Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
THE IMPLEMENTATION OF ACTIVITY-BASED
COSTING AND ITS IMPACT ON DECISION-
MAKING IN PT. K
SKRIPSI
By
DEA HANDAYANI
008201400025
Presented to
The Faculty of Economics, President University
In partial fulfillment of the requirements
For
Bachelor Degree in Economics, Major in Accounting
PRESIDENT UNIVERSITY Cikarang Baru - Bekasi
Indonesia
2018
i
THE IMPLEMENTATION OF ACTIVITY-BASED
COSTING AND ITS IMPACT ON DECISION-
MAKING IN PT. K
SKRIPSI
By
Dea Handayani
008201400025
Presented to
The Faculty of Economics, President University
In partial fulfillment of the requirements
For
Bachelor Degree in Economics, Major in Accounting
President University
Cikarang Baru - Bekasi Indonesia
2018
ii
iii
iv
CONSENT FOR INTELLECTUAL PROPERTY RIGHT
Title of Skripsi: The Implementation of Activity-Based Costing and its
Impact on Decision-Making in PT. K
1. The Author hereby assigns to President University the copyright to the
Contribution named above whereby the university shall have the exclusive
right to publish the Contribution and translations of it wholly or in part
throughout the world during the full term of copyright including renewals and
extensions and all subsidiary rights. ���
2. The Author retains the right to re-publish the preprint version of the
Contribution without charge and subject only to notifying the university of
the intent to do so and to ensuring that the publication by the university is
properly credited and that the relevant copyright notice is repeated verbatim. ���
3. The Author retains moral and all proprietary rights other than copyright, such
as patent and trademark rights to any process or procedure described in the
Contribution. ���
4. The Author guarantees that the Contribution is original, has not been
published previously, is not under Consideration for publication elsewhere
and that any necessary permission to quote or reproduce illustrations from
another source has been obtained (a copy of any such permission should be
sent with this form). ���
5. The Author guarantees that the Contribution contains no violation of any
existing copyright or other third-party right or material of an obscene,
v
vi
PLAGIARISM CHECK
vii
viii
ix
PERMISSION LETTER FROM THE COMPANY
x
ABSTRACT PT. K is a small-medium company focusing in knitting industry. Currently,
the company is implementing Traditional Costing method. A new costing system, which is Activity-Based Costing method (ABC), is going to be implemented. The aim of this research is to find out a more accurate total cost of the products to obtain higher profit and to know which products are generating profit and which products are making a loss, through one of the types of short-term decision-making, which is keep or drop analysis. The result of this research indicates that by implementing ABC, 3 of the products, such as collar, cuff, and bottom are supposed to have higher total cost, but because of the implementation of current costing system, it is lower, which indicates undercosting. However, for rib and toy sweater, it is overcosted. Moreover, the result of using keep or drop analysis indicates that by using ABC method, one of the products, which is cuff, is unprofitable. A recommendation for the company is that it is suggested for the company to use ABC method as the costing system, since it is more accurate, more detail and helps the company to make better decision-making.
Keywords: Traditional Costing, Activity-Based Costing, Cost Driver, Decision-
Making
xi
INTISARI PT. K adalah perusahaan kecil menengah yang bergerak di bidang rajut.
Saat ini, perusahaan tersebut menerapkan sistem penetapan biaya dengan metode Tradisional. Sistem biaya baru, yaitu Activity-Based Costing (ABC) akan diterapkan. Tujuan dari penelitian ini adalah untuk mencari tahu biaya produk yang lebih akurat untuk mendapatkan keuntungan yang lebih tinggi dan untuk mencari tahu produk apa yang menguntungkan dan merugikan, dengan menggunakan salah satu tipe pengambilan keputusan jangka pendek, yaitu keep or drop. Hasil dari penelitian ini menunjukan bahwa dengan menerapkan ABC, 3 produk yaitu collar, cuff, dan bottom seharusnya memiliki biaya produk yang lebih tinggi, tetapi karena penerapan sistem yang sekarang, biaya produk ketiga barang tersebut terlalu rendah. Sedangkan, rib dan toy sweater memiliki hasil yang berkebalikan. Selanjutnya, hasil dari penerapan analisa keep or drop menunjukan bahwa dengan menggunakan metode ABC, salah satu produk yaitu, cuff menghasilkan kerugian. Rekomendasi untuk PT. K adalah sebaiknya perusahaan tersebut mencoba untuk menerapkan metode ABC karena lebih akurat. Dari hasil yang didapat, menunjukan bahwa metode ABC lebih rinci dan dapat membantu perusahaan untuk melakukan pengambilan keputusan yang lebih baik.
Keywords: Traditional Costing, Activity-Based Costing, Cost Driver, Decision-
Making
xii
ACKNOWLEDGEMENT
First of all, I would like to express my deepest gratitude to Allah SWT for
giving me the strength and guidance to complete my skripsi within the scheduled
time. A skripsi with a title “The Implementation of Activity-Based Costing and
its Impact on Decision-Making in PT. K.” was done as a part of fulfilling the
requirement for bachelor degree in Accounting major in President University. On
this occasion, I would like to deliver my gratitude to the parties who have helped
and supported me in making this skripsi, namely to:
1. My beloved family, Appa, Eomma, Karen and In Chel who always become
my biggest supporters in my life. Thank you for the love, prayer, and nonstop
support you have given to me until now. Thank you for being a light in my
life and giving me the opportunities in order to reach the utmost success.
2. My thesis advisor, Ma’am Monika Kussetya Ciptani. Thank you Ma’am for
your patience, guidance and full support in making this thesis. Without
Ma’am, this thesis cannot be completed on time.
3. The Dean of Faculty of Business, Head of Accounting Study Program,
Accounting Study program staffs and all Accounting lecturers. Thank you for
the opportunity of having an experience in making skripsi, for supporting the
study activities in this President University and for delivering the knowledge
to me since 2014 until now.
4. Muhammad Rasil Fashhan, who always become a loyal partner until now.
Thank you for staying with me for the past 2 years and support me in the
greatest of moments and the darkest of hours, especially during the making
process of this skripsi. Thank you for being my biggest supporter besides my
family.
5. Bersama Kita Bisa and Para Pencari squad, Daniel Robertho P., Frederica
Constantia, Ivana S., Maria Jesslyn S., Mulyani Fitri, M. Farhan, M. Rasil
Fashhan, Ramiz Fadhillah, Ranny Andriani C., Rizka Amalia, Widiasih
xiii
Mumpuni, and Widya Yohana S. Thank you for always being my mood
booster in my university life. Thank you for being a passionate and endless
companion. I am incredibly fortunate to have someone like you in my life.
You guys are the best.
6. My personal doctor, Steffi Cong Andinata, who always become my buddy,
sister and teacher since 2008. Thank you for teaching me on how to be strong,
for being a good listener, life advisor and everything. Thank you for the
support you have given to me while making this skripsi. Thank you for being
there for me whenever I need it. Let’s stay together till the end.
7. My first buddy in President University, Dewi Salindri and Gabriella Ganis
Sekaringpuri. Thank you for the beautiful memories in B-4 dorm. Thank you
for all the help and encouragement since the first time we met until now.
Thank you for the laugh and jokes.
8. Tante Yani and Om Ato from PT. K. Thank you for helping me in supporting
my skripsi for the past 5 months and letting me uses the information from the
company to complete my research.
9. All Accounting President University students batch 2014. Thank you for your
support indirectly. Let’s end our university life beautifully together.
10. Other parties that cannot be mentioned one by one who always give support
and encouragement therefore I can finish my skripsi according to the time
given.
Finally, I hope Allah SWT is pleased to repay all the good of all those who
have helped me and hopefully this research is useful for readers in the future and
can satisfy the related party.
Bekasi, March 31st, 2018
Dea Handayani
xiv
TABLE OF CONTENT COVER PAGE ....................................................................................................... i
PANEL OF EXAMINER APPROVAL SHEET ................................................ ii
DECLARATION OF ORIGINALITY .............................................................. iii
CONSENT FOR INTELLECTUAL PROPERTY RIGHT ............................. iv
PLAGIARISM CHECK ...................................................................................... vi
PERMISSION LETTER FROM THE COMPANY ......................................... ix
ABSTRACT ........................................................................................................... x
INTISARI .............................................................................................................. xi
ACKNOWLEDGEMENT .................................................................................. xii
TABLE OF CONTENTS ................................................................................... xiv
LIST OF TABLES ............................................................................................ xvii
LIST OF FIGURES ........................................................................................... xix
CHAPTER I - INTRODUCTION ....................................................................... 1
1.1 Research Background .................................................................................. 1
1.2 Research Questions ..................................................................................... 5
1.3 Research Objectives .................................................................................... 6
1.4 Significance of the Research ....................................................................... 6
1.5 Thesis Organization .................................................................................... 7
CHAPTER II - LITERATURE REVIEW ........................................................ 10
2.1 Theoretical Review ................................................................................... 10
2.1.1 Cost of Product ............................................................................... 10
2.1.2 Traditional Costing System ............................................................ 12
2.1.2.1 Benefits of Traditional Costing System ........................... 14
2.1.2.2 Limitations of Traditional Costing System ...................... 14
2.1.3 Activity Based Costing (ABC) ....................................................... 15
2.1.3.1 Benefits of Activity Based Costing System ..................... 17
xv
2.1.3.2 Limitations of Activity Based Costing System ................ 19
2.1.3.3 Reasons Most Companies did not adopt ABC ................. 20
2.1.3.4 Seven Ways to Implement ABC ...................................... 21
2.1.3.5 Cost Hierarchies in ABC .................................................. 22
2.1.4 Decision-Making ............................................................................ 22
2.1.4.1 Impact of Accuracy of Product Costing towards Decision-
Making ............................................................................. 23
2.2 Previous Researches and Limitations ....................................................... 25
CHAPTER III - RESEARCH METHODOLOGY .......................................... 28
3.1 Research Design ....................................................................................... 28
3.2 Research Instrument ................................................................................. 28
3.2.1 Data Collection Method ................................................................ 28
3.2.2 Data Analysis Method ................................................................... 31
3.3 Types of Data ........................................................................................... 31
3.4 Company’s Background ........................................................................... 33
3.4.1 Brief Company Profile .................................................................. 33
3.4.2 History of Company ...................................................................... 33
3.4.3 Company’s Main Operations ........................................................ 34
3.4.4 Organizational Structure ............................................................... 35
3.4.5 Company’s Production Process ..................................................... 35
CHAPTER IV – RESULTS AND ANALYSIS ................................................. 39
4.1 Costs ......................................................................................................... 39
4.1.1 Cost Object Identification ............................................................. 40
4.1.2 Direct Material Cost ...................................................................... 40
4.1.3 Direct Labor Cost .......................................................................... 41
4.2 Traditional Costing Method ..................................................................... 43
4.3 Activity-Based Costing Method ............................................................... 44
4.3.1 Activities Identification and Cost Allocation ................................ 44
4.3.2 Determining Activity Cost Driver and Activity Consumption ..... 54
4.3.3 Overhead Cost of the Products ...................................................... 55
xvi
4.3.4 Consumption of Total Cost using Traditional Costing and ABC . 56
4.4 Impact on Decision-Making ..................................................................... 59
4.4.1 Analysis on Keep or Drop Decision using Traditional Costing
System .......................................................................................... 59
4.4.2 Analysis on Keep or Drop Decision using Activity-Based Costing
System .......................................................................................... 61
CHAPTER V - CONCLUSION AND RECOMMENDATION ...................... 74
5.1 Conclusion ................................................................................................ 74
5.2 Limitations and Recommendation ........................................................... 75
5.3 Implications .............................................................................................. 79
REFERENCES .................................................................................................... 80
APPENDICES ..................................................................................................... 83
xvii
LIST OF TABLES Table 2.1. Previous Studies on Activity-Based Costing Implementation ............. 25
Table 4.1. Total Unit of Products Produced in 2016 ............................................. 40
Table 4.2. Direct Material Cost Allocations to Products ...................................... 41
Table 4.3. Direct Labor Cost in each Activity ...................................................... 41
Table 4.4. Direct Labor Cost Allocations to Products .......................................... 42
Table 4.5. Direct Labor Cost Rate ........................................................................ 43
Table 4.6. Direct Labor Hours of Each Product .................................................... 43
Table 4.7. Overhead Cost Rate ............................................................................. 44
Table 4.8. Indirect Labor Cost Allocations ........................................................... 45
Table 4.9. Needle Cost Allocations ....................................................................... 46
Table 4.10. Repair and Maintenance Cost Allocations ......................................... 47
Table 4.11. Depreciation Cost Allocations ........................................................... 47
Table 4.12. Electricity Cost Allocations ............................................................... 48
Table 4.13. Water Cost Allocations ...................................................................... 49
Table 4.14. Telecommunication Cost Allocations ................................................ 49
Table 4.15. Fuel Cost Allocations ......................................................................... 50
Table 4.16. Gas Cost Allocations .......................................................................... 50
Table 4.17. Packaging Cost Allocations ............................................................... 51
Table 4.18. Office Supplies Cost Allocations ....................................................... 51
Table 4.19. Transport Cost Allocations ................................................................ 51
Table 4.20. Tax Expense Allocations ................................................................... 52
Table 4.21. Overhead Cost Based on Each Activity ............................................. 53
xviii
Table 4.22. Activity Cost Pools and Cost Drivers of PT. K ................................. 54
Table 4.23. Cost Drivers Consumption of Each Product ...................................... 55
Table 4.24. Overhead Rate of the Product/Unit .................................................... 56
Table 4.25. Total Cost of the products using Traditional Costing Method ........... 57
Table 4.26. Total Cost of the Products using Activity-Based Costing Method .... 57
Table 4.27. Comparison of Total Cost using Traditional and ABC Method ........ 58
Table 4.28. Cost Classification ............................................................................. 59
Table 4.29. Segmented Income Statement using Traditional Costing .................. 60
Table 4.30. Classifications of Activity Resources ................................................ 62
Table 4.31. Segmented Income Statement using ABC ......................................... 63
Table 4.32. Segmented Income Statements using ABC After Dropping Cuff .... 65
Table 4.33. Keep or Drop Analysis ...................................................................... 68
Table 4.34. Segmented Income Statements using ABC After Dropping Cuff and
Eliminate Resource Spending ............................................................ 70
Table 4.35. Three Alternatives of Keep or Drop .................................................. 73
Table 4.36. Electricity usage ................................................................................. 89
Table 4.37. Details of Direct Labor Hours ............................................................ 89
Table 4.38. Details of Cost Driver Consumption .................................................. 89
xix
LIST OF FIGURES
Figure 2.1. Traditional Costing System Cost Allocation ...................................... 12
Figure 2.2. Activity-Based Costing System Cost Allocation ................................ 17
Figure 3.1. Knitted Fabrics Production Process .................................................... 35
Figure 3.2. Toy Sweater Production Process ........................................................ 35
1
CHAPTER I
INTRODUCTION
1.1 Research Background
As years keep on growing, competition is also getting tighter due to the
presence of businesses in the market. In recent years, there has been an
increasing global competition both manufacturing and service company.
Gunasekaran et al. (1999) explained that the competition in manufacturing
companies keeps on increasing every year in offering goods and services in
best quality and competitive prices. Increasing productivity could be made to
reduce the product cost or another way is by reducing manufacturing cost.
Cost system is very useful for companies in order to manage their cost.
It is good for the company to have the right cost management system due to
the relevant and timely information obtained. The information will be used to
supports better management on the resources of the products that will results
in the improvement of cost, quality and profitability (Babad & Balachandran,
1993).
