Board of 14 Trustees, one of
which is appointed by H.M the Queen. RBG Kew is managed by a Director (CEO and Chief
Scientist) and an Executive Board. Within RBG Kew, there are a number of Directorates:
Herbarium, library, art and archives – which focuses on plant resource inventories, mycology,
systematics, biodiversity, informatics and economic botany;
Jodrell Laboratory – which researches molecular systematics, conservation biotechnology,
restoration ecology, micromorphology, genetics, sustainable uses and science policy;
Conservation, living collections and estates – which curates the collection of living plants and
provides integrated education and interpretation. This Directorate also includes seed
conservation and the MSB, Wakehurst Place, estates, and conventions and policies;
Public engagement and learning – which includes marketing, PR and strategic communications,
education development, interpretation and visitor services, and content and learning (digital
media, publishing, design and photography, and schools, families and adult learning
programmes);
Business and corporate services – which includes the Kew Innovation Unit, policy, Kew
Enterprises and catering, IT, HR, finance, strategic and financial planning, and legal and
governance; and
Development – which includes Kew Foundation and government funding (excluding grant-in-
aid).
14 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
3 4.2 Within the Conservation, Living Collections and Estates Directorate, Seed Conservation (the MSB)
comprises 5 key departments, with approximately 50 FTEs in total:
Conservation and technology (20 5 FTEs) - which includes 13 FTEs associated with processing,
4 FTEs germination specialists/assistants, 1 FTE curation assistant, 0 5 FTE deputy lab
manager/technology specialist, 1 FTE technology assistant (vacant), and 1 FTE head of
department;
Collecting and network support (10.9 FTEs) – which includes 6 FTE international project
coordinators, 0.9 FTE UK coordinator (vacant), 1 FTE project coordinator, 2 FTEs partnership
assistant and training specialist, and 1 FTE head of department;
Management support (8.2 FTEs) - which includes 0.6 FTE restoration ecology coordinator, 0.6
FTE information officer and 2.5 FTEs lab managers/assistants;
Research; and
Botanical information.
3 4.3 The Conservation and Technology Department is also budgeted to recruit 3 sandwich course
students who are undertaking degrees in UK universities each year. There are also volunteers who
support seed processing and cleaning, research and education.
3 4.4 At Wakehurst Place, 6 FTEs are focused on conservation and woodlands, 12.7 FTEs on the
gardens, and 5 3 FTEs on plant propagation and conservation.
3 4.5 The Kew Innovation Unit (KIU), within the Business and Corporate Services Directorate, focuses
on maximising return from RBG Kew’s intellectual property. It has a remit across RBG Kew and
Wakehurst, and works with businesses and organisations around the world who seek to conserve
and enhance biodiversity and improve the quality of life within their business operations . It is a
unique venture that marks a significant change in the way RBG Kew uses its considerable expertise
- to benefit mankind and support biodiversity while also helping to build itself a more independent
financial future. KIU provides a wide range of advisory, practical and training services for land-
based industries, including extractive, commodity, construction, health and cosmetics industries,
international development and conservation organisations, and governments wanting to establish
botanic gardens or institutes. These services include:
Biodiversity strategy development – including production of field guides for plant identification
or seed collection;
Vegetation survey – including seed collection maps (although not in the UK);
Offsetting;
Habitat restoration services;
Community/social responsibility;
Plant product support;
16 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
3 5.1 RBG Kew received c.£25m funding from the UK Government through Defra in 2010/11, of which
c. £8m was for capital. This covered approximately 65% of incoming resources (down from 97%
historically). Remaining incoming resources comprise commercial enterprise activities (including
retailing), incoming resources from charitable activities (including admissions, catering,
consultancy, and image library), and c. £9m from grants and donations (including from Kew
Foundation). The MSB is underwritten by a £3m/year contribution from Defra.
3 5.2 RBG Kew is currently involved in a £10m grant application to the BIG Lottery for a project called
‘Go Native’. The project, which is led by RBG Kew’s learning and education department, focuses on
conservation of wild plants and is targeted at disadvantaged groups across the UK (including young
offenders associations, schools and communities). The aim is to provide groups with basic seed
starter kits, supplemented by web based resources, that would allow them to grow relevant native
plants in and around their communities. This would help raise awareness of the importance of wild
plants and their conservation, and build understanding of what wild plants should be, or were
historically, growing in a particular area. The project would start in 2013, and would tap into the
UK Native Seed Hub network that would have been established by then. Seeds for the project would
potentially be supplied by some of the commercial seed suppliers that RBG Kew would have built
relationships with as part of the UK Native Seed Hub initiative, although input would be required
from RBG Kew to ensure that locally appropriate species were being distributed.
17 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
4.0 UK NATIVE SEED HUB FOUR YEAR PILOT PROJECT
4.1 Overview
4.1.1 This section summarises the four year pilot project for the UK Native Seed Hub. It also identifies
any emerging learnings from the initiative that could inform development of the UK Native Seed
Hub business plan.
4.2 Project Goal and Outputs
4 2.1 RBG Kew has recently launched the UK Native Seed Hub, with £750,000 funding from the Esmee
Fairbairn Foundation (which has now funded at least 3 distinct projects at RBG Kew) to establish
the project over four years (2011/12 – 2014/15). Additional resources (including staff time) have
also been provided by RBG Kew itself. The grant from the Esmee Fairbairn Foundation does not
come with any specific grant conditions.
4 2.2 The goal and purpose of the project is to support companies and NGOs to restore native plant
communities, through improving the quality and diversity of native seed available in the UK for
habitat restoration and species reintroduction, and through establishing a facility for provision of
appropriate high quality seed stocks, advice, and information across the UK. The project will enable
commercial seed growers to use correctly identified and tested founder seed of known origin, to
supply better quality seeds and plants for UK conservation needs. It also aims to develop research
into improved nursery and plant production techniques for UK native plants.
4 2.3 The key outputs from the project include:
Establishing facilities to provide best practice multiplication, storage and testing of seed
collections - with samples from at least 15 species provided to third parties for restoration or
multiplication;
Making high quality multiplied, processed and tested seed collections available for restoration
purposes – with 50 species established in seed production beds (with 250 seeds per species), 30
species available to users, and 20 species of small, priority MSB collections regenerated and
banked by the end of March 2014;
Creating, processing, banking and making available new wild seed collections of priority native
species - with at least 150 new collections of UK native species accessioned and 75% of these
collections processed, verified and banked;
Providing technical advice and information to land managers and habitat restoration
practitioners, with at least one technical training course provided each year - with seed test and
origin information provided to all users of native seed hub collections, results of experimental
18 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
work/research disseminated in appropriate publications, and development of a technical manual
on grassland restoration for restoration professionals; and
Raising public awareness about the opportunities for, and importance of habitat restoration with
native species – with 6 popular articles on the native seed hub initiative, and various learning
activities at Wakehurst Place (including fixed interpretation on seed production beds, guided
walks and tours).
4 2.4 The project will seek to supplement the existing collections in the MSB, and broaden the genetic
range held for important species (with an emphasis on those that are in-breeding rather than wind
pollinated). Species will be prioritised based on gaps in the existing MSB collection, importance to
restoration, and value to key players in the UK native seed market.
4 2.5 Overall, the focus for this initiative will be initially on species associated with lowland meadows and
semi-natural grasslands, and will ensure the establishment of a comprehensive stock of priority
species in sufficient quantity for companies to provide restoration-ready seed material which is
locally appropriate and of high quality. In addition, and in close liaison with conservation agencies
and landowners, rare species within the Lowland Meadows and other UK priority habitats will be
germinated and propagated in support of reintroduction efforts. The model established for the
Lowland Meadows will then provide a blueprint for the collections supporting restoration in the
other approximately 40 terrestrial priority habitats listed in the UK Biodiversity Action Plan.
4.3 Facilities and Resources
4 3.1 In support of the above project goal and outputs, a number of new facilities and resources are
potentially being established. These include:
Dedicated seed production beds (initially approximately 1 hectare in size, increasing to 1.7
hectares over time), with temporary beds established by summer 2011 and permanent beds by
summer 2012 – which will become part of Wakehurst Place’s visitor attraction . These are home
to 10 native species such as the cuckoo flower (Cardamine pratensis) and devil’s-bit scabious
(Succisa pratensis), both of which have been difficult to cultivate for seed production in the past ;
A dedicated UK native seed store, with seed containers, racking system and cold room (c. 50 sqm
in size) – although it is unclear now whether this will take place. There is an existing cold room
which has not been fitted out yet, and which may be fitted with a racking system (although much
of that racking would be used for general MSB collections). Additional cold rooms are due to be
built over the next 3-4 years, but it is unclear whether they will be dedicated to the UK Native
Seed Hub;
Development of record keeping systems and a seed hub database, to track progress and establish
best practice multiplication, storage and testing of seed;
19 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
A new horticulturalist (Band B), who would work full time in the nursery and focus entirely on
the UK Native Seed Hub. The horticulturalist would look after management of the seed
production beds, and would bridge the gap between technical horticulture and conservation
science; and
A new UK collections coordinator, 35% of whose time would be allocated to the UK Native Seed
Hub. The collections coordinator would undertake missions to create collections of rare and
threatened UK species, and would also at the same time make seed collections that could feed
into the UK Native Seed Hub.
4 3.2 The UK Native Seed Hub project would also make use of the MSB’s existing facilities. This includes
the seed germination and seed processing labs, which staff are confident can comfortably
accommodate the needs of the UK Native Seed Hub project – and indeed, not all seeds will need to
be tested, and only those with specialist requirements will need temperature controlled incubators
to get them started. This also includes the nursery, although there are some concerns at present
that the nursery may have potential capacity constraints in terms of accommodating the
requirements of the UK Native Seed Hub as well as other project requirements. Further assessment
would need to be made to understand whether, and how much of an issue this is likely to be. There
have also been discussions about erecting polythene tunnels to help further expand capacity.
4 3.3 Overall, the small scale, experimental nature of the seed production that would be undertaken to
support the UK native seed industry would mean that RBG Kew doesn’t need to invest in
significant new resources and commercial scale machinery, production and warehouse drying.
4 3.4 In addition to facilities, the UK Native Seed Hub project will also make use of existing human
resources at the MSB and Wakehurst Place. This includes leveraging RBG Kew’s relationships with
students and universities, and working with its pool of dedicated volunteers (eg for seed harvesting
and processing, or for interpretation activities). It also involves leveraging existing experienced
scientific and horticultural staff at the MSB, whether to participate on the Project Steering Team
and/or Operating Team, or to help deliver the project outputs. Staff resources that were identified
in the budget are set out in the table below, and these would be supplemented by a consultant from
the Weald Meadows Initiative, working on average 24 days/year. Although the UK native seed hub
project is still in relatively early stages, the demands on staff time has been higher than anticipated.
Staff allocations are therefore due to be revised by the project Steering Team over the forthcoming
months, and there is an awareness that there may be need to recruit additional staff or redeploy
existing staff to meet demand. Internal championship of the project is divided between the Head of
Technology & Training, Seed Conservation Department (SCD), the Head of Wakehurst, and the
Head of Collecting and Network Section (SCD).
Name Title Role % of Time
Vicky Foden HEM Botanical Propagation, planting out, irrigation, 100%
20 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
Name Title Role % of Time
Horticulturalist monitoring, site maintenance and
cultivation of plants to produce seeds
Sandwich course student Science project work (lab/field) – eg
data monitoring, scientific study
100%
C&T Processing Assistant Seed processing, storage and
distribution
50%
Stephanie
Miles
UK Co-ordinator,
Collecting and Network
Section (CNS)
Project Steering Team and Operating
Team - co-ordination of UK seed
collecting programme
35%
David
Marchant
Logistics Manager HEM HEM groundwork - seed production
site development, construction and
maintenance
20%
Dr Kate
Hardwick
Restoration Ecology Co-
ordinator, SCD
Project Steering Team and Operating
Team – use of native plants and seeds
for ecological restoration
10%
Astrid
Krummins
Interpretation Officer Operating Team - delivery of
PR/education inputs
10%
Joanna
Wenham
Manager, Plant
Propagation and
Conservation, HEM
Project Steering Team and Operating
Team – Chair of OT, nursery inputs
and production, and supervision of
nursery work
10%
C&T Processing Team
Supervisor
Operating Team - coordination of
C&T inputs, liaison between seed bank
and nursery. Supervision of seed
processing, storage and distribution
10%
David
Hardman
Head of Horticulture and
Estate Management
(HEM)
Project Steering Team - management
and co-ordination of HEM resources
and direction to the horticultural team
delivering the project
5%
Andy Jackson Head of Wakehurst Place Project Steering Team - integration
with Landscape Master Plan and
sustainable financial future for
Wakehurst, site management and
interpretation
5%
Iain Parkinson Unit Manager,
Conservation and
Woodlands, HEM
Operating Team - Wakehurst Place,
meadows and woodland enhancement
work, focal point for liaison with local
partners such as Weald Meadows
Initiative
5%
21 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI
Request redactions justified under FOIA Chris Blandford Associates
Name Title Role % of Time
Dr Robin
Probert
Head of Technology &
Training, Seed
Conservation Department
(SCD)
Project Steering Team – Chair, and
seed technology, processing, storage,
germination, and technical advice and
training
5%
Michael Way Head of Collecting and
Network Section (CNS),
Seed Conservation
Department (SCD)
Project Steering Team - collecting
and network development; overall
management of UK collecting
programme; networking with NGOs;
field work/collecting training
5%
Ted Chapman Botanical Horticulturalist,
Plant Propagation and
Conservation, HEM
Operating Team – nursery production tbc
4 3.5 c. £1.1million of investment was budgeted for the project in total. This included c. £800,000 of
staff, associated overhead and consultant costs, c. £165,000 of capital costs and c. £120,000 of
consumable and other costs. Work has been carried out to establish the main production site, and
the Steering Team are keeping under review how the remainder of the capital budget will be
deployed.
22 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
5.0 EMERGING IMPLICATIONS FOR DISCUSSION
5.1.1 The table below builds on the findings from the Key Players Paper (Task 2) by identifying where potential opportunity areas are aligned with RBG Kew’s core
strengths and assets. This alignment informs development of the business model for the UK Native Seed Hub.
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
Availability and
supply of seeds
Limitations in existing range of
seed offered by commercial
companies – gaps in seed
mixtures (eg calcareous mixes),
and limited availability of some
species (eg species that are
difficult to be harvested or
produced in commercial
quantities at a competitive
price, species that are outside
the harvesting window, species
that have long dormancy, rare
species, Schedule 8 species, and
potentially also species that
come under the new EU Fodder
Plant Seed Mixtures Directive)
Provision of founder stocks or single bulking up to address current
limitations, supported by research into most appropriate additional
species to introduce into existing mixtures and accompanied by
authoritative advice/guidance notes, still appears to be a potential
opportunity area
Provision of high quality seeds with tailored germination protocols
to support agrochemical sector
High
MSB stores seeds from all of the UK’s native
plant species. Core skills include seed
collecting/harvesting, turning seeds into
plants, achieving high germination rates and
shortening dormamcy rates, and working
with/researching particularly challenging
species. Scale of opportunity also aligns with
scale of MSB production facilities.
Opportunity also aligned with RBG Kew
overall mission and ambition
Seeds collected from a Potential opportunity to provide seeds or founder stocks may be Medium
23 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
relatively narrow range of sites,
resulting in limited offer of
local origin seeds
more limited here, given activities/services of existing key primary
producer players. Research also required to assess the relative
importance of local origin in seed sustainability (see below), and
therefore the market need/value
Alternative potential opportunity around developing a database
(plant finder) of species available among different growers
MSB stores seeds from all of the UK’s native
plant species. However, genetic diversity and
range of origin of those seeds is currently
relatively limited - although the 4 year pilot
project is seeking to begin to address this
gap. Although existing key primary
producers have already begun this process,
RBG Kew’s storage facilities are generally
more sophisticated, ensuring the quality and
viability of the seeds over a longer time
frame
Low
RBG Kew does not have the information,
capacity or systems in place to consolidate
this information. Flora locale may be better
placed to deliver on this opportunity
Supply potentially not sufficient
to meet latent demand in the
market, and imported seeds are
often much cheaper. Supply
particularly an issue in the
retail market
Potential opportunity to enter the market as primary producer, but
would require significant investment in land and machinery.
Retail seed merchants require commercial quantities of UK native
seed, which primary producers are currently better equipped than
RBG Kew to supply.
Low
RBG Kew does not at present have the
machinery/production facilities and financial
resources to invest in becoming a primary
producer, and this does not align with
aspirations to work with existing producers
24 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
Potential opportunity to design a tailored seed offer for the retail
market (accompanied by pragmatic starter kits and how to guides) in
partnership with retail seed merchants, with seed production and
bulking up to commercial quantities undertaken by existing primary
producers
Viability of seed likely to be a key driver in a retail market used to
65-70% germination rates on vegetable seeds. Potential
opportunities associated with ensuring high quality seed for the
retail market (see section on seed quality below)
rather than compete with them
Medium
This is not a core strength for RBG Kew at
present. However, the ‘Go Native’ project, if
successful in its application to the BIG
Lottery for funding, would provide
significant resources to contribute to this,
and help develop the expertise and the
concept
See section below
Quality of
Available Seeds
Concerns that some of the seeds
being marketed as UK native
origin are not actually UK
native origin – with concerns
being localised to specific
(unnamed) seed suppliers
Potential opportunity to provide independent and credible
certification service on UK origin, or origin testing service on seeds
to seed suppliers or end customers, seems more limited, since issue
seems to be localised to some players only.
Potential opportunity still remains to build awareness and demand
Low
RBG Kew does not currently have the
genetic baseline data or taxonomic
collections to provide this service. It also has
limited experience or resources for
certification
Medium
27 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
Potential opportunity to work with Flora locale and key
suppliers/players in the market to establish a wider and more robust
code of practice, and to encourage greater regulation and promotion
of the code.
as an expert advisor to Defra, either on the
UK native seed market in particular, or on
UK biodiversity in general
Medium
RBG Kew brand associated with impartial,
authoritative scientific advice, and RBG Kew
core skills and facilities are in line with key
issues/gaps in the market (see above), which
would place RBG Kew in a good position to
advise on how to strengthen the code of
practice. However, some players in the
market consider RBG Kew to be too
academic/too removed from the work that
takes place on the ground, and so close
collaboration with Flora locale (with who
RBG Kew has already started building a
relationship) will be an important way in to
this. MSB has limited experience or
resources for regulation of a code
Awareness and
demand
Disconnect sometimes between
seed specifications and the seed
that is actually planted
Potential opportunity to help address issues by building awareness
among end customers may be more limited given activities
undertaken by key primary producer players and Flora locale in the
Medium
RBG Kew brand associated with impartial,
authoritative scientific advice. However,
28 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
(including last minute
substitutions of lower
specification and cheaper seeds
by seed suppliers), driven in
part by limited monitoring
market – unless a project advisor role is developed with specifiers although Wakehurst Place runs learning and
education programmes, and KIU offers
consultancy services to land-based industries
worldwide, MSB’s network, experience and
credibility among end customers in the UK is
relatively limited at present. Purchase and sowing of seeds
can be seen as relatively low
priority in large scale
development and infrastructure
projects, leading to budget and
time constraints
Mixed levels of awareness
among some contractors of lead
times and costs associated with
seed supply
Mixed understanding among
some developers, landscape
architects and contractors of
ecology and the importance of
UK native species
Growing, but still limited retail
consumer demand around seeds
that contribute to biodiversity
Potential opportunity to contribute to existing efforts and build
understanding, awareness and demand for UK native seeds among
the retail market/private individuals still remains
Medium – High
Native wildflowers have, and will continue to
be, integrated into the visitor experience at
29 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
Potential opportunity to work with key industry
partners/stakeholders to support efforts to promote wildlife
gardening at a national scale
Potential opportunity to design a tailored seed offer for the retail
market (accompanied by starter kits and how to guides), with seed
production and bulking up to commercial quantities undertaken by
existing primary producers
Viability of seed likely to be a key driver in a retail market used to
65-70% germination rates on vegetable seeds. Potential
opportunities associated with ensuring high quality seed for the
retail market (see section on seed quality above)
Wakehurst Place. Wakehurst is one of the
most visited botanical gardens in the UK,
and the most visited garden owned by the
National Trust, with almost half a million
visits/year. The RBG Kew website received
>4 million hits in 2010/11. Wakehurst also
delivers an extensive learning programme.
The ‘Go Native’ project, if successful in its
application to the BIG Lottery for funding,
would provide significant resources to
engage with private individuals/ community
groups and encourage them to learn about
and use native seed
Limited influence of the UK
native seed market on broad
policy and regulatory
developments that impact the
market
Potential opportunity to engage with Defra to encourage broad
policy and regulatory developments to take account of the needs and
implications for the UK native seed market.
Medium
RBG Kew has a funding relationship with
Defra, and its brand is associated with
impartial, authoritative scientific advice.
However, RBG Kew is not currently set up
as an expert advisor to Defra, either on the
UK native seed market in particular, or on
UK biodiversity in general
30 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
Potential opportunity to work with Flora locale and key
suppliers/players to develop coherent industry responses to draft
policy and regulatory changes.
Medium
RBG Kew brand associated with impartial,
authoritative scientific advice, although some
players in the market consider RBG Kew to
be too academic/too removed from the work
that takes place on the ground.
Understanding
and Research
Insufficient understanding of
impact of imported seeds to
local habitats
Potential opportunity still remains for research and advice associated
with this topic area, although it may be relatively limited. A number
of players (particularly in the tree and shrub sector) felt that climate
change considerations and long term viability outweighed issues of
local origin. Other players also commented that a lack of focus on
local origin over the last few years, and the subsequent widespread
dissemination of seeds beyond their natural location, has rendered
this an impractical issue to address.
Medium - High
RBG Kew is a world famous, independent
scientific research institute, with the
expertise to undertake this research – but it
hasn’t yet undertaken the research
Insufficient understanding of
the impact of climate change, of
climate change adaptability of
native species, and the impact of
local origin on long term
sustainability
Given activities of the Forestry Commission in this area, the
potential opportunity associated with UK native trees and shrubs
may be relatively limited.
Potential opportunity still remains for research and advice associated
with UK native wildflower seeds and climate change.
Medium – High
RBG Kew is a world famous, independent
scientific research institute, with the
expertise to undertake this research – but it
hasn’t yet undertaken the research
Insufficient understanding of
seed establishment and the
techniques for habitat creation
Given activities of existing key primary producer players in the
market, potential opportunity associated with this may be relatively
limited – unless RBG Kew has unmatched relevant scientific
High
RBG Kew is a world famous, independent
scientific research institute, with significant
31 UK Native Seed Hub
Sources of Advantage Paper
Appendix C Final Sources of Advantage Paper_FOI Request redactions justified under
FOIA Chris Blandford Associates
Opportunity/
Issue Area
Summary Issues/Gaps in the
UK Native Seed Market
Emerging Implications/Potential Opportunity Areas from Key
Players Paper (Task 2)
Alignment with RBG Kew Core Strengths
and Assets
expertise/evidence in this area existing horticultural and ecological
restoration expertise. It also has core skills
around seed germination and multiplication
UK Native Seed Hub
Final Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
CONTENTS
1.0 INTRODUCTION 1
2.0 VISION, OFFER AND PARTICIPATION 3
2.1 Overview 3
2.2 Prioritising Opportunities 3
2.3 Key Offer and Proposition 6
2.4 Prioritising Habitat Segments 10
2.5 Overall Long Term Vision 12
3.0 MARKETING AND BUSINESS DEVELOPMENT 14
3.1 Overview 14
3.2 Key Objectives 14
3.3 Business Development and Phasing Approach for the Offer Areas 17
4.0 OPERATIONS AND GOVERNANCE 20
4.1 Overview 20
4.2 Operational Resources 20
4.3 Governance Considerations 24
1 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
1.0 INTRODUCTION
1.1.1 Chris Blandford Associates were commissioned by the Royal Botanic Gardens, Kew (RBG Kew) to
develop a 10 Year Business Plan for the UK Native Seed Hub initiative, as part of the Millennium
Seed Bank (MSB) at Wakehurst Place. Based on project inception meeting and subsequent
discussions, our understanding is that the initiative would seek to support aspirations around
coherent, resilient ecological networks and enhanced biodiversity, and would operate on a not for
profit, cost recovery basis, rather than for maximum commercial gain.
1.1.2 Overall, there are 6 tasks associated with developing the Business Plan:
Task 1: Assessment of UK native seed market;
Task 2: Review of existing key players;
Task 3: Understanding RBG Kew’s potential sources of advantage;
Task 4: Defining the business model;
Task 5: Developing the financial plan; and
Task 6: Consolidation into 10 year business plan.
1.1.3 This document is the Business Model Paper associated with Task 4 (defining the business model). It
seeks to draw together the findings from Tasks 1-3 and define the strategic approach for the UK
Native Seed Hub initiative, including the overall vision, offer/proposition and which segments it
would participate in, the key approach to marketing and new business development, and the broad
operating model. This broad business model would form the basis of the financial plan developed in
Task 5.
1.1.4 A draft of the document was issued to the Steering Team on 30th September 2011, and discussed at a
Steering Team meeting on 5th October 2011. This final document reflects comments made by the
Steering Team at that Steering Team meeting. It does not include any further additional
information.
1.1.5 Within this paper, the following terms and definitions have been used:
Viability – describes the ability of seeds (or embryos) to germinate. In practice it is generally
considered to be the germination rate, which is the proportion of seeds that germinate given
appropriate environmental conditions;
Purity – describes the degree to which batches of seed are free from contaminants, including
seed of non-target species; and
Quality – captures or combines the concepts of viability and purity.
2 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
3 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
2.0 VISION, OFFER AND PARTICIPATION
2.1 Overview
2.1.1 This section describes the core of the proposed business model. It first seeks to prioritise the
opportunities identified and discussed during Tasks 1-3 and then, based on this prioritisation, to
define a key offer and proposition for the UK Native Seed Hub initiative. It also seeks to prioritise
which habitat segments the initiative should focus on. Drawing this all together, this section also
proposes a long term vision for the initiative.
2.2 Prioritising Opportunities
2 2.1 Task 1 identified a number of potential opportunity areas in the UK native seed market, based on
issues or gaps in the market. The table overleaf prioritises these potential opportunity areas for
RBG Kew along two dimensions. The first dimension is the relative scale and/or importance of
these potential opportunity areas to UK nature conservation, taking into account activities already
undertaken by key players in the market (as described in Task 2). This reflects RBG Kew’s aim for
the UK Native Seed Hub initiative to support aspirations around coherent, resilient ecological
networks and enhanced biodiversity (on a cost recovery basis), rather than to attain maximum
commercial gain. The second dimension is the alignment of these potential opportunity areas with
existing RBG Kew strengths and assets (as identified in Task 3). The table has then been colour
coded: opportunities which score highly both in terms of their importance to UK nature
conservation and in terms of their alignment with existing RBG Kew strengths are coloured green;
opportunities which score medium or above on both dimensions are coloured orange; and
opportunities which score low or low/medium on either dimension are coloured red.
2 2.2 Please note that this table very much represents a ‘snapshot in time’ picture, based on current
understanding of the market and existing RBG Kew strengths and assets. It does not reflect RBG
Kew’s aspirations for the future. The table should be reviewed on a regular basis to reflect changes
in the market or additional information about the market, and to reflect changes to RBG Kew’s
strengths and assets. On this basis, although opportunities in the red ‘zone’ may not be deemed a
priority at this stage, it does not preclude them from becoming a priority at some point in the
future.
