TASHKIF 0811

8/2/2019 TASHKIF 0811

1/92

ERM/152683v4

. -

. , 90051

.22.9'," "

" -

(""")"

0111 0111 "( """0 )0

.01110111 0

01110111 0-0111("")

:

0111 0111

---------

0111

1:811

. 6:81016

(;( (:( 0 -

(;(8.8.2

(-(2;(- )

.

8/2/2019 TASHKIF 0811

2/92

ERM/152683v4

(): (:( 0 0

0

0 ();

(): (.(

0 0 .

.

();

();

0 ESCO0

(): (;(8

.

.

.

%- -101110

. - 0

1:8

8/2/2019 TASHKIF 0811

3/92

ERM/152684v5

'

1-11.1

1. 1-1

1.1-1

2

.1 -1

. -1

. -1

. -

.3 -

.4 -

.5 -3

.6 -3

3

.1 -1

. -1

4

.1 -1

. ,

8/2/2019 TASHKIF 0811

4/92

ERM/152684v5

-

. -2

5

3-1 3.1

3. 3-1

3. 3-1

6

4 4.1-1

4. 4-

4. 4-6

4. 12114-16

7

5 5.1-1

5. 5-

5. 5-

8

6-1 6.1

6. 6-1

6. 6-1

7-1 9

1

12-1 12.1

12. 12-

8/2/2019 TASHKIF 0811

5/92

ERM/152684v5

12. 12-

11-1

8/2/2019 TASHKIF 0811

6/92

1-1

ERM/152685v4

:1

1.1

"("")"" -

, . , 20015

.

1.2

, 1.2.1

. ,

1.2.2

.

1.2.3

,

.

1.3

1.3.1

(:" )

1.3.2

.-43,255 ,201131

1,000

13

8/2/2019 TASHKIF 0811

7/92

-21

ERM/152686v4

:2

2.1

1,000,

"(. "")"1,000,000

2.2

: "()"

1,000

0111

.1,000

2.3

2.3.1 200/16

20126 08:3020118 ,

. 08:3016:30 ,"( )",16:30

, 2.3.2

'606603

. 695

,

- ,

.

. . 2.3.3

. ((10 ,

((10 , ,

, ,

.((10 -

, : 2.3.4 , ..',

8/2/2019 TASHKIF 0811

8/92

-22

ERM/152686v4

)" , ,.( )

: "(

,[_______] ,[_____]- ,[______],..,[_____],"

- ,[______]

. ."

,

". .

2.4

, 2.4.1

. ,

, 2.4.2

.

(4 ) 2.4.3

2.5

.

. 0

.

0

00 .

. 0

0 -

:

- ,912.5.1

,121

,. 20%

,,)""-

- -%10,

,(-12

.25%

8/2/2019 TASHKIF 0811

9/92

-23

ERM/152686v4

,"" -2.5.2

,.

25%

.(()9)101

121,(2(1""

-44% ,201145% )

(.2016-39%20152014,41%2013,42%2012,43%

) ,2.5.3

.2012 ,201124%

(),2.5.4

. ,

-25%, ,

,

,,.68

, ()

.

, 2.5.5

,,)

, ,-2002"(

.20%

. 25%,

-( )

.

,.

()91,

.

,2.5.6

20%

.25%,-12

. 2.5.7

.1959",

8/2/2019 TASHKIF 0811

10/92

-24

ERM/152686v4

20%2.5.8

,-12

, 25%

.

2.5.9

,(9(2

-.,

.

2.5.10

,(9(2

-.,

.

,) ,2.5.11

, "(. )"-2005",(

,,

.20%(/)

-

/,-. 12

. ,

. ,

2.6

, 2.6.1

, ,

,

.

, 2.6.2

.2.6.1

, 2.6.3

, ,

.2.6.1

8/2/2019 TASHKIF 0811

11/92

-25

ERM/152686v4

2.6.4

.

. ,

2.7

,

, )

.-1969",(

2.8

.4

8/2/2019 TASHKIF 0811

12/92

3-1

ERM/152687v4 1

:3

.1

.1.1

. ,,,10

.1.3 10,,,1

.1 -69 ,,,10

.1. .

.3

. 3,,601

1 0" 06

(.1 )

8/2/2019 TASHKIF 0811

13/92

4-

ERM/152688v4

:4

"()"

, "()"-1999",,.

.

,.

.1

,,394.1

,

, .