Cost system provides accurate information related with cost that can be
used by managers to make strategic decisions and improvements of the
operational activities. In addition, by having accurate information, it will
help companies to do better since they are on the right track. Once the
company relies on the wrong cost estimation, it will affect the whole
operation, which is misdirects decisions.
2
Traditional costing method is one of the tools that can be used to
allocate indirect cost. It is the costing system that allocates factory overhead
by volume of production. The examples of allocation base on traditional
costing are labor hours and machine hours, which is rarely represents the
indirect cost of a product (Majid & Sulaiman, 2008).
A study done by Mishra and Vaysman in 2001 clarify that traditional
costing is known to be the costing system that is less expensive and simpler.
On the other hand, it could results in distortion of product costs due to the
cost allocation because it does not reflect the actual cost of the product. For
example, activities will be needed for some products that are more complex
than the other, which means it needs more cost allocation base to be more
precise. If manager uses distorted cost numbers in making decision, it might
lead to long-run losses. Therefore, companies around the world are
encouraged to use activity-based costing method to avoid that kind of
situation.
Activity-based costing method (ABC) is considered as a popular tool in
the 1980s among manufacturing companies around the world and due to the
accuracy of the system (Pierce & Brown, 2006). Nassar et al. (2015) states
that around 20% until 30% of companies around the world have use ABC.
Furthermore, ABC is used due to the limitations of traditional costing
because in ABC, costs are allocated based on the work activities of the
products, which means that there are multiple cost drivers.
3
ABC is the system that provides accurate and good information about
the cost that will be very useful for managers in making appropriate product
mix, pricing, process improvement, and others (Ittner et al., 2002). By
implementing ABC, companies are able to know which products are more
profitable than the others because ABC re-allocates the indirect costs
accurately according to the activities.
Nowadays, lots of businesses exist in every part of the world either the
large one or the small one. Not only large industries, the existence of small
medium enterprises bring positive impact as well to the nation’s economy all
over the world due to the contribution of job opportunities and output, which
shows that SMEs play a big role as well in the market (Gunasekaran et al.,
1999). ABC is known for the accuracy of the system and has been popular
among large industries around the world. However, SMEs have not given
deeper attention on ABC, while actually it is very important for the company
to improve their performance and competitiveness (Gunasekaran & Singh,
1999).
A study done by Ahmad (2013) stated that there are more than 98%
companies in ASEAN are considered as SMEs. However, from those 98%,
the number of SMEs that use ABC as their costing system was very low.
Large enterprises make a greater use of ABC compared to SMEs. Moreover,
Ahmad et al. (2017) shows that there are only 17% of SMEs in Asia that
implement ABC. From that fact, the researcher is interested to use SMEs as
the sample of the research.
4
Duh et al. (2009) stated that most of the previous studies were
conducted within companies located in Western countries and not many
studies are conducted in Asia. However, Asia’s companies also have a
significant impact on the world’s economy. Furthermore, previous research
has been focusing on applying ABC system on different industry. Also,
according to Majid and Sulaiman (2008), in developing countries, only 4%
until 28% companies adopt ABC. One of the developing countries is
Indonesia, which means that companies in Indonesia are rarely using ABC.
While a study on Asia’s developing companies and other industries will also
be beneficial both theoretically and practically. Therefore, a knitting company
that is located in Indonesia is selected for this study.
PT. K is a company involves in knitting industry. Based on the first
interview with the CEO and head of finance division on Saturday, September
16th, 2017, currently the company has been facing some problems related
with the profit. There is a decrease in the profit for several years. It was also
found by the head of finance division that the cost of making some products
are higher than the revenue the company generates, which indicates a loss.
Due to that situation, it shows that there is a problem regarding the decision
on determining the product cost, resulting in an error in determining the
selling price as well.
Recently, PT. K is using one of the costing systems, which is traditional
costing. It is suspected that the costing system used by the company is not
accurate enough, therefore ABC is implemented to know the total cost of the
5
products using ABC and to know whether the total cost that is being used
now is higher or lower than the total cost using ABC. Then, decision-making
on whether to use the existing system or ABC system and whether to drop
some products will be discussed.
This study will discuss deeply about the implementation of ABC
system and its impact on decision-making in PT. K. By implementing ABC,
it is expected that the company is able to make an improvement. This study
examines how applying ABC costing will help knitting company to make
analysis on the cost of production, manage overhead cost and make
recommendations regarding the total cost or products that will lead to an
increase in profit.
1.2 Research Questions
Based on the research background explained above, here are the
questions of the study:
1. How is the calculation of total cost/unit of the products if overhead cost
is allocated using existing method (Traditional costing)?
2. How is the calculation of total cost/unit of the products if overhead cost
is allocated using ABC?
3. What is the best possible decision the company can do to maximize their
profit based on keep or drop decision analysis using traditional costing
and ABC?
4. What is the impact of implementing ABC on decision-making?
6
1.3 Research Objectives
According to research questions stated above, there are 4 purposes of
this study, such as:
1. To find out the total cost/unit of the products if overhead cost is allocated
using traditional costing.
2. To find out the total cost/unit of the products if overhead cost is allocated
using ABC.
3. To find out the best decision the company can do to increase their profit.
4. To explore the impact of implementing ABC on decision-making.
1.4 Significance of the Study
According to the objectives mentioned above, the results of this study
are expected to be beneficial for several parties, such as:
a. Future Researchers
This study is expected to provide deeper knowledge in Accounting
field especially on ABC method. Moreover, it is also expected to be able
to give information to related parties regarding the implementation of
ABC in PT. K. Another benefit is to become a reference related to the
topic for the future.
b. The Company
Due to the problem faced by PT. K, this study will provide the
information and suggestion that is very useful for the success of the
company. They are going to have new experience of using new system
7
and the manager is able to make better decision-making due to the
accuracy of information. Moreover, manager is able to know which
products are costly and withstand the company to gain more profit.
Therefore, the manager will decide which one is better for the company.
c. The Researcher
This study is expected to provide the researcher with new experience
in applying ABC method from the theory that has been taught inside the
class with the practical experience inside the company. The researcher
also will get benefit on how ABC is implemented in real life condition.
1.5 Thesis Organization
Chapter 1 – Introduction
This chapter includes the background of this research, research
questions, the objectives of the research and the significance of the study. It
described the specific problem. Moreover, there is a brief explanation on the
content of each chapter. PT. K is a company focusing on knitting industry.
Recently, the company is facing a problem in their profit. ABC system is
implemented to find out the new total cost and keep or drop product analysis
will be made. It is expected to help the company in finding solution to
increase their profit.
Chapter 2 – Literature Review
This chapter includes the background theory of this research and also
the relevant research about the problem. The theory includes the brief
8
explanation and types of cost, traditional costing system, and ABC system. It
will also discuss about the impact of accurate product costing in making
decision. Furthermore, there are several previous researches that serve as the
guidelines of this research.
Chapter 3 – Research Methodology
This chapter includes the research design, research instrument, which
includes the method of data collection and also the data analysis method, the
types of data that will be used and also the company profile of the sample.
This research is a qualitative research of knitting industrial company (PT. K)
in determining product cost using ABC system. The data was collected
through documentation, interview and observation starting from October –
November 2017.
Chapter 4 – Data Analysis and Interpretation of Results
This chapter includes the description of the data obtained and the
analysis, which will answer the research questions that have been listed in
chapter 1. The result shows that there are 3 products that are undercosted and
2 products that are overcosted. From keep or drop analysis, there is 1 product
that has negative product margin. However, the analysis indicates that the
highest profit will be generated if the company decides not to drop any
product.
9
Chapter 5 – Conclusions and Recommendations
This chapter includes the summary of research findings and also the
things that cannot be done by researcher / limitations followed by the
recommendations for the future research. The conclusion of this study is that
it is better for the company to implement ABC system. Furthermore, the
impact of implementing ABC in decision-making is that ABC provides better
and clearer information regarding the total cost of the product.
10
CHAPTER II
LITERATURE REVIEW
2.1 Theoretical Review
2.1.1 Cost of Product
Cost is the amount of cash that is spent or paid for an asset (Horngren
et al., 2015, p. 51). It includes all of the cash spent to acquire the asset until
its ready to use. For instance the cost of an inventory will includes the
freight cost and the cost of building will includes all of the spending until
the building is ready to use. In companies, both service and manufacturing,
and in all kind of industries, cost is divided into several types, based on its
category. Here are the two examples of the categories based on Horngren et
al. (2015, p. 52-55):
a. Cost based on the behavior in accordance with the activity
1. Variable cost; is the cost that will be change as the total product
increase. It includes the direct materials, direct labor and sales
commissions. For example, a company would like to produce a desk.
Then, the variable cost will be the cost of the wood.
2. Fixed cost; is the cost that will never change no matter how big the
quantity of the products is. The example is the rental expense of a
building (Accountingverse, n.d.). The amount of rental expense will
never change even though the total products produced is higher or
lower.
11
b. Cost based on the ease of traceability
1. Direct cost; is the cost that can be traced directly to the product. It
includes the material and the labor. According to Hansen et al.
(2009, p.28), direct cost is related directly to the production. From
the case in section a, the direct cost associated with the desk will be
the wages for the workers that make the desk and the materials to
make the desk itself.
2. Indirect cost; is the cost that is not directly related to the product and
it cannot be easily traced to the product. The example will be based
on the case before, if a company would like to produce a desk, the
wages of the workers and materials will be the direct cost. However,
the indirect cost will be the electricity expense and advertising
expense. It cannot be traced directly to the product but it is needed to
produce the desk. Indirect cost is needed to decide the total product
cost. However, indirect cost is not easy to be traced, therefore
costing system to determine the allocation of indirect resources to
the product can be traced correctly. The examples are traditional
costing system and ABC.
There are also the other terms called cost object, cost driver and cost
allocation. Cost object is usually anything; it can be product, consumers,
department, activities, etc., for which the cost can be measured. However,
cost driver is the variable that becomes the root cause of why a cost occurs.
12
Lastly, cost allocation is the process to identify indirect cost of the products
to cost object.
2.1.2 Traditional Costing Method
Traditional costing is the costing system that allocates the
manufacturing overhead cost using volume-based measure. This method
will be very good for companies that have homogenous product, as they
consume the same amount of resources (Fennema et al., 2015). Traditional
costing is the method that uses one allocation base for the whole products,
for example direct labor hours. It was popular and developed decade years
ago. At that time, direct labor hours is the allocation base used because
labor was the major expense, which is around 80% of all cost, that is why it
became the base. However, now, direct labor expense only 8% - 12% of the
costs, which shows that it’s not suitable anymore to become the base
(Cabell & Stevenson, 2002).
Source: Cost Management Accounting & Control (p.86), by Hansen, Mowen & Guan, 2009
Figure 2.1. Traditional Costing System Cost Allocation
13
Figure 2.1 shows how costs are allocated to the products. Direct costs,
such as material and labor costs are traced directly to the products because it
is related directly to the products. However, the overhead costs cannot be
traced directly because it is not the main costs for making the products, but
it is needed to produce the products. In figure 2.1, traditional costing use
direct labor hours as a base to determine the overhead costs as a whole.
Then, both direct and overhead costs will be added to generate the total
product costs.
According to Hansen et al. (2009) there are two ways to allocate
indirect cost in traditional costing, such as:
a. Plant-wide Rates
It is the method that allocates all of the indirect cost or
manufacturing overhead cost of the company to a single unit level
driver. It is usually using direct labor hours, machine hours and a
percentage of a product’s direct cost. A plant-wide rate is suitable for
company that has similar products because they will consider the
resources used by one product is the same with the other. However, it is
not appropriate for company that has heterogeneous products because
the resources used will also be different.
b. Departmental Rates
It is the method of allocating indirect cost based on each
department. This method usually used by company that has diverse
products with different production process. For example, a company
14
has two departments. Both departments will have their own driver, the
first department use machine hours as their driver while the second use
direct labor hours. After allocating the cost, the allocation cost of each
department will be add together to form the total indirect cost of the
product.
2.1.2.1 Benefits of Traditional Costing Method
Based on Johnson (2011), the main benefit of traditional costing
is that it is in accordance with Generally Accepted Accounting
Principles (GAAP). Also, if the company only sell one kind of product,
it will be very good to apply traditional costing. Another one is it is
easy to implement traditional costing (Pondent, 2017). It is easy to
trace the direct labor and direct material costs to the product.
2.1.2.2 Limitations of Traditional Costing Method
The major disadvantage of using traditional costing as costing
system is that it could lead to distortion of product cost. The distortion
happens due to the application of allocation base. In case those
companies are producing diverse and complex product, it’s better not to
use traditional costing because the resources used for each products will
be different (Fennema et al, 2015). They need to add another base,
because the more complex the product, the more allocation base needed
to make it precise. It also can leads to distortion because it doesn’t
provide accurate information for the management. Thus, will results in
15
poor decision made by management and bad thing will happen to the
company (Chea, 2011).
Managers also sell and make decision about product, price and
others based on inaccurate cost information. It is very harmful to make
decision based on inaccurate information because it will leads to the
decreasing of revenue and sometimes in the future can lead to
bankruptcy because they are not able to compete in the market
(Pondent, 2017). During allocating the overhead, traditional costing
only include the cost to the product, while non-manufacturing costs are
excluded and it becomes the period cost, for example advertisement
expense (Johnson, 2011).
Nowadays, everything in this world has been change, which
involves the changes of manufacturing companies. Today, everything is
becoming more advanced; it includes the advancement of cost
allocation method. The new cost allocation method exists to overcome
the limitations of traditional Costing, which is ABC (Cohen, 2004).
2.1.3 Activity Based Costing Method (ABC)
ABC method is the costing system that allocates the indirect cost
based on each activities of the cost object. According to the survey in
manufacturing industries in the USA, made by Raffish (1991) stated in Duh
et al (2009), around 45 to 55 percent of total product cost is the direct
material, while 30 to 50 percent is the manufacturing overhead. Therefore,
16
because manufacturing overhead plays a big role in product cost, it is better
if companies could use the accurate costing system.
Cost system have a goal to allocate indirect cost to the product based
on their consumption and each type of products will be different depend on
the complexity. However, traditional costing often fail to achieve that goal,
therefore, some researchers argue that companies need to implement ABC
rather than traditional costing (Fennema et al., 2015). Furthermore, ABC
method is the solution for problems that cannot be solved using traditional
costing system. One of the limitations of traditional costing is the lack of
accuracy in determining the cost of products.
According to Haroun (2015), ABC is a good alternative of cost system
since it is more accurate. ABC has a goal to make a realistic cost allocation
to products. To achieve that goal, it can be done by paying attention to the
activity of the company itself. According to the research done by Majid &
Sulaiman (2008), most companies use ABC for making decisions regarding
the product, to reduce the costs of products, budgeting, and performance
measurement.
Sometimes, most companies facing problems regarding their profit
and loss. Those happen due to the mistakes in deciding the total cost. They
are selling their products for below the cost, which makes their company
facing a loss (Cohen, 2004). ABC also helps company to know exactly
which activities / products that are beneficial for the company and which
one is not (Chea, 2011).
17
Today, most businesses are not only focusing on one product.
However, they are always inventing new products, which is more complex
than before. ABC is the cost system that recognizes this complexity because
they are using multiple cost drivers. Therefore, companies with lots of
products variance are encouraged to implement ABC.