4 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request redactions justified under FOIA Chris Blandford Associates
Relative Scale and/or Importance of Potential Opportunity Areas to UK Nature Conservation
Low Low/
Medium
Medium Medium-High High
Ali
gn
men
t o
f P
ote
nti
al
Op
po
rtu
nit
y A
reas
wit
h R
BG
Str
en
gth
s an
d A
ssets
Low Entrance into the market as a primary producer, to address concerns that supply is potentially not sufficient to meet latent demand.
Provision of database of available local origin species, to address current limitations in availability.
Provision of certification or testing service around UK native origin, to address issues around incorrect marketing.
Low/
Medium
Medium Provision of founder stocks of local or multi origin to address current limitations in availability.
Build awareness and demand among end customers of importance of UK native origin and need to request certification, to address issues around incorrect marketing.
Provision of tailored seed offer for retail market, with bulking up undertaken by primary producers under license, to address issue of insufficient supply of UK native seed.
Build awareness and demand among end customers of importance of high quality cleaning and storage and need to request certification, to address issues around mixed quality standards around seed cleaning and storage, and impact on viability.
Build understanding among end customers to address issues around disconnect between specifications and actual seed planted, and relatively low prioritisation of seeds in large scale development/ infrastructure projects.
Build awareness and demand among end customers of importance of seed testing and need to request certification, to address issues around low quality and viability of some seeds.
Greater collaboration with Defra to address issue of limited formal regulation of native wildflower seed market.
Greater collaboration with Flora locale and key market players to establish wider and more robust code of practice, and encourage greater regulation and promotion of the code.
Greater collaboration with Defra to
5 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request redactions justified under FOIA Chris Blandford Associates
Relative Scale and/or Importance of Potential Opportunity Areas to UK Nature Conservation
Low Low/
Medium
Medium Medium-High High
encourage broad policy and regulatory developments to take greater account of implications for the UK native seed market.
Greater collaboration with Flora locale and key market players to develop coherent industry responses to draft policy and regulatory changes.
Medium-
High
Build awareness around UK native seeds among the retail market, to help increase current relatively limited levels of demand.
Research to build increased understanding of impact of imported seeds on local species, populations and habitats.
Provision of technical advice, accreditation or cleaning and storage facilities, to address issues around mixed quality standards around seed cleaning and storage.
Provision of technical advice, accreditation or testing service, to address issues around low viability of some seeds.
Research to build increased understanding of impact of climate change and local origin on long term sustainability.
High Provision of founder stocks to address current limitations in range of seed offered by commercial companies.
Research to build understanding of seed establishment, and techniques for habitat creation.
6 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
2.3 Key Offer and Proposition
2 3.1 The table below sets out the proposed key offer areas and associated products/services for the UK
Native Seed Hub initiative. It takes into account the findings from the prioritisation table above, as
well as RBG Kew’s aspirations for the future, as discussed during the Steering Team meeting at the
end of Task 3. To support the aim for the initiative to operate on a cost recovery basis, it also
identifies which elements of the offer may have some income generating potential.
2 3.2 The core offer comprises provision of seed, provision of training and technical advice, and provision
of other facilities/services. This is supported by tailored research activities, which provide
associated information and expertise, and which help build RBG Kew’s credibility in the market.
The core offer is also supported by activities focused on regulation/standards of practice and
awareness building, reflecting a need to build demand to address some of the issues in the market
and to support RBG Kew’s offer.
2 3.3 Within all offer areas, the emphasis is on seed quality and viability testing, storage and cleaning,
and on more challenging and difficult to commercially harvest/germinate species, reflecting the
gaps and issues in the market and RBG Kew’s particular strengths.
Offer Area Products/Services Offered Comments
Seed
provision
Missing species
Production of founder stocks (or single bulking up if
commercial quantities required were relatively low) for
species currently missing from existing commercial
mixes (whether because they are difficult to harvest
commercially, are outside typical harvesting windows,
have long dormancy, are difficult to germinate, or are
too expensive for the market to bear at present),
including for example calcareous mixes.
Founder stocks would be provided to primary
producers, who would then bulk up the species to
commercial quantities as required.
Provision of seeds to be accompanied by appropriate
advice/guidance notes and certification.
Potential opportunity to generate
income as well as contribute to
UK nature conservation –
although seeds would need to be
produced at a reasonable cost
that the market could support.
Rare species and Schedule 8 species
Production of founder stocks (or single bulking up if
commercial quantities required were relatively low) for
rare species and Schedule 8 species.
Founder stocks would be provided to primary
producers, who would then bulk up the species to
commercial quantities. Single bulking up could be
provided directly to end customer.
Limited demand and income
potential, but supply would add
value to UK nature conservation.
7 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Services Offered Comments
Provision of seeds to be accompanied by appropriate
advice/guidance notes
and certification.
Local/multi origin
Production of founder stocks, or single bulking up if
commercial quantities required were relatively low, for
local or multi origin seeds.
Founder stocks would be provided to primary
producers, who would then bulk up the species to
commercial quantities. Single bulking up would be
provided directly to end customer.
Provision of seeds to be accompanied by appropriate
advice/guidance notes and certification.
Although this is in the orange
‘zone’ of the table in Section 2 2,
views on the importance of this
opportunity to UK nature
conservation are currently mixed,
and RBG Kew is already
embarking on a programme to
collect local origin seeds that will
significantly strengthen their
assets in this area.
The inclusion of this service
should be reviewed once research
into the importance of local
origin is complete.
Potential opportunity to generate
income.
High quality founder stocks
Production of high quality founder stocks for species
that primary producers currently harvest from the wild.
Founder stocks would be provided to primary
producers, who would then bulk up the species to
commercial quantities.
Provision of seeds to be accompanied by appropriate
advice/guidance notes and certification.
There are currently mixed
messages from primary
producers on the value of RBG
Kew providing high quality
founder stocks of the more
common species, but there would
be value in exploring this further
Agrochemical sector
Provision of high quality seeds (either directly
harvested or through single bulking up) with tailored
germination protocol for agrochemical sector (eg for
companies developing herbicides).
Provision of seeds to be accompanied by appropriate
advice/guidance notes and certification.
Contribution to UK nature
conservation likely to be
relatively limited. However, this
could help generate income to
support the overall financial
sustainability of the UK Native
Seed Hub initiative.
Retail market
Provision of tailored seed offer for the retail market –
where RBG Kew would design, brand and viability test
the offer, and primary producers would grow seeds in
commercial quantities under contract or license. Seeds
would be accompanied by starter kits and ‘how to’
guides.
Although this is in the orange
‘zone’ of the table in Section 2.2,
it is aligned with RBG Kew’s
future aspirations around the
retail sector – it would build on
the ‘Go Native’ project (assuming
the application to BIG Lottery is
successful) and RBG Kew’s
existing status and brand with
visitors. It would also indirectly
support broader demand and
8 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Services Offered Comments
awareness building activities, and
could provide an opportunity for
income generation.
Provision
of training
and
technical
advice
Seed viability
Training and technical advice to primary producers,
seed collectors/providers and seed merchants on seed
viability – including on realistic germination and
dormancy profiles, how to establish viability tests, and
factors that influence viability.
Some income generation
potential from this, but not likely
to be significant.
Seed cleaning and storage
Training and technical advice to primary producers,
seed collectors/providers and seed merchants on seed
cleaning and storage needs, best practice facilities, and
on impact on seed viability.
Some income generation from
this is possible, but not likely to
be significant.
Horticultural skills
Training and technical advice (including protocols)
focused around how to maximise conversion from
seedlings to plants and get optimal plant performance
(including value and use of high vs low intensity
methods, impact of compost and soils etc)
Some income generation from
this is possible, but not likely to
be significant.
Provision
of other
facilities/
services
Viability testing
Provision of seed viability testing service, for primary
producers, seed merchants and/or end users.
RBG Kew tested seeds to be appropriately kitemarked
or branded.
Potential income generation
opportunities here, particularly if
the offer is extended to other
associated sectors outside UK
native wildflower species.
Cleaning and storage facilities
Provision of use of high quality MSB cleaning and
storage facilities to primary producers, seed merchants
and/or end users.
Income generating potential
likely to be relatively limited.
Consultancy/trusted advisor
Provision of consultancy advice (particularly to
exemplar projects) on species currently growing in the
area, mix of species that should be planted, how best to
ensure good planting rates, where to source seeds etc.
Would be supplemented by provision of founder stocks
to supplement commercial mixes available, and
provision of viability testing and cleaning and storage
facility services (see above). Please note that
consultancy opportunities associated with restoration
ecology are outside the scope of this study.
Potential income generation
opportunities here, and advisory
status on projects could also lead
to other related income
opportunities (such as provision
of viability testing, or cleaning
and storage facilities)
Research Seed establishment and habitat creation
Undertake research into seed establishment and
techniques for habitat creation – potentially including
identifying which mixes and seed origin would be
suitable for different geographic areas around the UK,
and resolving germination and propagation issues for
specific species.
Builds RBG Kew credibility in
the market as well as providing
information to support RBG
Kew’s broader offer.
Some income generating
potential through contract
research, but unlikely to be
significant. Could be
supplemented by research grants.
Climate change, local origin and sustainability
Undertake research into understanding the impact of
9 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Services Offered Comments
climate change and how that relates to the importance
of local origin on long term sustainability.
Regulation
and
Standards
of Practice
Increased regulation
Government lobbying to increase formal regulation/
monitoring of UK native wildflower market (including
on marketing of UK native origin seeds, and on quality
and viability standards), and to encourage broad policy
and regulatory developments to take greater account of
UK native seed market needs and implications.
Although this is in the orange
‘zone’ of the table in Section 2.2,
it is aligned with RBG Kew’s
future aspirations around their
relationship with Defra. It could
also significantly benefit UK
nature conservation, help drive
some of the required changes to
the UK native wildflower seed
market, and support RBG Kew’s
offer.
Limited income generating
potential.
Increased self-regulation
Collaboration with Flora locale and key market players
to establish a broader, more robust, better regulated and
better promoted Code of Practice (with sufficient
emphasis on seed quality and viability, storage and
cleaning), and to develop coherent industry responses to
draft policy and regulatory changes. Collaboration could
involve the development of an informal trade
association.
Although this is in the orange
‘zone’ of the table in Section 2.2,
this activity could significantly
benefit UK nature conservation,
help drive some of the required
changes to the UK native
wildflower seed market, and
support RBG Kew’s offer.
There is significant need for this,
although demand may be
currently relatively limited.
A partnership with Flora locale
would help to build RBG Kew’s
general credibility in this area,
and Flora locale has already
started to engage with RBG Kew
on development of its (Flora
locale’s) future strategy.
Income generating potential
likely to be limited.
Awareness
building
and demand
developmen
t
End users and specifiers
Awareness building and demand development among
end users and specifiers. Focus on importance of seed
testing/viability, high quality cleaning/ storage and
associated impact on viability, UK native and local
origin, increased emphasis on enhanced certification,
and value of incorporating stricter guidelines in seed
specifications.
To be delivered through a range of means, including
participation in conferences/ seminars and Flora locale’s
training programme, organisation of conferences/
Although this is in the orange
‘zone’ of the table in Section 2.2,
this activity is critical in building
demand for other components of
RBG Kew’s offer, and ultimately
in helping to improve UK nature
conservation.
Collaboration with Flora locale
will provide RBG Kew with
access to a network of end users/
specifiers – which would
10 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Services Offered Comments
symposia, provision of educational opportunities,
publication of articles and practical guidance notes,
development of a micro-website, and general
networking.
compensate for limitations in
RBG Kew’s existing network.
Income generating potential
likely to be relatively limited.
Retail market/private individuals
Awareness building and demand development among
retail market/private individuals.
To be delivered through range of means, including
integrating seed production beds into general visitor
attraction at Wakehurst Place, and including
information about value and importance of UK native
wildflower species in interpretation, learning
programmes, volunteer programme, and general
interest publications.
Where appropriate, opportunities should also be
explored to disseminate information through mass
media and social media.
Although this is in the orange
‘zone’ of the table in Section 2.2,
it is aligned with RBG Kew’s
future aspirations around the
retail sector – it would build on
the ‘Go Native’ project (assuming
the application to BIG Lottery is
successful) and RBG Kew’s
existing status and brand with
visitors. It would also support
RBG Kew’s retail offer, and
indirectly support broader
demand and awareness building
activities.
Income generating potential
likely to be relatively limited.
2 3.4 It should be noted that RBG Kew’s intellectual property, particularly its skills and expertise, plays
an important role in underpinning the UK Native Seed Hub initiative. It forms the basis of RBG
Kew’s value to the market. To help secure the long term financial sustainability of the initiative, it
will be important to ensure that sufficient intellectual property is retained within RBG Kew to
enable it to continue offering its products and services. Thus, for example, in providing founder
stocks of missing species (particularly those where commercial harvesting or germination is
challenging), RBG Kew should consider whether it can provide seeds without the technical
information to unlock the harvesting or germination challenges, or whether to provide plug plants
rather than seeds. Similarly, in terms of training primary producers on seed viability and testing,
RBG Kew should consider whether there is a level of training that would improve current standards
without undermining its own seed testing offer.
2.4 Prioritising Habitat Segments
2 4.1 In addition to prioritising opportunities, there is also value in prioritising which habitat types RBG
Kew should focus on. This will help inform allocation of space in the nursery and seed production
beds, as well as helping to prioritise staff time and costs.
2 4.2 Overall, greatest emphasis is proposed for seeds associated with species rich grassland. This habitat
type dominates the market at present and is likely to grow, many of the issues in the market relate
11 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
to this habitat segment, and this is also aligned with RBG Kew’s current areas of expertise and
experience. It is also proposed that some emphasis be given to seeds associated with heathland and
wetland vegetation habitats, where growth is forecast in the future, and to cornfield annuals, which
are likely to share some of the issues associated with species rich grassland seeds.
2 4.3 It is further proposed that some emphasis also be given to seeds associated with woodland field
layer. Although this is currently a very small sector of the market with limited funding, there is
some recognition in the market that there would be value in greater emphasis on this habitat type.
At present, there are a number of technical issues that prevent wider use of seeds, which could mean
that this habitat type is well suited to RBG Kew’s distinctive expertise. However, there is likely to
be a need for efforts to build market demand in this area, and for research to understand and resolve
some of the technical issues that are acting as barriers to growth.
2 4.4 Seeds associated with trees/shrubs and with coastal habitats have been given the lowest priority
ranking. The tree/shrub market is already relatively mature and well regulated, while coastal
habitats represent a very small sector of the market with no immediate prospects for growth.
2 4.5 The prioritisation described above and set out in the table below is very much intended to provide a
broad framework for allocating resources. It will also be important to respond to specific
opportunities that arise, and that do not fit in the broad habitat types identified, including for
example for northern upland windfarms.
%
Habitat
Created
through
Seeds
% Seeds
Provided
Through
Commercial
Suppliers
% of UK
Native Seed
Market
Potential Value of RBG Kew Contribution
Trees/
shrubs
80% 15-35% Low. Mature, relatively well regulated market;
Forestry Commission takes active role, including
in research; market dominated by small number of
key players, with many seeds harvested by
nurseries from their own crops.
Of the remainder of the market…
Species
rich
grassland
90% 80% 75-90% High. Habitat segment dominates the market at
present, and many of the issues identified in the
UK native seed market relate to this habitat
segment; habitat segment is also aligned with RBG
Kew’s current areas of expertise; NEWP and UK
BAP targets suggest potential future growth in
this habitat segment.
Heathland 80% 30% 0-25% Medium. Relatively limited share of seeds provided
through commercial suppliers; however, NEWP
12 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
%
Habitat
Created
through
Seeds
% Seeds
Provided
Through
Commercial
Suppliers
% of UK
Native Seed
Market
Potential Value of RBG Kew Contribution
and UK BAP targets suggest potential future
growth in this habitat segment.
Wetland
vegetation
50% 80% 0-5% Medium. Very small segment at present, although
NEWP and UK BAP targets suggest potential
future growth in this habitat segment.
Cornfield
annuals
30% 100% 0-10% Medium. Some issues associated with species rich
grassland also likely to apply to cornfield annuals.
Woodland
field layer
5% 100% 0-5% Medium. Very small segment at present, with
limited funding associated with it, and technical
germination/establishment issues that act as
barriers. However, there is some market
recognition that there is potential/value in greater
emphasis on woodland field layer, although
emphasis would need to be given to building
market demand and undertaking research to
identify and resolve the technical issues.
Coastal
habitats
5% 10% 0-5% Low. Very small segment at present ; seeds have
limited use in the creation of coastal habitats.
2.5 Overall Long Term Vision
2.5.1 The UK Native Seed Hub initiative will use the seed collections, scientific facilities, seed
technology and horticultural expertise, and authoritative brand of RBG Kew and its
Millennium Seed Bank to actively contribute to developing coherent, resilient ecological
networks and to enhancing biodiversity in the UK, in line with the aspirations set out in the
Government’s Natural Environment White Paper (2011).
2 5.2 It will achieve this by supporting the UK native seed market to produce high quality UK native
seeds from a range of species with high biodiversity value, through provision of seeds,
training/technical advice, facilities and services. This will be supported by targeted research, and by
efforts to increase regulation and end user awareness – in a way that contributes to the market
without drowning its players in unnecessary bureaucracy.
2 5.3 The UK Native Seed Hub initiative will also support efforts to build general public awareness of the
importance and value of UK native seeds and their contribution to biodiversity – by using the
resources of Wakehurst Place and RBG Kew as popular visitor attractions with strong brands, and
by designing a seed offer tailored to the particular needs and desires of the retail market .
13 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
2 5.4 In line with RBG Kew’s activities elsewhere, partnership working will be a key part of how the UK
Native Seed Hub initiative operates. As a public body, RBG Kew aims to work with, rather than in
competition with, existing players in the market. Emphasis will be placed primarily on working
with primary seed producers to support a range of market use/funding stream segments. RBG Kew
will also focus on working in partnership with Flora locale and collaboratively with Defra, and on
building good working relationships with end users and specifiers.
2 5.5 Over time, RBG Kew could potentially develop into a trusted advisor for end users and specifiers,
becoming a centralised hub through which a multitude of services could be accessed.
2 5.6 The UK Native Seed Hub is ultimately a not for profit initiative, although it will seek to operate on
a cost-recovery basis. In support of this, the initiative will charge for some of its services, and will
also extend provision of its services to other related sectors (such as agrochemicals).
14 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
3.0 MARKETING AND BUSINESS DEVELOPMENT
3.1 Overview
3.1.1 This section describes the broad plan for developing the UK Native Seed Hub initiative. It sets out
the key objectives that need to underpin overall business development and ongoing marketing, and
the implications for business development for each of the proposed offer areas.
3.2 Key Objectives
3 2.1 Three key objectives will be important to successfully develop the UK Native Seed Hub initiative:
Objective 1: Build demand for the UK Native Seed Hub offer;
Objective 2: Identify suitable high profile ‘exemplar projects’ early on; and
Objective 3: Adopt a gradualist approach to developing the UK Native Seed Hub initiative.
Objective 1: Build Demand for the UK Native Seed Hub Offer
3 2.2 As described in Section 2, the proposed offer and proposition for the UK Native Seed Hub initiative
responds to a need for a wider range of higher quality, more viable seeds. Recent international and
UK policy making focuses on urgent action to halt the loss of biodiversity and to establish resilient
ecosystems, and market research conducted during Task 1 indicates that there are gaps in the range
of species currently on offer in the market, and issues with their viability. However, demand for a
wider range of higher quality, more viable seed is currently relatively limited. The market for UK
native seeds is relatively unsophisticated in comparison, for example, with the agricultural seed
market. Formal regulation is limited, and the existing Code of Practice contains some gaps and has
limited monitoring and enforcement. End users often do not have the expertise or experience to
understand or address the issues, while specifiers can often been removed from the seed purchase
process, and therefore either be unaware of the issues or have limited ability to impact them.
3 2.3 RBG Kew will therefore need to work to build this demand before the full potential of its offer can
be realised. Using its brand, assets and expertise, it will need to implement a proactive business
development strategy, focusing on awareness building, improving standards of practice and self-
regulation, and increasing formal regulation. Essentially, it will need to try and lead the sector from
the front.
3 2.4 Awareness building will be important among both end users/specifiers and also among the key
players in the market. At present, although RBG Kew has a strong brand generally, its profile,
15 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
perceived relevance and therefore credibility in the UK native seed market is currently more mixed.
Awareness building will therefore need to focus both on RBG Kew and what it has to offer in the
market, as well as the needs associated with using UK native seeds for habitat restoration and
creation.
3 2.5 There are a number of tools that RBG Kew will need to employ to build awareness and therefore
demand in the market. As described in Section 2, these include:
Participating in Flora locale’s training programme;
Participating in conferences, trade fairs, seminars and collaborations - eg those associated with
the British Ecological Society, Institute of Ecology and Environmental Management, Institute
of Environmental Management and Assessment, International Association of Landscape
Ecology (UK), Construction Industry Research and Information Association, Association of
Local Government Ecologists, Landscape Institute, and Royal Town Planning Institute;
Organising conferences/ symposia;
Providing educational opportunities associated with land management courses - such as Capel
Manor;
Publishing articles and practical guidance notes in relevant trade journals (eg those associated
with the above mentioned organisations, and also others such as British Wildlife), and on the
Flora locale website;
Publishing books and manuals;
General networking - eg with Defra/Environment Bank on Biodiversity Offset pilots, Natural
England/Nature Partnerships on Nature Improvement Areas, statutory bodies, Royal
Horticultural Society, Professional Gardeners’ Guild, National Farmers Union, and a range of
conservation NGOs (such as Buglife, Butterfly Conservation, Royal Entomological Society,
Wildlife Trusts, and RSPB); and
Developing a focused UK Native Seed Hub microsite (or dedicated web pages) within the RBG
Kew website, linked to Flora locale’s website.
3 2.6 All tools will be important, but face to face interactions and building networks and relationships will
be particularly critical.
3 2.7 The key to ensuring that awareness building activities generate a specific return for the UK Native
Seed Hub initiative itself, in addition to their general value, is to ensure they are unified around a
consistent focus – namely RBG Kew’s key strengths (its collections, facilities, expertise and brand),
and the offer it is trying to build in the market. Awareness building activities should therefore focus
around the value of widening the range of species offered in the market, the importance of seed
quality and viability and the factors that influence those, the impact of climate change and the value
of local origin, and the benefit of stricter guidelines in seed specifications, greater formal and self
regulation, and improved monitoring.
17 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Objective 3: Adopt a Gradualist Approach to Developing the UK Native Seed Hub Initiative
3 2.12 Objective 3 focuses on taking a gradualist approach to building the UK Native Seed Hub initiative.
This would allow RBG Kew to learn by doing, test the waters and flexibly adapt in response to
market reaction, without committing significant resources too early on. The need to focus on
building demand, and the potentially limited income generating potential, at least initially, suggests
that it would be too early to ‘incorporate’ the UK Native Seed Hub concept at this stage into some
form of formal enterprise, such as a not for profit company.
3 2.13 The gradualist approach would focus on providing some of the products and services at a relatively
small scale initially, before ramping up once market demand and RBG Kew’s effectiveness at
delivery had been confirmed. Thus, for example, RBG Kew could begin by providing seeds
associated with a limited number of missing species initially, and ramping up to a broader range of
species if the market responded favourably. A similar approach could be taken to provision of seeds
for the agrochemical sector, and to provision of facilities for testing seed viability.
3.3 Business Development and Phasing Approach for the Offer Areas
3 3.1 The table below sets out the broad business development and phasing approach for the proposed
offer areas. It articulates how the business development objectives identified above apply to the
relevant offer areas, and it also sets out the implications for phasing.
Offer Area Products/Services
Offered
Broad Business Development and Phasing Approach
Seed
provision
Missing species
First, undertake research to identify which species are missing from
commercial mixes, what the associated issues are and how they can be
resolved.
Identify a focused, limited range of species to develop an initial offer
for, and increase volumes once market demand and RBG Kew’s
effectiveness at delivery has been confirmed. Focus on species that are
likely to have wide use over a range of geographical areas and
projects. (Objective 3)
Identify exemplar projects to showcase the value of RBG Kew’s
contribution. (Objective 2)
Focus on this early on to generate income stream to support other
activities.
Rare species and
Schedule 8 species
Take a reactive approach to this opportunity – develop founder stocks
only in response to specific project requests.
Local/multi origin Take a reactive approach to this opportunity until research has
18 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Services
Offered
Broad Business Development and Phasing Approach
confirmed the value and importance of local origin – develop founder
stocks only in response to specific project requests.
In the meantime, continue to collect local origin seeds to supplement
the collection in the MSB, focusing on those species where local origin
is most likely to have an impact.
High quality
founder stocks
Take a reactive approach to this opportunity – develop founder stocks
only in response to specific primary producer or project requests
Agrochemical
sector
Begin to offer this at a limited scale initially, and increase volumes
once market demand and RBG Kew’s effectiveness at delivery has
been confirmed. (Objective 3)
Focus on this early on to generate income stream to support other
activities.
Retail market
Wait for results of ‘Go Native’ funding application before continuing.
If successful, focus on ‘Go Native’ first, and then based on outputs and
learnings from that project, start to develop an offer for the retail
market. (Objective 3)
Provision of
training and
technical
advice
Seed viability
Focus strongly on this early on, to help build profile in the market
and demand for RBG Kew services. (Objective 1)
Seed cleaning and
storage
Focus strongly on this early on, to help build profile in the market
and demand for RBG Kew services. (Objective 1)
Horticultural skills Focus strongly on this early on, to help build profile in the market
and demand for RBG Kew services. (Objective 1)
Provision of
other
facilities/
services
Viability testing
Need to focus on awareness building and improved regulation first, to
build demand for this. (Objective 1)
Identify exemplar projects to showcase the value of RBG Kew’s
contribution, and to generate income to support other activities.
(Objective 2)
Cleaning and
storage facilities
Need to focus on awareness building and improved regulation first, to
build demand for this. (Objective 1)
Identify exemplar projects to showcase the value of RBG Kew’s
contribution. (Objective 2)
Consultancy
/trusted advisor
Identify exemplar projects to showcase the consultancy service that
RBG Kew can offer. (Objective 2).
Focus on this early on, to help build profile in the market and demand
for RBG Kew services (Objective 1), but offer this at a limited scale
initially, and increase scale once market demand and RBG Kew’s
effectiveness at delivery has been confirmed. (Objective 3)
Research Seed establishment
and habitat creation
Focus on this early on to generate the knowledge to build RBG Kew’s
profile and value in the market. (Objective 1)
Climate change,
local origin and
sustainability
Regulation Increased Likely to be a longer term opportunity.
19 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Services
Offered
Broad Business Development and Phasing Approach
and
Standards of
Practice
regulation
Focus first on building a generally more advisory relationship with
Defra, and on seeking to improve self regulation in the market (see
below).
Focus on government lobbying once progress has been made on the
above.
Increased self-
regulation
First, undertake research to identify the scale and nature of seed
viability issues in the market.
Focus strongly on this early on, to help build demand for RBG Kew
services. (Objective 1)
Awareness
building and
demand
development
End users and
specifiers
First, undertake research to identify the scale and nature of seed
viability issues in the market.