. ,

: ,

(.-)-8963-66,87-.1

(. - )()-12195)".2

(. - ) 114-117-.3

(. - )146-153-.4

(. - )-185184- .5

194- .6-(.-)218

-)-251232,234-226,231-225- .7

(.

(. - )249-239-.8

(. - )252-256- .9

(. - ) -275-282(270(4-.10

-",( ) -342328-340).11

(.-)2000

,4.2 ,,

,39

.

1.

8/2/2019 TASHKIF 0811

14/92

4-2

ERM/152688v4

:, 4.2

,

.

-

,

.

/

.

.

.

, .

,

,,

,

,

.

.

,

(( :1

(;(2 ,

(;(3

(;(4

,(;(5

.

(( :1, ,

;

.

((5

,((11

)""

.)"2

-

.

,

.

2

, .

8/2/2019 TASHKIF 0811

15/92

4-3

ERM/152688v4

.

,

,

.

; (2)

(3)

(;(4

(;(5(-(6;

. , ,

.

.

,

.

.

.

.

-

.

.

39

,

239-249

.

,

.

,

,

.

39

,

146-153

.

8/2/2019 TASHKIF 0811

16/92

4-4

ERM/152688v4

"

" ",

.

.

,

,

,

,

.

,

.

,"

-

-,

-,

,,

,

.

.

39

,

114-117

.

"

"

"

" ,

." "

39

,

8/2/2019 TASHKIF 0811

17/92

4-5

ERM/152688v4

,"

,

)3 ,(

.

,

,

""

",

."

"

","

"."

,

.

. ()-12195

,

- ,

,

,

.

,

.

.

,

8/2/2019 TASHKIF 0811

18/92

4-6

ERM/152688v4

.

)"

,"(

,

"(.)"

,

,

,

,

.

.

,

,

.

,

"

;

,

,

.

.

,

,

.

,

,

,

.

,-

.-

,

,

,

.

;

)

(,

,

.

10

,

.

39

8/2/2019 TASHKIF 0811

19/92

4-7

ERM/152688v4

/)

,(

//)(.

,

)

(.

(( :1

,

,

,

(;(2

,((1"

,

)

,

(

;

(;(3

,

)256252

--275(),270(4

)282.(

8/2/2019 TASHKIF 0811

20/92

4-8

ERM/152688v4

,

,

();(4 )

(;(5

,

,

,

,

,

,

,

-

,

,

,()

(( :i

;,

(;(ii

8/2/2019 TASHKIF 0811

21/92

4-9

ERM/152688v4

((i

,.

,

,

.

,

.

.

.

,

,

.

.

-

, .

,

,,

,

.

(( :1 )

(( :1 -

39

,

8/2/2019 TASHKIF 0811

22/92

4-1

ERM/152688v4

(

, ()226

(;(2 226

,(1)226

;

(3)

)

(

)

(

,

.

:

,

(( :1

290

420297,392,415,418

, 428-422

,-1977"

-54(),53,5252

(-(2;

,,

;

,

(;(2 ,

(;(3

(;(4

(;(5

(;(6

(;(7

,

(;(8

"

.43

,,231-232225-226

.-251234

8/2/2019 TASHKIF 0811

23/92

4-

ERM/152688v4

, .

,"

,

,

,

.

,225

),232,232),227227

, 245

.

,

.

.

39 ,

.-8987

,

(( :1

;

, , (2)

,

,

39.

,

.63-66

8/2/2019 TASHKIF 0811

24/92

4-2

ERM/152688v4

.

,

,

.

, ,

-

,

,

, , ,

.

,

.

)

25% ,(

39.

,

-342328-340

.

8/2/2019 TASHKIF 0811

25/92

4-3

ERM/152688v4

,

45% ,

-45%

,

,

,

.

,

,-2006"

5 )

(.

, ,

,

-

.

39.

,

.194-218

.

]

,-1968",[

,

,

,

39.

,

)256252

. (

8/2/2019 TASHKIF 0811

26/92

4-4

ERM/152688v4

,

,

,.

,

,

;

.

, ,

,

,

.

.

,

.

(( :1

,,

.',

8/2/2019 TASHKIF 0811

27/92

4-5

ERM/152688v4

,()226

(;(2 226

, ,

(1)226

,

(;(3

,

.