Figure 2.2 explained the cost allocation using ABC. Different from
figure 2.1, overhead costs in figure 2.2 are allocated with more than one
base. The green boxes are the activity cost driver while the purple boxes are
the bases from each activities that will be used to determine the overhead
costs. After the costs from each activity are found, it will be summed up and
added to the direct costs that will results in total product cost.
2.1.3.1 Benefits of Activity-Based Costing System
ABC is beneficial for companies due to several reasons. First, the
result from ABC is accurate because it is according to the actual
Source: Cost Management Accounting & Control (p.96), by Hansen, Mowen & Guan, 2009
Figure 2.2. Activity-Based Costing System Cost Allocation
18
activities performed on specific jobs. As a result, better decision-making
will be made because of the accuracy (Nassar et al, 2009). Second,
through cost analysis and resource consumption patterns, management
can reengineer the manufacturing process in achieving a more quality
and efficient output pattern. Third, the accuracy will lead to more
accurate product profitability measurements and better strategic decisions
about selling pricing and product lines.
Overall, the benefit of implementing ABC is there is an
improvement regarding the internal of the company, which will results in
high profit. The accurate information from ABC will be used by
managers to implement improvement. For example by discontinuing
product that is a costly and stop serving unprofitable customer. As a
result from this improvement, the company’s performance also will be
improved.
By implementing ABC, it can help the management to know which
products or activities are value added to the company or which one is
non-value added to the company. Furthermore, the unprofitable products
can be eliminated, and the company is able to increase their profitability
without increasing the prices.
Another benefit is ABC pays attention to non-manufacturing costs
unlike traditional costing. Advertisement expense is one of the examples
of non-manufacturing cost. This kind of expense is not directly related to
the product, however it has a major contribution to the total cost. It can
19
be effectively designated since utilizing activity based costing can
appropriately comprehend the connection amongst expenses and its
causes.
2.1.3.2 Limitations of Activity-Based Costing System
Besides the benefit, ABC has its own limitations. The significant
drawback of ABC is that in spite of the fact that ABC is a logical
approach, the implementation is difficult, time consuming and costly.
Different from traditional costing, ABC technique is not in accordance
with GAAP, therefore companies that use ABC need to make two cost
systems and accounting books, one will be for the internal management
while the other will be for external reports.
Based on Majid & Sulaiman’s (2008) research on Implementation
of ABC in Malaysia, the cost of implementing ABC is high. There will
be high set-up cost. Those things happen because of the time and effort
spent by the management in determining the cost driver. Compared to
traditional costing that only has a single cost driver, ABC requires
various measures of activity to be collected, examined, and included in
the system, perhaps less comparable to the level of accuracy gained that
ultimately leads to high costs. This means that ABC system is very
expensive to develop and implement.
Next, it is due to the lack of available skills. To implement ABC,
there should be an expert to train the employees on how to operate the
system. If unskilled employees are taking care of the new technique,
20
there is a possibility that it will be messed up because they don’t really
understand, which will impact the company’s performance.
Lastly, by changing its costing system, it means companies are
changing their whole organization, which means it is time consuming
(Cabell & Stevenson, 2002). Like most innovation management, ABC
often takes more than a year to develop or implement to the stage of
success (Majid & Sulaiman, 2008). Moreover, it is quite hard to
determine the cost pools for each activity. ABC needs to decide the cost
of activity pools to measure the cost drivers for base allocation.
2.1.3.3 Reasons Most Companies did not Adopt ABC
Companies implement ABC in their company due to several
reasons. First, managers sometimes did not know that there are new
techniques that can be applied to their company. So they tend to continue
doing what they are doing right now. Second, lack of expertise.
Sometimes company lack of employees with good skills and knowledge,
which makes their company are left behind from the competitors. Lastly,
because of the lack of support from top management, sometimes the cost
to implement new technique is expensive, therefore managers tend to
find an easy way for them by using the traditional technique (Majid &
Sulaiman, 2008)
21
2.1.3.4 Seven Ways to Implement ABC
Based on Horngren et al. (2015, p. 185-187) here are seven steps to
implement ABC system in a company, which includes:
a. Identify the cost object. Cost object is the product that is going to be
produced by the company.
b. Identify the direct costs of the products. To implement ABC system,
managers need to know first which one is the direct cost and which
one is the indirect cost, because ABC will only be implemented to
indirect costs.
c. Identify the activities and also the allocation base to allocate the
indirect cost. This can be done by seeing the cost hierarchies.
d. Identify the total indirect costs of each allocation base. It is usually
the budgeted indirect costs.
e. Then, compute the rate per unit of each allocation base. It can be
done by dividing the total indirect cost of each allocation base to the
budgeted quantity of allocation base.
𝐴𝑙𝑙𝑜𝑐𝑎𝑡𝑖𝑜𝑛 𝑅𝑎𝑡𝑒 =𝑇𝑜𝑡𝑎𝑙 𝐼𝑛𝑑𝑖𝑟𝑒𝑐𝑡 𝐶𝑜𝑠𝑡𝑠𝐵𝑢𝑑𝑔𝑒𝑡𝑒𝑑 𝑄𝑢𝑎𝑛𝑡𝑖𝑡𝑦
f. Compute the indirect cost of the product by multiplying the rate
from step 5 to the quantity of allocation base that will be used for the
product.
𝐼𝑛𝑑𝑖𝑟𝑒𝑐𝑡 𝐶𝑜𝑠𝑡 = 𝐴𝑙𝑙𝑜𝑐𝑎𝑡𝑖𝑜𝑛 𝑅𝑎𝑡𝑒 𝑋 𝑄𝑢𝑎𝑛𝑡𝑖𝑡𝑦
g. Finally, compute the total cost by adding the direct labor, direct
material and indirect cost.
22
2.1.3.5 Cost Hierarchies in ABC
Cost hierarchies are usually used to identify the cost driver to
become the based of the activity. ABC commonly use four levels, such as
output unit level cost, batch level cost, product sustaining cost and
facility-sustaining cost (Horngren et al, 2015, p. 183-184).
a. Unit level costs, are the cost based on the activities performed on
each item produced. It includes machine operation costs.
b. Batch level costs, are the cost based on the activities performed on a
group of units. It includes machine setup and inspection.
c. Product sustaining costs, are the cost to support each products or
services rather than unit. It includes the maintenance design,
development cost, etc.
d. Facility-sustaining costs, are the costs of activities to support the
organization as a whole rather than each products or services. This
cost should be deducted later on from the operating income and it is
not going to be allocated to the product. It includes building
depreciation, etc.
2.1.4 Decision-Making
Based on Oxford Advanced Learner’s Dictionary, decision-making is
the process of determining something important in an organization, group,
etc. decision-making usually used to achieve some goals. It helps the
23
organization to grow. In achieving the goals, obstacles will always come
and managers will need to make decision-making to solve the problems.
There are five steps so that decision-making can be used properly.
First, managers need to know the problem that they face. Second, they need
to gather information and all data related to the problem. Third, once the
information has been obtained, managers will make some options to solve
the problem. Fourth, from those options, they will choose the best option
and make some planning. Fifth, managers could follow up the action.
In today’s economy condition, costing system is considered as one of
the most important tools in providing information to find out the profitable
and unprofitable activities and products. Those costing system will be used
by managers to make decisions and the cost information obtained will
become the base of their decision. One of the decision-making is deciding
whether to keep or drop a product.
2.1.4.1 Impact of Accuracy of Product Costing towards Decision-Making
Every manager for all companies will surely have goals regarding
the financial aspects, which includes profit and revenue. From those
goals, they will make their own decision based on the cost information.
Those cost information has its impact on the finance of the company. The
reliability and accuracy of the information need to be considered in order
to obtained the exact and accurate target in the future (Markgraf, 2012).
An article made by Kimball (2011), explained about the impact of
accuracy in decision-making. Kimball stated that accuracy is very crucial
24
for companies. Inaccurate number / information can lead to problems
later in the future. From implementing ABC, the information obtained
will be used by the company for decision-making. Once the product cost
is not accurate, it will results in poor decision-making.
White (2011) explained that, “Product cost is a critical
manufacturing metric and it is a cost about which financial reporting
standards provide a great deal of guidance. To ensure that the
accountants have met reporting requirement and that the financial
statement was audited.” According to White (2011), product cost is the
most important and critical factor of decision-making or making planning
for future activities. Costing system will be needed to decide the exact
cost of the product. Those costing system provide a wide range of
information and the decision maker from the companies will make action
depend on the information obtained from the system.
Once, Brierley (2013) stated in his journal that the founder of
Carnegie Steel Company, Andrew Carnegie, stated that managers should
focus on the product cost because if they able to control the cost, later in
the future, profit will appear on their own. Cost is the base thing that
company needs to know. If manager wants to know their profit, they
need to know the cost of product first. When manager wants to decide
whether to make or buy product, they need to know the cost also. So,
basically cost is crucial to the whole thing (Brierley, 2013).
25
Accuracy of product cost will also beneficial for the company in
determining the profit of the company. In keep or drop analysis, product
cost will plays a big role because it will determine the selling price and
sales revenue. Keep or drop analysis will finds out whether each product
generates profit or even a loss. From that information, it will determine
which products are going to be dropped. If the product cost is inaccurate
due to the allocation of overhead cost, the decision will also inaccurate
that will affect the profit later.
2.2 Previous Research and Limitations
Some previous studies were conducted regarding the research of ABC
system both in Indonesia and outside Indonesia. Here are the lists of previous
research that are related to this study.
Year Title of Article Author(s) Results of Studies Limitations of
Studies
2008 Implementation
of activity based
costing in
Malaysia: A
case study of
Jamaliah
Abdul
Majid &
Maliah
Sulaiman.
ABC is recognized as a
beneficial tool for
improving the performance
of these two companies.
The companies
used as the
respondent were
only big
companies.
Table 2.1. Previous Studies of Activity Based Costing Implementation
26
two companies. These companies
experience some problems
when implementing ABC
and it’s related to the
managerial factors, which
are the top management
support and regarding the
employees understanding in
operating the system.
The data collected
was provided by
managers and
direct interview
with the workers
cannot be done,
therefore the
researcher cannot
do crosscheck to
validate the
information.
2011 Applying
Activity-Based
Costing
Approach for
Construction
Logistics Cost
Analysis.
Yuan
Fang S,
and
Thomas
Ng
ABC can help the company
to allocate the resources
used to the activity.
No experts related
to the field.
The implementation of
ABC gives the company a
logistics option, resulting in
low logistics cost.
The application of
ABC on the other
types of projects
or industries also
should be done to
support the theory
of ABC deeper.
2015 An Empirical
Study of
Activity-Based
Costing (ABC)
Systems Within
the Jordanian
Industrial Sector
Critical Factors
and Barriers to
ABC
Implementation.
Mahmoud
Nassar,
David
Morris,
Andrew
Thomas,
and Alan
Sangster
Around 55.7% of
companies are
implementing ABC.
Focusing only on
the companies
listed in Amman
Stock Exchange.
The factors that make
companies decided to
implement ABC is due to
the increasing in overhead
costs and product variants.
27
From the table above, mostly the results show that implementing ABC
is beneficial for companies. Moreover, it can facilitate companies due to the
accuracy of the system. The previous studies listed above are conducted out
of Indonesia. However, the studies on ABC also have been conducted in
Indonesia by several researchers, but mostly it is the big companies that are
listed in Indonesia Stock Exchange. Most of the limitations are related to the
type of industries and size of businesses.
This research will cover the limitations faced by the previous
researches. ABC will be implemented in Indonesia’s company that is
considered as SMEs focusing on knitting industry that is not listed in
Indonesia’s Stock Exchange.
28
CHAPTER III
RESEARCH METHODOLOGY
3.1 Research Design
This type of research is a qualitative study of knitting industrial
company in determining product cost using ABC system. This qualitative
study was conducted intensively, in which researcher participating in taking
note of what actually happened, and doing reflective analysis of various
documents found in the field. This study describes the process of educational
activity based on the condition happening in the field as a further study
material to explore a deeper knowledge on such specific topic. The data
obtained from the field will be analyzed to form a recommendation on how
the company can overcome the problems that they faced currently. The
design of this study is using last period data.
3.2 Research Instrument
3.2.1 Data Collection Method
a. Documentation
One of the data collection techniques in this study is using
documentation techniques. Documentation is a technique that is done
by collecting data through company documents that serve as the
evidences regarding the data related to the problem. The documents
include the financial report of the company and the detail report on cash
29
inflow and cash outflow. Those documents were used in determining
the current product cost, revenue, and profit of the company. Moreover,
it was used as well to find out the cost drivers and total cost in
acquiring the raw materials to obtain the new product cost using ABC
system. Such documents were in physical or electronic forms.
b. Interview and discussions
Another technique was by doing an interview and some
discussions. Interview is one of the method that allow the researcher to
obtain information by making a question and answer session that can be
asked directly or through a media. The interview conducted was a face-
to-face interview and also an online interview. The researcher uses 2
types of interview due to the limited time that the interviewees have.
During working hours, it is quite hard to do the interview, so some of
the simple questions are being asked online interview. Furthermore, the
interview is considered as unstructured interview / informal interview.
The interview contain an open-ended questions related with the topic.
The transcript of the interview is provided on Appendices 1. The
interview and discussions was conducted on,
Date : Saturday, October 14th, 2017
Time : 15.30 – finish (After working hours)
Place : PT. K
Interviewees : Head of finance division, head of production
division, and the owner of the company .
30
Topic : Company profile, total employees, working
hours, total salaries of each employee, product
produced, production process, detail information
about machine usage, current costing system, and
usage of some materials.
c. Observation
In this technique, the researcher was finding information by going
directly to the field. It was a participant observation and the type of
participation was complete observer. The researcher was observing the
production process of the company starting from receiving the purchase
order until producing finished goods. In addition, the thing observed
also includes the process of determining product cost by the owner and
also the finance division. It was an uncontrolled observational study
because the researcher was not interfering the real-life situation.
Moreover, it is a participation observation but it is part of passive
participation because the researcher was only pure observing the
production process without being part of the action. The observation
conducted also a structured and unconcealed observation. The
observation has been designed systematically, which includes, what is
being observed, when is the observation occur and where it is
happened. Further, unconcealed observation means that the production
division knows that the researcher is observing them. The observation
was conducted on,
31
Date : Monday, October 23rd – Saturday, November
4th, 2017
Time : 07.30 – 16.30 (Working hours)
Place : PT. K
Things to observe : The production process of transforming raw
materials into finished goods, which are
knitted fabrics and toy sweater.
3.2.2 Data Analysis Method
The method of data analysis used in this research is descriptive
analysis method that is done by collecting data of cost that happened at
company, present it so that it gives description about actual situation of
company, whether company have grouped cost properly, calculate cost of
product correctly and set the selling price appropriately. At first, the
researcher implement ABC to determine the new total cost of products and
it is compared to the current total cost. Next, one of the types of short-term
decision-making, which is keep or drop analysis is applied using both
traditional and ABC method to know which products are unprofitable and
make an analysis whether to keep or drop the unprofitable products. Then,
from the results of the analysis, conclusions and suggestions are drawn.
3.3 Types of Data
Types of data used are quantitative and qualitative data. Qualitative data
is data in the form of letters, pictures, diagrams and so forth (not numbers)
32
that describe something or words. In this case the required data is data about
the history of the establishment of PT. K, company location, organizational
structure, production process, and others. Quantitative data is data that
contains the numbers obtained from the company. Quantitative data needed in
this research is data about production cost in the form of raw material cost,
labor cost, and factory overhead cost.