Focus strongly on this early on, to help build demand for RBG Kew
services. (Objective 1)
Retail
market/private
individuals
Focus strongly on this early on, to help build demand for RBG Kew
services. (Objective 1)
20 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
4.0 OPERATIONS AND GOVERNANCE
4.1 Overview
4.1.1 This section describes the broad operating model that would support the proposed offer and
proposition for the UK Native Seed Hub initiative, as described in Section 2. It describes the key
types of operational resources required, as well as the key considerations for governance.
4.2 Operational Resources
4 2.1 An initial view of the types of operational resources required to support the proposed offer and
proposition is set out in the table below. The types of resources are largely in line with those
identified for the 4 year pilot programme supported by the Esmee Fairbairn Foundation . However,
it is likely that staff time/numbers will need to be increased.
4 2.2 An initiative of this ambition and desired impact needs to ensure that it has sufficient staff resources
to develop demand and to deliver a timely, quality service to its clients. With the exception of the
new horticulturalist and sandwich course students, all staff currently allocated to the 4 year pilot
programme have their responsibilities divided between the UK Native Seed Hub initiative and their
‘day job’, with most staff having 20% or less of their time allocated to the UK Native Seed Hub
initiative. During the initial phase of the initiative when UK Native Seed Hub requirements for staff
time are relatively low, this informal arrangement can work. If, however, the aim is to develop a
credible not for profit enterprise with a track record of delivery in the market, formal arrangements
will need to be made concerning allocation of staff resource, with backfilling or new posts
introduced as required.
4 2.3 In terms of assets and facilities, requirements for the UK Native Seed Hub initiative include new
dedicated seed production beds, and use of the MSB’s seed germination and seed processing
laboratories (with temperature controlled incubators, a digital x-ray machine and seed cleaning
equipment), drying and cold room facilities, and nursery. Discussions with MSB staff suggest that
there is sufficient capacity within the MSB’s facilities to accommodate the needs of the UK Native
Seed Hub initiative, with the possible exception of the nursery. The UK Native Seed Hub initiative
will also need to make use of the MSB’s existing collection of UK native seeds, and may also require
new additions to the collections focused in particular around local origin and genetic diversity.
4 2.4 In terms of staff resources, learnings from the 4 year pilot programme have already indicated that
greater staff resources are likely to be required than originally anticipated. The proposed offer and
proposition for the UK Native Seed Hub initiative will also increase the requirement for staff
resources, particularly around the following activities:
22 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Ser
vices Offered
Key Staff Requirements Key Assets/
Facilities Required
Staff to include: UK Collecting Coordinator, Head
of Collecting and Network Support Section,
Botanical Horticulturalist, Manager Plant
Propagation and Conservation, Harvesting Team,
C&T Processing Team, and Head of Conservation
and Technology Section.
germination and seed
processing labs,
drying and cold room
facilities, nursery.
In addition, will
require dedicated
seed production beds
and potentially
additional nursery
capacity.
Retail market
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include: new post associated with ‘Go
Native’ project, Kew Enterprises Team,
Restoration Ecology Coordinator, C&T
Processing Team, Head of Conservation and
Technology Section.
Partnership working with Garden Centre Group
and/or retail seed merchant.
Existing MSB
facilities: seed
germination lab.
Provision of
training and
technical
advice
Seed viability
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include: Head of Collecting and Network
Support Section, C&T Processing Team,
Germination Specialist, and Head of Conservation
and Technology Section.
Existing MSB
facilities: seed
germination lab, seed
processing lab, and
drying and cold room
facilities.
Seed cleaning
and storage
Likely to require additional staff time to that
identified for 4 year pilot programme.
Staff to include: Head of Collecting and Network
Support Section, C&T Processing Team, and Head
of Conservation and Technology Section.
Existing MSB
facilities: seed
germination lab, seed
processing lab, and
drying and cold room
facilities.
Horticultural
skills
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include: Restoration Ecology Coordinator,
Botanical Horticulturalist, Manager Plant
Propagation and Conservation, Conservation and
Woodland Manager, and Head of Horticulture and
Estate Management.
Existing MSB
facilities: nursery,
seed production beds,
seed germination lab,
seed processing lab,
and drying and cold
room facilities.
Provision of
other
facilities/
Viability
testing
Will require additional staff time to that identified
for 4 year pilot programme.
Existing MSB
facilities: seed
germination lab.
23 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Ser
vices Offered
Key Staff Requirements Key Assets/
Facilities Required
services
Staff to include: C&T Processing Team, Head of
Conservation and Technology Section.
Cleaning and
storage
facilities
Will require additional staff time to that identified
for 4 year pilot programme.
Staff to include: C&T Processing Team, Head of
Conservation and Technology Section.
Existing MSB
facilities: seed
processing lab, and
drying and cold room
facilities.
Consultancy/
trusted
advisor
Will require additional staff time to that identified
for 4 year pilot programme.
Staff to include: Restoration Ecology Coordinator,
UK Collecting Coordinator, Head of Collecting
and Network Support Section, Botanical
Horticulturalist, Conservation and Woodland
Manager, Head of Conservation and Technology
Section, and Head of Horticulture and Estate
Management
Existing MSB
facilities: seed
germination and
processing labs, and
drying and cold room
facilities.
Research Seed
establishment
and habitat
creation
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include: Sandwich Course Student,
Restoration Ecology Coordinator, Germination
Specialist, Head of Conservation and Technology
Section, UK Collections Coordinator, Head of
Collecting and Network Support Section,
Conservation and Woodland Manager, and
Logistics Operative.
Existing MSB
facilities: seed
germination and
processing labs, and
drying and cold room
facilities. Climate
change, local
origin and
sustainability
Regulation
and
Standards of
Practice
Increased
regulation
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include: Head of Collecting and Network
Support Section, Head of Conservation and
Technology Section, Head of Seed Conservation,
Head of Wakehurst Place.
Developing a collaborative and advisory
relationship with Defra will be key here.
Existing MSB
facilities: seed
processing and
germination labs, and
drying and cold room
facilities (as
showcases).
Increased self-
regulation
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include: Head of Collecting and Network
Support Section, Head of Conservation and
Technology Section, Restoration Ecology
Coordinator.
Developing a partnership with Flora locale will be
Existing MSB
facilities: seed
processing and
germination labs, and
drying and cold room
facilities (as
showcases).
24 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
Offer Area Products/Ser
vices Offered
Key Staff Requirements Key Assets/
Facilities Required
key to building RBG Kew’s credibility in this area.
End users and
specifiers
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include:
Restoration Ecology Coordinator, Head of
Conservation and Technology Section, UK
Collections Coordinator, Conservation and
Woodland Manager, Head of Collecting and
Network Support Section, Wakehurst/RBG Kew
Website and Publication Teams.
Developing a partnership with Flora locale will be
key to providing RBG Kew with access to a
network of end users.
Existing MSB
facilities: seed
processing and
germination labs, and
drying and cold room
facilities (as
showcases).
Retail
market/
private
individuals
Likely to require additional resources and staff
time to those identified for 4 year pilot
programme.
Staff to include: Wakehurst Place Interpretation
Officer, Formal and Informal Learning Team, and
Wakehurst Place/ RBG Kew Volunteer Team,
Website Team, Publications Team, and
Marketing/PR Team, with advice/input from
Head of Wakehurst Place, Restoration Ecology
Coordinator, Botanical Horticulturalist, Head of
Conservation and Technology Section, UK
Collections Coordinator, Head of Collections and
Networking Support Section.
Existing RBG Kew
facilities: RBG Kew
website and
Wakehurst Place
visitor attraction.
New MSB facilities:
seed production beds,
to form part of the
general visitor
attraction at
Wakehurst Place.
Overall business development
and marketing/PR
Will require additional resources and staff time to
those identified for 4 year pilot programme.
Staff to include:
Business Development Manager (new post), RBG
Kew Marketing/PR Team, Head of Collecting and
Network Support Section, Head of Conservation
and Technology Section, Head of Seed
Conservation, Head of Wakehurst Place.
Existing MSB
facilities: seed
processing and
germination labs, and
drying and cold room
facilities (as
showcases).
4.3 Governance Considerations
4 3.1 The 4 year pilot programme is organisationally situated within the Seed Conservation (Millennium
Seed Bank Partnership) section of the Conservation, Living Collections and Estates Directorate.
This is also likely to be the most appropriate location for the UK Native Seed Hub initiative – Kew
Enterprises is too commercial for an initiative that is primarily not for profit (although it will be
25 UK Native Seed Hub
Business Model Paper
Appendix D Final Business Model Paper_FOI Request
redactions justified under FOIA Chris Blandford Associates
important to collaborate with Kew Enterprises on the retail seed offer), and the Kew Innovation
Unit (KIU) is too internationally focused and, with its base at RBG Kew rather than Wakehurst
Place, too geographically distant to effectively manage the UK Native Seed Hub initiative. By being
organisationally and physically situated at the Millennium Seed Bank, the UK Native Seed Hub
initiative has immediate access to the assets, facilities, expertise and staff that it needs.
4 3.2 The Steering Team for the UK Native Seed Hub initiative includes representatives from the key
disciplines that will contribute to, and be impacted by, the initiative. There may, however, also be
value in including a representative from KIU on the Steering Team – this will help ensure that any
learnings and synergies can be effectively shared between KIU and the initiative, to the benefit of
both.
4 3.3 Strong leadership from the top will be required to realise the ambition and achieve the desired
impact of the UK Native Seed Hub initiative. This leadership would essentially act as the initiative’s
‘CEO’, and would focus on business development and also ensuring effective coordination of staff
resources for high quality delivery. At present, leadership of the initiative is divided between 3
senior staff members (Head of Conservation and Technology Section, Head of Collecting and
Network Support Section, and Head of Wakehurst Place), all of whom currently have 5% of their
time allocated to the 4 year pilot programme. There would be value in retaining these 3 staff as
senior sponsors/champions of the UK Native Seed Hub initiative, but there would also be value in
delegating day to day accountability for the initiative to the new Business Development Manager
post that is due to be recruited. The holder of this post should have both the time and the
skills/expertise to develop this initiative and, if appropriate, grow it into a fully fledged not for
profit enterprise. Although the Business Development Manager post is due to focus on general
opportunities to commercially leverage the assets and intellectual property of the MSB, the UK
Native Seed Hub initiative should be the majority focus of their time.
OVERALL FINANCIAL PERFORMANCE
Project Year 1 2 3 4 5 6 7 8 9 10 Distribution of Year 10 costs
Calendar Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Income £52,345 £75,826 £103,655 £134,769 £167,986 £181,864 £164,332 £177,888 £191,286 £204,523
Staff costs £195,360 £225,107 £268,499 £306,158 £330,858 £356,735 £379,454 £404,535 £430,412 £453,132 69%
Operating costs £18,896 £32,162 £47,267 £71,897 £83,064 £100,029 £116,794 £139,359 £149,723 £149,723 23% 74%
Marketing and PR £40,000 £15,000 £23,000 £32,000 £23,000 £15,000 £40,000 £15,000 £23,000 £32,000 5% 16%
Expenses £24,758 £20,670 £21,582 £18,103 £19,014 £19,459 £19,903 £20,348 £20,792 £21,236 3% 10%
Surplus/deficit -£226,669 -£217,114 -£256,693 -£293,389 -£287,950 -£309,359 -£391,820 -£401,354 -£432,642 -£451,568
check £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 100% 100%
Staff costs associated with new
posts only
£14,998 £18,774 £26,468 £32,267 £38,067 £44,794 £50,573 £56,353 £63,080 £68,859
Surplus/deficit when only new
staff posts are considered
-£46,307 -£10,780 -£14,662 -£19,498 £4,841 £2,583 -£62,939 -£53,172 -£65,309 -£67,296
check £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Income from Esmee Fairbairn
Foundation allocated to revenue
funds (vs capital costs)
£145,750 £145,750 £145,750
Surplus/deficit after Esmee
Fairbairn Foundation is factored
in
-£80,919 -£71,364 -£110,943
Surplus/deficit when only new
staff posts are considered, and
after Esmee Fairbairn
Foundation is factored in
£99,443 £134,970 £131,088
Project Year 1 2 3 4 5 6 7 8 9 10
Calendar Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Distribution of Income
Comments Year 1 Year 10
INCOME AND EXPENDITURE ACCOUNT
Offer Area Products/Services
Species rich grassland £2 976 £7 638 £13 067 £16 752 £20 386 £24 647 £28 245 £31 180 £33 453 £35 061 See seed production calculations spreadsheet
Heathland £0 £0 £0 £4 324 £9 817 £13 148 £16 478 £19 809 £23 140 £26 470 See seed production calculations spreadsheet
Wetland vegetation £0 £0 £0 £0 £136 £212 £304 £411 £534 £672 See seed production calculations spreadsheet
Cornfield annuals £0 £0 £0 £632 £987 £1,414 £1,912 £2,482 £3,124 £3,836 See seed production calculations spreadsheet
woodland field layer £0 £0 £0 £531 £1,207 £1,796 £2,476 £3,246 £4,108 £5,061 See seed production calculations spreadsheet
TOTAL conservation market seed
provision
£2,976 £7,638 £13,067 £22,240 £32,532 £41,217 £49,416 £57,130 £64,358 £71,101
6% 35%
Seed provision Agrochemical
sector
Seeds produced £0 £609 £1,861 £3,147 £4,432 £5,718 £7,004 £8,289 £9,575 £10,861 See seed production calculations spreadsheet
Seeds collected tested and primed £0 £1 £1 £1 £1 £2 £2 £1 £2 £3 See other income calculations spreadsheet
TOTAL agrochemical market seed
provision
£0 £610 £1,862 £3,147 £4,434 £5,720 £7,005 £8,290 £9,577 £10,864
0% 5%
Seed provision Retail market Retail Income from seed packs for
public sale
£0 £0 £2,938 £5,875 £8,813 £12,400 £16,313 £20,550 £25,113 £30,000 See other income calculations spreadsheet
0% 15%
TOTAL Income from seed
provision
£2,976 £8,247 £17,866 £31,262 £45,778 £59,336 £72,734 £85,970 £99,047 £111,965
See other income calculations spreadsheet 1% 2%
Viability Testing £1,474 £3,439 £5,404 £6,877 £9,333 £9,333 £9,333 £9,333 £9,333 £9,333 See other income calculations spreadsheet 3% 5%
Cleaning and Storage facilities/services £6,579 £13,158 £19,737 £26,316 £32,895 £32,895 £32,895 £32,895 £32,895 £32,895 See other income calculations spreadsheet
13% 16%
Consultancy/trusted advisor £9,346 £18,692 £28,038 £37,384 £46,730 £46,730 £46,730 £46,730 £46,730 £46,730 See other income calculations spreadsheet 18% 23%
TOTAL Income from provision of
Other Facilities/Services
£17,399 £35,288 £53,178 £70,577 £88,958 £88,958 £88,958 £88,958 £88,958 £88,958
Research Grants associated with research on
seed establishment/ habitat creation
climate change local origin/
sustainability
£31,250 £31,250 £31,250 £31,250 £31,250 £31,250 £0 £0 £0 £0 See other income calculations spreadsheet
60% 0%
TOTAL ANNUAL INCOME £52,345 £75,826 £103,655 £134,769 £167,986 £181,864 £164,332 £177,888 £191,286 £204,523 100% 100%
Staff cost per Offer Area:
Distribution of costs Staff cost/income margin
Offer Area Products/Services Year 10 Year 10
Seed provision Conservation
market
High quality founder stocks of missing
species, rare species, schedule 8
species local/multi origin species
£5,442 £10,340 £21,255 £32,170 £43,084 £53,999 £64,914 £75,828 £86,743 £97,658 Staff costs assumed to increase in line with increase
in area of land used for seed production for
conservation species
22% 137%
Provision of grown seeds £0 £442 £909 £1,376 £1,843 £2,310 £2,777 £3,244 £3,710 £4,177 Staff costs assumed to increase in line with increase
in area of land used for seed production for
agrochemical species
1%
Provision of collected, primed seeds £2,361 £2,361 £2,361 £4,723 £4,723 £4,723 £4,723 £7,084 £7,084 £7,084 Staff costs assumed to increase in line with increase
in number of seeds collected
2%
Seed provision Retail market Seed packs for sale £0 £0 £6,314 £6,314 £6,314 £9,471 £9,471 £9,471 £12,628 £12,628 Staff costs assumed to increase in line with the
number of species sold
3% 42%
Seed viability 28% 3543%Seed cleaning and storageHorticultural skillsViability Testing £1,474 £3,439 £5,404 £6,877 £9,333 £9,333 £9,333 £9,333 £9,333 £9,333 Staff costs assumed to increase in line with the
number of species tested
2% 100%
Cleaning and Storage facilities/services £5,263 £10,526 £15,790 £21,053 £26,316 £26,316 £26,316 £26,316 £26,316 £26,316 Staff costs assumed to increase in line with the
weight of seeds stored/cleaned
6% 80%
Consultancy/trusted advisor £5,841 £11,682 £17,524 £23,365 £29,206 £29,206 £29,206 £29,206 £29,206 £29,206 Staff costs assumed to increase in line with the
number of staff days required to deliver projects
6% 63%
£2,320 £2,640
Income (per Offer Area)
Seed provision Conservation
market High quality founder stocks of
missing species, rare species,
schedule 8 species, local/multi origin
species
Provision of Training and
Technical advice
TOTAL Income from sessions on seed
viability, seed cleaning and storage &
horti-cultural skills
£720 £2,960 £3,280 £3,600
Provision of Other
Facilities/Services
Expenditure
Seed provision agrochemical
market
£1,040 £1,360 £1,680 £2,000
104%
Provision of Training and
Technical advice
£25,511 £36,849 £48,187 £59,525 £70,863 £82,201 £93,539 £104,877 £116,215 £127,553 Staff costs assumed to increase in line with the
number of training courses run
Provision of other facilities/
services
Research Seed establishment/ habitat creation;
climate change; local origin/ sustainability
£36,108 £36,108 £36,108 £36,108 £36,108 £36,108 £36,108 £36,108 £36,108 £36,108 Assumes research activities are relatively constant;
assumes that research grant funds research
activities carried out by existing staff and SCS, and
does not fund a new research post.
8% #DIV/0!
Increased regulation £0 £0 £11,580 £11,580 £0 £0 £0 £0 £0 £0 Assumes a focused effort to improve regulation over
a short period of time, after efforts to improve self
regulation have been undertaken
0%
Increased self-regulation £10,291 £10,291 £0 £0 £0 £0 £0 £0 £0 £0 Assumes a focused effort to improve self-regulation
over a short period of time
0%
End users and specifiers £36 495 £36 495 £36 495 £36 495 £36 495 £36 495 £36 495 £36 495 £36 495 £36 495 Assumes activities are relatively constant 8%Primary producers and other key players £24 789 £24 789 £24 789 £24 789 £24 789 £24 789 £24 789 £24 789 £24 789 £24 789 Assumes activities are relatively constant 5%Retail market/private individuals £21 144 £21 144 £21 144 £21 144 £21 144 £21 144 £21 144 £21 144 £21 144 £21 144 Assumes activities are relatively constant 5%Steering Team meetings £13 739 £13 739 £13 739 £13 739 £13 739 £13 739 £13 739 £13 739 £13 739 £13 739 Assumes activities are relatively constant 3%
Operating Team meetings £6 899 £6 899 £6 899 £6 899 £6 899 £6 899 £6 899 £6 899 £6 899 £6 899 Assumes activities are relatively constant 2%
TOTAL ANNUAL STAFF COSTS £195,360 £225,107 £268,499 £306,158 £330,858 £356,735 £379,454 £404,535 £430,412 £453,132 100% 222%
171%
New Staff cost only per Offer
Area:
Distribution of costs Staff cost/income margin
Offer Area Products/Services Year 10 Year 10
Seed provision Conservation
market
High quality founder stocks of missing
species, rare species, schedule 8
species, local/multi origin species
£1,823 £3,463 £7,118 £10,774 £14,429 £18,084 £21,740 £25,395 £29,051 £32,706 Staff costs assumed to increase in line with increase
in area of land used for seed production for
conservation species
47% 46%
Provision of grown seeds £0 £152 £312 £472 £632 £792 £952 £1,112 £1,272 £1,432 Staff costs assumed to increase in line with increase
in area of land used for seed production for
agrochemical species
2%
Provision of collected, primed seeds £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Staff costs assumed to increase in line with increase
in number of seeds collected
0%
Seed provision Retail market Seed packs for sale £0 £0 £1,894 £1,894 £1,894 £2,841 £2,841 £2,841 £3,788 £3,788 Staff costs assumed to increase in line with the
number of species sold
6% 13%
Seed viability 32% 614%
Seed cleaning and storage
Horticultural skills
Viability Testing £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Staff costs assumed to increase in line with the
number of species tested
0% 0%
Cleaning and Storage facilities/services £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Staff costs assumed to increase in line with the
weight of seeds stored/cleaned
0% 0%
Consultancy/trusted advisor £20 £40 £60 £80 £100 £100 £100 £100 £100 £100 Staff costs assumed to increase in line with the
number of staff days required to deliver projects
0% 0%
Research Seed establishment/ habitat creation;
climate change; local origin/ sustainability
£2,807 £2,807 £2,807 £2,807 £2,807 £2,807 £2,807 £2,807 £2,807 £2,807 Assumes research activities are relatively constant;
assumes that research grant funds research
activities carried out by existing staff and SCS, and
does not fund a new research post.
4%
Increased regulation £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Assumes a focused effort to improve regulation over
a short period of time, after efforts to improve self
regulation have been undertaken
0%
Increased self-regulation £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Assumes a focused effort to improve self-regulation
over a short period of time
0%
End users and specifiers £1 825 £1 825 £1 825 £1 825 £1 825 £1 825 £1 825 £1 825 £1 825 £1 825 Assumes activities are relatively constant 3%
Primary producers and other key players £1,420 £1,420 £1,420 £1,420 £1,420 £1,420 £1,420 £1,420 £1,420 £1,420 Assumes activities are relatively constant 2%
Retail market/private individuals £2,122 £2,122 £2,122 £2,122 £2,122 £2,122 £2,122 £2,122 £2,122 £2,122 Assumes activities are relatively constant 3%
Steering Team meetings £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Assumes activities are relatively constant 0%
Operating Team meetings £561 £561 £561 £561 £561 £561 £561 £561 £561 £561 Assumes activities are relatively constant 1%
TOTAL ANNUAL NEW STAFF
COSTS
£14,998 £18,774 £26,468 £32,267 £38,067 £44,794 £50,573 £56,353 £63,080 £68,859 100% 34%
31%
Other Expenditure: Staff cost/income margin
Year 10
Isolation mesh/fleece/supports for beds £2,531 £5,203 £7,875 £10,547 £13,219 £15,891 £18,563 £21,234 £23,906 £23,906 Source: Esmee Fairbairn 4 Year Project
spreadsheet identified £9,000 of costs over 3 years
(including Year 0/2011); costs assumed to increase
in line with area of land used for seed production
beds (which in turn impacts amount of staff time
involved)
Regulation and Standards of
Practice
Awareness building and demand
/business development
Seed provision agrochemical
market
13%
Provision of Training and
Technical advice
£4,420 £6,384 £8,348 £10,312 £12,277 £14,241 £16,205 £18,170 £20,134 £22,098 Staff costs assumed to increase in line with the
number of training courses run
Provision of other facilities/
services
Regulation and Standards of
Practice
Awareness building and demand
/business development
Operating Costs
Nursery equipment £2,531 £5,203 £7,875 £16,547 £13,219 £15,891 £18,563 £27,234 £23,906 £23,906 Source: Esmee Fairbairn 4 Year Project
spreadsheet identified £15,000 of costs over 3 years
(including Year 0/2011); Assumes acquisition of
polytunnel every 4 years; remaining costs assumed
to increase in line with area of land used for seed
production beds (which in turn impacts amount of
staff time involved)
Soil, compost, fertiliser etc £3,000 £6,167 £9,333 £12,500 £15,667 £18,833 £22,000 £25,167 £28,333 £28,333 Source: Esmee Fairbairn 4 Year Project
spreadsheet identified £20,000 of costs over 4 years
(including Year 0/2011); costs assumed to increase
in line with area of land used for seed production
beds
Laboratory consumables £6,333 £11,089 £20,184 £30,304 £38,959 £47,415 £55,669 £63,724 £71,577 £71,577 Source: Esmee Fairbairn 4 Year Project
spreadsheet identified £40,000 of costs over 4 years
(including Year 0/2011); costs assumed to increase
in line with weight of seeds produced and tested
Interpretation/learning materials £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 Source: Esmee Fairbairn 4 Year Project
spreadsheet; costs assumed to remain constant
Contribution to grassland restoration book £2,500 £2,500 £0 £0 £0 £0 £0 £0 £0 £0 Source: Esmee Fairbairn 4 Year Project
spreadsheet
Total Operating costs £18,896 £32,162 £47,267 £71,897 £83,064 £100,029 £116,794 £139,359 £149,723 £149,723 73%
Entertainment Budget £5,000 £5,000 £5,000 £5,000 £5,000 £5,000 £5,000 £5,000 £5,000 £5,000 To entertain key politicians/civil servants, end-users,
specifiers, and primary producers
Photography £2,000 £0 £0 £2,000 £0 £0 £2,000 £0 £0 £2,000 For brochures and exhibitions etc
Exhibition costs £8,000 £0 £8,000 £0 £8,000 £0 £8,000 £0 £8,000 £0 For exhibition stands at conferences
Publications £10,000 £0 £0 £10,000 £0 £0 £10,000 £0 £0 £10,000 Including brochures
Advertising £10,000 £10,000 £10,000 £10,000 £10,000 £10,000 £10,000 £10,000 £10,000 £10,000 Includes placement of adverts in professional
journals (equivalent to 20 adverts at £500 each)
Website £5,000 £0 £0 £5,000 £0 £0 £5,000 £0 £0 £5,000
Total Marketing and PR costs £40,000 £15,000 £23,000 £32,000 £23,000 £15,000 £40,000 £15,000 £23,000 £32,000
volunteer travel costs and training £400 £400 £400 £400 £400 £400 £400 £400 £400 £400 Source: Esmee Fairbairn 4 Year Project UK travel (networking/business
development)
£7,500 £7,500 £7,500 £7,500 £7,500 £7,500 £7,500 £7,500 £7,500 £7,500 Equivalent to 10,000 miles at £0.5/mile, and also
includes subsistence costs
UK travel (collecting) £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 Source: Esmee Fairbairn 4 Year Project
spreadsheet
Conferences external £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 £2,000 assuming 3 conferences/year, attended by 1-2
people @ £400 / participant
Training/technical guidance materials £1,000 £1,444 £1,889 £2,333 £2,778 £3,222 £3,667 £4,111 £4,556 £5,000 Source: RBG Kew
WMI Consultant (based on band D
average, 24 days per year)
£4,391 £4,391 £4,391 £0 £0 £0 £0 £0 £0 £0 Source: Esmee Fairbairn 4 Year Project
spreadsheet
Recruitment £5,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 Source: Esmee Fairbairn 4 Year Project
spreadsheet
Expenses associated with consultancy pro £467 £935 £1,402 £1,869 £2,336 £2,336 £2,336 £2,336 £2,336 £2,336 Assumed to be approximately 5% of consultancy
budget
General admin £2 000 £2 000 £2 000 £2 000 £2 000 £2 000 £2 000 £2 000 £2 000 £2 000
Total Expenses costs £24,758 £20,670 £21,582 £18,103 £19,014 £19,459 £19,903 £20,348 £20,792 £21,236
£83,654 £67,832 £91,849 £122,000 £125,078 £134,488 £176,698 £174,707 £193,515 £202,959
£279,014 £292,940 £360,348 £428,158 £455,936 £491,223 £556,152 £579,242 £623,927 £656,091
£98,652 £86,606 £118,316 £154,267 £163,145 £179,282 £227,271 £231,060 £256,595 £271,819
-£226,669 -£217,114 -£256,693 -£293,389 -£287,950 -£309,359 -£391,820 -£401,354 -£432,642 -£451,568
-£46,307 -£10,780 -£14,662 -£19,498 £4,841 £2,583 -£62,939 -£53,172 -£65,309 -£67,296
One-off funding items Income from the Esmee Fairbairn Fund £145,750 £145,750 £145,750 Source: Esmee Fairbairn 4 Year Project
spreadsheet; excludes funding associated with
capital cost items (£167,000)
Marketing and PR
Surplus (deficit) carried forward
Surplus (deficit) for the year including NEW staff only
Surplus (deficit) brought forward
Surplus (deficit) carried forward
Expenses
TOTAL ANNUAL OTHER COSTS
TOTAL ANNUAL STAFF AND OTHER COSTS
TOTAL ANNUAL NEW STAFF ONLY AND OTHER COSTS
Surplus (deficit) for the year including ALL staff
Surplus (deficit) brought forward
UK Native Seed Hub - Seed Production Assumptions
blue = inputs; black = calculations
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Seed Value Calcs/Planting Year Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Comments
Area of land allocated for seed production beds (ha) 0.00 0.09 0.18 0.37 0.56 0.75 0.94 1.13 1 32 1.51 1.70 Reflects a gradualist approach. Allocation of 1.7ha of land for seed production beds in year 10
identified in landscape masterplan; reflects the fact that year 0 focuses on seed collections and
sowing into the nursery, and use of seed production beds doesn't happen until year 1
% of seed production bed land given to growing plants
(less access routes etc)
0% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% Source: RBG Kew
Area of land in seed production (ha) 0 0.072 0.144 0 296 0.448 0.6 0.752 0.904 1.056 1 208 1 36 Figures for Years 1-2 from RBG Kew, and reflect actual planting associated with 4 year Esmee
Fairbairn project;
Of the land used for growing plants (less access
routes, storage areas etc)
% of land used for income generation plants (eg to
support agrochemical sector)
0% 0% 5% 5% 5% 5% 5% 5% 5% 5% 5% As below. Delay in introduction of agrochemical sector plants reflects the fact that no plants are
being sown into the nursery this year for the agrochemical sector
% of land used for plants that benefit nature
conservation (less income generation plant area)
0% 100% 95% 95% 95% 95% 95% 95% 95% 95% 95% To reflect RBG Kew's overall aim for the UK native seed hub to support UK biodiversity.