(( :1

226

,

(;(2

,

,

(;(3

(;(4

, ,

,

8/2/2019 TASHKIF 0811

28/92

4-6

ERM/152688v4

.

.

,

.

,,"

,

,

.

,"

.

,

,

,

,

,

. "

,

.

,

.

,

"

.

.

,

,

.

,

.

39

8/2/2019 TASHKIF 0811

29/92

4-7

ERM/152688v4

.

,

,

.

,

.

,

:

,

,

-268255

)275

,(

,

,

.

,

.-

;

,,

.

,

)-185184

.(

, -

8/2/2019 TASHKIF 0811

30/92

8/2/2019 TASHKIF 0811

31/92

4-9

ERM/152688v4

,

-

, ,

-

,

.

,

,/.

/

/,

,

.

.

,

.

,

;

.58 -

,,,

3"

.

/

257

:-1983",[]

(1)

(;(2

,

(;(3

;-

(4)

,

43-

44-

,

-

,

,

,

.

(( :1

(;(2

80%

(;(3

-

(-(4;

., 3

8/2/2019 TASHKIF 0811

32/92

4-21

ERM/152688v4

..

,4.2 , 4.3

. "()"

. :www.magna.isa.gov.il

:4.2 ,

(;(2 (( :1 4.3.1

(;(3

.

(;(2 18(:(1 4.3.2

(;(322.3.4

();(4 - )

.

.

, 4.3.3

, ,

. ,

. 4.3.4

. 4.3.5

- 4.3.6

.

" , 4.3.7

,,.

.30,,

, " -, , 4.3.8

.25% , ,

, 4.3.9

.

, - / - 4.3.10

"(. : " ) 75%

, 4.3.11 (;(2 (( :1

8/2/2019 TASHKIF 0811

33/92

8/2/2019 TASHKIF 0811

34/92

-

ERM/152689v4

:5

.

, -

:, , -

,111,111

-01,111

-01,111

.5

,(33.6.8')

.

,

((A ,

. ,

.

.6

.

8/2/2019 TASHKIF 0811

35/92

6-1

ERM/152690v4

8

6.1

6.1.1

,, 200915

" ."" -

,

.

6.1.2

((10 , -

, .

:1

6.1.3

:

6.1.3.1

.

. ,,6.1.3.2

,,6.1.3.3

.

," ,97 1

.(137 )

96

" -

011%

8/2/2019 TASHKIF 0811

36/92

6-2

ERM/152690v4

, 6.1.3.4

.

. 6.1.3.5

6.1.4

137 137,000 ,

.

6.1.5

. ,

, . ,

,

-

- .,

, ,

.,

.44.1',

6.2

6.2.1

" ,201130

((110 . .9

. ,

6.2.2

, , 6.2.2.1

, ,

.

, .

8/2/2019 TASHKIF 0811

37/92

6-3

ERM/152690v4

, ,

.2

, , , 6.2.2.2

, ,

, .3 20 '

,

,

.

, "

.4

, , 6.2.2.3

)

. 6 (5

":

, , ,

(. , )

".7

,3261,200813 6.2.2.4

:, . ,

,77.2.711" ", 2

:Who=http://www.sviva.gov.il/Enviroment/bin/en.jsp?enPage=BlankPage&enDisplay=view&enDispWhat=Zone&enDisp

energy_d&enZone=energy_d( :..7100): ," : " 3

il/Energy/Electricity/ElectricityGeneralData/ElectricityDemandFactors.htm-http://www.mni.gov.il/mni/he( :..7100)

(:..7100 )http://www.energianews.com/freepage.php?id=9440," : " 5

:-AC44-4E05-80D6-http://www.mni.gov.il/NR/rdonlyres/D2E4FE39 ,7101E9C0BCDE5FEB/0/renewables.pdf( :..7100)

6

7101 : " -

: ,7101 "7171 3534/0/energy.pdfB2C62F02-9B56-48D2-F9A3-http://www.mni.gov.il/NR/rdonlyres/BB26786D( :..7100): ,7..711" : " 7

http://www.knesset.gov.il/mmm/data/pdf/m02434.pdf( :..7100)

8/2/2019 TASHKIF 0811

38/92

6-4

ERM/152690v4

20% 6.2.2.4.1

.2020

-;2020 2009

6.2.2.4.2

.

200818 ,3261 6.2.2.5

- ,4095

: , , -

6.2.2.5.1

,20091%

;20113% 20102%

. 6.2.2.5.2

-

;

6.2.2.5.3

, ,

;

6.2.2.5.4

;

, -, 6.2.2.5.5

,

.