Sources of data used in this study are internal data sources that are data
obtained from within the company consisting of primary data and secondary
data.
a. Primary data
This data is obtained from direct interviews with the parties
concerned in the company, such as business owners, head of production
division, and head of finance division, so that can be obtained
information needed in connection with the problem under study. Another
primary data is several documents, such as invoices, monthly cash
outflow and inflow.
b. Secondary data
This data is obtained from the existing data in the company, which
is financial statement that can assist in the formation of product
manufacturing costs. For instance, raw material cost report, labor cost,
and factory overhead.
33
3.4 Company’s Background
3.4.1 Brief Company Profile
Name : K
Address : Jl. Raya Rawakalong no. 6A, Tambun, East Bekasi,
West Java, Indonesia.
Year Established : 1997
Business Type : Manufacturing company
Industry : Knitting
Company Structure : Limited liability company (PT)
Total Employees : 45
NPWP : 21.024.378.8-435.000
3.4.2 History of Company
The company was established on 1997. It is owned by a Korean
entrepreneur and considered as a family business, which involves the role of
his wife as the director. The company is a manufacturing company because
the products are made from transforming raw materials to finished goods
and it is also considered as a SME. At first, the owner has change the name
of the company for several times due to personal reasons. The company
starts its operation in Rawalumbu with only less than 20 employees and
located in a small house. Ten years later, they are able to acquire houses in
Tambun, East Bekasi.
During its first and second year of existence in the market, the
company was not a knitting company, while it is a clothing company. It
34
produces a kind of human sweater and did export to Korea and other
countries. However, the business was not running well and they are facing a
loss. Finally, after further discussions with his wife, they decide to change
the company into knitting company and it runs until now.
3.4.3 Company’s Main Operations
PT. K have two kinds of products, such as:
a. Knitted fabrics
Knitted fabrics are textiles that made of knitting. It is usually
serves as the direct material for making jackets, trousers, shirts, skirts,
and others. PT. K is a company that produces the knitted fabrics that
will be used for their buyers in making clothes wear. Usually, there
are 4 types of knitted fabrics usage and it is different from the size of
the fabrics provided. It includes rib, collar, cuff, and bottom. Knitted
fabrics also have differences in the types of yarns and also needle.
There are several types of yarns used, such as, nylon, polyester,
cotton, etc. Those yarns are different based on the texture. The
differences in the needle will affect the level of elasticity.
b. Toy sweater
Sweater is knitted garment used for upper body. PT. K makes
sweater for toy, which is for doll. It also has different design based on
the demand from the buyer. For this kind of product, the yarn used is
wool.
35
3.4.4 Organizational Structure
The organizational structure will be presented in Appendices 2.
3.4.5 Company’s Production Process
Figure 3.1. Knitted Fabrics Production Process
Figure 3.2. Toy Sweater Production Process
36
Here are the steps of transforming the raw materials into finished goods.
a. Receives an order
PT. K receives a purchase order from buyer through email or
phone call. The person that receives the order will inform the order to
the director and the head of production division.
b. Designing pattern
This step only applies for Toy sweater only. It is designing the
body and arms patterns according to the real size requested by the
buyer. The person in charge will make 3 kinds of pattern, which are
pattern for knitting, linking and ironing.
c. Rolling up the yarns
After purchasing the yarns, warehouse division will receive the
yarns and help production division to count the yarns needed and
send the yarns to knitting department. Next, the production started by
dividing the yarns into several small cones by rolling up section, to
make it easier when it is putted in the machine.
d. Set up the machines
The machine needs to be set according to the needle size that is
being used. It also needs to be set according to the size of the
products.
e. Knitting
There are two kinds of way in making the products, such as
manually and automatically. For manual, the employees are
37
responsible in making the product by their hand and for automatic
will be done by machines and the employees only need to monitor the
machine. In making knitted fabric, it can be done by both of them
while for toy sweater; it can only be done manually. For knitted
fabric, it will be send directly to product checking department.
However, toy sweater will be send to linking department first to
connect the fabric.
f. Product checking
After the products are done, it will be send to product checking
department. In this department, the employees will check the
products and make sure that the products are match with the order
made by buyers.
g. Quality checking
Next, it will be send to quality checking department. In this
department, the products will be checked, which one is considered as
decent product and which one is the spoilage product. The decent one
will be ironed while the spoilage one will be sent back to knit
department for doing a rework. In this department, the fabric with
nylon or polyester yarns are going to be washed first to remove the
oil from the yarns and to avoid any oil spotting when sewn by the
buyer.
38
h. Washing and drying
After being checked, the products are going to be washed and
dried. However, it only applies for knitted fabrics. Usually, washing
is done to remove the oil in the yarns and to make the fabric
smoother.
i. Iron the fabrics
If all products are match with the order made by buyers and no
reject products, it will be ironed so that the fabrics are not crumpled.
j. Finalizing and packing
After all products are finished according to the order, it will be
send back to product checking department. They will count the
amount of the products and make a tag containing the size of the
fabric. They also will make the delivery order.
k. Deliver the products to buyers
Lastly, the products are shipped to the buyers. It can be through
the company’s own driver or using online transportation.
39
CHAPTER IV
RESULTS & ANALYSIS
4.1 Costs
There are two types of costs, which are direct costs and indirect costs.
For the direct costs, it consists of direct material costs and direct labor costs.
Here are the lists of the costs related to the production of the company.
Direct Material Cost: Yarns PT. Surya Barutama 294,842,224
PT. Permata Era Duasatu 1,436,112,773
Total Direct Material Cost 1,730,954,997
Direct Labor Costs: Salaries 1,183,715,789 Extra payment , bonus 102,000,000 Total Direct Labor Cost 1,285,715,789 Overhead Costs: Indirect labor 343,884,210 Needle 148,850,000 Repair and maintenance 59,500,000 Depreciation 44,090,363 Electricity 57,072,841 Water 35,294,815 Telecommunication 18,392,863 Fuel 2,055,500 Gas 75,776,000 Packaging (plastic) 3,020,000 Quality control 35,500,000 Transport 125,307,000 Taxes 710,720 Total Overhead Cost 949,454,312 Source: Internal Document from Finance Department
40
4.1.1 Cost object identification
Based on the stages that has been explained before in literature review
chapter, the first stage of implementing ABC System is by identifying the
cost objects, which are the products that the total cost are going to be
calculated in this research. The cost objects are knitted fabrics and sweater.
Knitted fabrics have four types and sweater is only one, which is toy
sweater. This research will be focusing on the five cost objects stated
before.
4.1.2 Direct material costs
The direct material used to produce knitted fabrics and sweater is
yarn. The total direct material cost is Rp. 1,730,954,997.
Month Products
Total Collar Cuff Bottom Rib Sweater
1 7,602 11,202 3,225 50 5,213 27,292
2 9,213 10,410 27,470 - - 47,093
3 11,640 19,752 18,414 - - 49,806
4 10,000 15,180 9,465 - 2,980 37,625
5 15,100 23,000 16,933 5,094 4,082 64,209
6 9,600 12,265 9,660 5,913 6,560 43,998
7 - 4,300 2,150 2,017 3,420 11,887
8 15,233 12,252 8,101 37,199 - 72,785
9 6,923 6,923 1,760 12,799 3,120 31,525
10 6,057 14,334 14,870 102 - 35,363
11 11,587 4,918 7,637 6,417 - 30,559
12 937 14,600 25,521 937 - 41,995
Total 103,892 149,136 145,206 70,528 25,375 494,137
Table 4.1. Total Unit of Products Produced in 2016
41
Products Total Direct
Material Cost Collar Cuff Bottom Rib Sweater
363,932,222 522,421,322 508,654,586 247,058,597 88,888,270 1,730,954,997
Table 4.2 shows the amount of direct material cost consumed by each
types of product. It varies and bigger if the quantities of the products are
higher. The number of unit produced can be seen from table 4.1.
Furthermore, the direct material cost per unit is Rp. 3,503.
4.1.3 Direct labor costs
The total of working hours of the employees per day is 8 hours,
starting from 7.30 until 15.30. The employees are working 6 days in a week.
In 2016, there are 16 days of national holidays, 52 days of Sunday, and 12
days of leave. It means in 2016, the employees are working 285 days or
theoretically 2,280 hours of activity capacity. However, theoretical capacity
is not realistic, since problems might be happening. Therefore, the full
capacity of working hours is estimated to be 90% of the theoretical capacity,
which is 2,052 hours. The allocation of direct labor hours will be presented
in appendices 3.
Activities Salary /month Total salary/month Total salary
Designing (1 person)
Rolling up (3 person)
Automatic (8 person)
-
3,150,000
3,150,000
-
9,450,000
25,200,000
515,789
113,400,000
302,400,000
Table 4.2. Direct Material Cost Allocations to Products (In Rupiah)
Table 4.3. Direct Labor Cost in each Activity (In Rupiah)
42
Activities Salary /month Total salary/month Total salary
Designing (1 person)
Rolling up (3 person)
Automatic (8 person)
Manual (8 person)
Linking (2 person)
Washing (1 person)
Drying (2 person)
Ironing (2 person)
Inspection (4 person)
Packing (2 person)
Delivery (2 person)
-
3,150,000
3,150,000
3,150,000
3,150,000
3,150,000
3,150,000
3,150,000
3,150,000
3,150,000
3,150,000
-
9,450,000
25,200,000
25,200,000
6,300,000
3,150,000
6,300,000
6,300,000
12,600,000
6,300,000
6,300,000
515,789
113,400,000
302,400,000
302,400,000
75,600,000
37,800,000
75,600,000
75,600,000
151,200,000
75,600,000
75,600,000
Total (35 person) 1,285,715,789
Activities Products
Total Collar Cuff Bottom Rib Sweater
Designing - - - - 515,789 515,789
Rolling up 23,842,280 34,225,372 33,323,472 16,185,542 5,823,334 113,400,000
Automatic 67,021,091 96,208,153 93,672,897 45,497,859 - 302,400,000
Manual 112,846,991 161,990,806 - - 27,562,203 302,400,000
Linking - - - - 75,600,000 75,600,000
Washing 8,377,636 12,026,019 11,709,112 5,687,233 - 37,800,000
Drying 16,755,273 24,052,038 23,418,224 11,374,465 - 75,600,000
Ironing 15,894,853 22,816,914 22,215,648 10,790,362 3,882,223 75,600,000
Inspection 31,789,707 45,633,829 44,431,296 21,580,722 7,764,446 151,200,000
Packing 17,388,000 31,752,000 14,112,000 9,324,000 3,024,000 75,600,000
Delivery 17,388,000 31,752,000 14,112,000 9,324,000 3,024,000 75,600,000
Total 311,303,831 460,457,131 256,994,649 129,764,183 127,195,995 1,285,715,789
Table 4.3 shows the total direct labor per activities with the number of
salaries they received each month and also in a year. However, table 4.4
shows the amount of direct labor cost allocated to each type of products.
Table 4.4. Direct Labor Cost Allocations to Products (In Rupiah)
Table 4.3. Direct Labor Cost in each Activity (Continuation) (In Rupiah)
43
The number also varies according to the number of employees in each
activity and also in each product’s types. The number of unit produced can
be seen from table 4.1. Table below shows the amount of direct labor cost
consumed by each unit of the products.
Products Collar Cuff Bottom Rib Sweater
Direct Labor Cost/unit
2,996 3,087 1,770 1,840 5,013
4.2 Traditional Costing Method
Currently, the company implemented simple costing method, which
uses one allocation base. The company use direct manufacturing labor hours
as the cost allocation base. The total direct manufacturing labor hours are
68,946 hours in 2016. While the total overhead cost in 2016 is Rp.
949,454,312.
Products Total
hours Collar Cuff Bottom Rib Sweater Direct manufacturing labor hours
14,998 20,009 12,477 8,253 12,126 68,133
𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑅𝑎𝑡𝑒 =𝑇𝑜𝑡𝑎𝑙 𝑀𝑎𝑛𝑢𝑓𝑎𝑐𝑡𝑢𝑟𝑖𝑛𝑔 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝐶𝑜𝑠𝑡
𝑇𝑜𝑡𝑎𝑙 𝐷𝑖𝑟𝑒𝑐𝑡 𝑀𝑎𝑛𝑢𝑓𝑎𝑐𝑡𝑢𝑟𝑖𝑛𝑔 𝐿𝑎𝑏𝑜𝑟 𝐻𝑜𝑢𝑟𝑠
𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑅𝑎𝑡𝑒 =949,454,31268,133
𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑅𝑎𝑡𝑒 = 𝑅𝑝. 13,935
Table 4.6. Direct Labor Hours of Each Product
Table 4.5. Direct Labor Cost Rates (In Rupiah)
44
From the calculation above, it means that every direct manufacturing
labor hour, the overhead cost is Rp. 13,935. It will later be multiplied by the
number of hours for each product and divided by the total unit of the
products. The formula is stated below.
𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑅𝑎𝑡𝑒 = 13,935 𝑥𝑇𝑜𝑡𝑎𝑙 𝐻𝑜𝑢𝑟𝑠 𝑜𝑓 𝑡ℎ𝑒 𝑃𝑟𝑜𝑑𝑢𝑐𝑡𝑠𝑇𝑜𝑡𝑎𝑙 𝑈𝑛𝑖𝑡 𝑜𝑓 𝑡ℎ𝑒 𝑃𝑟𝑜𝑑𝑢𝑐𝑡𝑠
Products
Collar Cuff Bottom Rib Sweater
Overhead Rate/unit 2,012 1,870 1,197 1,684 6,659
4.3 Activity-Based Costing 4.3.1 Activities Identification and Cost Allocation
The first step is identifying activity cost pool. Here are the activities
happened during the production process on PT. K, such as:
1. Receiving
2. Designing
3. Sorting
4. Rolling up
5. Set up machines
6. Automatic machine operation
7. Manual machine operation
8. Linking
9. Washing
10. Drying
11. Ironing
12. Inspection
Table 4.7. Overhead Cost Rates (In Rupiah)
45
13. Packing
14. Delivery
After all activities are listed, the next step is allocating all of the
overhead costs to the activities, to know the overhead cost for each activity.
a. Indirect Labor Cost
The indirect labor cost includes the salaries and wages, extra
work and bonus that are received by the employees outside the
production process.
Activities Indirect Labor Cost Receiving (2 person) 4,104 hours of receiving Sorting (1 person) 1,300 hours for sorting Rolling up 205 hours for supervising Set up machines (5 person) 4,428 hours for set up machines 228 hours for supervising Automatic machine 205 hours for supervising Manual machine 205 hours for supervising Linking 205 hours for supervising Washing 205 hours for supervising Drying 205 hours for supervising
75,600,000
37,800,000
4,148,421
189,000,000 4,148,421
4,148,421
4,148,421
4,148,421
4,148,421
4,148,421
Table 4.8. Indirect Labor Cost Allocations (In Rupiah)
46
Activities Indirect Labor Cost Ironing 205 hours for supervising Inspection 205 hours for supervising Packing 205 hours for supervising
4,148,421
4,148,421
4,148,421
Total 343,884,210
b. Needle
Needle is the material that has a big role in the production
process. It is used to make the knitted fabrics and also sweaters. The
total cost of the needle is Rp. 148,850,000 for the whole production in
the year 2016. The cost will be allocated to each product directly.