Of the land used for growing plants that benefit
nature conservation
Source: RBG Kew. Figures for years 1-2 reflect RBG Kew's current strengths around species rich
grassland; Figures for year 10 represent a combination of current relative size of market segments
and opportunities for RBG to help grow demand/the market. These %s should be revised once
research on missing species has been undertaken; % of land also likely to be allocated to other
species where there are specific opportunities for RBG Kew to get ahead of the market (eg
northern upland wind farms).
% land used for species rich grassland 0% 100% 100% 80% 60% 57% 53% 50% 47% 43% 40% Taking into account the fact that most species rich grassland commercial mixes comprise 80%
grass and 20% wildflower seeds, this habitat type is currently 50-60% of wildflower market by
weight; 10 year figure reflects the potential for RBG Kew to help grow the woodland field layer
market (see below; split provided by RBG Kew, and reflects view of potential unmet demand
% land used for heathland 0% 0% 0% 10% 15% 15% 15% 15% 15% 15% 15% Taking into account the fact that most species rich grassland commercial mixes comprise 80%
grass and 20% wildflower seeds, this habitat type is currently 10-20% of wildflower market by
weight
% land used for wetland vegetation 0% 0% 0% 0% 5% 6% 7% 8% 8% 9% 10% Taking into account the fact that most species rich grassland commercial mixes comprise 80%
grass and 20% wildflower seeds, this habitat type is currently 0-10% of wildflower market by weight
% land used for cornfield annuals 0% 0% 0% 0% 5% 6% 7% 8% 8% 9% 10% Taking into account the fact that most species rich grassland commercial mixes comprise 80%
grass and 20% wildflower seeds, this habitat type is currently 10-20% of wildflower market by
weight
% land used for woodland field layer 0% 0% 0% 10% 15% 17% 18% 20% 22% 23% 25% Taking into account the fact that most species rich grassland commercial mixes comprise 80%
grass and 20% wildflower seeds, this habitat type is currently 0-10% of wildflower market by
weight; 10 year figure reflects the potential for RBG Kew to help grow this market
check 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Average number of plants/sqm 12 12 12 12 12 12 12 12 12 12 12 Provided by RBG Kew. Average planned spacing between plants for 2012 target list species
Number of plants/ha 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 10,000 sqm/hectare
No. of plants in seed production 0 8,640 17,280 35,520 53,760 72,000 90,240 108,480 126,720 144,960 163,200
Number of seeds/plants
species rich grassland 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 Source: RBG Kew, from Salisbury, E. J (1942), the Reproductive Capacity of Plants; takes into
account empty/infested seeds (20% allowance made for this)
heathland 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 1,903 assumed to be comparable to species rich grassland
wetland vegetation 224 224 224 224 224 224 224 224 224 224 224 assumed to be comparable to woodland field layer
cornfield annuals 2,323 2,323 2,323 2,323 2,323 2,323 2,323 2,323 2,323 2,323 2,323 Source: RBG Kew, from Salisbury, E. J (1942), the Reproductive Capacity of Plants; takes into
account empty/infested seeds (20% allowance made for this)
woodland field layer 224 224 224 224 224 224 224 224 224 224 224 Source: RBG Kew, from Salisbury, E. J (1942), the Reproductive Capacity of Plants; takes into
account empty/infested seeds (20% allowance made for this)
agrochemical sector 2,113 2,113 2,113 2,113 2,113 2,113 2,113 2,113 2,113 2,113 2,113 Assumed to be combination of species rich grassland and cornfield annual species.
Mean seed weight (g)
species rich grassland 0.00186 0 00186 0.00186 0 00186 0 00186 0.00186 0.00186 0 00186 0.00186 0 00186 0.00186 Source: RBG Kew, from Salisbury, E. J (1942), the Reproductive Capacity of Plants
heathland 0.00430 0 00430 0.00430 0 00430 0 00430 0.00430 0.00430 0 00430 0.00430 0 00430 0.00430 Source: RBG Kew, from Hodgson & Mackey (1986) The Ecological Specialisation of
Dicotyledonous Families within a Local Flora
wetland vegetation 0.00320 0 00320 0.00320 0 00320 0 00320 0.00320 0.00320 0 00320 0.00320 0 00320 0.00320 Source: RBG Kew, from Hodgson & Mackey (1986) The Ecological Specialisation of
Dicotyledonous Families within a Local Flora
cornfield annuals 0.00132 0 00132 0.00132 0 00132 0 00132 0.00132 0.00132 0 00132 0.00132 0 00132 0.00132 Source: RBG Kew, from Hodgson & Mackey (1986) The Ecological Specialisation of
Dicotyledonous Families within a Local Flora
woodland field layer 0.01132 0 01132 0.01132 0 01132 0 01132 0.01132 0.01132 0 01132 0.01132 0 01132 0.01132 Source: RBG Kew, from Salisbury, E. J (1942), the Reproductive Capacity of Plants
agrochemical sector 0.00159 0 00159 0.00159 0 00159 0 00159 0.00159 0.00159 0 00159 0.00159 0 00159 0.00159 Assumed to be combination of species rich grassland and cornfield annual species.
Average weight of seed/plant (kg)
species rich grassland 0 0035 0.0035 0 0035 0.0035 0.0035 0 0035 0.0035 0.0035 0 0035 0.0035 0 0035
heathland 0 0082 0.0082 0 0082 0.0082 0.0082 0 0082 0.0082 0.0082 0 0082 0.0082 0 0082
wetland vegetation 0 0007 0.0007 0 0007 0.0007 0.0007 0 0007 0.0007 0.0007 0 0007 0.0007 0 0007
cornfield annuals 0 0031 0.0031 0 0031 0.0031 0.0031 0 0031 0.0031 0.0031 0 0031 0.0031 0 0031
woodland field layer 0 0025 0.0025 0 0025 0.0025 0.0025 0 0025 0.0025 0.0025 0 0025 0.0025 0 0025
agrochemical sector 0 0034 0.0034 0 0034 0.0034 0.0034 0 0034 0.0034 0.0034 0 0034 0.0034 0 0034
Seeds harvested for species rich grassland
% of plants that harvest in 1 year 60% Source: RBG Kew, reflecting anticipated harvest associated with 4 year Esmee Fairbairn project;
% of plants that harvest in 2 years 40% Source: RBG Kew, reflecting anticipated harvest associated with 4 year Esmee Fairbairn project;
Seeds harvested for agrochemical sector
% of plants that harvest in 1 year 50%
% of plants that harvest in 2 years 50%
Total weight of seeds produced (kg)
species rich grassland 0 18 47 81 103 126 152 174 192 206 216 Takes into account 1-2 year production cycle
heathland 0 0 0 0 28 63 84 105 126 148 169 Takes into account 2 year production cycle
wetland vegetation 0 0 0 0 0 2 3 4 6 7 9 Takes into account 2 year production cycle
cornfield annuals 0 0 0 0 8 12 17 24 31 39 47 Takes into account 1 year production cycle
woodland field layer 0 0 0 0 9 19 29 40 52 66 82 Takes into account 2 year production cycle
agrochemical sector 0 0 1 4 7 11 14 17 20 23 26 Takes into account 1-2 year production cycle
Total 0 18 49 85 155 233 299 364 427 489 549
Total number of seeds produced
species rich grassland 0 9,865,152 25,320,557 43,318,979 55,537,152 67,581,772 81,709,035 93,637,952 103,368,524 110,900,750 116,234,631
heathland 0 0 0 0 6,421,483 14,578,502 19,524,780 24,471,058 29,417,335 34,363,613 39,309,890
wetland vegetation 0 0 0 0 0 572,006 893,760 1,280,205 1,731,341 2,247,168 2,827,686
cornfield annuals 0 0 0 0 5,932,013 9,268,770 13,276,410 17,954,932 23,304,336 29,324,623 36,015,792
woodland field layer 0 0 0 0 755,866 1,716,019 2,553,600 3,520,563 4,616,909 5,842,637 7,197,747
agrochemical sector 0 0 912 816 2 789 160 4 716 216 6 643 272 8 570 328 10 497 384 12 424 440 14 351 496 16 278 552
Total 0 9,865,152 26,233,373 46,108,139 73,362,730 100,360,342 126,527,912 151,362,094 174,862,885 197,030,287 217,864,299
% of weight of seeds produced that are sold to the
market
% weight of species rich grassland seeds produced 0% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
% weight of heathland seeds produced 0% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
% weight of wetland vegetation seeds produced 0% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
% weight of cornfield annuals seeds produced 0% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
% weight of woodland field layer seeds produced 0% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
% weight of agrochemical sector seeds produced 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% assumed that there is limited value in keeping back seeds associated with this market segment
Total weight of seeds sold (kg)
species rich grassland 0 17 42 73 93 113 137 157 173 186 195
heathland 0 0 0 0 25 56 76 95 114 133 152
wetland vegetation 0 0 0 0 0 2 3 4 5 6 8
cornfield annuals 0 0 0 0 7 11 16 21 28 35 43
woodland field layer 0 0 0 8 17 26 36 47 60 73
agrochemical sector 0 0 1 4 7 11 14 17 20 23 26
Total 0 17 44 77 140 210 270 329 386 442 497
If new species are focused on each year, then assumption is that each year there will be
requirement for some seeds to go into collection; also reflects potential for not all seeds to be sold
in a given year
Current baseline average market price/kg of seeds
(£)
Based on average prices provided through key players questionnaire in task 1
species rich grassland £120 £120 £120 £120 £120 £120 £120 £120 £120 £120 £120 Does not include grass component of commercial mixes
heathland £116 £116 £116 £116 £116 £116 £116 £116 £116 £116 £116
wetland vegetation £55 £55 £55 £55 £55 £55 £55 £55 £55 £55 £55
cornfield annuals £60 £60 £60 £60 £60 £60 £60 £60 £60 £60 £60
woodland field layer £46 £46 £46 £46 £46 £46 £46 £46 £46 £46 £46
agrochemical sector £350 £350 £350 £350 £350 £350 £350 £350 £350 £350 £350 Herbiseed website has prices averaging at c. £300-400/kg
Potential RBG Kew increase on baseline average
species rich grassland 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
heathland 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
wetland vegetation 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
cornfield annuals 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
woodland field layer 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
agrochemical sector 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% Increase on baseline average price reflects the fact that these are available in the market already,
but that RBG Kew offers better quality/more guaranteed priming
Potential RBG Kew average price/kg of seeds (£)
species rich grassland £180 £180 £180 £180 £180 £180 £180 £180 £180 £180 £180
heathland £174 £174 £174 £174 £174 £174 £174 £174 £174 £174 £174
wetland vegetation £83 £83 £83 £83 £83 £83 £83 £83 £83 £83 £83
cornfield annuals £90 £90 £90 £90 £90 £90 £90 £90 £90 £90 £90
woodland field layer £69 £69 £69 £69 £69 £69 £69 £69 £69 £69 £69
agrochemical sector £420 £420 £420 £420 £420 £420 £420 £420 £420 £420 £420
Value of seed produced
species rich grassland £0 £2,976 £7,638 £13,067 £16,752 £20,386 £24,647 £28,245 £31,180 £33,453 £35,061
heathland £0 £0 £0 £0 £4,324 £9,817 £13,148 £16,478 £19,809 £23,140 £26,470
wetland vegetation £0 £0 £0 £0 £0 £136 £212 £304 £411 £534 £672
cornfield annuals £0 £0 £0 £0 £632 £987 £1,414 £1,912 £2,482 £3,124 £3,836
woodland field layer £0 £0 £0 £0 £531 £1,207 £1,796 £2,476 £3,246 £4,108 £5,061
agrochemical sector £0 £0 £609 £1 861 £3 147 £4 432 £5 718 £7 004 £8 289 £9 575 £10 861
Total £0 £2,976 £8,247 £14,928 £25,386 £36,965 £46,935 £56,419 £65,419 £73,933 £81,962
RBG Kew increase against baseline average market prices reflects the fact that RBG Kew will
focus on the most challenging species/species that need treatment, and invest time and scientific
expertise. Increase also potentially takes into account future sales by primary producers of these
difficult species
UK Native Seed Hub - Other Income Assumptions
blue = inputs; black = calculations
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Comments
Collected agrochemical sector
seed provision
Number of seeds collected 0 1,000 1,000 1,000 2,000 2,000 2,000 2,000 3,000 3,000 3,000 To maximise efficiency of collecting, assumes that more
seeds are collected than needed in a given year
Mean seed weight (g) 0.00159 0.00159 0 00159 0.00159 0.00159 0.00159 0.00159 0.00159 0.00159 0.00159 0.00159 Assumed to be combination of species rich grassland and
cornfield annual species.
Weight of seed collected,
cleaned, tested and primed
(kg)
0.00000 0.00159 0 00159 0.00159 0.00318 0.00318 0.00318 0.00318 0.00477 0.00477 0.00477
% of seed collected that is sold 0% 50% 100% 150% 50% 100% 125% 125% 50% 100% 150% Reflects the fact that collections have been made for future
as well as current use
Total weight of seed sold (kg) 0 0.00079 0 00159 0.00238 0.00159 0.00318 0.00397 0.00397 0.00238 0.00477 0.00715
Total weight of seed sold (g) 0 00 0.79 1.59 2.38 1.59 3.18 3 97 3.97 2.38 4.77 7.15
Current baseline average
market price/kg of seeds (£)
£350 £350 £350 £350 £350 £350 £350 £350 £350 £350 £350 Herbiseed website has prices averaging at c. £300-400/kg
Potential increase against
baseline average market price
20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% Increase against baseline average market price reflects the
fact that these are available in the market already, but that
RBG Kew offers better quality/more guaranteed priming
Potential RBG Kew average
price/kg of seeds (£)
£420 £420 £420 £420 £420 £420 £420 £420 £420 £420 £420
Value of seed produced £0 £0.33 £1 £1 £0.67 £1 £2 £2 £1 £2 £3
Retail market seed provision
Number of RBG Kew packets
of seed sold
0 0 0 6,250 12,500 18,750 25,000 31,250 37,500 43,750 50,000 Go Native' project aims to distribute 1 million packets of
seeds - although this is likely to be drastically scaled down;
2011 YTD sales of RBG Kew Collection Flowers and
Ornamental (through Thompson and Morgan) are [WITHELD,
S43 FOIA]; Retail seed provision delayed until year 3 to allow
a focus on 'Go Native' project first, and assumes that sales
will build on experiences and relationships developed through
'Go Native'
Number of species sold 20 20 20 30 30 30 40 40
Average price/packet (£) £0.00 £0.00 £0 00 £2.35 £2.35 £2.35 £2.48 £2.61 £2.74 £2.87 £3.00 RBG Kew Collection Flowers and Ornamental (through
Thompson and Morgan) currently averages £2.35/packet;
assumed that increased general awareness around value of
UK native seeds will enable RBG Kew to achieve higher
average price/packet by Year 10
RBG Kew % license fee/packet
This section is redacted. Exempt under S43 FOIA.
Annual Income from retail
market seed provision
Provision of training and
technical advice
Number of courses each year 2 4 5 7 8 10 12 13 15 16 18 Each training session assumed to be 0 5 days in total;
assumes a mix of Flora locale organised training + training for
specific primary producers on a one to one basis; by Year 10,
assumes also that 1 full week's worth of training will be
provided for a primary producer; RBG Kew ran 1 full day
training course in 2011 for Flora locale, merging a number of
themes; Prior to this, RBG Kew provided a week's worth of
training for [WITHELD]
Fee/course(£) 200 200 200 200 200 200 200 200 200 200 200 Fee per half day training session; [WITHELD}
Annual Income from provision
of Training and Technical
Advice
£400 £720 £1,040 £1,360 £1,680 £2,000 £2,320 £2,640 £2,960 £3,280 £3,600
Provision of other
facilities/services - viability
testing
Number of projects which may
want seeds tested
0 1 2 3 4 5 5 5 5 5 5 Assumed that these projects are largely exemplar projects
Average number of species
tested/project
30 30 30 30 30 30 30 30 30 30 30 Average seed mix (as per Emorsgate) has 20-30 species.
Assuming at least 2 mixes/project, and a focus on testing 60-
65% of species
Cost of delivering viability
testing/species (£)
£49 £49 £49 £49 £49 £49 £49 £49 £49 £49 £49 As calculated in the staff cost assumptions spreadsheet
Profit margin for viability testing 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Cost of delivering viability test seems in line with market
price, so no profit margin assumed
Project Testing fee/species (£) £49 £49 £49 £49 £49 £49 £49 £49 £49 £49 £49
Income from Project Testing
services
£0 £1,474 £2,947 £4,421 £5,895 £7,368 £7,368 £7,368 £7,368 £7,368 £7,368
number of suppliers who want
their seeds tested
0 0 1 2 2 4 4 4 4 4 4 9 key primary producers and 11 other primary producers
identified in task 2
average number of species
tested for each supplier
10 10 10 10 10 10 10 10 10 10 10 Primary producers offer approx 100 species. Assuming that
10% of these are tested
Cost of delivering viability
testing/species (£)
£49 £49 £49 £49 £49 £49 £49 £49 £49 £49 £49 As calculated in the staff cost assumptions spreadsheet
Profit margin for viability testing 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Current cost of delivering viability test seems high, therefore
no profit margin assumed
Supplier testing fee/species £49 £49 £49 £49 £49 £49 £49 £49 £49 £49 £49
Income from Supplier Testing
services
£0.00 £0 £491 £982 £982 £1,965 £1,965 £1,965 £1,965 £1,965 £1,965
Provision of other
facilities/services - cleaning
and storage
Number of projects which may
want seed cleaning and
storage facilities
0 1 2 3 4 5 5 5 5 5 5 Assumed that these projects are largely exemplar projects
Average weight of
seeds/project (kg)
125 125 125 125 125 125 125 125 125 125 125 200kg of seeds were used for the Olympic Park project
Cost of cleaning/storage per kg
of seed (£)
£42 £42 £42 £42 £42 £42 £42 £42 £42 £42 £42 As calculated in the staff cost assumptions spreadsheet
Profit margin for
cleaning/storage
25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25%
Cleaning/storage fee per Kg of
seed (£)
£53 £53 £53 £53 £53 £53 £53 £53 £53 £53 £53 Doesn't take into account electricity etc costs, but assumed to
be minimal
Annual Income from provision
of cleaning and storage
facilities/services
£0 £6,579 £13,158 £19,737 £26,316 £32,895 £32,895 £32,895 £32,895 £32,895 £32,895
Provision of other
facilities/services - consultancy
services
Number of consultancy projects 0 1 2 3 4 5 5 5 5 5 5 Assumed that these projects are largely exemplar projects
Average staff days/consultancy
project
20 20 20 20 20 20 20 20 20 20 20 As calculated in the staff cost assumptions spreadsheet
total staff days 20 40 60 80 100 100 100 100 100 100
Cost of delivery of average
consultancy project (£)
£292 £292 £292 £292 £292 £292 £292 £292 £292 £292 £292 As calculated in the staff cost assumptions spreadsheet
Profit margin for consultancy
services
60% 60% 60% 60% 60% 60% 60% 60% 60% 60% 60%
Av. daily rate for average
consultancy project (£)
£467 £467 £467 £467 £467 £467 £467 £467 £467 £467 £467 [WITHELD: S43 FOIA]
Annual Income from
Consultancy Services (£)
£0 £9,346 £18,692 £28,038 £37,384 £46,730 £46,730 £46,730 £46,730 £46,730 £46,730
Research
Cost associated with band C
research officer (£)
£0 £25,000 £25,000 £25,000 £25,000 £25,000 £25,000 £0 £0 £0 £0 Source: RBG Kew. Assumption that can get grants sufficient
to recruit a Band C Research Officer for 2 periods of 3 years
On-costs 25% 25% 25% 25% 25% 25% Source: RBG Kew
Total costs associated with
Band C research officer (£)
£0 £31,250 £31,250 £31,250 £31,250 £31,250 £31,250 £0 £0 £0 £0
Total grants associated with
research (£)
£0 £31,250 £31,250 £31,250 £31,250 £31,250 £31,250 £0 £0 £0 £0
UK NATIVE SEED HUB STAFF RESOURCE ASSUMPTIONS
REC Restoration Ecology Coordinator C&TPS C&T Processing Supervisor HWP Head of Wakehurst Place LM Logistics Manager
UKCC UK Collecting Coordinator HCTS Head of Conservation and Technology Section WT Wakehurst/RBG Kew Website Team TLPPC Team Leader Plant Prop & Conservation Unit
HCNSS Head of Collecting and Network Support Section HHEM Head of Horticulture and Estate Management PT Wakehurst/RBG Kew Publications Team LO Logitsics Operatives
BH Botanical Horticulturalist GN new post associatedwith Go Native' project WPIO Wakehurst Place Interpretation Officer
MPPC Manager Plant Propagation and Conservation KET Kew Enterprises Team FILT Formal and Informal Learning Team
CWM Conservation and Woodland Manager GS Germination Specialist VT Wakehurst Place/ RBG Kew Volunteer Team
HT Harvesting Team SCS Sandwich Course Student MPRT Wakehurst Place/RBG Kew Marketing/PR Team
C&TPA C&T Processing Assistant HSC Head of Seed Conservation BDM Business Development Manager
Offer
Area
Products/Service
s
REC UKCC HCNSS BH MPPC CWM HT C&TPA C&TPS HCTS HHEM GN KET GS SCS HSC HWP WT PT WPIO FILT VT MPRT BDM LM TLPPC LO TOTAL Key Parameters/Assumptions
# staff involved in activity
Seed
provision
Conservation
market - Missing
species, rare
species and
schedule 8
species, local/multi
origin, high qua ity
founder stocks
5 35 10 150 10 0 50 58 11 5 5 30 0 1 60 0 0 0 0 0 0 0 0 20 0 20 22 492 £60,054 Assumes 1ha of land being used for seed production overa l; Assumes
UKCC collects seed from the wild (mainly June - Sept), and HT harvests
seeds from plants grown on the seed production bed; assumes that any
commercial arrangements would be finalised by the BDM . BH assumes
inputs from other members of PPCU team to de iver plants to seed
production stage; includes staff time required to process seeds (including
cleaning/storage and viability testing)
16
Agrochemical
sector - provision of
grown seeds
0 1 0 15 1 0 5 3 1 1 1 0 0 1 0 0 0 0 0 0 0 0 0 7 0 0 0 36 £4,632 Assumes 1ha of land being used for seed production overa l, with 5%
allocated to plants relevant for agrochemical sector
10
Agrochemical
sector - provision of
collected and
primed seeds
0 4 1 0 0 0 0 2 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 3 0 0 0 11 £1,714 assumes 1000 seeds are collected 5
Retail market 5 0 0 0 0 0 0 15 4.5 2 0 20 5 0 0 0 0 0 0 0 0 0 0 5 0 0 0 56.5 £8,391 Assumes that the offer here builds on the success of 'Go Native', and
focuses on designing, branding and viabil ty testing a reta l offer, bu king
up/de ivery through primary producer; assumes offer includes both
mixtures and single species; assumes that c. 30 species would be used
in total, with all species undergoing viability testing; assumes close liaison
with Kew Enterprises, particularly the licensing team; assumes that any
commercial arrangements would be finalised by the BDM
7
Seed viability 0 0 6 0 0 0 0 6 2 6 0 10 0 6 0 0 0 0 0 0 0 0 0 5 0 0 0 41 £8,341 Assumes 1 training course on this topic, as we l as development of
guidance notes/advice etc
7
Seed cleaning and
storage
0 0 6 0 0 0 0 6 2 0 0 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24 £5,057 Assumes 1 training course on this topic, as we l as development of
guidance notes/advice etc
4
Horticu tural skills 6 0 0 6 6 6 0 0 0 0 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30 £6,781 Assumes 1 training course on this topic, as we l as development of
protocols/guidance notes/advice etc
5
Viabil ty testing 0 0 0 0 0 0 0 3.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.5 £491 Assumes 10 species are being tested; includes lab-based germination of
seeds for nursery production; assumes that three different tests would
need to be set up on each species to reach a conclusion
1
Cleaning and
storage
fac lities/services
0 0 0 0 0 0 0 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30 £4,211 Assumes 100kg of seed are being stored, with a single co lection
comprising a batch of 1kg
1
Consu tancy/
trusted advisor
5 2 2 2 0 2 0 0 0 5 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20 £5,841 Assumes 1 consultancy project 7
Researc
h
Seed estab ishment
and habitat
creation; climate
change, local origin
and sustainability
20 10 15 20 6 4 0 0 0 10 2 0 0 10 160 0 0 0 0 0 0 0 0 0 0 0 0 257 £23,628 Assumes production of 2-3 scient fic papers 10
Increased
regulation
0 0 10 0 0 0 0 0 0 5 0 0 0 0 0 5 5 0 0 0 0 0 0 5 0 0 0 30 £6,078 Assumes partnership working with Flora locale 5
Increased self-
regulation
5 0 15 0 0 0 0 0 0 5 0 0 0 0 0 0 0 0 0 0 0 0 0 5 0 0 0 30 £9,212 Time allocations associated with developing (but not monitoring) a more
robust code of practice within a year time frame. Assumes partnership
working with Flora locale; assumes HCNSS takes the lead, given existing
relationship with Flora locale, with content input from REC and GS, and
content input and support in working with Flora locale and key industry
players from HCTS
4
End users and
spec fiers
8 5 10 13 0 8 0 3 3 10 0 0 0 0 0 0 5 10 0 0 0 0 0 80 0 0 0 155 £15,227 Only focuses on end users and specifiers - training and practical
guidance notes/manuals for primary producers is covered in provision of
training and technical advice offer area above; pub ication of research
articles is covered in research offer area above. Staff time allocations
assume 1 training programme, participation at 3 conferences,
educational opportun ty associated w th 1 land management course, 2
articles ( inked into research or work already undertaken), general
networking, and development of UK Native Seed Hub Initiative
micros te/dedicated web pages
11
Primary producers
and other key
players
0 0 10 0 0 0 0 0 0 20 0 10 0 0 0 0 5 0 0 0 0 0 0 40 0 0 0 85 £13,577 General networking. Training and practical guidance notes/manuals
covered in provision of training and technical advice offer area above;
Includes support / networking role for GN post.