, 6.2.2.5.6

( )

.

,4450,200929 6.2.2.6

:

8/2/2019 TASHKIF 0811

39/92

6-5

ERM/152690v4

10% 6.2.2.6.1

;2020

5% 6.2.2.6.2

;2014

. 6.2.2.6.3

,1504,201014 6.2.2.7

: ,,

6.2.2.7.1

,

.

, 6.2.2.7.2

2020 20%

)" "

,( 2020 ,

.

, 6.2.2.7.3 , ,

.

201028 ,1504 6.2.2.8

: , ,2508

2011-20202,200 6.2.2.8.1

,

,

;

(: ) , , 6.2.2.8.2

20111 ,

,1993",

();

,

();20111

8/2/2019 TASHKIF 0811

40/92

6-6

ERM/152690v4

();20111

,

;20111 ,

()

;20111 ( ) , ()

.20111

: " 6.2.2.4-6.2.2.8 )

"(

, 6.2.2.9

,

.

,6.2.2.4-6.2.2.6 6.2.2.10

(Feed in Tariff) -

."( )"

(20 )

.

- , 6.2.2.11

- ,(KW51KW50 )

(.KW50) ,

.-

, ,- 6.2.2.12

. ,

. , - 6.2.2.13

,

, ."

.

, , ,6.2.2.14

,

, , , .

8/2/2019 TASHKIF 0811

41/92

6-7

ERM/152690v4

,2011 , ,

.

'1 )20097 6.2.2.15

,(275

.-30 ,

-15

.--5015

."1.31 ,"1.68

, 2% 2012.2011

.

,( )

.

-30 -15

2017.

,( )2010 6.2.2.16

)-3.5 ,

(.0.11%

. ,1991

6.2.3

: 6.2.3.1

,

. -50

- -90 , , , ,

,

.

, -2000

((Start-Up

, , ,

,. .-

8/2/2019 TASHKIF 0811

42/92

6-8

ERM/152690v4

, , .

.

: 6.2.3.2

. 6.2.3.2.1

,

, ,

,

.

,( ) 6.2.3.2.2

2,000 ,-1993" ,

, 260

,

.

,6.2.3.2.3

, .

.

,6.2.3.2.4

, ,2508

.

6.3

6.3.1

6.3.1.1

.

6.3.1.2

,

50% 2009,.

.

,20108 :

8/2/2019 TASHKIF 0811

43/92

6-9

ERM/152690v4

(" )

(" )

200842.0350,1610.08%

200957.8648,9470.12%

, , 6.3.1.3

.

,201014

,( -) :2014-2020

4102-4103410-41054106-41074141

25040060080029%

501001602017.6%- -

7007501000120043.5%

-

35035035035012.7%

-

2002002002007.2%

-

1550180023102760100%

6.3.1.3.1

- ,

:

- - 6.3.1.3.2

, .-15

8/2/2019 TASHKIF 0811

44/92

6-10

ERM/152690v4

,

,

, , .

.

, - 6.3.1.3.3

,

,

.

,

,

(.-50)

- 6.3.1.3.4

,200813

,3261

. , ,

ESCO ,

.

,

(.(Non-Recourse

,(-7)

.

,6.3.6.2 ,

, .

,

.

,.

-

.

,6.3.2

6.3.2.1

8/2/2019 TASHKIF 0811

45/92

8/2/2019 TASHKIF 0811

46/92

6-12

ERM/152690v4

', .

.7

6.3.4

, .

.

6.3.5

, -

.-

:,

- 6.3.5.1

. , ,

,"

,,

. -

6.3.5.2 -

.

6.3.6

,,,

:

, -6.3.6.1

." ,

,

( )((Non-Recourse

(. )

, - 6.3.6.2

)

8/2/2019 TASHKIF 0811

47/92

6-13

ERM/152690v4

,(

.

, ,

,((Non-Recourse

.-

, ,

,(-ESCO(Energy Service Company

.

""

, , .

.

- ( )ESCO

"(. )" ,

,

.

. -200

.

,72 2009

, ,

. .

4,000 ,

288,000 72

198,000.

,,,

,

.20

( )

, ,

.

8/2/2019 TASHKIF 0811

48/92

6-14

ERM/152690v4

-6.3.6.3

,

- )

. ,(

." , ,,

6.3.6.4

6.3.6.4.1

(. )

,

.