Products
Collar Cuff Bottom Rib Sweater
Total cost 42,136,000 58,166,000 31,144,000 14,198,000 3,206,000
Total cost / unit
406 390 214 201 126
c. Repair and Maintenance
Repair and maintenance cost is the cost of fixing and
maintaining the machines and other equipment. This cost also include
the cost of hiring an expert for several days to fix some machines. The
costs are expected to be able to increase productivity and increasing
the useful life of the equipment.
Table 4.8. Indirect Labor Cost Allocations (Continuation) (In Rupiah)
Table 4.9. Needle Cost Allocations (In Rupiah)
47
Activities Repair and Maintenance Costs
Rolling Up Roll up machines: 3 units Automatic machine operation Automatic machines: 8 units Manual machine operation Manual machines: 8 units Linking Linking machine: 1 unit Washing Washing machine: 1 unit Drying Oven: 1 unit Ironing Iron: 2 units
11,305,000
22,610,000
14,875,000
4,760,000
1,785,000
1,785,000
2,380,000
Total 59,500,000
d. Depreciation
It is the cost of allocating the asset to its useful life. The
company use straight-line method with different useful life. For
washing machine and oven are 4 years while for irons and machines
are 8 years.
Machines type Activities Depreciation Cost
Automatic machines
Manual machines
Irons
Knitting
Knitting
Ironing
37,907,343
5,512,187
670,833
Total 44,090,363
Table 4.10. Repair and Maintenance Cost Allocations (In Rupiah)
Table 4.11. Depreciation Cost Allocations (In Rupiah)
48
e. Electricity
Production division basically consumes most of the electricity
cost, which is for the machines. The amounts of kWh used by the
machines are obtained from the information written on the machines.
For determining the electricity rate per kWh, the first thing that need
to do is find out the category of the company, because according to
“Peraturan Menteri Energi dan Sumber Daya Mineral Republik
Indonesia No. 28 Tahun 2016”, the rate will be different within the
category. The company is in B2 category, which is Rp. 1,352/kWh.
Activities Electricity Costs
Rolling up Roll up machines: 3 units Use of electricity: 1,846.8 kWh Automatic machine operation Automatic machines: 8 units Use of electricity: 36,558 kWh Linking Linking machine: 1 unit Use of electricity: 1,408 kWh Washing Washing machine: 1 unit Use of electricity: 697.68 kWh Drying
Oven: 1 unit Use of electricity: 471.96 kWh Receiving Computer: 2 units Use of electricity: 1,231.2 kWh
2,496,874
49,426,416
1,903,616
943,263
638,090
1,664,582
Total 57,072,841
Table 4.12. Electricity Cost Allocations (In Rupiah)
49
f. Water
Production division uses the total cost of this overhead cost,
which is in washing and ironing activities. In ironing, the water is
used to form the steam that is used for ironing. Water plays a major
role in these 2 activities because without water, it cannot run.
Activities Water Cost
Washing
Ironing
24,913,244
10,381,571
Total 35,294,815
g. Telecommunication
Telecommunication cost includes telephone cost and Internet
cost. This cost is basically the cost of communicating with buyers and
suppliers, through telephone and email. Therefore, this cost can be
directly allocated to the product. The total cost is Rp. 18,392,863.
Products
Collar Cuff Bottom Rib Sweater
Total Cost 5,206,595 7,187,365 3,848,353 1,754,396 396,154
Total Cost / Unit
50 48 27 25 16
h. Fuel
The company uses fuel to help the production process. It is used
to make the machine become smoother and lighter.
Table 4.13. Water Cost Allocations (In Rupiah)
Table 4.14. Telecommunication Cost Allocations (In Rupiah)
50
Activities Fuel Costs
Automatic machine operation
Manual machine operation
1,027,750
1,027,750
Total 2,055,500
i. Gas
The gas is used only for ironing activities. The iron is not
electricity iron, however it is an iron used specifically for garment
industry, which is steam iron by using gas. The gas will be used for
boiling the water and the steam will be used for ironing. Therefore,
gas plays a big role in this activity.
Activities Gas Costs
Ironing 75,776,000
Total 75,776,000
j. Packaging
After the products are finished, it will be packed in a poly bag.
Furthermore, the size of the poly bag is 60 x 100 cm. The total cost of
acquiring the poly bag in 2016 is Rp. 3,020,000 and it can be traced
directly to the product per 200 pieces, which means that 1 poly bag
can be used for 200 pieces of products. So, the packing cost is Rp.
1,222 per 200 pieces.
Table 4.15. Fuel Cost Allocations (In Rupiah)
Table 4.16. Gas Cost Allocations (In Rupiah)
51
Products
Collar Cuff Bottom Rib Sweater
Total Packaging 519 746 726 353 127
Total Cost / Unit 6 6 6 6 6
k. Quality control
Quality control is the cost of checking quality of the knitted
fabrics. Each buyers will have different demand for the quality,
therefore, the quality of knitted fabrics need to be checked first,
whether it is the same like what the buyers want or not.
Activities Office Supplies Costs
Inspection 35,500,000
Total 35,500,000
l. Transport
Transportation cost in this case includes the cost of buying car
fuel, toll expenses, the cost of currier and other cost related to the
activity in delivering the products to the buyer.
Activities Transport Costs
Delivery 125,307,000
Total 125,307,000
Table 4.17. Packaging Cost Allocations (In Rupiah)
Table 4.18. Office Supplies Cost Allocations (In Rupiah)
Table 4.19. Transport Cost Allocations (In Rupiah)
52
m. Tax
The tax expense is only the property tax of the company. This
expense is related to the production activity because the property is
the place of the business and where the machine and other assets are
placed. The size of the land is 505m2 and the size of the building is
397m2. It is divided for several activities.
Activities Taxes Costs
Designing Wide use of factory space: 15.88m2 Sorting Wide use of factory space: 15.88m2 Rolling up Wide use of factory space: 7.94m2 Automatic machine operation Wide use of factory space: 75.43m2 Manual machine operation Wide use of factory space: 63.52m2 Linking Wide use of factory space: 47.64m2 Washing Wide use of factory space: 7.94m2 Drying Wide use of factory space: 7.94m2 Ironing Wide use of factory space: 15.88m2 Inspection Wide use of factory space: 43.67m2
28,429
28,429
14,214
135,037
113,715
85,287
14,214
14,214
28,429
78,179
Table 4.20. Tax Expense Allocations (In Rupiah)
53
Activities Taxes Costs
Packing Wide use of factory space: 43.67m2 Receiving Wide use of factory space: 51.61m2
78,179
92,394
Total 710,720
After the overhead costs are allocated to each activity, from 14
company activities, all the main activities of the company can be directly
charged to the product. Meanwhile, there are some costs that are not
included in the activity, but can be charged directly when calculating the
cost of production materials. Table 4.21 shows the total overhead cost
consumed by each activity for all products.
Activities Overhead Cost
Receiving 77,356,976
Designing 28,429
Sorting 37,828,429
Rolling up 17,964,509
Set up machines 193,148,421
Automatic machine operation 115,254,967
Manual machine operation 25,677,073
Linking 10,897,324
Washing 31,804,142
Drying 6,585,725
Ironing 93,385,254
Inspection 39,726,600
Packing 4,226,600
Delivery 125,307,000
Total 779,191,449
Table 4.21. Overhead Costs Based on Each Activity (In Rupiah)
Table 4.20. Tax Expense Allocations (Continuation) (In Rupiah)
54
4.3.2 Determining Activity Cost Driver and Activity Consumption
Each activity has their own activity cost driver as the base for
allocating the overhead cost to each products. The driver varies and some
activity used the same driver as the allocation base. Activity cost driver are
the basis to charge overhead cost to the products. In other words, activity
cost driver is used to track activity cost to cost object. The tracking is done
by calculating the consumption level from the activity cost driver of each
product. Here are the table that summarizes the cost driver and cost pool of
each activity.
Activities Activity Cost Driver Cost Hierarchy
Receiving Receiving hours Product sustaining
Designing Design hours Product sustaining
Sorting Number of PO Batch
Rolling up Machine hours Batch
Set up machines Setup hours Batch
Automatic knitting Automatic machine hours Output unit
Manual knitting Manual machine hours Output unit
Linking Linking machine hours Output unit
Washing Washing machine hours Output unit
Drying Drying machine hours Output unit
Ironing Direct labor hours Output unit
Inspection Direct labor hours Batch
Packing Delivery number Output unit
Delivery Delivery number Batch
The next stage of ABC system implementation is to identify the
activity cost driver for each activity and then charge the cost of each activity
into each product produced by PT. K, according to the portion of the cost
Table 4.22. Activity Cost Pools and Cost Drivers of PT. K
55
drivers consumed by each product. Table 4.23 shows the complete
consumption of each product based on the activity driver stated in table
4.22.
Cost Driver Products
Total Collar Cuff Bottom Rib Sweater
Receiving hours 1,162 1,604 859 391 88 4,104
Design hours - - - - 21 21
Number of PO 92 127 68 31 7 325
Rolling up machine hours
1,743 2,406 1,288 587 132 6,156
Setup hours 1,564 2,540 952 434 126 5,616
Automatic machine hours
9,234 9,234 9,234 9,234 - 36,936
Manual machine hours 4,104 4,104 - - 7,344 15,552
Linking machine hours - - - - 1,656 1,656
Washing machine hours
455 653 636 308 - 2,052
Drying machine hours 455 653 636 308 - 2,052
DLH ironing 863 1,239 1,206 586 210 4,104
DLH inspection 1,726 2,477 2,412 1,171 422 8,208
Units produced 103,892 149,136 145,206 70,528 25,375 494,137
Delivery number 40 136 57 42 25 300
4.3.3 Overhead Cost of the Products
To charge the factory overhead cost of each activity on each product,
it must determine the overhead rate for each activity. The overhead rate is
obtained from the following formula.
𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝑅𝑎𝑡𝑒 = 𝑇𝑜𝑡𝑎𝑙 𝑂𝑣𝑒𝑟ℎ𝑒𝑎𝑑 𝐶𝑜𝑠𝑡 𝐸𝑎𝑐ℎ 𝐴𝑐𝑡𝑖𝑣𝑖𝑡𝑦
𝐴𝑐𝑡𝑖𝑣𝑖𝑡𝑦 𝐶𝑜𝑠𝑡 𝐷𝑟𝑖𝑣𝑒𝑟
To determine the overhead cost of each product, the result of overhead
rate will be multiplied by the consumption of the cost drivers listed in the
Table 4.23. Cost Drivers Consumption of Each Product
56
table 4.23. To obtain the overhead rate per unit of each product, the
overhead rate already obtained can be divided by the number of units
produced by the company in that year. Table 4.23 shows the overhead rate
per unit of each activity and product therefore it form total overhead cost
per unit.
Activities Products
Collar Cuff Bottom Rib Sweater 103,892 149,136 145,206 70,528 25,375
Receiving 210.78 202.69 111.47 104.62 65.37
Design - - - - 1.12
Sorting 103.07 99.12 54.51 51.16 32.11
Rolling up 48.95 47.08 25.89 24.30 15.18
Set up machines 517.75 585.75 225.48 211.64 170.78
Automatic machine operation 277.34 193.20 198.43 408.54 -
Manual machine operation 65.22 45.43 - - 477.84
Linking - - - - 429.45
Washing 67.88 67.86 67.89 67.69 -
Drying 14.06 14.05 14.06 14.02 -
Ironing 188.99 188.99 188.99 188.99 188.31
Inspection 80.40 80.40 80.40 80.40 80.49
Packing 5.42 12.85 5.53 8.39 13.88
Delivery 160.82 380.90 163.96 248.74 411.52
Total 1,741 1,918 1,137 1,408 1,887
4.3.4 Comparison of Total Cost using Traditional Costing Method and ABC
Method
Next is comparing the total cost per unit obtained by using traditional
and ABC methods. To get the total cost per unit, add direct material cost,
direct labor cost, and overhead cost. Table 4.25 shows the result.
Table 4.24. Overhead Rate of the Product/Unit (In Rupiah)
57
Products
Collar Cuff Bottom Rib Sweater 103,892 149,136 145,206 70,528 25,375
Direct Material Cost
3,503 3,503 3,503 3,503 3,503
Direct Labor Cost 2,996 3,087 1,770 1,840 5,013
Overhead Cost 2,012 1,870 1,197 1,684 6,659
Total Cost / Unit 8,511 8,460 6,470 7,027 15,175
In contrast to the traditional method of summing up the three types of
costs, in ABC, there are other costs that must be charged directly. Table
4.25. shows the calculation of total cost per unit using ABC method which
contains direct material cost, direct labor cost, overhead cost, needle cost,
telecommunication cost and packaging cost.
Products
Collar Cuff Bottom Rib Sweater 103,892 149,136 145,206 70,528 25,375
Direct Material Cost 3,503 3,503 3,503 3,503 3,503
Direct Labor Cost 2,996 3,087 1,770 1,840 5,013
Overhead Cost 1,741 1,918 1,137 1,408 1,887
Needle Cost 406 390 214 201 126
Telecommunication Cost 50 48 27 25 16
Packaging Cost 6 6 6 6 6
Total Cost / Unit 8,702 8,953 6,656 6,983 10,551
The following table summarizes the total cost of each product using
traditional and ABC methods. There are some products that have a low total
cost when allocated by traditional methods and there are also some products
that have a lower total cost when using the ABC method.
Table 4.26. Total Cost of the Products Using Activity Based Costing Method (In Rupiah)
Table 4.25. Total Cost of the Products Using Traditional Costing Method (In Rupiah)
58
Products Traditional ABC Differences Unit Distorted Amount
Description
Collar 8,511 8,702 (191) 103,892 (19,843,372) Undercosted
Cuff 8,460 8,953 (493) 149,136 (73,524,048) Undercosted
Bottom 6,470 6,656 (186) 145,206 (27,008,316) Undercosted
Rib 7,027 6,983 44 70,528 3,103,232 Overcosted
Sweater 15,175 10,551 4,624 25,375 117,334,000 Overcosted
From the results above, it shows that there are some products that are
allocated higher by using traditional method or higher by using ABC
method. ABC helps companies to determine product cost based on activity,
which gives accurate results because it is realistic and more specific than
traditional costing.
The result shows that by using existing costing system, the company
set several total cost too high. By using ABC method, rib and sweater
products will have lower product cost. By having a lower product cost,
especially sweater, because sweater product has a quite big difference, the
company can compete in the market at a quite low price that allows the
company to attract more customers because the price is relatively cheaper
than the other company.
However, for collar, cuff, and bottom products, the product cost is
lower when using the existing costing system. By using ABC method, those
three products will have higher product cost. Collar, cuff, and bottom are
the products with the highest amount of unit produced, resulting in higher
total of spending. If it has higher product cost, it will has higher selling price
Table 4.27. Comparison of Total Cost using Traditional and ABC Method (In Rupiah)
59
and revenue as well, which means the product margin will also higher. It
happens because the money the company receives is proportional with the
money the company spends.
4.4 Impact on Decision-Making
This section discuss more about the short-term decision-making that
can be made by the company in order to increase profit. One type of decision-
making is applied, which is keep or drop product line analysis. The total cost
of product from section 4.1 is used as the information to decide whether such
product line should be kept or drop. To support the keep or drop decision,
researcher used the two costing system, which are traditional costing system
and ABC system.
4.4.1 Analysis on Keep or Drop Decision using Traditional Costing System
In this method, the costs, both direct and indirect are classified first
into fixed and variable cost. Variable costs are the cost that will be changing
as the number of production is changing. While fixed costs are the opposite.
The classification of fixed and variable costs are summarized in table 4.28.