5
Retail
market/private
individuals
5 5 5 5 0 0 0 0 0 5 5 10 0 0 0 0 5 5 10 10 10 2 10 20 0 0 0 112 £10,415 Assumes development of fixed interpretation (with external consultants to
design and install panels), development of retail component of
micros te/dedicated web pages, development of formal and informal
learning activities to include emphasis on relevant topics, development of
relevant volunteer activities, 1 general interest publication, emphasis on
mass media; Includes support / networking role for GN post.
15
Steering Team
meetings
4 4 4 0 4 0 0 0 0 4 4 0 0 0 0 0 4 0 0 0 0 0 0 20 0 0 0 48 £7,361 Assumes quarterly Steering Team meetings to monitor progress, with
some prep/follow up time; assumes current Steering Team continues,
with addition of BDM, and potentially with addition of KIU member;
assumes BDM takes the lead in preparing material for the Steering Team
meetings
8
Operating Team
meetings
4 4 0 4 8 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 4 0 36 £4,512 Assumes quarterly Operating Team meetings , w th some prep/follow up
time; assumes current Operating Team continues, w th addition of BDM
8
Total days 67 70 94 215 35 24 55 126.5 23.5 78 25 90 5 19 220 5 24 15 10 10 10 2 10 214 4 24 22 1497 £195,524
Days in Year Staff
Cost/
Offer
Provision
of
training
and
technical
advice
Regulatio
n and
Standard
s of
Practice
Awarene
ss
building
and
demand/
business
developm
ent
Provision
of other
facilities/
services
Total working
days (stripping
out public
holidays, annual
leave, sick leave
etc)
220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 Doesn't include sick leave
Time utilisation 30% 32% 43% 98% 16% 11% 25% 58% 11% 35% 11% 41% 2% 9% 100% 2% 11% 7% 5% 5% 5% 1% 5% 97% 2% 11% 10%
T me util sat on
ident fied for 4 year
EF project
10% 35% 5% 100% 10% 5% 50% 10% 5% 5% 100% 5% 10%
Salary scales
UKNSH Staff cost
(salaries)
Cost of
employment
UKNSH Staff cost
(incl.cost of
employment @ +
25%)
This section
is redacted.
Exempt
under S40
FOIA.
UK NATIVE SEED HUB - NEW STAFF RESOURCE ASSUMPTIONS
BH: Botanical Horticulturalist
GN: new post associatedwith 'Go Native' project
This section is redacted. Exempt under S43 FOIA.
Offer Area Products/Services BH GN TOTAL Key Parameters/Assumptions
Seed
provision
Conservation market -
Missing species, rare species
and schedule 8 species,
local/multi origin, high quality
founder stocks
150 30 180 Assumes 1ha of land being used for seed production overall; Assumes
UKCC collects seed from the wild (mainly June - Sept), and HT harvests
seeds from plants grown on the seed production bed; assumes that any
commercial arrangements would be finalised by the BDM . BH assumes
inputs from other members of PPCU team to deliver plants to seed
production stage; includes staff time required to process seeds (including
cleaning/storage and viability testing)
Agrochemical sector -
provision of grown seeds
15 0 15 Assumes 1ha of land being used for seed production overall, with 5%
allocated to plants relevant for agrochemical sector
Agrochemical sector -
provision of collected and
primed seeds
0 0 0 assumes 1000 seeds are collected
Retail market 0 20 20 Assumes that the offer here builds on the success of 'Go Native', and
focuses on designing, branding and viability testing a retail offer, bulking
up/delivery through primary producer; assumes offer includes both
mixtures and single species; assumes that c. 30 species would be used in
total, with all species undergoing viability testing; assumes close liaison
with Kew Enterprises, particularly the licensing team; assumes that any
commercial arrangements would be finalised by the BDM
Provision
of training
and
technical
advice
Seed viability 0 10 10 Assumes 1 training course on this topic, as well as development of
guidance notes/advice etc
Seed cleaning and storage 0 10 10 Assumes 1 training course on this topic, as well as development of
guidance notes/advice etc
Horticultural skills 6 0 6 Assumes 1 training course on this topic, as well as development of
protocols/guidance notes/advice etc
Provision
of other
facilities/
services
Viability testing 0 0 0 Assumes 10 species are being tested; includes lab-based germination of
seeds for nursery production; assumes that three different tests would
need to be set up on each species to reach a conclusion
Cleaning and storage
facilities/services
0 0 0 Assumes 100kg of seed are being stored, with a single collection
comprising a batch of 1kg
Consultancy/trusted advisor 2 0 2 Assumes 1 consultancy project
Research Seed establishment and
habitat creation; climate
change, local origin and
sustainability
20 0 20 Assumes production of 2-3 scientific papers
Regulation
and
Standards
of Practice
Increased regulation 0 0 0 Assumes partnership working with Flora locale
Increased self-regulation 0 0 0 Time allocations associated with developing (but not monitoring) a more
robust code of practice within a year time frame. Assumes partnership
working with Flora locale; assumes HCNSS takes the lead, given existing
relationship with Flora locale, with content input from REC and GS, and
content input and support in working with Flora locale and key industry
players from HCTS
Awareness
building
and
demand/bu
siness
developme
nt
End users and specifiers 13 0 13 Only focuses on end users and specifiers - training and practical guidance
notes/manuals for primary producers is covered in provision of training and
technical advice offer area above; publication of research articles is
covered in research offer area above. Staff time allocations assume: 1
training programme, participation at 3 conferences, educational opportunity
associated with 1 land management course, 2 articles (linked into research
or work already undertaken), general networking, and development of UK
Native Seed Hub Initiative microsite/dedicated web pages
Primary producers and other
key players
0 10 10 General networking. Training and practical guidance notes/manuals
covered in provision of training and technical advice offer area above;
Includes support / networking role for GN post.
Retail market/private
individuals
5 10 15 Assumes: development of fixed interpretation (with external consultants to
design and install panels), development of retail component of
microsite/dedicated web pages, development of formal and informal
learning activities to include emphasis on relevant topics, development of
relevant volunteer activities, 1 general interest publication, emphasis on
mass media; Includes support / networking role for GN post.
Steering Team meetings 0 0 0 Assumes quarterly Steering Team meetings to monitor progress, with
some prep/follow up time; assumes current Steering Team continues, with
addition of BDM, and potentially with addition of KIU member; assumes
BDM takes the lead in preparing material for the Steering Team meetings
Operating Team meetings 4 0 4 Assumes quarterly Operating Team meetings , with some prep/follow up
time; assumes current Operating Team continues, with addition of BDM
Total days 215 90 305
Total working days
(stripping out public
holidays, annual leave, sick
leave etc)
220 220 Doesn't include sick leave
Time utilisation 98% 41%
Time utilisation identified for 4
year EF project
100%
Parameter Value Sources / Comments
YIELD FACTORS:
Yields from Seed Provision
Wakehurst Place growing area (ha.):
Wakehurst Place growing area Year 0 (ha.) 0.00
Wakehurst Place growing area Year 1 (ha.) 0.09
Wakehurst Place growing area Year 2 (ha.) 0.18
Wakehurst Place growing area Year 3 (ha.) 0.37
Wakehurst Place growing area Year 4 (ha.) 0.56
Wakehurst Place growing area Year 5 (ha.) 0.75
Wakehurst Place growing area Year 6 (ha.) 0.94
Wakehurst Place growing area Year 7 (ha.) 1.13
Wakehurst Place growing area Year 8 (ha.) 1.32
Wakehurst Place growing area Year 9 (ha.) 1.51
Wakehurst Place growing area Year 10 (ha.) 1.70
% of land given to growing plants (less access routes, storage
areas etc):% of land given to growing plants (less access routes, storage areas etc)
Year 00%
% of land given to growing plants (less access routes, storage areas etc)
Year 180%
% of land given to growing plants (less access routes, storage areas etc)
Year 280%
% of land given to growing plants (less access routes, storage areas etc)
Year 380%
% of land given to growing plants (less access routes, storage areas etc)
Year 480%
% of land given to growing plants (less access routes, storage areas etc)
Year 580%
% of land given to growing plants (less access routes, storage areas etc)
Year 680%
% of land given to growing plants (less access routes, storage areas etc)
Year 780%
% of land given to growing plants (less access routes, storage areas etc)
Year 880%
Parameter Value Sources / Comments
% of land given to growing plants (less access routes, storage areas etc)
Year 980%
% of land given to growing plants (less access routes, storage areas etc)
Year1080%
% of net available land used for plants that benefit nature conservation
(less income generation plant area) Year 00%
% of net available land used for income generation plants (eg to
support agrochemical sector):% of net available land used for income generation plants (eg to support
agrochemical sector) Year 00%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 10%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 25%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 35%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 45%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 55%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 65%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 75%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 85%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 95%
% of net available land used for income generation plants (eg to support
agrochemical sector) Year 105%
% land used for seed groups:
% land used for species rich grassland Year 0 0%
% land used for species rich grassland Year 1 100%
% land used for species rich grassland Year 2 100%
% land used for species rich grassland Year 3 80%
Parameter Value Sources / Comments
% land used for species rich grassland Year 4 60%
% land used for species rich grassland Year 5 57%
% land used for species rich grassland Year 6 53%
% land used for species rich grassland Year 7 50%
% land used for species rich grassland Year 8 47%
% land used for species rich grassland Year 9 43%
% land used for species rich grassland Year 10 40%
% land used for heathland Year 0 0%
% land used for heathland Year 1 0%
% land used for heathland Year 2 0%
% land used for heathland Year 3 10%
% land used for heathland Year 4 15%
% land used for heathland Year 5 15%
% land used for heathland Year 6 15%
% land used for heathland Year 7 15%
% land used for heathland Year 8 15%
% land used for heathland Year 9 15%
% land used for heathland Year 10 15%
% land used for wetland vegetation Year 0 0%
% land used for wetland vegetation Year 1 0%
% land used for wetland vegetation Year 2 0%
% land used for wetland vegetation Year 3 0%
% land used for wetland vegetation Year 4 5%
% land used for wetland vegetation Year 5 6%
% land used for wetland vegetation Year 6 7%
% land used for wetland vegetation Year 7 8%
% land used for wetland vegetation Year 8 8%
% land used for wetland vegetation Year 9 9%
% land used for wetland vegetation Year 10 10%
% land used for cornfield annuals Year 0 0%
% land used for cornfield annuals Year 1 0%
% land used for cornfield annuals Year 2 0%
% land used for cornfield annuals Year 3 0%
% land used for cornfield annuals Year 4 5%
% land used for cornfield annuals Year 5 6%
Parameter Value Sources / Comments
% land used for cornfield annuals Year 6 7%
% land used for cornfield annuals Year 7 8%
% land used for cornfield annuals Year 8 8%
% land used for cornfield annuals Year 9 9%
% land used for cornfield annuals Year 10 10%
% land used for woodland field layer Year 0 0%
% land used for woodland field layer Year 1 0%
% land used for woodland field layer Year 2 0%
% land used for woodland field layer Year 3 10%
% land used for woodland field layer Year 4 15%
% land used for woodland field layer Year 5 17%
% land used for woodland field layer Year 6 18%
% land used for woodland field layer Year 7 20%
% land used for woodland field layer Year 8 22%
% land used for woodland field layer Year 9 23%
% land used for woodland field layer Year 10 25%
Number of plants/sqm: 12.00
Average number of seeds/plants from one plant:
Av.number of seeds/plants from a species rich grassland plant 1,903
Av.number of seeds/plants from a heathland plant 1,903
Av.number of seeds/plants from a wetland vegetation plant 224
Av.number of seeds/plants from a cornfield annuals plant 2,323
Av.number of seeds/plants from a woodland field layer plant 224
Av.number of seeds/plants from an agrochemical sector plant 2,113
Mean seed weight of seed:
Mean seed weight (grams) of species rich grassland seed 0.001862
Mean seed weight (grams) of heathland seed 0.004300
Mean seed weight (grams) of wetland vegetation seed 0.003200
Mean seed weight (grams) of cornfield annuals seed 0.001315
Mean seed weight (grams) of woodland field layer seed 0.011323
Mean seed weight (grams) of agrochemical sector seed 0.001589
Seeds harvested for species rich grassland
% of plants that harvest in 1 year 60%
Parameter Value Sources / Comments
% of plants that harvest in 2 years 40%
Seeds harvested for agrochemical sector
% of plants that harvest in 1 year 50%
% of plants that harvest in 2 years 50%
% weight of seeds produced that are sold to the market:
% weight of species rich grassland seeds produced Year 0 0%
% weight of species rich grassland seeds produced Year 1 90%
% weight of species rich grassland seeds produced Year 2 90%
% weight of species rich grassland seeds produced Year 3 90%
% weight of species rich grassland seeds produced Year 4 90%
% weight of species rich grassland seeds produced Year 5 90%
% weight of species rich grassland seeds produced Year 6 90%
% weight of species rich grassland seeds produced Year 7 90%
% weight of species rich grassland seeds produced Year 8 90%
% weight of species rich grassland seeds produced Year 9 90%
% weight of species rich grassland seeds produced Year 10 90%
% weight of heathland seeds produced Year 0 0%
% weight of heathland seeds produced Year 1 90%
% weight of heathland seeds produced Year 2 90%
% weight of heathland seeds produced Year 3 90%
% weight of heathland seeds produced Year 4 90%
% weight of heathland seeds produced Year 5 90%
% weight of heathland seeds produced Year 6 90%
% weight of heathland seeds produced Year 7 90%
% weight of heathland seeds produced Year 8 90%
% weight of heathland seeds produced Year 9 90%
% weight of heathland seeds produced Year 10 90%
% weight of cornfield annuals seeds produced Year 0 0%
% weight of cornfield annuals seeds produced Year 1 90%
% weight of cornfield annuals seeds produced Year 2 90%
% weight of cornfield annuals seeds produced Year 3 90%
% weight of cornfield annuals seeds produced Year 4 90%
% weight of cornfield annuals seeds produced Year 5 90%
Parameter Value Sources / Comments
% weight of cornfield annuals seeds produced Year 6 90%
% weight of cornfield annuals seeds produced Year 7 90%
% weight of cornfield annuals seeds produced Year 8 90%
% weight of cornfield annuals seeds produced Year 9 90%
% weight of cornfield annuals seeds produced Year 10 90%
% weight of wetland vegetation seeds produced Year 0 0%
% weight of wetland vegetation seeds produced Year 1 90%
% weight of wetland vegetation seeds produced Year 2 90%
% weight of wetland vegetation seeds produced Year 3 90%
% weight of wetland vegetation seeds produced Year 4 90%
% weight of wetland vegetation seeds produced Year 5 90%
% weight of wetland vegetation seeds produced Year 6 90%
% weight of wetland vegetation seeds produced Year 7 90%
% weight of wetland vegetation seeds produced Year 8 90%
% weight of wetland vegetation seeds produced Year 9 90%
% weight of wetland vegetation seeds produced Year 10 90%
% weight of woodland field seeds layer produced Year 0 0%
% weight of woodland field layer seeds produced Year 1 90%
% weight of woodland field layer seeds produced Year 2 90%
% weight of woodland field layer seeds produced Year 3 90%
% weight of woodland field layer seeds produced Year 4 90%
% weight of woodland field layer seeds produced Year 5 90%
% weight of woodland field layer seeds produced Year 6 90%
% weight of woodland field layer seeds produced Year 7 90%
% weight of woodland field layer seeds produced Year 8 90%
% weight of woodland field layer seeds produced Year 9 90%
% weight of woodland field layer seeds produced Year 10 90%
% weight of agrochemical sector seeds produced Year 0 0%
% weight of agrochemical sector seeds produced Year 1 100%
% weight of agrochemical sector seeds produced Year 2 100%
% weight of agrochemical sector seeds produced Year 3 100%
% weight of agrochemical sector seeds produced Year 4 100%
% weight of agrochemical sector seeds produced Year 5 100%
% weight of agrochemical sector seeds produced Year 6 100%
% weight of agrochemical sector seeds produced Year 7 100%
Parameter Value Sources / Comments
% weight of agrochemical sector seeds produced Year 8 100%
% weight of agrochemical sector seeds produced Year 9 100%
% weight of agrochemical sector seeds produced Year 10 100%
Current baseline average market price/Kg of seed groups:
Current av. market price/kg of species rich grassland seeds £120.00
Current av. market price/kg of heathland seeds £116.00
Current av. market price/kg of wetland vegetation seeds £55.00
Current av. market price/kg of cornfield annuals seeds £60.00
Current av. market price/kg of woodland field layer seeds £46.00
Current av. market price/kg of agrochemical sector seeds £350.00
Potential RBG Kew increase on baseline average
Potential increase for species rich grassland seeds 50%
Potential increase for heathland seeds 50%
Potential increase for wetland vegetation seeds 50%
Potential increase for cornfield annuals seeds 50%
Potential increase for woodland field layer seeds 50%
Potential increase for agrochemical sector seeds 20%
Growing period for seed types (years):
Growing period for seed types except Cornfield Annuals (years) 2
Growing period for Cornfield Annuals (years) 1
Collected agrochemical sector seed provision:
Number of seeds collected pa. Years 1-3 1,000
Number of seeds collected pa. Years 4-7 2,000
Number of seeds collected pa. Years 8-10 3,000
% of seed collected that is sold Year 0 0%
% of seed collected that is sold Year 1 50%
% of seed collected that is sold Year 2 100%
% of seed collected that is sold Year 3 150%
% of seed collected that is sold Year 4 50%
% of seed collected that is sold Year 5 100%
% of seed collected that is sold Year 6 125%
% of seed collected that is sold Year 7 125%
% of seed collected that is sold Year 8 50%
% of seed collected that is sold Year 9 100%
Parameter Value Sources / Comments
% of seed collected that is sold Year 10 150%
Yields from Retail market seed provision
Number of species sold Years 3-5 20
Number of species sold Years 6-8 30
Number of species sold Years 9-10 40
Price per packet of seeds Years 0-2 £0.00
Price per packet of seeds Years 3-5 £2.35
Price per packet of seeds Years 6 £2.48
Price per packet of seeds Years 7 £2.61
Price per packet of seeds Years 8 £2.74
Price per packet of seeds Years 9 £2.87
Price per packet of seeds Years 10 £3.00
% licence fee Years 1-3 This section is redacted. Exempt under S43 FOIA.
% licence fee Years 4-10
No. of packets sold Year 0-2 0
No. of packets sold Year 3 6,250
No. of packets sold Year 4 12,500
No. of packets sold Year 5 18,750
No. of packets sold Year 6 25,000
No. of packets sold Year 7 31,250
No. of packets sold Year 8 37,500
No. of packets sold Year 9 43,750
No. of packets sold Year 10 50,000
Yields from provision of Training and Technical Advice
Number of courses Years 0 2
Number of courses Years 1 4
Number of courses Years 2 5
Number of courses Years 3 7
Number of courses Years 4 8
Number of courses Years 5 10
Number of courses Years 6 12
Number of courses Years 7 13
Number of courses Years 8 15
Number of courses Years 9 16
Number of courses Years 10 18
Parameter Value Sources / Comments
Fee/course (£) £200.00
Yields from provision of Viability Testing
Number of projects which may want seeds tested Year 0 0
Number of projects which may want seeds tested Year 1 1
Number of projects which may want seeds tested Year 2 2
Number of projects which may want seeds tested Year 3 3
Number of projects which may want seeds tested Year 4 4
Number of projects which may want seeds tested Years 5-10 5
Av. number of species tested/project 30
Cost of delivering viability testing/species (£) £49
Profit margin for viability testing 0%
Fee for delivering viability testing/species (£) £49
Number of suppliers who want their seeds tested Year 0 0
Number of suppliers who want their seeds tested Year 1 0
Number of suppliers who want their seeds tested Year 2 1
Number of suppliers who want their seeds tested Year 3 2
Number of suppliers who want their seeds tested Year 4 2
Number of suppliers who want their seeds tested Years 5-10 4
Av. number of species tested for each supplier 10
Yields from provision of Cleaning and Storage facilities/services
Number of projects which may want seed cleaning and storage
facilities/services Year 00
Number of projects which may want seed cleaning and storage
facilities/services Year 11
Number of projects which may want seed cleaning and storage
facilities/services Year 22
Number of projects which may want seed cleaning and storage
facilities/services Year 33
Number of projects which may want seed cleaning and storage
facilities/services Year 44
Number of projects which may want seed cleaning and storage
facilities/services Years 5-105
Av. weight of seeds/project (Kg) 125
Cost of cleaning/storage per Kg of seed £42
Profit margin for cleaning/storage 25%
Parameter Value Sources / Comments
Fee for cleaning/storage/kg of seed (£) £53
Yields from provision of Consultancy Services
Number of consultancy projects pa. Year 0 0
Number of consultancy projects pa. Year 1 1
Number of consultancy projects pa. Year 2 2
Number of consultancy projects pa. Year 3 3
Number of consultancy projects pa. Year 4 4
Number of consultancy projects pa. Year 5 5
Number of consultancy projects pa. Year 6 5
Number of consultancy projects pa. Year 7 5
Number of consultancy projects pa. Year 8 5
Number of consultancy projects pa. Year 9 5
Number of consultancy projects pa. Year 10 5
Average staff days/consultancy project 20
Av. daily cost of delivering consultancy services £292
Profit margin on consultancy services 60%
Av. daily rate charged to client £467
Yields from Research Grants
Annual cost associated with band C research officer for 6 years £25,000
On-costs pa. 25%
Total grants associated with research pa. £31,250
EXPENDITURE
Staff Days - Seed Provision: Conservation Market
REC: Restoration Ecology Coordinator (Kate H) 5.0
UKCC: UK Collecting Coordinator (Steph M) 35.0
HCNSS: Head of Collecting and Network Support Section (Michael W) 10.0
BH: Botanical Horticulturalist (Vicky F) 150.0
MPPC: Manager Plant Propagation and Conservation (Jo W) 10.0
CWM: Conservation and Woodland Manager (Ian P)
Parameter Value Sources / Comments
HT: Harvesting Team 50.0
C&TPA: C&T Processing Assistant 58.0
C&TPS: C&T Processing Supervisor (?) 11.0
HCTS: Head of Conservation and Technology Section (Robin P) 5.0
HHEM: Head of Horticulture and Estate Management (David H) 5.0
GN: new post associated with 'Go Native' project 30.0
KET: Kew Enterprises Team
GS: Germination Specialist 1.0
SCS: Sandwich Course Student 60.0
HSC: Head of Seed Conservation?
HWP: Head of Wakehurst Place (Andy J)
WT: Wakehurst/RBG Kew Website Team
PT: Wakehurst/RBG Kew Publications Team
WPIO: Wakehurst Place Interpretation Officer (Astrid K)
FILT: Formal and Informal Learning Team
VT: Wakehurst Place/ RBG Kew Volunteer Team
MPRT: Wakehurst Place/RBG Kew Marketing/PR Team
BDM: Business Development Manager 20.0
LM: Logistics Manager
TLPPC: Team Leader Plant Prop & Conservation Unit 20.0
LO: Logitsics Operatives 22.0
Staff Days - Seed Provision: Agrochemical Sector: provision of
grown seedsREC: Restoration Ecology Coordinator (Kate H)
UKCC: UK Collecting Coordinator (Steph M) 1.0
HCNSS: Head of Collecting and Network Support Section (Michael W)
BH: Botanical Horticulturalist (Vicky F) 15.0
MPPC: Manager Plant Propagation and Conservation (Jo W) 1.0
CWM: Conservation and Woodland Manager (Ian P)
HT: Harvesting Team 5.0
C&TPA: C&T Processing Assistant 3.0
C&TPS: C&T Processing Supervisor (?) 1.0
HCTS: Head of Conservation and Technology Section (Robin P) 1.0
HHEM: Head of Horticulture and Estate Management (David H) 1.0
GN: new post associated with 'Go Native' project
KET: Kew Enterprises Team
GS: Germination Specialist 1.0
Parameter Value Sources / Comments
SCS: Sandwich Course Student
HSC: Head of Seed Conservation?
HWP: Head of Wakehurst Place (Andy J)
WT: Wakehurst/RBG Kew Website Team
PT: Wakehurst/RBG Kew Publications Team
WPIO: Wakehurst Place Interpretation Officer (Astrid K)
FILT: Formal and Informal Learning Team
VT: Wakehurst Place/ RBG Kew Volunteer Team
MPRT: Wakehurst Place/RBG Kew Marketing/PR Team
BDM: Business Development Manager 7.0
LM: Logistics Manager
TLPPC: Team Leader Plant Prop & Conservation Unit
LO: Logitsics Operatives
Staff Days - Seed Provision: Agrochemical Sector: provision of
collected and primed seedsREC: Restoration Ecology Coordinator (Kate H)
UKCC: UK Collecting Coordinator (Steph M) 4.0
HCNSS: Head of Collecting and Network Support Section (Michael W) 1.0
BH: Botanical Horticulturalist (Vicky F)
MPPC: Manager Plant Propagation and Conservation (Jo W)
CWM: Conservation and Woodland Manager (Ian P)
HT: Harvesting Team
C&TPA: C&T Processing Assistant 2.0
C&TPS: C&T Processing Supervisor (?)
HCTS: Head of Conservation and Technology Section (Robin P)
HHEM: Head of Horticulture and Estate Management (David H)
GN: new post associated with 'Go Native' project
KET: Kew Enterprises Team
GS: Germination Specialist 1.0
SCS: Sandwich Course Student
HSC: Head of Seed Conservation?