.

6.3.6.4.2

.

..

, . .

6.3.6.4.3

,

.

6.3.7

,

.

6.3.8

, ,

," . ,

,

. - ,

8/2/2019 TASHKIF 0811

49/92

6-15

ERM/152690v4

, ,

(. ,)

6.3.9

, , .6.3.6.2

6.3.10

. ,

-, , ,

.

6.3.11

.6.2.1

6.3.12

. ,

6.3.13

. ,

6.3.14

, ,

.

6.3.15

, , 6.3.15.1

.

-1961",( ) 6.3.15.2

,2007 .-1985",( )

2008 .

-1985",( )

,2008 .2008

.200731

8/2/2019 TASHKIF 0811

50/92

6-16

ERM/152690v4

.200731

) 2009 6.3.15.3

, -2009",(-20102009

( )

: 2011

,2014-21%,2013-22%,2012-23%,2011-24%

,2010 , .18%2016,20%2015

, .

.

6.3.16

6.3.16.1

,

. ,((1996",

, ,

. , ,

. ,

6.3.16.2

-1989", ,

.

. / ,

6.3.17

. , ,

6.3.18

6.3.18.1

.

- ,6.3.18.2 , .

8/2/2019 TASHKIF 0811

51/92

6-17

ERM/152690v4

- .6.3.18.3

.

6.3.19

6.3.19.1

6.3.19.1.1

, 6.3.19.1.1.1

.

, 6.3.19.1.1.2

.

6.3.19.2

6.3.19.2.1

,,

.

.

.

6.3.19.2.2

.

6.3.19.2.3

,ESCO

,

.

6.3.19.3

8/2/2019 TASHKIF 0811

52/92

6-18

ERM/152690v4

, , " 6.3.19.3.1

.

, - 6.3.19.4

:

41000 6.4

6.4.1

,2011

.

6.4.2

8/2/2019 TASHKIF 0811

53/92

6-19

ERM/152690v4

, 200915

"." - " ,

,,

.

6.4.3

.

6.4.4

. ,

6.4.5

. ,

6.4.6

,. ,"

.

6.4.7

,45 -'

.,

-

30,000.

6.4.8

.",

2004-2007 . "

2007-2011 ,KPMG

" .. ."

. ,

.

.

6.4.9

8/2/2019 TASHKIF 0811

54/92

6-20

ERM/152690v4

,

, , , .

. ,

8/2/2019 TASHKIF 0811

55/92

7-1

ERM/152695v4 1

:

7.1

:

7.1.1

2010:9

1957:8

-,200/16:-

:

-:

-:

. , :

-NDSNDS - Technology Israel Ltd :

Asia Pacific.

." -(:(1

, . "

.88.3.1', ."

.

.1.7

: 2010

:131967

-: 41,

:

:

:

: . :

.

:.

7.1.3 '

2010:

1976:26 ,6:-

8/2/2019 TASHKIF 0811

56/92

7-2

ERM/152695v4 2

:

-:

-:

.- , :Bsc

" : ."

." '(:(1

.

.1.

: 2010.

:21979.

: ".

: .- M.sc .

-

-

: (2006-2007cyclone (

( 2007), ( 2008-2010)

(-2010.)

-.

.1.

: .

:26 1975.

: .

-

-

- .

: .

-.

7.2

. ,

, 242 ,4

.

7.3

.

8/2/2019 TASHKIF 0811

57/92

7-3

ERM/152695v4 3

7.3.1 :

.2119.3

)11((5 19.4

.(

-, 19.5.

.19.8

,19.9

,

.

,,19.10

.

19.11

.,

-19.12

."

,-19.14

.,

-,"19.15

.

"-19.16

.-

"19.17

,

.

, .20

. .

, .23

,

.

8/2/2019 TASHKIF 0811

58/92

-

ERM/152696v5

:8

.

,. ((1 , -

, . ,

.

.8

. , , ,

.

,

, , ,

: ,

..

...81 -

, , " ,"()""

(:(,"( )"

"(.)"811

,

. ,

.

...8

. 1

. 11

... , 0,11"

"(. )""

.

..8,

, " ,818

, ' , ,

" , "

811 8111

.

8/2/2019 TASHKIF 0811

59/92

-8

ERM/152696v5 8

. - -

.