Costs Types of Costs
Direct material Variable
Direct labor Variable
Indirect labor Variable
Needle Variable
Repair and maintenance Variable & Common fix
Table 4.28. Costs Classification
60
Costs Types of Costs
Direct material Variable
Direct labor Variable
Indirect labor Variable
Needle Variable
Repair and maintenance Variable & Common fix
Depreciation Common fix
Electricity Variable
Water Variable
Telecommunication Variable
Fuel Variable
Gas Variable
Packaging Variable
Quality control Variable
Transport Variable
Taxes Common fix
Collar Cuff Bottom Rib Sweater Total
Sales 928,453,905 1,324,799,396 986,495,228 520,375,079 404,315,005 4,164,438,613
Less variable cost:
Direct material 363,932,222 522,421,321 508,654,586 247,058,597 88,888,270 1,730,954,996
Direct labor 311,303,832 460,457,132 256,994,648 129,764,182 127,195,995 1,285,715,789
Needle 42,136,000 58,166,000 31,144,000 14,198,000 3,206,000 148,850,000
Repair & maintenance
4,582,131 6,577,606 6,404,274 3,110,620 1,119,158 21,793,789
Electricity 11,999,530 17,225,213 16,771,298 8,145,986 2,930,813 57,072,841
Water 7,704,256 11,059,388 10,767,953 5,230,102 533,116 35,294,815
Telecomm. 5,206,595 7,187,365 1,754,396 3,848,353 396,154 18,392,863
Fuel 432,168 620,373 604,025 293,381 105,554 2,055,500
Gas 15,931,857 22,870,033 22,267,367 10,815,482 3,891,261 75,776,000
Quality control 7,463,853 10,714,292 10,431,951 5,066,902 1,823,002 35,500,000
Packaging 634,953 911,469 887,450 431,044 155,084 3,020,000
Transport 28,578,789 51,002,147 24,182,053 16,267,926 5,276,084 125,307,000
Contribution margin
128,402,927 155,379,210 95,428,856 76,046,210 168,759,149 624,016,353
Table 4.29. Segmented Income Statement using Traditional Costing (In Rupiah)
Table 4.28. Costs Classification (Continuation)
61
Collar Cuff Bottom Rib Sweater Total
Less common fixed expenses:
Repair & maintenance
37,706,211
Depreciation
44,090,363
Taxes
710,720
General admin
111,254,250
Operating income 87,059,265
Table 4.29 shows the segmented income statement of PT. K using
traditional costing method. From the table, it shows the operating income of
the company if they use traditional costing method is Rp. 87,059,265. The
result shows that all product line have positive product margin, which
means the company is not facing a loss at all and the company did very well
in terms of financial. From the table, it can be determined that if the
company use traditional costing method, it is better to not drop any product
line, since every products are profitable.
On the other hand, the segmented income statement using traditional
method is sometimes not accurate, because the costs are only classified as
variable and fixed cost. Therefore, the next section will be discussing about
the segmented income statement using activity based Costing method,
which is more detail in tracing costs to each product.
4.4.2 Analysis on Keep or Drop Decision using Activity-Based Costing
System
Different from traditional costing method, in this method, the cost is
not classified as fixed or variable cost. Instead of the cost, this method
Table 4.29. Segmented Income Statement using Traditional Costing (Continuation) (In Rupiah)
62
classify its activities into 2 kinds of resources, which are flexible and
committed resources. A flexible resource is the resources that are going to
be changing if the unit product produced is changing as well. It means the
supply provided by the company is the same with the demand. So the
resource is used as needed.
However, committed resource is the opposite. It is the resource that
acquired by the company through explicit and implicit contract. This kind of
resource is not based on the needs of the production. However, it has its
own capacity. There is a possibility that the company is not using its
maximum capacity due to some reasons. If those things happen, there is an
unused capacity.
From the classification of the resources, it is classified again into
relevant and irrelevant cost. Relevant cost will be used for decision-making,
while irrelevant cost is ignored. The classifications of activity resources are
summarized in table 4.30.
Activities Activity Cost Driver
Receiving Direct labor hours Committed Irrelevant
Designing Design hours Flexible Relevant
Sorting Number of PO Flexible Relevant
Rolling up Machine hours Committed Relevant
Set up machines Setup hours Flexible Relevant
Automatic knitting Automatic machine hours Committed Relevant
Manual knitting Manual machine hours Committed Relevant
Linking Linking machine hours Committed Relevant
Washing Washing machine hours Committed Relevant
Table 4.30. Classifications of Activity Resources
63
Activities Activity Cost Driver
Drying Drying machine hours Committed Relevant
Ironing Direct labor hours Committed Relevant
Inspection Direct labor hours Committed Relevant
Packing Delivery number Flexible Relevant
Delivery Delivery number Flexible Relevant
Collar Cuff Bottom Rib Sweater Total
Sales 928,453,905 1,324,799,396 986,495,228 520,375,079 404,315,005 4,164,438,613
Less unit-level
variable expenses:
Direct material 363,932,222 522,421,321 508,654,586 247,058,597 88,888,270 1,730,954,996
Direct labor 311,303,832 460,457,132 256,994,648 129,764,182 127,195,995 1,285,715,789
Needle 42,136,000 58,166,000 31,144,000 14,198,000 3,206,000 148,850,000
Packaging 634,953 911,469 887,450 431,044 155,084 3,020,000
Telecomm. 5,206,595 7,187,365 1,754,396 3,848,353 396,154 18,392,863
Contribution margin 205,240,303 275,656,109 187,060,148 125,074,903 184,473,502 977,504,965
Less traceable
expenses:
Receiving, Non-unit variable 471,307 650,582 348,410 158,590 35,693 1,664,582
Receiving, Traceable expense 21,431,423 29,583,480 15,843,023 7,211,434 1,623,034 75,692,394
Designing, Non-unit variable - - - - 28,429 28,429
Sorting, Non-unit variable 10,708,355 14,782,186 7,914,871 3,608,250 814,766 37,828,428
Rolling up, Non-unit variable 916,766 1,265,485 677,450 308,745 69,428 3,237,874
Rolling up, Traceable expense 4,169,676 5,755,732 3,081,206 1,404,245 315,776 14,726,635
Set up machines, Non-unit variable 53,789,909 87,357,014 32,741,684 14,926,356 4,333,458 193,148,421
Automatic knitting, Non-unit variable 15,174,905 15,174,905 15,174,905 15,174,905 - 60,699,621
Automatic knitting, Traceable expense 13,638,837 13,638,837 13,638,837 13,638,837 - 54,555,346
Table 4.31. Segmented Income Statement using ABC (In Rupiah)
Table 4.30. Classifications of Activity Resources (Continuation)
64
Collar Cuff Bottom Rib Sweater Total
Manual knitting, Non-unit variable 2,053,781 2,053,781 - - 3,675,188 7,782,750
Manual knitting, Traceable expense 4,722,113 4,722,113 - - 8,450,097 17,894,323
Linking, Non-unit variable - - - - 3,074,616 3,074,616
Linking, Traceable expense - - - - 7,822,708 7,822,708
Washing, Non-unit variable 5,733,290 8,228,216 8,014,005 3,880,996 - 25,856,507
Washing, Traceable expense 1,318,798 1,892,693 1,843,419 892,725 - 5,947,635
Drying, Non-unit variable 141,487 203,057 197,771 95,776 - 638,090
Drying, Traceable expense 1,318,798 1,892,693 1,843,419 892,725 - 5,947,635
Ironing, Non-unit variable 18,117,442 26,011,021 25,318,234 12,302,226 4,408,648 86,157,571
Ironing, Traceable expense 1,519,856 2,182,042 2,123,924 1,032,023 369,838 7,227,683
Inspecting, Non-unit variable 7,465,034 10,713,146 10,432,018 5,064,632 1,825,171 35,500,000
Inspection, Traceable expense 888,781 1,275,498 1,242,027 602,991 217,303 4,226,600
Packing, Non-unit variable 563,547 1,916,059 803,054 591,724 352,217 4,226,601
Delivery, Non-unit variable 16,707,600 56,805,840 23,808,330 17,542,980 10,442,250 125,307,000
Product margin 24,388,596 -10,448,269 22,013,561 25,744,744 136,614,884 198,313,516
Less common
expenses: Unused capacity
Manual knitting 994,129
Linking 1,870,648
Facility-level
General admin 111,254,250
Operating income 84,194,489
Table 4.31. Segmented Income Statement using ABC (Continuation) (In Rupiah)
65
Table 4.31 shows the segmented income statement of PT. K using
activity based costing method. From the table, it shows the operating
income of the company is Rp. 84,194,489, which means it is lower than
using traditional method. The segmented income statement is different from
traditional method because in ABC, it includes the amount of unused
capacity. It means that the company is paying for the capacity that is not
being used by the company for Rp. 2,684,777.
However, there is one product that has negative product margin,
which is cuff product. By having negative product margin, it shows that the
cost consumed by cuff product is not proportional to the profit received by
the company; therefore the company suffered losses in this product.
Although the company has quite high operating income, but it would be
nice if the company can increase its profit again, so that profit can be used
to make future growth.
From that condition, ABC has three possible ways to increase the
income, which are dropping the unprofitable product, reducing resource
spending by eliminating current unused activity capacities, and the
combination of both.
a. Dropping Cuff Product
Collar Bottom Rib Sweater Total
Sales 928,453,905 986,495,228 520,375,079 404,315,005 2,839,639,217
Less unit-level variable expenses:
Direct material 363,932,222 508,654,586 247,058,597 88,888,270 1,208,533,675
Table 4.32. Segmented Income Statements using ABC After Dropping Cuff (In Rupiah)
66
Collar Bottom Rib Sweater Total
Direct labor 311,303,832 256,994,648 129,764,182 127,195,995 825,258,657
Needle 42,136,000 31,144,000 14,198,000 3,206,000 90,684,000
Packaging 634,953 887,450 431,044 155,084 2,108,531
Telecommunication 5,206,595 1,754,396 3,848,353 396,154 11,205,498
Contribution margin 205,240,303 187,060,148 125,074,903 184,473,502 701,848,856
Less traceable expenses:
Receiving, Non-unit variable 471,307 348,410 158,590 35,693 1,014,000
Receiving, Traceable expense 35,181,825 26,007,907 11,838,290 2,664,372 75,692,394
Designing, Non-unit variable - - - 28,429 28,429
Sorting, Non-unit variable 10,708,355 7,914,871 3,608,250 814,766 23,046,242
Rolling up, Non-unit variable 916,766 677,450 308,745 69,428 1,972,389
Rolling up, Traceable expense 6,844,940 5,058,108 2,305,209 518,378 14,726,635
Set up machines, Non-unit variable 53,789,909 32,741,684 14,926,356 4,333,458 105,791,407
Automatic knitting, Non-unit variable 15,174,905 15,174,905 15,174,905 - 45,524,715
Automatic knitting, Traceable expense 18,185,115 18,185,115 18,185,115 - 54,555,345
Manual knitting, Non-unit variable 2,053,781 - - 3,675,188 5,728,969
Manual knitting, Traceable expense 6,414,946 - - 11,479,377 17,894,323
Linking, Non-unit variable - - - 3,074,616 3,074,616
Linking, Traceable expense - - - 7,822,708 7,822,708
Washing, Non-unit variable 5,733,290 8,014,005 3,880,996 - 17,628,291
Washing, Traceable expense 1,934,363 2,703,857 1,309,415 - 5,947,635
Drying, Non-unit variable
141,487 197,771 95,776 - 435,034
Drying, Traceable expense
1,934,363 2,703,857 1,309,415 - 5,947,635
Ironing, Non-unit variable
18,117,442 25,318,234 12,302,226 4,408,648 60,146,550
Ironing, Traceable expense
2,177,135 3,042,438 1,478,332 529,778 7,227,683
Table 4.32. Segmented Income Statements using ABC After Dropping Cuff (Continuation) (In Rupiah)
67
Collar Bottom Rib Sweater Total
Inspecting, Non-unit variable
7,465,034 10,432,018 5,064,632 1,825,171 24,786,855
Inspection, Traceable expense
1,272,921 1,778,845 863,610 311,224 4,226,600
Packing, Non-unit variable 563,547 803,054 591,724 352,217 2,310,542
Delivery, Non-unit variable 16,707,600 23,808,330 17,542,980 10,442,250 68,501,160
Product margin -548,728 2,149,289 14,130,337 132,087,801 147,818,699
Less common
expenses:
Unused capacity
Rolling up 5,755,732
Automatic knitting 13,638,837
Manual knitting 5,716,242
Linking 1,870,648
Washing 1,892,693
Drying 1,892,693
Ironing 2,182,042
Inspection 1,275,498
Facility-level
General administration 111,254,250
Operating income 2,340,064
Segmented income statement in table 4.32 shows what will
happen if the company drops the cuff product line. The table shows the
decreasing of operating income if the company decided to drop the cuff
product. The result shows that by dropping the cuff product, it will
make the company has lower profit, which is Rp. 2,340,064.
By dropping cuff product, it means that the unit level variable
expenses and also traceable expenses will disappear. Meanwhile, the
common expenses are increasing. In this case, the common expenses
Table 4.32. Segmented Income Statements using ABC After Dropping Cuff (Continuation) (In Rupiah)
68
are the expenses of unused capacity from committed resources. This
occurs because of the elimination of cuff product, then the capacity that
should be used by the product becomes unused, and therefore, the
amount of unused capacity increases.
Keep Alternative Drop Alternative
Contribution margin 275,656,109 -
Less:
Sorting, non-unit variable 14,782,186 -
Rolling up, non-unit variable 1,265,485 -
Rolling up, traceable expense 5,755,732 -
Rolling up, unused capacity - 5,755,532
Set up machines, non-unit variable 87,357,014 -
Automatic knitting, non-unit variable 15,174,905 -
Automatic knitting, traceable expense 13,638,837 -
Automatic knitting, unused capacity - 13,638,837
Manual knitting, non-unit variable 2,053,781 -
Manual knitting, traceable expense 4,722,113 -
Manual knitting, unused capacity 994,129 5,716,242
Washing, non-unit variable 8,228,216 -
Washing, traceable expense 1,892,693 -
Washing, unused capacity - 1,892,693
Drying, non-unit variable 203,057 -
Drying, traceable expense 1,892,693 -
Drying, unused capacity - 1,892,693
Ironing, non-unit variable 26,011,021 -
Ironing, traceable expense 2,182,042 -
Ironing, unused capacity - 2,182,942
Inspecting, non-unit variable 10,713,146 -
Inspection, traceable expense 1,275,498 -
Inspection, unused capacity - 1,275,498
Packing, non-unit variable 1,916,059 -
Delivery, non-unit variable 56,805,840 -
Total 18,791,662 (32,354,437)
Table 4.33. Keep or Drop Analysis (In Rupiah)
69
Table 4.33 also shows the keep or drop alternative analysis on
cuff product. Receiving activities is not included in the table because it
is irrelevant to the decision-making, because whether there is a
decreasing in demand, the activity capacity will not reduced. The table
shows that by keeping cuff product, the company will have positive
product margin, since there is revenue. However, if the company drops
the cuff product, the traceable expenses will be moved to unused
capacity, because the capacity used by cuff product is no longer being
used. The result will be negative, because the company is not
generating revenue, which means the unused capacity will be covered
by other products’ revenue.