HWP: Head of Wakehurst Place (Andy J)
WT: Wakehurst/RBG Kew Website Team
PT: Wakehurst/RBG Kew Publications Team
WPIO: Wakehurst Place Interpretation Officer (Astrid K)
FILT: Formal and Informal Learning Team
VT: Wakehurst Place/ RBG Kew Volunteer Team
Parameter Value Sources / Comments
MPRT: Wakehurst Place/RBG Kew Marketing/PR Team
BDM: Business Development Manager 3.0
LM: Logistics Manager
TLPPC: Team Leader Plant Prop & Conservation Unit
LO: Logitsics Operatives
Staff Days - Seed Provision: Retail Market
REC: Restoration Ecology Coordinator (Kate H) 5.0
UKCC: UK Collecting Coordinator (Steph M)
HCNSS: Head of Collecting and Network Support Section (Michael W)
SENSITIVITY ANALYSIS
Project Year Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
Sensitivities: Calendar Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Income £52,345 £75,826 £103,655 £134,769 £167,986 £181,864 £164,332 £177,888 £191,286 £204,523
Surplus (-
Deficit): All
Staff
-£226,669 -£217,114 -£256,693 -£293,389 -£287,950 -£309,359 -£391,820 -£401,354 -£432,642 -£451,568
Surplus (-
Deficit): New
S ff l
-£46,307 -£10,780 -£14,662 -£19,498 £4,841 £2,583 -£62,939 -£53,172 -£65,309 -£67,296
Income £52,345 £75,826 £101,160 £127,771 £155,802 £164,983 £142,976 £152,282 £161,653 £171,087
Surplus (-
-£229,749 -£216,006 -£247,403 -£277,249 -£265,790 -£280,759 -£356,625 -£359,406 -£383,786 -£401,275
Surplus (-
Deficit): New
Staff only
-£49,387 -£9,672 -£8,857 -£10,327 £16,547 £17,245 -£45,166 -£32,131 -£40,845 -£44,878
Income £52,345 £75,826 £108,288 £147,765 £190,614 £213,216 £203,992 £225,441 £246,317 £266,618
Surplus (-
-£223,158 -£218,532 -£269,546 -£314,710 -£316,304 -£345,577 -£436,243 -£454,318 -£494,486 -£516,084
Surplus (-
Deficit): New
Staff only
-£42,796 -£12,198 -£21,044 -£27,877 -£4,100 -£7,752 -£75,006 -£67,309 -£81,856 -£80,043
Income £52,345 £75,826 £103,655 £134,769 £169,023 £184,219 £168,405 £184,081 £200,000 £216,160
Surplus (-
-£226,669 -£217,114 -£256,693 -£294,110 -£288,125 -£308,771 -£390,133 -£398,230 -£427,743 -£443,747
Surplus (-
Deficit): New
Staff only
-£46,307 -£10,780 -£14,662 -£20,219 £4,666 £3,170 -£61,252 -£50,047 -£60,410 -£59,474
Income £51,022 £72,127 £96,917 £123,311 £151,312 £160,687 £138,867 £148,352 £157,894 £167,492
Surplus (-
-£227,992 -£220,813 -£263,431 -£304,847 -£304,625 -£330,536 -£417,285 -£430,890 -£466,033 -£488,599
Surplus (-
Deficit): New
Staff only
-£47,630 -£14,479 -£21,400 -£30,956 -£11,833 -£18,595 -£88,404 -£82,707 -£98,700 -£104,327
Income £52,675 £76,675 £105,106 £137,240 £171,601 £186,444 £169,822 £184,236 £198,436 £212,423
Surplus (-
-£226,338 -£216,265 -£255,241 -£290,918 -£284,335 -£304,779 -£386,330 -£395,006 -£425,491 -£443,668
Basic Financial Model
Area of land allocated for seed
production beds (ha) – reduced from
1.7ha in Year 10 to 1 ha
Area of land allocated for seed
production beds (ha) – increased
from 1.7ha in Year 10 to 3 ha
% relevant seed production bed land
used for species rich grassland –
increased from 40% in Year 10 to 70%
% weight of all seeds produced that
are sold to the market – reduced from
90% to 50%
% weight of conservation seeds
produced that are sold to the market
Surplus (-
Deficit): New
Staff only
-£45,977 -£9,932 -£13,210 -£17,027 £8,456 £7,162 -£57,449 -£46,824 -£58,158 -£59,396
Income £51,353 £73,178 £98,989 £126,831 £156,403 £167,172 £146,692 £157,463 £168,237 £179,012
Surplus (-
-£227,661 -£219,761 -£261,359 -£301,327 -£299,533 -£324,051 -£409,460 -£421,779 -£455,690 -£477,079
Surplus (-
Deficit): New
Staff only
-£47,299 -£13,428 -£19,328 -£27,436 -£6,742 -£12,110 -£80,579 -£73,597 -£88,358 -£92,807
Income £53,337 £78,372 £108,010 £142,182 £178,831 £195,603 £180,804 £196,931 £212,738 £228,223
Surplus (- -£225,677 -£214,568 -£252,337 -£285,976 -£277,106 -£295,620 -£375,349 -£382,311 -£411,189 -£427,868
Surplus (-
Deficit): New
Staff only
-£45,315 -£8,234 -£10,306 -£12,085 £15,686 £16,321 -£46,467 -£34,129 -£43,856 -£43,596
Income £71,191 £124,199 £186,412 £240,868 £297,095 £337,962 £343,219 £375,364 £403,152 £426,579
Surplus (- -£207,823 -£168,741 -£173,936 -£187,290 -£158,841 -£153,261 -£212,933 -£203,878 -£220,775 -£229,512
Surplus (-
Deficit): New
Staff only
-£27,461 £37,592 £68,095 £86,601 £133,950 £158,680 £115,948 £144,305 £146,557 £154,760
Income £52,345 £75,826 £103,655 £134,769 £167,986 £181,864 £164,332 £177,897 £191,304 £204,550
Surplus (- -£226,669 -£217,114 -£256,693 -£293,389 -£287,950 -£309,359 -£391,820 -£465,105 -£496,383 -£515,301
Surplus (-
Deficit): New
Staff only
-£46,307 -£10,780 -£14,662 -£19,498 £4,841 £2,583 -£62,939 -£53,163 -£65,291 -£67,269
Income £52,345 £75,826 £102,186 £131,832 £163,580 £175,664 £156,175 £167,613 £178,729 £189,523
Surplus (-
-£226,669 -£217,114 -£258,162 -£296,326 -£292,356 -£315,559 -£399,977 -£411,629 -£445,198 -£466,568
Surplus (-
Deficit): New
Staff only
-£46,307 -£10,780 -£16,131 -£22,436 £435 -£3,617 -£71,096 -£63,447 -£77,865 -£82,296
Income £52,345 £75,826 £105,123 £137,707 £172,393 £188,064 £172,488 £188,163 £203,842 £219,523
Surplus (-
-£226,669 -£217,114 -£255,224 -£290,451 -£283,543 -£303,159 -£383,664 -£391,079 -£420,085 -£436,568
– increased from 90% to 100%
Potential average RBG Kew price of
conservation seeds – decreased from
a 50% to 0% increase on the baseline
market average
Potential average RBG Kew price of
conservation seeds – increased from
a 50% to 100% increase on the
baseline market average
Potential RBG Kew average price of
species rich grassland conservation
seeds – increased from £180/kg to
£1,320/kg (from a 50% to 1,000%
increase on the baseline market
average)
Number of agrochemical sector seeds
collected from semi-natural
populations for cleaning/priming and
distribution (without bulking up) –
increased from 3,000 in Year 10 to
Number of RBG Kew retail packets of
seed sold – decreased from 50,000 in
Year 10 to 25,000
Number of RBG Kew retail packets of
seed sold – increased from 50,000 in
Surplus (-
Deficit): New
Staff only
-£46,307 -£10,780 -£13,193 -£16,561 £9,248 £8,783 -£54,783 -£42,897 -£52,753 -£52,296
Income £52,345 £75,826 £102,186 £131,832 £163,580 £175,664 £156,175 £167,613 £178,729 £189,523
Surplus (- -£226,669 -£217,114 -£258,162 -£296,326 -£292,356 -£315,559 -£399,977 -£411,629 -£445,198 -£466,568
Surplus (-
Deficit): New
Staff only
-£46,307 -£10,780 -£16,131 -£22,436 £435 -£3,617 -£71,096 -£63,447 -£77,865 -£82,296
Income £52,345 £75,826 £105,123 £137,707 £172,393 £188,064 £172,488 £188,163 £203,842 £219,523
Surplus (- -£226,669 -£217,114 -£255,224 -£290,451 -£283,543 -£303,159 -£383,664 -£391,079 -£420,085 -£436,568
Surplus (-
Deficit): New
Staff only
-£46,307 -£10,780 -£13,193 -£16,561 £9,248 £8,783 -£54,783 -£42,897 -£52,753 -£52,296
Income £52,713 £76,686 £105,005 £136,488 £170,320 £184,198 £166,665 £180,221 £193,619 £206,856
Surplus (-
Deficit): All
Staff
-£226,301 -£216,254 -£255,342 -£291,670 -£285,616 -£307,025 -£389,487 -£399,021 -£430,308 -£449,235
Surplus (-
Deficit): New
Staff only
-£45,939 -£9,921 -£13,311 -£17,779 £7,175 £4,916 -£60,606 -£50,838 -£62,976 -£64,963
Income £47,672 £66,480 £89,636 £116,077 £144,622 £158,500 £140,967 £154,523 £167,921 £181,158
Surplus (-
Deficit): All
Staff
-£228,188 -£220,151 -£261,249 -£299,464 -£295,543 -£316,952 -£399,414 -£408,948 -£440,235 -£459,162
Surplus (-
Deficit): New
Staff only
-£50,737 -£19,639 -£27,950 -£37,215 -£17,305 -£19,564 -£85,086 -£75,318 -£87,456 -£89,442
Income £57,018 £85,172 £117,673 £153,461 £191,351 £205,229 £187,696 £201,253 £214,650 £227,888
Surplus (-
Deficit): All
Staff
-£225,150 -£214,076 -£252,137 -£287,314 -£280,356 -£301,765 -£384,227 -£393,761 -£425,048 -£443,975
Surplus (-
Deficit): New
Staff only
-£41,878 -£1,922 -£1,374 -£1,781 £26,988 £24,729 -£40,793 -£31,025 -£43,163 -£45,149
Year 10 to 75,000
RBG Kew license fee/retail packet of
seeds – decreased from 20% to 10%
RBG Kew license fee/packet retail
packet of seeds – increased from 20%
to 30%
Fee for delivering viability
testing/species (£) – increased from
0% profit margin to 25% profit margin
Total staff days for consultancy
project – decreased from 100 days in
Year 10 to 50
Total staff days for consultancy
project – increased from 100 days in
Year 10 to 150
Income £56,142 £83,420 £115,045 £149,956 £186,970 £200,848 £183,315 £196,872 £210,269 £223,507
Surplus (-
Deficit): All
Staff
-£223,062 -£209,900 -£245,872 -£278,961 -£269,915 -£291,324 -£373,786 -£383,320 -£414,607 -£433,534
Surplus (-
Deficit): New
Staff only
-£42,700 -£3,567 -£3,841 -£5,070 £22,876 £20,617 -£44,905 -£35,137 -£47,274 -£49,261
Income £47,995 £67,004 £90,360 £117,125 £145,747 £159,625 £142,092 £155,648 £169,046 £182,283
Surplus (-
Deficit): All
Staff
-£182,062 -£169,425 -£202,512 -£234,026 -£226,891 -£241,830 -£318,612 -£321,876 -£346,694 -£359,941
Surplus (-
Deficit): New
Staff only
-£42,563 -£6,097 -£8,060 -£11,451 £14,333 £13,756 -£50,321 -£39,109 -£49,564 -£50,106
Achieving operating surplus scenarios
Income £66,842 £115,377 £173,117 £223,224 £283,353 £341,750 £371,238 £434,316 £499,737 £567,499
Surplus (-
Deficit): All
Staff
-£163,215 -£121,053 -£119,755 -£128,648 -£90,496 -£61,472 -£91,852 -£46,276 -£19,818 £21,459
Surplus (-
Deficit): New
Staff only
-£27,949 £33,687 £61,753 £76,750 £129,072 £172,459 £154,784 £214,836 £255,656 £309,639
Income £79,546 £140,786 £211,231 £274,042 £343,997 £396,956 £418,991 £472,600 £526,535 £580,796
Surplus (-
Deficit): All
Staff
-£153,337 -£101,295 -£90,119 -£88,817 -£43,775 -£20,434 -£58,651 -£23,065 -£8,748 £19,028
Average day rate for consultancy
project – increased from £467 to £657
25% reduction in staff costs
25% reduction in staff costs; increase
in RBG Kew average price of species
rich grassland conservation seeds
from £180/kg to £1,320/kg (from a 50%
to a 1,000% increase on the baseline
market average); % relevant seed
production bed land used for species
rich grassland increased from 40% in
Year 10 to 70%
25% reduction in staff costs; increase
in RBG Kew average price of species
rich grassland conservation seeds
from £180/kg to £1,320/kg (from a 50%
Surplus (-
Deficit): New
Staff only
-£15,890 £57,806 £97,931 £125,303 £186,696 £224,399 £198,887 £248,949 £277,628 £318,109
Income £71,191 £124,199 £216,906 £309,897 £409,810 £504,722 £568,709 £664,270 £760,158 £856,371
Surplus (-
Deficit): All
Staff
-£204,311 -£170,159 -£160,928 -£153,075 -£98,375 -£56,384 -£75,161 -£20,726 £12,241 £66,556
Surplus (-
Deficit): New
Staff only
-£23,949 £36,174 £87,575 £133,758 £213,830 £281,442 £286,075 £366,283 £424,871 £502,597
Income £66,842 £115,377 £215,341 £318,803 £418,088 £505,350 £551,453 £618,898 £676,436 £724,067
Surplus (-
Deficit): All
Staff
-£158,777 -£122,875 -£97,494 -£71,413 -£12,506 £27,143 -£4,702 £27,319 £28,135 £39,172
Surplus (-
Deficit): New
Staff only
-£23,510 £31,865 £90,734 £147,425 £227,222 £287,954 £275,533 £328,751 £350,649 £381,111
to a 1,000% increase on the baseline
market average); % relevant seed
production bed land used for species
rich grassland increased from 40% in
Year 10 to 60%; increase in total
consultancy days from 100 in Year 10
to 150; increase in average
consultancy day rate to £657
increase in RBG Kew average price of
species rich grassland conservation
seeds from £180/kg to £1,320/kg (from
a 50% to a 1,000% increase on the
baseline market average); % relevant
seed production bed land used for
species rich grassland increased
from 40% in Year 10 to 60%; increase
in land used for seed production
beds from 1.7ha in Year 10 to 3 ha
25% reduction in staff costs; increase
in RBG Kew average price of species
rich grassland conservation seeds
from £180/kg to £1,320/kg (from a 50%
to a 1,000% increase on the baseline
market average); increase in land
used for seed production beds from
1.7ha in Year 10 to 3.5 ha
December 2013 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
CONTENTS
1.0 INTRODUCTION 1
2.0 KEY MESSAGES 2
3.0 OVERALL FINANCIAL PERFORMANCE AND MACRO ASSUMPTIONS 3
3.1 Overview 3
3.2 Overall Financial Performance 3
3.3 Key Macro Assumptions 4
4.0 FINANCIAL PERFORMANCE AND KEY ASSUMPTIONS BY AREA 6
4.1 Overview 6
4.2 Income 6
4.3 Staff Costs and Time 14
4.4 Other Expenditure 23
5.0 SENSITIVITY ANALYSIS AND FINANCIAL SUSTAINABILITY 27
5.1 Overview 27
5.2 Key Findings 27
6.0 RISKS AND COMMERCIAL PARTNERSHIPS 34
6.1 Overview 34
6.2 Key Risks 34
6.3 Commercial Partnerships 34
December 2013 1 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
1.0 INTRODUCTION
1.1.1 Chris Blandford Associates were commissioned by the Royal Botanic Gardens, Kew (RBG Kew) to
develop a 10 Year Business Plan for the UK Native Seed Hub initiative, as part of the Millennium
Seed Bank (MSB) at Wakehurst Place. Based on project inception meeting and subsequent
discussions, our understanding is that the initiative would seek to support aspirations around
coherent, resilient ecological networks and enhanced biodiversity, and would operate on a not for
profit, cost recovery basis, rather than for maximum commercial gain.
1.1.2 Overall, there are 6 tasks associated with developing the Business Plan:
• Task 1: Assessment of UK native seed market;
• Task 2: Review of existing key players;
• Task 3: Understanding RBG Kew’s potential sources of advantage;
• Task 4: Defining the business model;
• Task 5: Developing the financial plan; and
• Task 6: Consolidation into 10 year business plan.
1.1.3 This document is the Financial Plan Paper associated with Task 5 (developing the financial plan). It
sets out a potential 10 year Income and Expenditure model for the UK Native Seed Hub Initiative,
and identifies whether, or how, the UK Native Seed Hub could be financially self-sustaining over the
long term. It also identifies the key risks associated with the UK Native Seed Hub Initiative, and
explores whether there would be value in developing commercial partnerships with selected
primary producers.
1.1.4 A draft of the document was issued to the Steering Team on 21st October 2011, and discussed at a
Steering Team meeting on 27th October 2011. This final document reflects comments made by the
Steering Team at that Steering Team meeting. It does not include any further additional
information.
December 2013 2 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
2.0 KEY MESSAGES
2.1.1 Based on current income and cost assumptions, the UK Native Seed Hub Initiative could potentially
generate a sizeable income (c.£205,000 in Year 10). However, at present it appears to generate a
significant deficit (-c.£450,000 in Year 10), which falls to -c.£70,000 when only new staff posts are
considered.
2.1.2 Staff costs are a key factor in the deficit. They comprise 70% of the entire cost base in Year 10, and
generate a staff cost/income margin of 220%. They are particularly an issue for provision of seeds
(both for the conservation market and for the agrochemical sector), and for provision of training and
technical advice.
2.1.3 At the same time, however, a review of market prices for species currently in production for the UK
Native Seed Hub Initiative suggests that there is potential for RBG Kew to secure much higher
prices for conservation seeds associated with species rich grassland than is currently anticipated in
the baseline model. The sensitivity analysis in Section 5 suggests that an increase in average RBG
Kew prices for species rich grassland conservation seeds from £180/kg to £1,320/kg would
generate a £220,000 increase in income in Year 10 to £425,000, and would reduce the operating
deficit to -£230,000. If only new staff costs were considered, it would lead to a surplus of £155,000.
However, it is important to note that there is wide variance in market prices across the species
reviewed, from £235/kg to £3,100/kg for large packets, and the final price RBG Kew will achieve
for its species rich grassland conservation seeds will depend very much on the choice of species and
the relative allocation of seed production beds between these species.
2.1.4 If reduction in staff costs (whether through reducing the number of staff involved or reducing the
number of days spent) were combined with increased prices for conservation seeds associated with
species rich grassland, and with an increase in the weight of species rich grassland seeds produced,
then an income of £570,000 to £725,000 and an operating surplus of £20,000 to £40,000 could be
generated in Year 10.
2.1.5 The financial performance of the UK Native Seed Hub Initiative is driven in part by RBG Kew’s
desire to primarily focus on supporting aspirations around coherent, resilient ecological networks
and enhanced biodiversity, and to operate on a non competitive, not for profit basis rather than for
maximum commercial gain. This has led to a business model that focuses on opportunity areas
where there is a need in the market (eg for ‘missing’ species, or for higher viability rates), but where
demand is not yet established. Investment will therefore need to be made in developing demand,
both through improved regulation/self regulation if possible, and through awareness building
among the market players.
2.1.6 Emphasis on opportunity areas where demand is not yet established inevitably introduces
uncertainty, and therefore risk, around projected income and overall surplus/deficit levels. It will
December 2013 3 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
therefore be important to take a gradualist approach, to ramp up activities (and, by association,
costs) gradually over time in response to demand. A project by project approach for at least some of
the offer areas, in particular in the early years, is likely to be a sensible business development
strategy. It will also be important to closely monitor performance against each of the income and
cost assumptions identified in Section 4, and to adjust approach, resources and investment
accordingly.
2.1.7 In addition to risks related to demand and to RBG Kew’s ability to deliver cost effectively, there are
also risks associated with intellectual property. Much of the income from the UK Native Seed Hub
initiative is predicated on RBG Kew’s unique skills and expertise (eg in unlocking
dormancy/germination). It will therefore be critically important for RBG Kew to find ways to
either retain this intellectual property, and therefore its value and income potential in the market, or
to develop commercial arrangements that take due account of its value.
2.1.8 While it will be important to maintain good relationships with the primary producers in the market,
it will also be critically important to build awareness among end users and specifiers. These end
users and specifiers both ultimately drive demand, and can also be an important direct source of
potential projects (and therefore income) for RBG Kew – as already demonstrated by the feedback
received from the launch of the UK Native Seed Hub. Recruiting the Business Development
Manager as soon as possible will be an important part of this.
2.1.9 Overall, the funding provided by the Esmee Fairbairn Foundation provides RBG Kew with the
financial support to essentially pilot the Business Model over a multi-year period. Close monitoring
will allow RBG Kew to update the financial model and the projected financial performance with
actual data, and to build better understanding and greater confidence in the potential long term
performance of the UK Native Seed Hub Initiative. The end of the 4 year pilot project provides
RBG Kew with a natural decision point about whether to continue with the UK Native Seed Hub
Initiative or not – with a decision informed by 4 years of hard data. To ensure the effectiveness of
this approach, it is important that the 4 year Esmee Fairbairn Foundation funded project is fully
aligned with the Business Model agreed by the Steering Team through this process.
3.0 OVERALL FINANCIAL PERFORMANCE AND MACRO ASSUMPTIONS
3.1 Overview
3.1.1 This section sets out the overall potential financial performance of the UK Native Seed Hub
Initiative, together with the macro assumptions that have been made.
3.2 Overall Financial Performance
December 2013 4 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
3.2.1 Assessment of the potential financial performance of the UK Native Seed Hub Initiative, in line with
the Business Model agreed at the Steering Team meeting on the 5th October, suggests that c.
£55,000 of income could be generated in Year 1 (calendar year 2012), rising to c. £205,000 in Year
10. The income is, however, offset by significant costs, resulting in a deficit of –c. £225,000 in Year
1, rising to –c.£450,000 in Year 10.
3.2.2 The majority of the costs (70% by Year 10) relate to staffing. The bulk of the staff costs relate to
staff that are already working for RBG Kew. If only the costs associated with new staff posts were
considered, staff costs would be much lower, and the deficit would fall to –c.£45,000 in Year 1, and
–c.£70,000 in Year 10 – although it is important to note that if some backfilling was required with
existing staff posts, this would in turn generate additional costs.
3.2.3 In the early years, the overall deficit can be partially offset against funding from the Esmee
Fairbairn Foundation. The Foundation awarded RBG Kew £750,000 for the UK Native Seed Hub
Initiative, of which £167,000 was allocated for capital costs. The remainder is assumed to be
divided equally among the 4 years of the project, with 2011 (Year 0) comprising the first year.
Funding from the Esmee Fairbairn Foundation would largely, but not entirely, offset the overall
deficit, and entirely offset it when only new staff posts are considered.
OVERALL FINANCIAL PERFORMANCE
Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Income £52,345 £75,826 £103,655 £134,769 £204,523 Staff Costs £195,360 £225,107 £268,499 £306,158 £453,132 Operating Costs £18,896 £32,162 £47,267 £71,897 £149,723 Marketing and PR £40,000 £15,000 £23,000 £32,000 £32,000 Expenses £24,758 £20,670 £21,582 £18,103 £21,236 Surplus/Deficit -£226,669 -£217,114 -£256,693 -£293,389 -£451,568 Staff Costs Associated with New Posts Only
£14,998 £18,774 £26,468 £32,267 £68,859
Surplus/Deficit When Only New Staff Posts are Considered
-£46,307 -£10,780 -£14,662 -£19,498 -£67,296
Income from Esmee Fairbairn Foundation Allocated to Revenue Funds (vs Capital Costs)
£145,750 £145,750 £145,750
3.3 Key Macro Assumptions
3.3.1 A number of macro assumptions have been made in assessing the potential financial performance of
the UK Native Seed Hub Initiative:
December 2013 5 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
• The 10 year financial plan is developed in line with the Business Model agreed at the Steering
Team meeting on 5th October 2011;
• The 10 year financial plan reflects the findings and assumptions associated with the 4 year
Esmee Fairbairn Foundation funded project (2011-14). The first year of the Esmee Fairbairn
Foundation funded project comprises Year 0 of this plan, and this plan assumes that seeds are
sown in the nursery in 2011, ready for planting in the seed production beds in 2012;
• The UK Native Seed Hub Initiative is run as an initiative out of the Millennium Seed Bank, not
as a separate enterprise (whether commercial, social or not for profit);
• It is assumed, on the advice of RBG Kew, that the UK Native Seed Hub Initiative will not incur
any shared services or corporate overhead costs (including for heating, electricity, share of MSB
offices and facilities space, HR, finance and legal); and
• Inflation has not been included.
December 2013 6 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
4.0 FINANCIAL PERFORMANCE AND KEY ASSUMPTIONS BY AREA
4.1 Overview
4.1.1 This section provides a breakdown of the income, staff costs, and other expenditure associated with
the UK Native Seed Hub. It also identifies the key assumptions that have been made for each of
these.
4.2 Income
Overview of Income Performance
4.2.1 As identified in Section 3, assessment of the potential financial performance of the UK Native Seed
Hub Initiative suggests that c. £55,000 of income could be generated in Year 1 (calendar year
2012), rising to c. £205,000 in Year 10. The breakdown of this total income into income streams is
set out in the table below. The income streams are structured around the offer areas and associated
products/services that were agreed at the Steering Team meeting on 5th October 2011.
4.2.2 A key income generator at present is provision of seeds to the conservation market (ie focusing on
‘missing’ species, rare species, local/multi origin seeds, and high quality seeds), which could
potentially generate c.35% of income by Year 10.
4.2.3 Provision of consultancy services could potentially generate 25% of income by Year 10, while
provision of cleaning and storage services and provision of seeds for the retail market (involving
designing, branding and viability testing of seeds) could each generate 15% of income in Year 10.
4.2.4 Provision of seeds for the agrochemical sector, provision of viability testing services, and provision
of training and technical advice are currently much more marginal, and together comprise less than
15% of total income in Year 10.
4.2.5 Although research was a significant income generator in Year 1, with research grants contributing
to 60% of total income, no grants are currently anticipated for Year 10. Other key changes over the
10 year period include a significant increase over time in the relative importance of provision of
founder stocks of seed for the conservation market, and a marked increase in the importance of seed
provision for the retail market.
INCOME BY OFFER AREA
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Seed provision Missing species, rare species and Schedule 8 species, local/multi origin seeds, high
£2,976 £7,638 £13,067 £22,240 £71,101
December 2013 7 UK Native Seed Hub
Financial Plan Paper Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
INCOME BY OFFER AREA
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
quality founder stocks Agrochemical sector £0 £610 £1,862 £3,147 £10,864 Retail market – design of offer, branding, viability testing, with seed production undertaken by primary producers
£0 £0 £2,938 £5,875 £30,000
Provision of training and technical advice
Seed viability, seed cleaning and storage, horticultural skills
£720 £1,040 £1,360 £1,680 £3,600
Provision of other facilities/ services
Viability testing £1,474 £3,439 £5,404 £6,877 £9,333 Cleaning and storage facilities £6,579 £13,158 £19,737 £26,316 £32,895 Consultancy/trusted advisor £9,346 £18,692 £28,038 £37,384 £46,730
Research Seed establishment and habitat creation, climate change, local origin and sustainability
£31,250 £31,250 £31,250 £31,250 £0
TOTAL INCOME £52,345 £75,826 £103,655
£134,769
£204,523
December 2013 8 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
Key Assumptions
4.2.6 The table below sets out the key assumptions that were used to calculate the income for each offer area and associated products/services. It also identifies how
those assumptions were arrived at. Many of these assumptions have already been shared and discussed with RBG Kew.