8/2/2019 TASHKIF 0811

60/92

9-1

ERM/152697v4 1

:9

8/2/2019 TASHKIF 0811

61/92

"

132203

8/2/2019 TASHKIF 0811

62/92

"

3

4-5

6

7

/

8

9

10-11

8/2/2019 TASHKIF 0811

63/92

3

, , , ,

, , , ,

___________

___

___

___

__

___________

___

___________

___

___

_____

___________

___MICHAEL WEIZMAN , C.P.A.

HAMUTAL COHEN , C.P.A.

MORAN ZAFIR , C.P.A.

DIKLA SADE , C.P.A.

IRENA LAUFMAN , C.P.A.LEE GINI , C.P.A.

YOSSI WEIZMAN , TAX CONSULTANT

MOSHE DADON , TAX CONSULTANT

"

132203

,()"

,, 201130 .

IAS 34 ' ," "

.-1970",() .

" 1 , ".

. ,

, . .

, " , .IAS34 ,

" , , , ) ' , ,

.-1970",(

',1 ," -128 , ." -79 " -217

."

. / ,

.2011 ,

,

,201130 -'

" , ,

4525, ,3- ,8838.,45'______________________________________________________________________________________________

45 HAMELACHA ST. P.O. BOX 8838, ELROD DAN AVIV BLDG. - ENTRANCE 3, POLEG INDUSTRIAL PARK, NETANYA 42505,

ISRAEL

8/2/2019 TASHKIF 0811

64/92

4

: W.site: www.mw-cpa.com":E- mail: [email protected]:FAX: 972-9-8658565:TEL: 972-9-8920100

8/2/2019 TASHKIF 0811

65/92

5

"

0203132213231323

1,66249,59420,070 16,7426,9695,903

27,4232,85310,229 __________________

45,82759,41636,202 ---------------------------

'1

59,69573,46566,580, __________________

59,69573,46566,580 ---------------------------

105,522132,881102,782

==================

. *

8/2/2019 TASHKIF 0811

66/92

6

"

0203132213231323

------496

2,800---10,305 106,16911,43415,845

------65,000 ___________________

174,46511,43426,150 ----------------------------

10,00010,00010,000 ----------------------------

/

0.10.10.1 138,000118,000131,000

((216,943)(6,553)(64,368___________________(78,943)111,44766,632----------------------------

105,522132,881102,782 ==================

____________________________________________,201130, ", "-

. *

8/2/2019 TASHKIF 0811

67/92

7

"

03

03

02

13221323132213231323

42,13416,23715,0008,79245,379

6,8856,8853,4423,44213,770 ___________________________________35,2499,35211,5585,35031,609

187,30014,17347,98510,27393,452

___________________________________((152,051)(4,821)(36,427)(4,923)(61,843

5244422612211,235

___________________________________((152,575)(5,263)(36,688)(5,144)(63,078

==============================

( )

(1,127)

(45)

(266)

(44)

(521)

==============================

135

118

138118

121

==============================

. *

8/2/2019 TASHKIF 0811

68/92

8

"

03

03

02

13221323132213231323

((152,575)(5,263)(36,688)(5,144)(63,078 -------------------------------------------------------

()

---

---

---

---

---

___________________________________

--------------- ()

-------------------------------------------------------

((152,575)(5,263)(36,688)(5,144)(63,078 ==============================

. *

8/2/2019 TASHKIF 0811

69/92

9

"

*

()

)0.1131,000(64,368)66,632)20111

---7,000---7,000

(------(152,575)(152,575 ____________________________

()0.1138,000(216,943)(78,943 )201130

========================

)0.1114,000(1,290)112,710)20101

---4,000---4,000

(------(5,263)(5,263 ____________________________

)0.1118,000(6,553)111,447 )201030 ========================

()0.1137,000(180,255)(43,255 )20111

---1,000---1,000

(------(36,688)(36,688

____________________________()0.1138,000(216,943)(78,943)201130

========================

)0.1118,000(1,409)116,591 )20101

-----------

(------(5,144)(5,144 ____________________________)0.1118,000(6,553)111,447)201030

========================

()20101

0.1114,000(1,290)112,710

---17,000---17,000

(------(63,078)(63,078 ____________________________

)0.1131,000(64,368)66,632)201031 ========================

. *

. **

8/2/2019 TASHKIF 0811

70/92

02

"