Moreover, cuff has the highest total unit, which means that the
activity capacity is high. Due to the elimination, the capacity is moved
to unused capacity, which makes lower profit because of the high
amount of unused capacity. Furthermore, one of the reasons why the
profit is lower is because the company still pays the same amount of
common fixed cost, even though the unit produced is decreasing.
b. Dropping Cuff Product and Eliminate Activity Resource
This section discusses about the possibility of reducing resource
spending of current unused capacity. The company can also try to
reduce resource capacity, which is by eliminating several machines and
laying off several employees. The practical working hours of each
70
employee is 2,052 hours annually. From the consumption of capacity
stated in table 4.23, the resource capacity that can be eliminated based
on employees’ working hours are rolling up, set up machines, manual
machine operations, and inspection, each of the activity can eliminate 1
employee. While automatic machine operations can eliminate 2
employees. However, if based on machine hours, rolling up, automatic
machine operations, and manual machine operations can eliminate 1
machine each.
Collar Bottom Rib Sweater Total
Sales 928,453,905 986,495,228 520,375,079 404,315,005 2,839,639,217
Less unit-level variable expenses:
Direct material 363,932,222 508,654,586 247,058,597 88,888,270 1,208,533,675
Direct labor 311,303,832 256,994,648 129,764,182 127,195,995 825,258,657
Needle 42,136,000 31,144,000 14,198,000 3,206,000 90,684,000
Packaging 634,953 887,450 431,044 155,084 2,108,531
Telecommunication 5,206,595 1,754,396 3,848,353 396,154 11,205,498
Contribution margin 205,240,303 187,060,148 125,074,903 184,473,502 701,848,856
Less traceable
expenses:
Receiving, Non-unit variable 471,307 348,410 158,590 35,693 1,014,000
Receiving, Traceable expense 35,181,825 26,007,907 11,838,290 2,664,372 75,692,394
Designing, Non-unit variable - - - 28,429 28,429
Sorting, Non-unit variable 10,708,355 7,914,871 3,608,250 814,766 23,046,242
Rolling up, Non-unit variable 916,766 677,450 308,745 69,428 1,972,389
Rolling up, Traceable expense 4,563,293 3,372,072 1,536,806 345,585 9,817,757
Table 4.34. Segmented Income Statements using ABC After Dropping Cuff and Eliminate Resource Spending (In Rupiah)
71
Collar Bottom Rib Sweater Total
Set up machines, Non-unit variable 53,789,909 32,741,684 14,926,356 4,333,458 105,791,407
Automatic knitting, Non-unit variable 15,174,905 15,174,905 15,174,905 - 45,524,715
Automatic knitting, Traceable expense 13,638,836 13,638,836 13,638,836 - 40,916,508
Manual knitting, Non-unit variable 2,053,781 - - 3,675,188 5,728,969
Manual knitting, Traceable expense 4,722,113 - - 8,450,097 13,172,210
Linking, Non-unit variable - - - 3,074,616 3,074,616
Linking, Traceable expense - - - 7,822,708 7,822,708
Washing, Non-unit variable 5,733,290 8,014,005 3,880,996 - 17,628,291
Washing, Traceable expense 1,934,363 2,703,857 1,309,415 - 5,947,635
Drying, Non-unit variable 141,487 197,771 95,776 - 435,034
Drying, Traceable expense 1,934,363 2,703,857 1,309,415 - 5,947,635
Ironing, Non-unit variable 18,117,442 25,318,234 12,302,226 4,408,648 60,146,550
Ironing, Traceable expense 2,177,135 3,042,438 1,478,332 529,778 7,227,683
Inspecting, Non-unit variable 7,465,034 10,432,018 5,064,632 1,825,171 24,786,855
Inspection, Traceable expense 954,691 1,334,134 647,707 233,418 3,169,950
Packing, Non-unit variable 563,547 803,054 591,724 352,217 2,310,542
Delivery, Non-unit variable 16,707,600 23,808,330 17,542,980 10,442,250 68,501,160
Product margin 8,290,261 8,826,315 19,660,922 135,367,680 172,145,177
Table 4.34. Segmented Income Statements using ABC After Dropping Cuff and Eliminate Resource Spending (Continuation) (In Rupiah)
72
Collar Bottom Rib Sweater Total
Less common expenses:
Unused capacity
Rolling up 846,853
Manual knitting 994,129
Linking 1,870,648
Washing 1,892,693
Drying 1,892,693
Ironing 2,182,042
Inspection 218,848
Facility-level
General administration
111,254,250
Operating income 50,993,021
From the segmented income statement in table 4.34, it shows that
the number of operating income is increasing rather than only dropping
the cuff product. There is an increase of Rp. 48,652,957. It happens
because the company is reducing it’s spending, which makes the
amount that the company paid is lower. However, the company still
cannot earn higher operating income rather than keeping the cuff
product is due to the amount of unused capacity. In order to earn higher
operating income, the company needs to allocate its unused capacity to
another product. Not only earning higher revenue, the company can
also earn higher operating income.
Table 4.34. Segmented Income Statements using ABC After Dropping Cuff and Eliminate Resource Spending (Continuation) (In Rupiah)
73
Keep Alternatives
Drop Alternatives
Drop & Eliminate Resources
Contribution margin 977,504,965 701,848,856 701,848,856 Less traceable expenses 779,191,449 551,030,157 529,703,679 Product margin 198,313,516 150,818,699 172,145,177
Less common fixed expenses Unused Capacity: 2,864,777 34,224,385 9,897,906 Facility level: 111,254,250 111,254,250 111,254,250
Operating income 84,194,489 5,340,064 50,993,021
Table 4.35 summarizes the three alternatives that the company can do.
First is keeping the unprofitable product, second is dropping the product and
the last one is dropping the product and eliminating several activity
resources. It shows that if the company drop the cuff product and eliminate
several activity resources, they can get higher profit rather than only
dropping the product. It happens because the amount of fixed cost is
decreasing because of eliminating machines and laying off some employees,
resulting in lower amount of unused capacity. However, it is still lower than
keeping the product. It determined that if the company use activity based
costing method, it is better to keep the cuff product. Even though it is
unprofitable, but it helps the company to generate more revenue that helps
to cover the fixed costs and also reducing the unused capacity.
Table 4.35. Three Alternatives of Keep or Drop (In Rupiah)
74
CHAPTER V
RECOMMENDATION & CONCLUSION
5.1 Conclusion
Based on the results and analysis from the previous chapters on the
implementation of ABC method in PT. K and its impact on decision-making,
the author conclude that:
1. The total cost of the products if the company implements traditional
costing method is
a. Collar : Rp. 8,511
b. Cuff : Rp. 8,460
c. Bottom: Rp. 6,470
d. Rib : Rp. 7,027
e. Sweater: Rp. 15,175
2. The total cost of the products if the company implements activity based
costing method is
a. Collar : Rp. 8,702
b. Cuff : Rp. 8,953
c. Bottom: Rp. 6,656
d. Rib : Rp. 6,983
e. Sweater: Rp. 10,551
The result shows that the total cost of the products if the company
used ABC is mostly higher rather than traditional costing method.
75
However, two of the products, which are rib and toy sweater, have lower
total cost compared to the traditional method.
3. The best possible decision that the company can do to maximize its profit
is by keeping the cuff product and allocates the unused capacity left,
which are manual knitting and linking. Moreover, the company also can
try to implement ABC in determining the overhead cost of the products,
since ABC provides more detail information and it is based on the
activity used by the products.
4. The impact of implementing ABC in decision-making is that ABC
provides better and clearer information regarding the total cost of the
product. The keep or drop analysis is made to test the impact of ABC and
the result shows that ABC provides the information that traditional
method do not provide, which is the unused capacity. If traditional
method shows that all products are profitable, ABC does not say so. One
of the products, which is cuff, is unprofitable because it has negative
product margin. After being tested whether by dropping cuff will make
higher profit or not, the result shows that it makes the profit lower.
5.2 Limitation & Recommendation
Although this research has achieved its objectives described in chapter
1, there are some limitations that hamper the smoothness of this research
process, including:
1. Hard to find the right timing for doing direct interview with the head of
production and finance division due to the limited time the researcher has
76
because of the schedule that the researcher has collide with schedule of
the head of production and finance division.
2. Observation time also last quite long for some product, which is toy
sweater because there is no purchase order at that time. It means that the
researcher needs to wait until the company receives an order and doing
the observation regarding the production process and activities. Those
situations hamper the research process, which takes too much time for
the researcher to obtain the data.
3. This research is limited to the implementation of ABC in manufacturing
company focusing on knitting industry.
4. Due to the limited time of the research period, the researcher can only do
the research for 1 year only, which is 2016. If the research period is
longer, the researcher is able to make comparison with the previous
years, which is in 2014 and 2015 and see which methods are suitable and
beneficial for the company.
The existence of limitations in this research provides opportunities for
future research. Based on the conclusion and limitation stated above, there are
some recommendations that can be used for several parties, such as:
a. Future Research
1. Focus on small-medium companies in different sector, for example
service industry in order to deepen the theory related with the topic,
which is Activity-Based Costing.
77
2. Extent the period of the research, which is 3 years in a row and sees
which method is better for the company.
b. The Company
1. The company should immediately rectify the product cost calculation
method that has been done. Although the method of Activity Based
Costing is more time consuming and its implementation is more
difficult, especially considering that PT is a small company, but if the
company continues to use simple method in its cost calculation, it will
cause distortion of product cost which can ultimately bring adverse
impact to the company.
2. From keep or drop analysis section, if the company decides to drop
the cuff product, it is better for them to reduce its resource spending,
therefore the amount of unused capacity will also reduced. Moreover,
the company can also try to allocate its unused capacity (if they don’t
want to reduce its resource spending) to the other product, resulting in
shorter working days annually.
3. Another recommendation will be accepting special order offered to
the company. By accepting special order, the company will be able to
allocate its unused capacity to the other products, resulting in lower
unused capacity. Moreover, the company also can generate revenue
from the special order. When accepting special order, the company is
able to gain profit from the order because when making the product,
they don’t need to pay for the fixed cost again. The fixed cost will not
78
be changing unless the job is exceeding the capacity. It has been
covered by the earlier production. So the company only needs to pay
for the variable costs. This also applies if the company decides to
make new product. The product that can be made is socks, saiba,
yoke, etc.
4. The company can try to increase its target profit, resulting in higher
selling price and higher revenue.
5. In order to maximize profit, it is recommended for the company to
implement Activity Based Costing method as the method for
determining overhead cost of the products. The benefits can be shown
in results and analysis section that the overhead cost of some products
using Activity Based Costing method is higher than traditional
method. Moreover ABC method provides a better and detail
information regarding the consumption of resources based on each
activity, which means it is based on the actual condition of the
company. However, since PT. K it still considered as a small-medium
enterprise, which may not be too ready in terms of time, effort, etc. in
implementing ABC, the company can still apply traditional costing
method with several improvements. For example by categorizing
several overhead costs like telecommunication, needle, and packaging
cost to direct cost, resulting in less significant overhead cost. If the
overhead cost is less significant, the use of different methods in the
cost calculation will not make a big difference.
79
5.3 Implications
Based on the results obtained from this research, the research has
implications to some parties, which includes:
1. For the company, the results of the research are expected to give
contribution and becoming the base for making improvements and solve
the current problem dealing with corporate profits. Based on the
conclusions, by using activity based costing method, the company will
get a positive impact in the preparation of the cost of production, namely
in the cost of factory overhead costs on each product. From the
calculations that have been done also can be seen that activity-based
costing is a good alternative for companies in order to maximize profits
by using the method of cost of production is appropriate in the loading of
factory overhead costs.
2. For the academician, the results are expected to give contribution for
future research. It is expected that the research can be used as the
previous research and as the reference for future research related to the
topic, which is Activity-Based Costing method implementations.
Moreover, it is also expected to provide benefits in the development of
management accounting science, especially in the discussion of the
method of activity based costing, in maximizing profit, and charging cost
drivers in the preparation of cost of production.
80
REFERENCES
Accountingverse. (n.d.). Types of Costs (Cost Classifications). Retrieved October 18, 2017, from http://www.accountingverse.com/managerial-accounting/cost-concepts/types-of-costs.html
Ahmad, K. (2017). The Implementation of Management Accounting Practices and Its Relationship with Performance in Small and Medium Enterprises. International Review of Management and Marketing, 7(1), 342-353.
Ahmad, K., Teng, N. W., & Zabri, S. M. (2017). The Implementation of Activity-Based Costing in Malaysian Small and Medium-Sized Enterprises. Advanced Science Letters, 23(4), 3170-3173. doi:10.1166/asl.2017.7692
Babad, Y. M., & Balachandran, B. V. (1993). Cost Driver Optimization in Activity-Based Costing. The Accounting Review, 68(3), 563-575.
Brierley, J. A. (2013). The Uses of Product Costs in Decision-Making. International Journal of Managerial and Financial Accounting, 5(3), 294-309. doi:10.1504/ijmfa.2013.058551
Chea, A. (2011). Activity-Based Costing System in the Service Sector: A Strategic Approach for Enhancing Managerial Decision Making and Competitiveness. International Journal of Business and Management, 6(11), 3-10. doi:10.5539/ijbm.v6n11p3
Cohen, H. (2004). Implementing an Activity-Based Costing Model (Master's thesis, Nelson Mandela Metropolitan University, Port Elizabeth, South Africa).
Duh, R., Lin, T. W., Wang, W., & Huang, C. (2009). The Design and Implementation of Activity‐Based Costing. International Journal of Accounting & Information Management, 17(1), 27-52. doi:10.1108/18347640910967726
Fennema, M., Rich, J. S., & Krumwiede, K. (n.d.). Asymmetric Effects of Activity-Based Costing System Cost Reallocation. Advances in Accounting Behavioral Research, 8 (4), 167-187. doi:10.1016/s1475-1488(04)08007-x
Gunasekaran, A., & Singh, D. (1999). Design of Activity-Based Costing in a Small Company: A Case Study. Computers & Industrial Engineering, 37(1-2), 413-416. doi:10.1016/s0360-8352(99)00106-0
Gunasekaran, A., Marri, H., & Grieve, R. (1999). Justification and Implementation of Activity Based Costing in Small and Medium‐Sized Enterprises. Logistics Information Management, 12(5), 386-394.
81
doi:10.1108/09576059910295869
Gunasekaran, A., Marri, H., & Yusuf, Y. (1999). Application of Activity‐Based Costing: Some Case Experiences. Managerial Auditing Journal, 14(6), 286-293. doi:10.1108/02686909910280217
Hansen, D. R., Mowen, M. M., & Guan, L. (2009). Cost Management: Accounting & Control (6th ed.). Mason, OH: South-Western Cengage Learning.
Haroun, A. E. (2015). Maintenance Cost Estimation: Application of Activity-Based Costing as a Fair Estimate Method. Journal of Quality in Maintenance Engineering, 21(3), 258-270. doi:10.1108/jqme-04-2015-0015
Horngren, C. T., Datar, S. M., & Rajan, M. V. (2016). Cost Accounting: A Managerial Emphasis (15th ed.). Harlow, England: Pearson.