KEY INCOME ASSUMPTIONS
Products/
Services
Key Assumptions Parameter Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
Seed provision – missing species, rare species and Schedule 8 species, local/multi origin seeds, high quality founder stocks
Area of land allocated for seed production beds (ha)
0.09 0.18 0.37 0.56 1.7 Reflects a gradualist approach. Figures for Years 1-2 from RBG Kew, and reflect actual planting associated with 4 year Esmee Fairbairn project. Allocation of 1.7ha of land for seed production beds in year 10 identified in Landscape Masterplan
% of seed production beds given to growing plants (rather than paths etc)
80% 80% 80% 80% 80% Source: RBG Kew
% of seed production bed land used for conservation purposes (vs for agrochemical sector)
100% 95% 95% 95% 95% To reflect RBG Kew's overall aim for the UK native seed hub to support UK biodiversity
% relevant seed production bed land used for: species rich grassland heathland wetland vegetation cornfield annuals woodland field layer
100%
0%
0%
0%
0%
100%
0%
0%
0%
0%
80%
10%
0%
0%
10%
60%
15%
5%
5%
15%
40%
15%
10%
10%
25%
Source: RBG Kew. Figures for years 1-2 reflect RBG Kew's current strengths around species rich grassland; Figures for year 10 represent a combination of current relative size of market segments and opportunities for RBG to help grow demand/the market (particularly for woodland field layer habitat types)
December 2013 9 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
KEY INCOME ASSUMPTIONS
Products/
Services
Key Assumptions Parameter Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
Average number of plants/sqm 12 12 12 12 12 Source: RBG Kew. Average planned spacing between plants for 2012 target list species
Number of seeds/plants for: species rich grassland heathland wetland vegetation cornfield annuals woodland field layer
1,903
1,903
224
2,323
224
1,903
1,903
224
2,323
224
1,903
1,903
224
2,323
224
1,903
1,903
224
2,323
224
1,903
1,903
224
2,323
224
Source: RBG Kew, from Salisbury, E. J (1942), the Reproductive Capacity of Plants; takes into account empty/infested seeds (20% allowance made for this); seeds/plant for heathland assumed to be comparable to species rich grassland, and for wetland vegetation assumed to be comparable to woodland field layer
Mean seed weight (g) for: species rich grassland heathland wetland vegetation cornfield annuals woodland field layer
0.00186
0.00430
0.00320
0.00132
0.01132
0.00186
0.00430
0.00320
0.00132
0.01132
0.00186
0.00430
0.00320
0.00132
0.01132
0.00186
0.00430
0.00320
0.00132
0.01132
0.00186
0.00430
0.00320
0.00132
0.01132
Source: RBG Kew, from Salisbury, E. J (1942), the Reproductive Capacity of Plants, and from Hodgson & Mackey (1986) The Ecological Specialisation of Dicotyledonous Families within a Local Flora
% of plants that harvest in 1 year (vs 2 years) for: species rich grassland heathland wetland vegetation
60%
0%
0%
60%
0%
0%
60%
0%
0%
60%
0%
0%
60%
0%
0%
Source: RBG Kew, reflecting anticipated harvest associated with 4 year Esmee Fairbairn project
December 2013 10 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
KEY INCOME ASSUMPTIONS
Products/
Services
Key Assumptions Parameter Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
cornfield annuals woodland field layer
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
% weight of seeds produced that are sold to the market: species rich grassland heathland wetland vegetation cornfield annuals woodland field layer
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
90%
Assumes that as new species are focused on, there will be a requirement for some seeds to go into the MSB’s collection; also reflects potential for not all seeds to be sold in a given year
Total weight of seeds sold (kg) species rich grassland heathland wetland vegetation cornfield annuals woodland field layer
17
0
0
0
0
42
0
0
0
0
73
0
0
0
0
93
25
0
7
8
195
152
8
43
73
Calculated from above assumptions Total weight of seeds sold in Year 10 represents <1% share of wildflower market (excluding commercial grasses used in seed mixtures)
Current baseline average market price/kg of seeds (£): species rich grassland
£120
£120
£120
£120
£120
Based on average prices provided through key
December 2013 11 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
KEY INCOME ASSUMPTIONS
Products/
Services
Key Assumptions Parameter Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
heathland wetland vegetation cornfield annuals woodland field layer
£116
£55
£60
£46
£116
£55
£60
£46
£116
£55
£60
£46
£116
£55
£60
£46
£116
£55
£60
£46
players questionnaire in task 1. Baseline average market price for species rich grassland excludes the grass component of commercial mixes
Potential RBG Kew increase on baseline average price: species rich grassland heathland wetland vegetation cornfield annuals woodland field layer
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
Increase against baseline average price reflects the fact that RBG Kew will focus on the most challenging species/species that need treatment, and invest time and scientific expertise. Increase also potentially takes into account future sales by primary producers of these difficult species
Seed provision – agrochemical sector
% of seed production bed land used for agrochemical sector (vs for conservation purpose)
0% 5% 5% 5% 5% To reflect RBG Kew's overall aim for the UK native seed hub to support UK biodiversity; Delay in introduction of agrochemical sector plants reflects the fact that no plants are being sown into the nursery this year for the agrochemical sector
Average number of plants/sqm 12 12 12 12 12 Source: RBG Kew. Average planned spacing between plants for 2012 target list species
Number of seeds/plants 2,113 2,113 2,113 2,113 2,113 Assumed to be combination of species rich grassland and cornfield annual species Mean seed weight (g) 0.00159 0.00159 0.00159 0.00159 0.00159
% of plants that harvest in 1 50% 50% 50% 50% 50%
December 2013 12 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
KEY INCOME ASSUMPTIONS
Products/
Services
Key Assumptions Parameter Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
year (vs 2 years) % weight of seeds produced
that are sold to the market
100% 100% 100% 100% 100% Assumed that there is limited value in keeping back seeds associated with this market segment
Total weight of seeds sold (kg) 0 1 4 7 26 Calculated from above assumptions Current average market
price/kg of seeds (£) £350 £350 £350 £350 £350 Herbiseed website has prices averaging at c.
£300-400/kg Potential RBG Kew increase
against baseline average market price
20% 20% 20% 20% 20% Increase against baseline average market price reflects the fact that these seeds are available in the market already, but that RBG Kew offers better quality/more guaranteed priming
Number of seeds collected from semi-natural populations for cleaning/priming and distribution (without bulking up)
1,000 1,000 1,000 2,000 3,000 Reflects the fact that agrochemical companies don’t need huge volumes of seeds
% of seed collected that is sold 50% 100% 150% 50% 150% Reflects the fact that collections have been made for future as well as current use
Seed provision – retail market
Number of RBG Kew packets of seed sold
0 0 6,250 12,500 50,000
'Go Native' project aims to distribute 1 million packets of seeds - although this is likely to be drastically scaled down; 2011 YTD sales of RBG Kew Collection Flowers and Ornamental (through Thompson and Morgan) are 9,958 packets; Retail seed provision delayed until year 3 to allow a focus on 'Go Native' project first, and assumes that sales will build on experiences and relationships developed through 'Go Native'
Number of species sold 20 20 40 Average seed mix has 20-30 species Average price/packet (£) £2.35 £2.35 £3.00 RBG Kew Collection Flowers and Ornamental
December 2013 13 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
KEY INCOME ASSUMPTIONS
Products/
Services
Key Assumptions Parameter Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
(through Thompson and Morgan) currently averages £2.35/packet; assumed that increased general awareness around value of UK native seeds will enable RBG Kew to achieve higher average price/packet by Year 10
RBG Kew license fee/packet 20% 20% 20% To reflect RBG contribution around brand, design of offer, and seed viability testing; EDACTED TEXTs
Provision of training and technical advice
Number of training courses 4 5 7 8 18 Each training session assumed to be 0.5 days in total; assumes a mix of Flora locale organised training + training for specific primary producers on a one to one basis; by Year 10, assumes also that 1 full week's worth of training will be provided for a primary producer; RBG Kew ran 1 full day training course in 2011 for Flora locale, merging a number of themes; Prior to this, RBG Kew provided a week's worth of training for REDACTED TEXT
Fee/course (£) £200 £200 £200 £200 £200 Fee per half day training session; REDACTED TEXT
Provision of other facilities/ services – viability testing
Number of projects which may want seeds tested
1 2 3 4 5 Assumed that these projects are largely exemplar projects
Average number of species tested/project
30 30 30 30 30 Average seed mix (as per Emorsgate) has 20-30 species. Assuming at least 2 mixes/project, and a focus on testing 60-65% of species
Cost of delivering viability testing/species (£)
£49 £49 £49 £49 £49 Calculated based on staff time required to deliver service
RBG Kew profit margin for viability testing
0% 0% 0% 0% 0% Current cost of delivering viability test seems in line with market prices, therefore no profit
December 2013 14 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
KEY INCOME ASSUMPTIONS
Products/
Services
Key Assumptions Parameter Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
margin assumed Provision of other facilities/ services – cleaning and storage facilities
Number of projects which may want cleaning and storage services
1 2 3 4 5 Assumed that these projects are largely exemplar projects
Average weight of seeds/project (kg)
125 125 125 125 125 200kg of seeds were used for the Olympic Park project
Cost of cleaning/storage per kg of seed (£)
£42 £42 £42 £42 £42 Calculated based on staff time required to deliver service
RBG Kew profit margin for cleaning/storage services
25% 25% 25% 25% 25%
Provision of other facilities/ services – consultancy/ trusted advisor
Number of consultancy projects 1 2 3 4 5 Assumed that these projects are largely exemplar projects
Average staff days/ consultancy project
20 20 20 20 20 Calculated based on staff time required to deliver service
Cost of delivery for average consultancy project/day (£)
£292 £292 £292 £292 £292 Calculated based on staff time required to deliver service
RBG Kew profit margin for consultancy project
60% 60% 60% 60% 60% Generates a lower average daily rate than KIU, but assumed that KIU projects are typically international and often associated with developments, thereby driving higher rates than UK native seed hub initiative is likely to achieve in the UK
Research Cost associated with Research Officer
£25,000 £25,000 £25,000 £25,000 £0 Source: RBG Kew. Assumption that can get grants sufficient to recruit a Band C Research Officer for 2 periods of 3 years
On costs associated with Research Officer
25% 25% 25% 25% Source: RBG Kew
4.3 Staff Costs and Time
December 2013 15 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
Staff Costs by Offer Area
4.3.1 The table below sets out the staff costs associated with delivering each of the offer areas and associated products/services. These calculations are based on
assumptions about the amount of staff time required to deliver the products/services (see Staff Time section below), and the associated salary costs. On costs
(including for example National Insurance and pensions) have also been included, calculated at 25% of base salary. In line with RBG Kew advice, costs associated
with the Wakehurst Place Interpretation Officer are assumed to be outside the budget of the UK Native Seed Hub Initiative, and have therefore not been
included.
4.3.2 For some offer areas, such as seed provision, provision of training/technical advice, and provision of other facilities/services, staff costs are assumed to increase
over time – whether in line with land used for seed production beds, with the number of species sold, with the number of species tested, with weight of seeds
stored/cleaned, with the number of consultancy project days required, or with the number of training courses run. For other areas, such as research, and
awareness and demand building, staff time is assumed to be relatively constant over time, because these are activities that need to be maintained on an ongoing
basis to ensure demand for RBG Kew’s offer and to ensure RBG Kew continues to have the expertise and skills to deliver. In terms of staff time associated with
regulation and standards of practice, it is assumed that concerted efforts are made over a focused, short period of time to achieve improvements in these areas.
Beyond this, it is assumed either that goals have been achieved, in which case additional staff time won’t be required, or that goals are unlikely to be achieved, in
which case there is limited value in continuing to invest significant staff resources.
4.3.3 By Year 10, 50% of total staff costs are generated by just two areas – provision of training and technical advice (28% of total staff costs), and provision of
conservation market seeds (22% of total staff costs). Research and awareness building among end users and specifiers together generate 15% of total staff costs
in Year 10, while the remaining staff cost areas each generate 6% or less of total staff costs in Year 10.
4.3.4 Overall, the staff costs in Year 10 are significantly higher than the income generated, resulting in a staff cost/income margin of 220%. When only those staff
costs that are directly related to income generating activities are included (ie seed provision, provision of training and technical advice, provision of other
facilities/services, and research), the staff cost/income margin falls but, at 170%, it is still much greater than 100%.
December 2013 16 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
4.3.5 There are four areas where the staff cost/income margin is higher than or equal to 100% in Year 10 - ie where the costs outweigh or match the income.
Provision of training and technical advice has by far the highest staff cost/income margin (at 3,545%). Provision of conservation market seeds has a staff
cost/income margin of 140%, while provision of seeds for the agrochemical sector and viability testing have more comparable staff cost/income margins, at
105% and 100% respectively. Those areas where the income generated outweighs the staff costs of delivery are the retail market (40% staff cost/income margin),
provision of consultancy services (60% staff cost/income margin) and provision of cleaning and storage facilities (80% staff cost/income margin).
STAFF COSTS BY OFFER AREA
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
Seed provision Missing species, rare species and Schedule 8 species, local/multi origin seeds, high quality founder stocks
£5,442 £10,340 £21,255 £32,170 £97,658 Staff costs assumed to increase in line with increase in area of land used for seed production for conservation species
Agrochemical sector £2,361 £2,804 £3,271 £6,099 £11,262 Staff costs assumed to increase in line with increase in area of land used for seed production for agrochemical species, and in line with increase in number of seeds collected
Retail market – design of offer, branding, viability testing, with seed production undertaken by primary producers
£0 £0 £6,314 £6,314 £12,628 Staff costs assumed to increase in line with the number of species sold
Provision of training and technical advice
Seed viability, seed cleaning and storage, horticultural skills
£25,511 £36,849 £48,187 £59,525 £127,553 Staff costs assumed to increase in line with the number of training courses run
Provision of other facilities/ services
Viability testing £1,474 £3,439 £5,404 £6,877 £9,333 Staff costs assumed to increase in line with the number of species tested
Cleaning and storage facilities £5,263 £10,526 £15,790 £21,053 £26,316 Staff costs assumed to increase in line with the weight of seeds stored/cleaned
Consultancy/trusted advisor £5,841 £11,682 £17,524 £23,365 £29,206 Staff costs assumed to increase in line with the
December 2013 17 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
STAFF COSTS BY OFFER AREA
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
number of consultancy project days required Research Seed establishment and habitat
creation, climate change, local origin and sustainability
£36,108 £36,108 £36,108 £36,108 £36,108 Assumes research activities are relatively constant; assumes that research grant funds research activities carried out by existing staff and SCS, and does not fund a new research post.
Regulation and Standards of Practice
Increased regulation
£0 £0 £11,580 £11,580 £0 Assumes a focused effort to improve regulation over a short period of time, after efforts to improve self regulation have been undertaken
Increased self-regulation
£10,291 £10,291 £0 £0 £0 Assumes a focused effort to improve self-regulation over a short period of time
Awareness building and demand development
End users and specifiers
£36,495 £36,495 £36,495 £36,495 £36,495 Assumes activities are relatively constant
Primary producers and other key players
£24,789 £24,789 £24,789 £24,789 £24,789
Retail market/private individuals
£21,144 £21,144 £21,144 £21,144 £21,144
Steering and Operating Team meetings
£20,638 £20,638 £20,638 £20,638 £20,638
TOTAL STAFF COSTS £195,360
£225,107
£268,499
£306,158
£453,132
New Staff Costs by Offer Area
4.3.6 The table below sets out the staff costs for new staff posts only. New posts are assumed to be as follows:
• Botanical Horticulturalist;
• New post associated with ‘Go Native’ project.
December 2013 18 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
4.3.7 By Year 10, 80% of total new staff costs is generated by just two areas - provision of conservation market seeds (50% of total new staff costs), and provision of
training and technical advice (30% of total new staff costs). A further 10% of total new staff costs is generated by provision of seeds to the retail market and
research.
4.3.8 Overall, total new staff costs in Year 10 are lower than the income generated, resulting in a new staff cost/income margin of 35%, falling to 30% when only
those new staff cost items that are directly related to income generating activities are included (ie seed provision, provision of training and technical advice,
provision of other facilities/services, and research).
4.3.9 Only one offer area generates a new staff cost/income margin greater than 100% - provision of training and technical advice (at 615% margin). In terms of the
remaining offer areas, provision of seeds to the agrochemical sector and provision of seeds to the retail market both have new staff cost/income margins of 15%,
while provision of conservation market seeds has a 45% new staff cost/income margins.
STAFF COSTS BY OFFER AREA – NEW STAFF ONLY
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
Seed provision Missing species, rare species and Schedule 8 species, local/multi origin seeds, high quality founder stocks
£1,823 £3,463 £7,118 £10,774 £32,706 Staff costs assumed to increase in line with increase in area of land used for seed production for conservation species
Agrochemical sector £0 £152 £312 £472 £1,432 Staff costs assumed to increase in line with increase in area of land used for seed production for agrochemical species, and in line with increase in number of seeds collected
Retail market – design of offer, branding, viability testing, with seed production undertaken by primary producers
£0 £0 £1,894 £1,894 £3,788 Staff costs assumed to increase in line with the number of species sold
Provision of Seed viability, seed cleaning £4,420 £6,384 £8,348 £10,312 £22,089 Staff costs assumed to increase in line with the
December 2013 19 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
STAFF COSTS BY OFFER AREA – NEW STAFF ONLY
Offer Area Products/Services Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Comments
training and technical advice
and storage, horticultural skills number of training courses run
Provision of other facilities/ services
Viability testing £0 £0 £0 £0 £0 Staff costs assumed to increase in line with the number of species tested
Cleaning and storage facilities £0 £0 £0 £0 £0 Staff costs assumed to increase in line with the weight of seeds stored/cleaned
Consultancy/trusted advisor £20 £40 £60 £80 £100 Staff costs assumed to increase in line with the number of consultancy project days required
Research Seed establishment and habitat creation, climate change, local origin and sustainability
£2,807 £2,807 £2,807 £2,807 £2,807 Assumes research activities are relatively constant; assumes that research grant funds research activities carried out by existing staff and SCS, and does not fund a new research post.
Regulation and Standards of Practice
Increased regulation
£0 £0 £0 £0 £0 Assumes a focused effort to improve regulation over a short period of time, after efforts to improve self regulation have been undertaken
Increased self-regulation
£0 £0 £0 £0 £0 Assumes a focused effort to improve self-regulation over a short period of time
Awareness building and demand development
End users and specifiers £1,825 £1,825 £1,825 £1,825 £1,825 Assumes activities are relatively constant Primary producers and other key players
£1,420 £1,420 £1,420 £1,420 £1,420
Retail market/private individuals
£2,122 £2,122 £2,122 £2,122 £2,122
Steering and Operating Team meetings
£561 £561 £561 £561 £561
TOTAL STAFF COSTS – NEW STAFF ONLY
£14,998 £18,774 £26,468 £32,267 £68,859
December 2013 20 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
Staff Time
4.3.10 The table below sets out the assumed total staff days in a year required to deliver the products/services for each offer area, in line with specific parameters. The parameters that underpin these staff time assumptions are set out below the table. Staff time assumptions
were developed with input from RBG Kew. The table below also sets out the implications in terms of staff utilisation rates – although it is important to note that, as parameters change from year to year, the table below does not necessarily reflect a specific year.
REC: Restoration Ecology Coordinator C&TPS: C&T Processing Supervisor HWP: Head of Wakehurst Place LM: Logistics Manager UKCC: UK Collecting Coordinator HCTS: Head of Conservation and Technology Section WT: Wakehurst/RBG Kew Website Team TLPPC: Team Leader Plant Prop & Conservation
Unit HCNSS: Head of Collecting and Network Support Section HHEM: Head of Horticulture and Estate Management PT: Wakehurst/RBG Kew Publications Team LO: Logitsics Operatives BH: Botanical Horticulturalist GN: new post associatedwith 'Go Native' project WPIO: Wakehurst Place Interpretation Officer MPPC: Manager Plant Propagation and Conservation KET: Kew Enterprises Team FILT: Formal and Informal Learning Team CWM: Conservation and Woodland Manager GS: Germination Specialist VT: Wakehurst Place/ RBG Kew Volunteer Team HT: Harvesting Team SCS: Sandwich Course Student MPRT: Wakehurst Place/RBG Kew Marketing/PR Team C&TPA: C&T Processing Assistant HSC: Head of Seed Conservation BDM: Business Development Manager
TOTAL STAFF DAYS REQUIRED IN A YEAR TO DELIVER PRODUCTS/SERVICES FOR EACH OFFER AREA, IN LINE WITH SPECIFIC PARAMETERS
Offer Area
Products/ Services
REC
UKCC HCNSS BH MPPC
CWM HT C&TPA
C&TPS
HCTS HHEM GN KET
GS SCS HSC HWP WT PT WPIO FILT
VT MPRT
BDM LM TLPPC LO TOTAL
DAYS
TOTAL STAFF COST
Seed provision
Conservation market - Missing species, rare species and schedule 8 species, local/multi origin, high quality founder stocks
5 35 10 150 10 50 58 11 5 5 30 1 60 20 20 22 492 £75,586
Agrochemical sector - provision of grown seeds
1 15 1 5 3 1 1 1 1 7 36 £6,143
Agrochemical sector - provision of collected and primed seeds
4 1 2 1 3 11 £2,361
Retail market 5 15 4.5 2 20 5 5 56.5 £9,471
Provision of training and technical advice
Seed viability 6 6 2 6 10 6 5 41 £9,420
Seed cleaning and storage
6 6 2 10 24 £5,057
Horticultural skills
6 6 6 6 6 30 £6,781
Provision of other facilities/ services
Viability testing 3.5 3.5 £491
Cleaning and storage facilities/services
30 30 £4,211
Consultancy/ trusted advisor
5 2 2 2 2 5 2 20 £5,841
December 2013 21 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
TOTAL STAFF DAYS REQUIRED IN A YEAR TO DELIVER PRODUCTS/SERVICES FOR EACH OFFER AREA, IN LINE WITH SPECIFIC PARAMETERS
Offer Area
Products/ Services
REC
UKCC HCNSS BH MPPC
CWM HT C&TPA
C&TPS
HCTS HHEM GN KET
GS SCS HSC HWP WT PT WPIO FILT
VT MPRT
BDM LM TLPPC LO TOTAL
DAYS
TOTAL STAFF COST
Research Seed establishment and habitat creation; climate change, local origin and sustainability
20 10 15 20 6 4 10 2 10 160 257 £36,108
Regulation and Standards of Practice
Increased regulation
10 5 5 5 5 30 £11,580
Increased self-regulation
5 15 5 5 30 £10,291
Awareness building and demand/ business development
End users and specifiers
8 5 10 13 8 3 3 10 5 10 80 155 £36,495
Primary producers and other key players
10 20 10 5 40 85 £24,789
Retail market/private individuals
5 5 5 5 5 5 10 5 5 10 10 10 2 10 20 112 £21,144
Steering Team meetings
4 4 4 4 4 4 4 20 48 £13,739
Operating Team meetings
4 4 4 8 4 4 4 4 36 £6,899
Total days 67 70 94 215 35 24 55 126.5
23.5 78 25 90 5 19 220 5 24 15 10 10 10 2 10 214 4 24 22 1,497
Total working days (stripping out public holidays, annual leave, sick leave etc)
220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220
Time utilisation 30% 32% 43% 98% 16% 11% 25% 58% 11% 35% 11% 41% 2% 9% 100% 2% 11% 7% 5% 5% 5% 1% 5% 97% 2% 11% 10%
December 2013 22 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
4.3.11 As identified above, the table below sets out the parameters that underpin the staff time assumptions. These parameters are then flexed on a year by year basis to
give annual staff costs.
TOTAL STAFF DAYS REQUIRED IN A YEAR TO DELIVER PRODUCTS/SERVICES FOR EACH OFFER AREA – KEY PARAMETERS/ASSUMPTIONS
Key Offer Area Products/Services Key Parameters/Assumptions Seed provision Missing species, rare species and
Schedule 8 species, local/multi origin seeds, high quality founder stocks
Assumes 1ha of land being used for seed production overall; Assumes UKCC collects seed from the wild (mainly June - Sept), and HT harvests seeds from plants grown on the seed production bed; assumes that any commercial arrangements would be finalised by the BDM. BH assumes inputs from other members of PPCU team to deliver plants to seed production stage. Includes staff time required to process seeds (including cleaning/storage and viability testing)
Agrochemical sector - provision of grown seeds
Assumes 1ha of land being used for seed production overall, with 5% allocated to plants relevant for agrochemical sector
Agrochemical sector - provision of collected and primed seeds
Assumes 1000 seeds are collected
Retail market – design of offer, branding, viability testing, with seed production undertaken by primary producers
Assumes that the offer here builds on the success of 'Go Native', and focuses on designing, branding and viability testing a retail offer, bulking up/delivery through primary producer; assumes offer includes both mixtures and single species; assumes that c. 30 species would be used in total, with all species undergoing viability testing; assumes close liaison with Kew Enterprises, particularly the licensing team; assumes that any commercial arrangements would be finalised by the BDM
Provision of training and technical advice
Seed viability Assumes 1 training course on this topic, as well as development of guidance notes/advice etc Seed cleaning and storage Assumes 1 training course on this topic, as well as development of guidance notes/advice etc Horticultural skills Assumes 1 training course on this topic, as well as development of protocols/guidance notes/advice etc
Provision of other facilities/ services
Viability testing Assumes 10 species are being tested; includes lab-based germination of seeds for nursery production; assumes that three different tests would need to be set up on each species to reach a conclusion
Cleaning and storage facilities Assumes 100kg of seed are being stored, with a single collection comprising a batch of 1kg Consultancy/trusted advisor Assumes 1 consultancy project
Research Seed establishment and habitat creation, climate change, local origin and sustainability
Assumes production of 2-3 scientific papers
Regulation and Standards of
Increased regulation Assumes partnership working with Flora locale Increased self-regulation Time allocations associated with developing (but not monitoring) a more robust code of practice within a year
December 2013 23 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
TOTAL STAFF DAYS REQUIRED IN A YEAR TO DELIVER PRODUCTS/SERVICES FOR EACH OFFER AREA – KEY PARAMETERS/ASSUMPTIONS
Key Offer Area Products/Services Key Parameters/Assumptions Practice time frame. Assumes partnership working with Flora locale; assumes HCNSS takes the lead, given existing
relationship with Flora locale, with content input from REC and GS, and content input and support in working with Flora locale and key industry players from HCTS
Awareness building and demand development
End users and specifiers
Only focuses on end users and specifiers - training and practical guidance notes/manuals for primary producers is covered in provision of training and technical advice offer area above; publication of research articles is covered in research offer area above. Staff time allocations assume: 1 training programme, participation at 3 conferences, educational opportunity associated with 1 land management course, 2 articles (linked into research or work already undertaken), general networking, and development of UK Native Seed Hub Initiative microsite/dedicated web pages
Primary producers and other key players
General networking. Training and practical guidance notes/manuals covered in provision of training and technical advice offer area above; Includes support / networking role for GN post.