03

03

02

13221323132213231323

((152,575)(5,263)(36,688)(5,144)(63,078/

:

6,8856,8853,4423,44213,770

((10,839)(6,969)(9,607)(5,651)(5,903()

()

(17,194)

14,869

(3,099)

11,176

7,493

()

(7,505)(62,036)(3,575)---(51,731)

90,3244,8662,6842,5179,277 ()___________________________________

) ((90,904)(47,648)(46,843)6,340(90,172(

-----------

--------------------------------------------

()

496

---

496---

---

7,0004,0001,000---17,000

-------------65,000 ___________________________________

72,4964,0001,496---17,000 -------------------------------------------------------

((18,408)(43,648)(45,347)6,340(73,172()

20,07093,24247,00943,25493,242/ ___________________________________

1,66249,5941,66249,59420,070/ ==============================

. *

8/2/2019 TASHKIF 0811

71/92

00

"

:1

. 2009 .

.570052639 " .

. .

" -217 ,201130 .

-128 , ." -79 ."

. / ,

:

) ,2011 .1

,"("-

, . ,.

, .2.

, .3

,.

,9.1.2011.

"(.").514549070.,"

."1

. ,

.

201130 . "(. : ") 201131

: ") , "(.

8/2/2019 TASHKIF 0811

72/92

0

"

:2

.

," "34 ",( ) '

-1970.

, . ,

.

,IFRS ,

. , .

, ,

.

-22321118

8/2/2019 TASHKIF 0811

73/92

"

1333

8/2/2019 TASHKIF 0811

74/92

"

3

4

5-6

7

8

/

9

10

11-16

8/2/2019 TASHKIF 0811

75/92

3

, , , ,

, , , ,

___________

___

___

___

__

___________

___

___________

___

___

_____

_________

__




DIKLA SADE , C.P.A.




"

1333

,()" , , 201131

. ," "IAS 34

.-2010",( ) .

" 1 , ". . ,

, .

.

, , " , .IAS34

" , , , -",( ) , ,

2010.

',1 ," , ." -43 "-180 ." -97

('110 ) . / ,

.2011 ,

,,201130

-'

" ,,

______________________________________________________________________________________________

4525, ,3- ,8838.,45' 45 HAMELACHA ST. P.O. BOX 8838, ELROD DAN AVIV BLDG. - ENTRANCE 3, POLEG INDUSTRIAL PARK, NETANYA 42505,

ISRAEL


8/2/2019 TASHKIF 0811

76/92

4

, , , , , , , ,

___________

___

___

____

_

___________

___

___________

___

___

____

_

___________




DIKLA SADE , C.P.A.




"

201031(-)" .201031 ,

. .

) ,

.1973",( .

. .

.

31 , , " ,31 , ,2010

.2010",( ) ((IFRS ,2010

',1 ," . ,

.201130 ,2010

.2011 ,

, ,201130

-'

" , ,

______________________________________________________________________________________________4525, ,3- ,8838.,45'

45 HAMELACHA ST. P.O. BOX 8838, ELROD DAN AVIV BLDG. - ENTRANCE 3, POLEG INDUSTRIAL PARK, NETANYA 42505,

ISRAEL

8/2/2019 TASHKIF 0811

77/92

5


8/2/2019 TASHKIF 0811

78/92

6

"

33133131131112

47,00943,25420,07093,242 ---7,1351,3185,903

324,32414,02910,22917,722 ________________________

78,46858,60136,202110,964 ------------------------------------

4

563,13776,90766,58080,350, ________________________

63,13776,90766,58080,350

------------------------------------ 141,605135,508102,782191,314

========================

. *

8/2/2019 TASHKIF 0811

79/92

7

"

33133131131112

66,375---10,30562,036

7103,4858,91715,8456,568 ---------965,000

________________________174,8608,91726,15068,604

------------------------------------

810,00010,00010,00010,000 ------------------------------------

10

/

110.10.10.10.1 137,000118,000131,000114,000

((180,255)(1,409)(64,368)(1,290________________________(43,255)116,59166,632112,710------------------------------------

141,605135,508102,782191,314 ========================

____________________________________________,201130, ", "-

. *

8/2/2019 TASHKIF 0811

80/92

8

"

3

3

133131131112

1027,1347,44545,3795,983

3,4433,44313,770650 ____________________________23,6914,00231,6095,333

12139,3153,90093,4526,543

____________________________((115,624)102(61,843)(1,210

2632211,23580

____________________________((115,887)(119)(63,078)(1,290

========================

( )