Ittner, C. D., Lanen, W. N., & Larcker, D. F. (2002). The Association Between Activity-Based Costing and Manufacturing Performance. Journal of Accounting Research, 40(3), 711-726. doi:10.1111/1475-679x.00068
Johnson, R. (2011, November 13). Traditional Costing vs. Activity-Based Costing. Retrieved from http://smallbusiness.chron.com/traditional-costing-vs-activitybased-costing-33724.html
Kimball, T. (2011, December 19). Importance of Accurate Calculating in Product Cost. Retrieved from http://smallbusiness.chron.com/importance-accurate-calculating-product-cost-36698.html
Majid, J. A., & Sulaiman, M. (2008). Implementation of Activity Based Costing in Malaysia. Asian Review of Accounting, 16(1), 39-55. doi:10.1108/13217340810872463
Markgraf, B. (2012, July 23). Importance of Costing in Managerial Decision Making. Retrieved from http://smallbusiness.chron.com/importance-costing-managerial-decision-making-51739.html
Mishra, B., & Vaysman, I. (2001). Cost-System Choice and Incentives-Traditional vs. Activity-Based Costing. Journal of Accounting Research, 39(3), 619-641. doi:10.1111/1475-679x.00031
Nassar, M., Morris, D., Thomas, A., & Sangster, A. (2009). An Empirical Study of Activity-Based Costing (ABC) Systems Within the Jordanian Industrial Sector: Critical Success Factors and Barriers to ABC Implementation. Research in Accounting in Emerging Economies, 9(3), 229-263. doi:10.1108/s1479-3563(2009)0000009011
Pierce, B., & Brown, R. (2006). Perceived Success of Costing Systems: Activity‐
82
Based and Traditional Systems Compared. Journal of Applied Accounting Research, 8(1), 108-161. doi:10.1108/96754260680001046
Pondent, C. S. (2017, September 26). Advantages & Disadvantages of Traditional Costing. Retrieved from https://bizfluent.com/info-8645304-advantages-disadvantages-traditional-costing.html
Stevenson, T. H., & Cabell, D. W. (2002). Integrating Transfer Pricing Policy and Activity-Based Costing. Journal of International Marketing, 10(4), 77-88. doi:10.1509/jimk.10.4.77.19552
White, L. (2011, April 1). Product Cost: Making It Decision Oriented. Retrieved from https://www.automationworld.com/article/product-cost-making-it-decision-oriented
83
APPENDICES Appendices 1 – Interview Transcript
a. Face-to-face Interview 1) Director
• Bagaimana sejarah terbentuknya PT. K? Jawab: Terbentuknya itu tahun 1997. Waktu awal terbentuk,
lokasinya di Rawalumbu. Karyawannya juga masih kurang dari 20. Dulu kita bukan produksi kain rajut sama sweater boneka, tapi produksi sweater untuk orang atau pakaian yang terbuat dari rajutan terus di ekspor ke luar negeri, contohnya Korea. Tapi setelah beberapa tahun, agak sulit juga karena suka ade kendala pas mau ekspor. Jadi kita pindah haluan aja ke kain rajut untuk aksesoris baju dan jaket sama produksi sweater boneka. Sekitar 5 tahun setelahnya, kita pindah ke daerah Bekasi Timur tapi bukan gedung sendiri, masih ngontrak. 5 tahun berikutnya baru kita beli rumah di daerah Tambun. Produksi berjalan sampai sekarang di rumah itu. Waktu awal-awal sempat juga ganti nama beberapa kali karena personal reason.
• Total karyawan ada berapa?
Jawab: 45 orang
• Jam masuk dan pulang karyawan jam berapa? Jawab: Normalnya masuk jam 07.30 sampai 16.30. Jadi 1 hari kerja
8 jam plus 1 jam istirahat. Khusus untuk bagian otomatis dibagi 2 shifts. Shift pertama dari jam 07.30 sampai 16.30 yang terdiri dari 4 karyawan dan shift kedua dari jam 16.30 sampai 01.30 yang terdiri dari 4 karyawan juga.
• Gaji per bulan berapa? Setiap orang beda atau sama?
Jawab: Gaji per bulan Rp. 3,150,000 sudah termasuk uang makan. Setiap orang gajinya sama dan setiap bulan sama.
2) Head of Production • Barang apa saja yang diproduksi?
Jawab: Ada 2 tipe barang yang di produksi, yaitu kain rajut dan sweater boneka. Untuk kain rajut, terbagi menjadi 4 macam yang terdiri dari collar, cuff, rib, dan bottom.
• Bagaimana proses produksi kain rajut?
Jawab: Kain rajut ada 4 macam dan proses produksinya sama. Sebelum produksi, kita terima PO dulu dari buyer, nanti ada
84
penjelasannya mereka butuh berapa pieces, tipenya apa aja dan ukurannya. Kalau udah terima order, nanti kita sortir dulu kebutuhan benangnya berapa terus dikirim ke bagian gulung. Waktu terima benang kan bentuknya besar, nah dibagian gulung bakal dipindahin ke cone yang lebih kecil biar muat ditaruh di mesin. Kalau udah dipisahin ke cone kecil, langsung dikirim aja ke bagian rajut, dibagi 2 buat ke otomatis sama manual. Nah sebelum mulai aktivitas ngerajutnya, mesinnya diatur dulu sesuai sama permintaan dari buyer. Yang diatur itu tipe jarumnya sama tingkat elastisitasnya. Kalau semua semua udah beres, tinggal taruh benang terus dimulai prosesnya. Kalau sudah jadi, nanti barangnya bakal dikirim ke bagian inspeksi. Dibagian ini, kebagi lagi jadi 2, pertama inspeksi produk dulu baru kalau udah selesai inspeksi quality. Bedanya 2 bagian itu, kalau yang produk itu diliat sesuai sama permintaan engga, kalau bagian quality itu dicek ulang ada yang reject atau engga. Udah selesai dicek, dikirim ke bagian washing trus kalau udah dicuci dikeringkan, lalu dikirim ke bagian iron. Iron disini fungsinya buat ngelurusin kainnya. Kalau habis dicuci kan kainnya suka keriting, nah di iron ini digosok biar rapih lagi, kayak baju aja gitu hehe. Kalau udah digosok, dibalikin ke bagian packing buat dibungkus. Dibagian ini, biasanya nanti bakal ada kertas gitu, nah karyawannya nanti bakal bikin kayak semacam ticket gitu di setiap piece, yang isinya itu warna, tipe, pokoknya spesifikasi produknya deh. Kita itu ngebungkusnya pake polybag gitu dan biasanya 1 polybag bisa masukin 200 pieces kain rajut atau sweater boneka. Kalau udah dimasukin dan udah beres, kepala produksi bakal bikin surat jalan terus dikirim ke buyer. Nah dikirimnya itu bisa pake supir kita sendiri atau kalau lagi dikejar waktu banget, suka dibagi dua, beberapa pake supir beberapa pake kurir. Itu aja kadang bisa hampir seharian supirnya anter barang. Kalau kurir kadang juga dipake buat kirim ke luar negeri. Proses produksi selesai kalau udah dikirim.
• Bagaimana proses produksi sweater boneka?
Jawab: Proses tadi kan buat kain rajut ya, kalau sweater boneka sebenernya sama aja sih gak beda banget. Cuma kalau sweater boneka ada beberapa tambahan. Kalau untuk sortir benang dan gulung sama aja. Cuma bedanya kalau sweater boneka harus bikin pola dulu. Polanya ada 3. Pola untuk bikin kain rajutnya, pola buat bagian linking sama bagian gosok. Kalau pola udah jadi, proses produksi kain rajutnya dimulai terus masuk ke bagian inspection, nah kalo sweater
85
boneka ini gak dicuci ya, jadi langsung digosok aja. Setelah digosok, baru dikirim ke bagian linking. Linking itu proses buat nyambungin bagian badan sama lengannya. Nanti kalau udah selesai, baru di cek lagi sekalian di packing. Terus dikirim deh ke buyer.
• Mesin-mesin yang ada biasanya hidup berapa jam 1 hari?
Jawab: Mesin di pabrik ada beberapa. Kalau mesin otomatis ada 8, semuanya hidup 18 jam per hari. Ada juga mesin gulung, itu total ada 3, hidupnya 8 jam per hari. Mesin cuci sama mesin pengering juga sama 8 jam, jumlahnya masing-masing 1 mesin. Kalau mesin linking itu hidupnya 1 hari 8 jam. Tapi mesinnya hidup gak setiap hari, jadi tergantung berapa banyak PO. Nah kalau tahun lalu itu PO sweater boneka ada 7, 1 PO itu butuh waktu kurang lebih 33 hari buat ngelinking, jadi total 230an hari. Mesin linking kita cuma punya 1, tapi di 1 mesin itu ada 3 alat jahit. Kalau mesin manual, 8 jam sehari. Tapi itu gak pakai listrik, jadi dia cuma digerakin pake tangan aja.
3) Head of Finance • Metode biaya apa yang diterapkan oleh perusahaan untuk
menentukan harga jual? Jawab: Kalau untuk tentuin total biaya per produk sih pake metode
tradisional ya. Kalau untuk biaya benang sama karyawan biasanya sesuai pemakaian sih, biasanya pake patokan yang tahun lalu. Nanti paling dinaikin sedikit karena kan harga benang juga naik tiap tahunnya.
• Kalau pakai metode Tradisional, allocation basenya apa?
Jawab: Jam kerja langsung. • Untuk nentuin harga jualnya gimana?
Jawab: Hasil yang dari metode Tradisional itu biasanya kita tambahin sama profit yang kita mau. Biasanya sih 5%. Jadi ditambahin 5% nya dari total biaya masing-masing produk aja.
• Sempat survey dulu gak sebelum nentuin harganya? Kan biasanya
buat bisa bersaing harus tahu juga harga di perusahaan lain berapa. Jawab: Survey iya. Kan suka ada kondisi kita gak bisa nerima
pesanan dari buyer, jadi suka dilempar ke perusahaan rajut juga yang emang kenal dan suka kerja bareng kita. Jadi kita pasti tahu harga yang mereka kasih berapa. Terus itu juga
86
jadi patokan kita buat nentuin harga, ya biar ga jauh-jauh banget dari harga competitor gitu.
b. Online Interview
1) Head of Production • Bedanya mesin otomatis sama manual apa?
Jawab: Sebenernya bedanya cuma dioperatornya aja. Kalau otomatis berarti mesinnya yang kerja, karyawannya cuma mantau dan tugasnya itu taruh benang di mesin, kalau ada benang putus disambungin lagi, kalau tiba-tiba mesin berhenti sendiri mereka yang hidupin. Sedangkan yang manual itu berarti yang buat produknya orang. Jadi karyawan yang ngerjain.
• Kalau produk udah selesai, dibungkus pake apa? Berapa banyak?
Jawab: Dibungkus pake polybag. Banyaknya tergantung quantity yang diproduksi. Biasanya 1 polybag bisa muat 200 pieces.
• Air digunain untuk apa?
Jawab: Kalau air dipakainya buat nyuci kan ya udah pasti sama buat gosok. Kan gosoknya bukan pakai gosokan yang buat baju biasa yang pake listrik. Gosoknya pake uap, jadi airnya dipakai buat ngehasilin uap.
• Minyak untuk apa?
Jawab: Minyak itu buat ngelancarin mesin aja sih sebenernya. Kadang kan mesin suka berat terus agak macet2 gitu, jadi ya kita pakein minyak. Buat itu aja sih, gak ada buat yang lain.
• Gas untuk apa?
Jawab: Kalau gas buat ngegosok juga. Kan airnya harus direbus dulu biar ngehasilin uap.
• Peralatan kantor tiap divisi punya atau gimana?
Jawab: Peralatan kantor kayak pulpen, pensil dsb pasti punya sih setiap divisi. Kayak kalau untuk bagian rajut kan mereka nanti bakal bikin kayak ticket sendiri gitu isinya tipe, warna sama nama mereka. Gunanya kalau nanti barang itu reject, bakal dikembaliin ke orang yang buat, nah mereka yang bikin ulang. Sama sih semuanya begitu, buat bikin catatan, jadi pasti punya. Makanya kalau beli peralatan kantor, pasti dibagi rata ke semuanya. Banyaknya tergantung banyak anggota per divisi juga.
87
Appendices 2 – Organizational Structure
88
89
Appendices 3 – Detail of Activities
Watt Working Hour(s)
annually Total (kWh)
Automatic Machines (8 machines) 1000 36,558 36,558 Linking Machine (1 machine) 800 1,760 1,408 Washing Machine (1 machine) 340 2,052 697.68 Drying Machine (1 machine) 230 2,052 471.96 Rolling Up Machines (3 machines) 300 6,156 1,846.8 Computers (2 computers) 300 4.104 1.231.2
Number of Employees Activities
Collar Cuff Bottom Rib Sweater Total Hours 103,892 149,136 145,206 70,528 25,375
1 Designing - - - - 21 21
8 Automatic 4,104 4,104 4,104 4,104 - 16,416
8 Manual 4,104 4,104 - - 7,344 15,552
2 Linking - - - - 3,312 3,312
3 Rolling 1,743 2,406 1,288 587 133 6,156
1 Washing 455 653 636 308 - 2,052
2 Drying 910 1,306 1,271 617 - 4,104
4 Inspecting 1,726 2,477 2,412 1,172 421 8,208
2 Packing 547 1,860 780 575 342 4,104
2 Delivering 547 1,860 780 575 342 4,104
2 Ironing 863 1,239 1,206 586 211 4,104
35 14,998 20,009 12,477 8,523 12,126 68,133
Cost Driver Products Collar Cuff Bottom Rib Sweater
Receiving hours
2 employees
92 PO
1,162
127 PO
1,604
68 PO
859
31 PO
391
7 PO
88
Design hours
1 employee
- - - - 7 PO
4 hours/PO
28
Table 4.36. Electricity Usage (In Rupiah)
Table 4.37. Details of Direct Labor Hours (In Rupiah)
Table 4.38. Details of Cost Driver Consumption (In Rupiah)
90
Cost Driver Products Collar Cuff Bottom Rib Sweater
Roll up machine
hours
3 machines
92PO
1,743
127PO
2,406
68PO
1,288
31PO
587
7PO
133
Setup hours
5 employees
1 person
92 PO
14 hours
(2 auto)
4 hours
(1 manual)
1,564
1 person
127 PO
14 hours
(2 auto)
8 hours
(2 manual)
2,540
1 person
68 PO
14 hours
(2 auto)
952
1 person
31 PO
14 hours
(2 auto)
434
1 person
7 PO
3 hours
(1 linking)
20 hours
(5 manual)
126
Automatic
machine hours
8 machines
After setup, repair & maintenance
2 machines
18 hours
285 days
9,234
2 machines
18 hours
285 days
9,234
2 machines
18 hours
285 days
9,234
2 machines
18 hours
285 days
9,234
-
Manual machine
hours
8 machines
After setup, repair & maintenance
1 machine
8 hours
285 days
4,104
2 machines
8 hours
285 days
4,104
- - 5 machines
8 hours
255 days
7,344
Linking
machine hours
1 machine
After setup, repair & maintenance
- - - - 8 hours
230 days
1,656
Washing
machine hours
1 machine
103,892 unit
455
149,136 unit
653
145,206 unit
636
70,528 unit
308
-
Table 4.38. Details of Cost Driver Consumption (Continuation) (In Rupiah)
91
Cost Driver Products Collar Cuff Bottom Rib Sweater
Drying machine
hours
1 machine
103,892 unit
455
149,136 unit
653
145,206 unit
636
70,528 unit
308
-
Direct labor
hours ironing
2 employees
103,892 unit
863
149,136 unit
1,239
145,206 unit
1,206
70,528 unit
586
25,375 unit
210
Direct labor
hours inspection
4 employees
103,892 unit
1,726
149,136
unit
2,477
145,206
unit
2,412
70,528
unit
1,171
25,375 unit
421
Table 4.38. Details of Cost Driver Consumption (Continuation) (In Rupiah)