Retail market/private individuals Assumes: development of fixed interpretation (with external consultants to design and install panels), development of retail component of microsite/dedicated web pages, development of formal and informal learning activities to include emphasis on relevant topics, development of relevant volunteer activities, 1 general interest publication, emphasis on mass media; Includes support / networking role for GN post.
Steering and Operating Team meetings
Assumes quarterly Steering Team meetings to monitor progress, with some prep/follow up time; assumes current Steering Team continues, with addition of BDM, and potentially with addition of KIU member; assumes BDM takes the lead in preparing material for the Steering Team meetings
Operating Team meetings Assumes quarterly Operating Team meetings , with some prep/follow up time; assumes current Operating Team continues, with addition of BDM
4.4 Other Expenditure
December 2013 24 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
4.4.1 The table below sets out a breakdown of the other expenditure for the UK Native Seed Hub Initiative, which comprises operating costs, marketing and PR costs,
and expenses. It also sets out the key assumptions that underpin these costs.
4.4.2 The operating costs have been discussed with RBG Kew. They are the most significant other expenditure cost, comprising 75% of total other expenditure in
Year 10, with an operating cost/income margin of 75% in the same year. Almost half of the costs comprise laboratory consumables. The costs are largely based
on the costs identified for the 4 year Esmee Fairbairn Foundation funded project. They are assumed to largely increase in line with the area of land used for seed
production beds, and also with the weight of seeds produced and tested, and they take into account costs associated with Year 0/2011 (Year 1 of the 4 year
Esmee Fairbairn Foundation funded project). They also assume acquisition of a polytunnel every 4 years.
4.4.3 The marketing and PR costs have been introduced by CBA, to reflect the need to invest financial resources as well as staff time in awareness building and
demand development. They essentially constitute a budget for the new Business Development Manager. The expenses costs are a combination of costs identified
for the 4 year Esmee Fairbairn Foundation funded project, and also additional costs introduced by CBA to support the different offer areas and associated
products/services.
OTHER EXPENDITURE Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Assumptions/Comments
OPERATING COSTS
Isolation mesh/fleece/supports for beds
£2,531 £5,203 £7,875 £10,547 £23,906 Source: Esmee Fairbairn 4 Year Project spreadsheet identified £9,000 of costs over 3 years (including Year 0/2011); costs assumed to increase in line with area of land used for seed production beds (which in turn impacts amount of staff time involved)
Nursery equipment £2,531 £5,203 £7,875 £16,547 £23,906 Source: Esmee Fairbairn 4 Year Project spreadsheet identified £15,000 of costs over 3 years (including Year 0/2011); Assumes acquisition of polytunnel every 4 years; remaining costs assumed to increase in line with area of land used for seed production beds
December 2013 25 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
OTHER EXPENDITURE Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Assumptions/Comments
(which in turn impacts amount of staff time involved) Soil, compost, fertiliser etc £3,000 £6,167 £9,333 £12,500 £28,333 Source: Esmee Fairbairn 4 Year Project spreadsheet identified
£20,000 of costs over 4 years (including Year 0/2011); costs assumed to increase in line with area of land used for seed production beds
Laboratory consumables £6,333 £11,089 £20,184 £30,304 £71,577 Source: Esmee Fairbairn 4 Year Project spreadsheet identified £40,000 of costs over 4 years (including Year 0/2011); costs assumed to increase in line with weight of seeds produced and tested
Interpretation/learning materials
£2,000 £2,000 £2,000 £2,000 £2,000 Source: Esmee Fairbairn 4 Year Project spreadsheet; costs assumed to remain constant
Contribution to grassland restoration book
£2,500 £2,500 £0 £0 £0 Source: Esmee Fairbairn 4 Year Project spreadsheet
TOTAL OPERATING COSTS
£18,896 £32,162 £47,267 £71,897 £149,723
MARKETING AND PR COSTS
Entertainment Budget £5,000 £5,000 £5,000 £5,000 £5,000 To entertain key politicians/civil servants, end-users, specifiers, and primary producers
Photography £2,000 £0 £0 £2,000 £2,000 For brochures and exhibitions etc
Exhibition costs £8,000 £0 £8,000 £0 £0 For exhibition stands at conferences
Publications £10,000 £0 £0 £10,000 £10,000 Including brochures
Advertising £10,000 £10,000 £10,000 £10,000 £10,000 Includes placement of adverts in professional journals (equivalent to 20 adverts at £500 each)
Website £5,000 £0 £0 £5,000 £5,000
TOTOAL MARKETING £40,000 £15,000 £23,000 £32,000 £32,000
December 2013 26 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
OTHER EXPENDITURE Year 1
2012
Year 2
2013
Year 3
2014
Year 4
2015
Year 10
2021
Key Assumptions/Comments
AND PR COSTS EXPENSES Volunteer travel costs and training benefits
£400 £400 £400 £400 £400 Source: Esmee Fairbairn 4 Year Project spreadsheet
UK travel (networking/ business development)
£7,500 £7,500 £7,500 £7,500 £7,500 Equivalent to 10,000 miles at £0.5/mile, and also includes subsistence costs
UK travel (collecting) £2,000 £2,000 £2,000 £2,000 £2,000 Source: Esmee Fairbairn 4 Year Project spreadsheet Conferences external £2,000 £2,000 £2,000 £2,000 £2,000 Assuming 3 conferences/year, attended by 1-2 people @ £400 /
participant Training/technical guidance materials
£1,000 £1,444 £1,889 £2,333 £5,000 Source: RBG Kew
WMI Consultant (based on Band D average, 24 days per year)
£4,391 £4,391 £4,391 £0 £0 Source: Esmee Fairbairn 4 Year Project spreadsheet
Recruitment £5,000 £0 £0 £0 £0 Source: Esmee Fairbairn 4 Year Project spreadsheet Expenses associated with consultancy projects
£467 £935 £1,402 £1,869 £2,336 Assumed to be approximately 5% of consultancy fee
General admin £2,000 £2,000 £2,000 £2,000 £2,000 TOTAL EXPENSES £24,758 £20,670 £21,582 £18,103 £21,236
December 2013 27 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
5.0 SENSITIVITY ANALYSIS AND FINANCIAL SUSTAINABILITY
5.1 Overview
5.1.1 This section sets out the results of the sensitivity analysis that was run on various income and cost assumptions for the UK Native Seed Hub. It also identifies
scenarios where financial sustainability could be achieved.
5.2 Key Findings
5.2.1 Sensitivity analysis of a number of the income and cost assumptions used in the financial model was carried out, to assess how much impact the different
elements have on the overall financial performance of the UK Native Seed Hub Initiative. The results of this analysis are set out in the table below.
5.2.2 Overall, the two individual elements which exert the greatest impact on the overall financial performance of the UK Native Seed Hub are the RBG Kew increase
on the baseline average market price for conservation seeds associated with species rich grassland habitats, and staff costs. At present, the baseline average
market price for conservation seeds associated with species rich grassland habitats is £120/kg of seed (excluding the grass component of commercial mixes),
and it is assumed that RBG Kew’s focus on ‘missing’/challenging/rare species and on high quality seeds would see it achieve an average price of £180/kg of
seed, 50% higher than the baseline market average. However, examination of market prices for some of the species that are currently in production for the UK
Native Seed Hub Initiative suggest that the potential upside could be much greater. Indeed, examination of market prices for Cardamine pratensis, Potentilla
erecta (not currently in production), Succisa pratensis, Serratula tinctoria, Campanula rotundifolia, Ajuga reptans and Genista tinctoria yields a market average
price of £1,500/kg for large packets, and £6,700/kg for small packets – although it should be noted that there is wide variance in market price across the
species identified above, from £235/kg to £3,100/kg for large packets. If RBG Kew were to achieve a price of £1,320/kg of seed (a 1,000% increase on the
baseline market average), this would increase income in Year 10 by £220,000 to £425,000, and reduce the operating deficit to -£230,000. If only new staff costs
were considered, it would generate a surplus of £155,000.
5.2.3 As identified earlier, staff costs associated with the different offer areas would seem to be very high, and significantly outweigh income generated from staff
involvement – they comprise 70% of the entire cost base in Year 10, and generate a staff cost/income margin of 220%. This reflects in part the large number of
December 2013 28 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
staff members involved in delivering the different offer areas (including 16 different staff members involved in providing seeds for the conservation market, 15 in
providing seeds for the retail market, 11 in awareness building and demand development among end users and specifiers, 10 in providing seeds for the
agrochemical sector, and 10 in research), as well as significant involvement of senior (and therefore expensive) staff members. A general reduction in staff costs
across all offer areas by 25% (by reducing the number of people involved in delivering activities and/or reducing the amount of days they spend) would see the
overall deficit in Year 10 fall from –c.£450,000 to - c.£360,000.
5.2.4 Apart from the above elements, the greatest impact on income comes from changing the weight of seed produced and therefore sold. An increase in the area of
land used for seed production beds in Year 10, from 1.7ha to 3ha, causes income to rise by c.£60,000, from c.£205,000 to c.£265,000. However, this increase in
income conversely also leads to an increase in deficit, from -c.£450,000 to -c.£515,000. This reflects the 140% staff cost/income margin identified in Section 4
for the provision of conservation market seeds, as well as the additional other costs (primarily operational costs) that are also associated with the provision of
these seeds. This means that an increase in income for this offer area is accompanied by an even greater increase in costs, and therefore an increase in deficit. It
also explains why the deficit actually decreases when the area of land allocated for seed production beds is reduced from 1.7ha in Year 10 to 1ha.
5.2.5 The same issue also affects provision of seeds for the agrochemical sector. The cost of collecting, priming and distributing seeds for the agrochemical sector far
outweighs the income generated, and so a significant increase in the number of seeds collected, from 3,000 to 30,000 in Year 10, leads to a significant increase in
deficit from -c.£450,000 to -c.£515,000.
5.2.6 Beyond the areas identified above, the next greatest impact on income and operating deficit comes from the share of seeds produced that are sold, from provision
of consultancy services, and from provision of seeds to the retail market. However, none of these elements individually generate a particularly significant impact.
If only 50% of seeds produced were sold in Year 10, the deficit would worsen by £35,000 to -£490,000. An increase in the average day rate for consultancy
projects, from £467 to £657 in Year 10, sees a £20,000 improvement in both income and deficit, while a 50% increase or decrease in total consultancy days
(from 100 days in Year 10 to 150 or 50 days) has a £25,000 impact on income and a £10,000 impact on the deficit in Year 10. A 50% increase or decrease in the
number of RBG Kew packets of retail seed sold (from 50,000 in Year 10 to 75,000 or 25,000) has a £15,000 impact on both income and deficit, as does a 50%
increase or decrease on the license fee/retail seed packet (from 20% in Year 10 to 30% or 10%).
December 2013 29 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
5.2.7 Given the findings above, it becomes evident that a combination of elements would be required to achieve an operating surplus. Potential options, which include
much higher than baseline average market prices for species rich grassland conservation seeds and/or reduction in staff costs for maximum impact, are set out
below:
• 25% reduction in staff costs, increase in average RBG Kew price of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to
1,000% increase on the baseline market average), and increase in percentage of relevant seed production bed land used for species rich grassland from 40% in
Year 10 to 70% – which would generate an income of £570,000 and an operating surplus of £20,000 in Year 10;
• 25% reduction in staff costs, increase in average RBG Kew price of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to a
1,000% increase on the baseline market average), increase in percentage of relevant seed production bed land used for species rich grassland from 40% in
Year 10 to 60%, increase in total consultancy days from 100 in Year 10 to 150, and increase in average consultancy day rate to £657 – which would generate
an income of £580,000 and an operating surplus of £20,000 in Year 10;
• 25% reduction in staff costs, increase in average RBG Kew price of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to a
1,000% increase on the baseline market average), and increase in land used for seed production beds from 1.7ha in Year 10 to 3.5 ha – which would generate
an income of £725,000 and an operating surplus of £40,000 in Year 10; and
• Increase in average RBG Kew price of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to a 1,000% increase on the
baseline market average), increase in percentage of relevant seed production bed land used for species rich grassland from 40% in Year 10 to 60%, and
increase in land used for seed production beds from 1.7ha in Year 10 to 3 ha – which would generate an income of £855,000 and an operating surplus of
£65,000 in Year 10.
Products/
Services
Key Sensitivity Financial Performance Year 1
2012
Year 2
2013n
Year 3
2014
Year 4
2015
Year 10
2021
Baseline model Baseline model Income £52,345 £75,826 £103,655 £134,769 £204,523 Surplus/Deficit (all staff) -£226,669 -£217,114 -£256,693 -£293,389 -£451,568 Surplus/Deficit (new staff only) -£46,307 -£10,780 -£14,662 -£19,498 -£67,296
Seed provision – missing species, rare species and Schedule 8 species,
Area of land allocated for seed production beds (ha) – reduced from 1.7ha in Year 10 to 1 ha
Income £52,345 £75,826 £101,160 £127,771 £171,087 Surplus/Deficit (all staff) -£229,749 -£216,006 -£247,403 -£277,249 -£401,275 Surplus/Deficit (new staff only) -£49,387 -£9,672 -£8,857 -£10,327 -£44,878
Area of land allocated for seed Income £52,345 £75,826 £108,288 £147,765 £266,618
December 2013 30 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
Products/
Services
Key Sensitivity Financial Performance Year 1
2012
Year 2
2013n
Year 3
2014
Year 4
2015
Year 10
2021
local/multi origin seeds, high quality founder stocks
production beds (ha) – increased from 1.7ha in Year 10 to 3 ha
Surplus/Deficit (all staff) -£223,158 -£218,532 -£269,546 -£314,710 -£516,084 Surplus/Deficit (new staff only) -£42,796 -£12,198 -£21,044 -£27,877 -£80,043
% relevant seed production bed land used for species rich grassland – increased from 40% in Year 10 to 70%
Income £52,345 £75,826 £103,655 £134,769 £216,160 Surplus/Deficit (all staff) -£226,669 -£217,114 -£256,693 -£294,110 -£443,747 Surplus/Deficit (new staff only) -£46,307 -£10,780 -£14,662 -£20,219 -£59,474
% weight of all seeds produced that are sold to the market – reduced from 90% to 50%
Income £51,022 £72,127 £96,917 £123,311 £167,492 Surplus/Deficit (all staff) -£227,992 -£220,813 -£263,431 -£304,847 -£488,599 Surplus/Deficit (new staff only) -£47,630 -£14,479 -£21,400 -£30,956 -£104,327
% weight of conservation seeds produced that are sold to the market – increased from 90% to 100%
Income £52,675 £76,675 £105,106 £137,240 £212,423 Surplus/Deficit (all staff) -£226,338 -£216,265 -£255,241 -£290,918 -£443,668 Surplus/Deficit (new staff only) -£45,977 -£9,932 -£13,210 -£17,027 -£59,396
Potential average RBG Kew price of conservation seeds – decreased from a 50% to 0% increase on the baseline market average
Income £51,353 £73,178 £98,989 £126,831 £179,012 Surplus/Deficit (all staff) -£227,661 -£219,761 -£261,359 -£301,327 -£477,079 Surplus/Deficit (new staff only) -£47,299 -£13,428 -£19,328 -£27,436 -£92,807
Potential average RBG Kew price of conservation seeds – increased from a 50% to 100% increase on the baseline market average
Income £51,353 £73,178 £98,989 £126,831 £228,223 Surplus/Deficit (all staff) -£227,661 -£219,761 -£261,359 -£301,327 -£427,868 Surplus/Deficit (new staff only) -£47,299 -£13,428 -£19,328 -£27,436 -£43,596
Potential RBG Kew average price of species rich grassland conservation seeds – increased from £180/kg to £1,320/kg (from a 50% to 1,000% increase on the baseline market average)
Income £71,191 £124,199 £186,412 £240,868 £426,579 Surplus/Deficit (all staff) -£207,823 -£168,741 -£173,936 -£187,290 -£229,512 Surplus/Deficit (new staff only) -£27,461 £37,592 £68,095 £86,601 £154,760
Seed provision – agrochemical sector
Number of seeds collected from semi-natural populations for cleaning/priming and distribution (without bulking up) – increased
Income £52,345 £75,826 £103,655 £134,769 £204,550 Surplus/Deficit (all staff) -£226,669 -£217,114 -£256,693 -£293,389 -£515,301 Surplus/Deficit (new staff only) -£46,307 -£10,780 -£14,662 -£19,498 -£67,269
December 2013 31 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
Products/
Services
Key Sensitivity Financial Performance Year 1
2012
Year 2
2013n
Year 3
2014
Year 4
2015
Year 10
2021
from 3,000 in Year 10 to 30,000 Seed provision – retail market
Number of RBG Kew packets of seed sold – decreased from 50,000 in Year 10 to 25,000
Income £52,345 £75,826 £102,186 £131,832 £189,523 Surplus/Deficit (all staff) -£226,669 -£217,114 -£258,162 -£296,326 -£466,568 Surplus/Deficit (new staff only) -£46,307 -£10,780 -£16,131 -£22,436 -£82,296
Number of RBG Kew packets of seed sold – increased from 50,000 in Year 10 to 75,000
Income £52,345 £75,826 £105,123 £137,707 £219,523 Surplus/Deficit (all staff) -£226,669 -£217,114 -£255,224 -£290,451 -£436,568 Surplus/Deficit (new staff only) -£46,307 -£10,780 -£13,193 -£16,561 -£52,296
RBG Kew license fee/packet – decreased from 20% to 10%
Income £52,345 £75,826 £102,186 £131,832 £189,523 Surplus/Deficit (all staff) -£226,669 -£217,114 -£258,162 -£296,326 -£466,568 Surplus/Deficit (new staff only) -£46,307 -£10,780 -£16,131 -£22,436 -£82,296
RBG Kew license fee/packet – increased from 20% to 30%
Income £52,345 £75,826 £105,123 £137,707 £219,523 Surplus/Deficit (all staff) -£226,669 -£217,114 -£255,224 -£290,451 -£436,568 Surplus/Deficit (new staff only) -£46,307 -£10,780 -£13,193 -£16,561 -£52,296
Provision of other facilities/ services – viability testing
Fee for delivering viability testing/species (£) – increase from 0% profit margin to 25% profit margin
Income £52,713 £76,686 £105,005 £136,488 £206,856 Surplus/Deficit (all staff) -£226,301 -£216,254 -£255,342 -£291,670 -£449,235 Surplus/Deficit (new staff only) -£45,939 -£9,921 -£13,311 -£17,779 -£64,963
Provision of other facilities/ services – consultancy/ trusted advisor
Total staff days for consultancy project – decreased from 100 days in Year 10 to 50
Income £47,672 £66,480 £89,636 £116,077 £181,158 Surplus/Deficit (all staff) -£228,188 -£220,151 -£261,249 -£299,464 -£459,162 Surplus/Deficit (new staff only) -£50,737 -£19,639 -£27,950 -£37,215 -£89,442
Total staff days for consultancy project – increased from 100 days in Year 10 to 150
Income £57,018 £85,172 £117,673 £153,461 £227,888 Surplus/Deficit (all staff) -£225,150 -£214,076 -£252,137 -£287,314 -£443,975 Surplus/Deficit (new staff only) -£41,878 -£1,922 -£1,374 -£1,781 -£45,149
Average day rate for consultancy project – increased from £467 to £657
Income £56,142 £83,420 £115,045 £149,956 £223,507 Surplus/Deficit (all staff) -£223,062 -£209,900 -£245,872 -£278,961 -£433,534 Surplus/Deficit (new staff only) -£42,700 -£3,567 -£3,841 -£5,070 -£49,261
Staff costs 25% reduction in staff costs Income £47,995 £67,004 £90,360 £117,125 £182,283 Surplus/Deficit (all staff) -£182,062 -£169,425 -£202,512 -£234,026 -£359,941 Surplus/Deficit (new staff only) -£46,796 -£14,685 -£21,004 -£28,628 -£71,762
December 2013 32 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
Products/
Services
Key Sensitivity Financial Performance Year 1
2012
Year 2
2013n
Year 3
2014
Year 4
2015
Year 10
2021
Achieving operating surplus
25% reduction in staff costs; increase in RBG Kew average price of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to a 1,000% increase on the baseline market average); % relevant seed production bed land used for species rich grassland increased from 40% in Year 10 to 70%
Income £66,842 £115,377 £173,117 £223,224 £567,499 Surplus/Deficit (all staff) -£163,215 -£121,053 -£119,755 -£128,648 £21,459 Surplus/Deficit (new staff only) -£27,949 £33,687 £61,753 £76,750 £309,639
25% reduction in staff costs; increase in RBG Kew average price of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to a 1,000% increase on the baseline market average); % relevant seed production bed land used for species rich grassland increased from 40% in Year 10 to 60%; increase in total consultancy days from 100 in Year 10 to 150; increase in average consultancy day rate to £657
Income £79,546 £140,786 £211,231 £274,042 £580,796 Surplus/Deficit (all staff) -£153,337 -£101,295 -£90,119 -£88,817 £19,028 Surplus/Deficit (new staff only) -£15,890 £57,806 £97,931 £125,303 £318,109
25% reduction in staff costs; increase in RBG Kew average price of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to a 1,000% increase on the baseline market average); increase in land used for seed production beds from 1.7ha in Year 10 to 3.5 ha
Income £66,842 £115,377 £215,341 £318,803 £724,067 Surplus/Deficit (all staff) -£158,777 -£122,875 -£97,494 -£71,413 £39,172 Surplus/Deficit (new staff only) -£23,510 £31,865 £90,734 £147,425 £381,111
increase in RBG Kew average price Income £71,191 £124,199 £216,906 £309,897 £856,371
December 2013 33 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
Products/
Services
Key Sensitivity Financial Performance Year 1
2012
Year 2
2013n
Year 3
2014
Year 4
2015
Year 10
2021
of species rich grassland conservation seeds from £180/kg to £1,320/kg (from a 50% to a 1,000% increase on the baseline market average); % relevant seed production bed land used for species rich grassland increased from 40% in Year 10 to 60%; increase in land used for seed production beds from 1.7ha in Year 10 to 3 ha
Surplus/Deficit (all staff) -£204,311 -£170,159 -£160,928 -£153,075 £66,556 Surplus/Deficit (new staff only) -£23,949 £36,174 £87,575 £133,758 £502,597
December 2013 34 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
6.0 RISKS AND COMMERCIAL PARTNERSHIPS
6.1 Overview
6.1.1 This section identifies the key risks associated with the UK Native Seed Hub Initiative. It also
assesses the potential value of commercial partnerships with primary producers.
6.2 Key Risks
6.2.1 The focus on opportunity areas where there is market need but where demand has not yet been
established introduces a key risk to the financial performance of the UK Native Seed Hub Initiative
– it assumes that demand can be built by RBG Kew over time, through forging new relationships
with new types of organisations (eg with end users and specifiers), and through redefining existing
relationships (eg with Defra, Flora locale and primary producers). The uncertainty comes around
how much demand RBG Kew can build, at what market price, and at what cost. The findings on
potential market fee and RBG Kew delivery costs for viability testing are an important case in point
here. As part of building demand, it is also important to note that any marketing must be closely
followed by high quality delivery – otherwise RBG Kew’s credibility is immediately undermined.
6.2.2 An additional key risk relates to intellectual property. The income associated with provision of
seeds to the conservation market (particularly ‘missing’ species) is predicated on RBG Kew’s unique
expertise in unlocking germination or other difficulties associated with these species. If RBG Kew
surrenders this intellectual property by providing founder stocks to primary producers to bulk up,
then it undermines its future value to the market and therefore income potential. To combat this, it
needs to either provide commercial quantities of these species (assuming that commercial quantities
are relatively low and therefore within RBG Kew’s capacity), to provide founder stocks whilst at the
same time withholding dormancy/germination protocols, or to develop a commercial arrangement
with primary producers that involves some form of licensing/copyright payment on future sales of
these species.
6.3 Commercial Partnerships
6.3.1 At the Steering Team meeting on 5th October 2011 to discuss the Business Model, the question of
potentially establishing commercial partnerships with a select small group of primary producers
was raised. The benefit of this approach is that it could provide RBG Kew with a direct line into
market supply (and therefore demand) and, if the appropriate primary producers were selected, it
could provide access to the majority of the UK native seed market through engaging with only a
small number of players.
December 2013 35 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
6.3.2 At the same time, however, such commercial partnerships raise a number of issues. They restrict
RBG Kew’s access to the whole of the UK native seed market, and therefore potentially reduce RBG
Kew’s contribution to UK biodiversity. Depending on who the partnerships were set up with, RBG
Kew’s access may even be limited to less than half of the market. Furthermore, partnership with
only a small number of primary producers (out of at least 9 key players and at least 11 others), could
be seen by the remaining players as giving unfair commercial advantage and competitive edge to the
selected few, and as an inappropriate approach by a publicly funded not for profit organisation. This
could undermine RBG Kew’s overall position as an impartial but authoritative player in the market,
and therefore undermine its other activities (including around self-regulation and regulation) and
other offer areas. In addition, a partnership that involves RBG Kew providing founder stocks and
associated intellectual property to primary producers who then bulk up to commercial quantities
potentially places limitations on RBG Kew’s income potential from these activities – particularly if
commercial quantities associated with these niche species are in fact relatively low.
6.3.3 An exclusive focus on primary producers also undermines the value of engaging with end users and
specifiers. To build demand for its offer, it is critical that RBG Kew builds awareness among end
users and specifiers of the services it can offer, and why they are important. End users are also an
important direct source of potential projects and therefore income for RBG Kew. In the potential
financial performance of the UK Native Seed Hub Initiative, all income associated with provision of
consultancy advice and with provision of cleaning/storage facilities could be associated with
exemplar projects, which are likely to be driven by end users. In addition, provision of seeds for the
conservation market could also be driven by relationships with end users and specifiers, with
specifiers identifying specific species that RBG Kew could provide. This approach is already starting
to be validated by the response to RBG Kew’s launch of the UK Native Seed Hub – REDACTED
TEXT
6.3.4 On balance, therefore, there would be value in RBG Kew focusing first on producing commercial
quantities of these conservation species, assuming quantities required were within RBG Kew’s
capacity to deliver, and offering them to the full range of primary producers in the market (and
potentially also seed merchants), who could add them in to their seed mixes as required. In doing so,
RBG Kew would not be competing with existing primary producers, at least initially, since these
‘missing’ species are by definition not currently widely offered in the market. Finalisation of specific
species needs to be based on research into which are the missing species, and also based on
conversations with end users, specifiers and primary producers to determine which species are
required by the market.
6.3.5 If/when the commercial quantities required outstripped RBG Kew’s capacity for delivery, then
there would be value in RBG Kew providing founder stocks for primary producers to bulk up.
However, instead of developing exclusive partnerships with 2/3 primary producers, there would be
greater value, both for RBG Kew and also for UK biodiversity, in RBG Kew offering founder stocks
December 2013 36 UK Native Seed Hub
Financial Plan Paper
Appendix E Final_Financial_Plan_Paper_FOI Request Chris Blandford Associates
to all primary producers, whether on a license/copyright arrangement that saw RBG Kew
compensated for its intellectual property, or with the necessary germination/other protocols
withheld, to protect the financial value of RBG Kew’s intellectual property and safeguard future
income streams.