(873)

(1)

(521)

(117)========================

133

117

121

11

========================

. *

8/2/2019 TASHKIF 0811

81/92

9

"

3

3

133131131112

((115,887)(119)(63,078)(1,290 --------------------------------------------

------------ ()

____________________________------------ ()

--------------------------------------------

((115,887)(119)(63,078)(1,290 ========================

. *

8/2/2019 TASHKIF 0811

82/92

02

"

*

()

)0.1131,000(64,368)66,632)20111

---6,000---6,000

(------(115,887)(115,887 ____________________________()0.1137,000(180,255)(43,255 )201131

========================

)0.1114,000(1,290)112,710)20101

---4,000---4,000

(------(119)(119 ____________________________

)0.1118,000(1,409)116,591 )201031

========================

------------20091

0.1------0.1

---114,000---114,000

(------(1,290)(1,290 ____________________________

)0.1114,000(1,290)112,710)200931

---17,000---17,000 (------(63,078)(63,078

____________________________)0.1131,000(64,368)66,632)201031

========================

(.11 ) *

. **

8/2/2019 TASHKIF 0811

83/92

8/2/2019 TASHKIF 0811

84/92

0

"

:1

. 2009 .

.570052639 " .

. .

" -180 ,201131 .." -97 , ." -43

)

, ('110 . /

:

) ,2011 .1 ,"("-

.'210 , ,

. ,

, .2.

, .3

, .

:2

.

, .

.

. ,

1.1IAS-

,() ,-IAS1 , , ()

, , . ()

2.17IAS-

,17IAS , . ,

.

.

8/2/2019 TASHKIF 0811

85/92

03

"

- :2

.

.

: .

%

17

.

, , ,

. . ,

.

, , , .

:3

33133131131112

3,51610,26638711,739---3,7915243,105

---------2,498 14,5193,2396,7375,983

________________________24,32414,02910,22917,722====================

8/2/2019 TASHKIF 0811

86/92

04

"

:4

,9.1.2011"(.").514549070.,"

."1

. ,

.

:5

33

133131131112

*

---81,00081,00081,0001

---------81,000________________________

81,00081,00081,00081,000 ------------------------------------

---14,4206506501 3,4433,44313,770650

________________________17,8634,09314,420650

-------------------------------------63,13776,90766,58080,350

====================

, *. .

,IAS 17( .'1'10 )

:6

33133131131112

---4,343---10,305

2,032------62,036 ________________________6,375---10,30562,036====================

8/2/2019 TASHKIF 0811

87/92

05

"

:7

33133131131112

89,5658,91715,8456,000

13,920------568________________________103,4858,91715,8456,568====================

:8

2012 ," (.'110 )

:9

, , (.'210 )

, 90

.

, . ,

:10

.

" , , ,1.9.2010 , ,

, . " -12 , .

-20% ,

, , , , . 50%

, 20% .

, . , ,

8/2/2019 TASHKIF 0811

88/92

06

"

- :10

." 2009 .1

,( :)6(:) .

.2009

, , , , .

.

, , . 50%

, 72 .2009

10% , .

. .

."1

, ,

, , ..

, .

-) ,2011 .2

,"("

. ,

:11

. .

, ,

. "1,000 .

. 10 .

. , , .

.

,137 ,31.3.2011

," ,97(. )

8/2/2019 TASHKIF 0811

89/92

07

"

:12

3

3

133131131112

1,6694806,585112

1,195---3,11933 136,3863,42083,1466,000 ---------216

---------400 ---66---386

((1)------(2 ____________________________139,3153,90093,4526,543========================

:13

) . 2008 ,-2008"('20 ( )

.2008

. .

-22321117

8/2/2019 TASHKIF 0811

90/92

10-1

ERM/152698v4 1

:01

10.1

:

______________

()- "()-

((ERM

111,8206

03-6061600 03-6061601law.com-www.erm

" - 200/18 201130

,...

- -10020 :"()""

:

, .1

"(.)"

. .2

. .3

. ,

,

", ",

((ERM

8/2/2019 TASHKIF 0811

91/92

8/2/2019 TASHKIF 0811

92/92

11-1

:11

:

___________________" -

:

_________________________

_________________________'

_________________________

_________________________

_________________________

Documents

TASHKIF 0811