Upload
others
View
3
Download
0
Embed Size (px)
Citation preview
Strayer university
For more info on this opportunity please contact:
Capital Pacific collaborates. Click here to meet the rest of our San Francisco team.
Single tenantbuilt-to-suit property1809 Dabbs Avenue, Nashville, TN 37210
JOE [email protected] | (415) 274-7394 CA BRE# 01191110
ZEB [email protected] | (415) 274-2702 CA BRE# 01242540
CHRIS [email protected] | (415) 274-2701 CA BRE# 01002010
CHRIS [email protected] | (415) 274-2703 CA BRE# 01339983
In conjunction with TN Licensed Broker: Doug Stanfield, The Stanfield York Company (404) 255-8066 [email protected]
Representative Photo
Investment HighlightsSINGLE-TENANT STRAYER UNIVERSITY PROPERTY LOCATED JUST OFF I-40
IN NASHVILLE. STRAYER IS A FOR-PROFIT CONTINUING EDUCATION COMPANY THAT IS PUBLICLY TRADED (NASDAQ : STRA)
RENTABLE SF . . . . 20,000 SFLAND AREA . . . . . . 5.54 AcresLEASE TYPE . . . . . . NNPRICE PER SF . . . . $294.46BUILT . . . . . . . . . . . 2009
PRICE: $5,889,273CAP: 8.25%
INVESTMENT HIGHLIGHTS:
Build-to-suit for Strayer University in 2009
Strayer is located on access road with high visibility on I-40 (116,000 VPD), minutes from Nashville International Airport and is positioned between the airport and downtown Nashville, surrounded by dense residential and commercial properties
The building is highly fungible for any office use and features handsome, contemporary brick and glass construction
Forbes recently ranked Nashville as the #1 U.S. City for job growth (population of over 1 million)
TENANT HIGHLIGHTS:
Strayer enrolls about 60,000 students through its online programs and approximately 100 campuses in 24 U.S. states
Strayer is accredited by the middle states commission on higher education
As of December 31, 2013, Strayer Education, Inc. reported total revenues for the fiscal year of $503,600,000
LEASE HIGHLIGHTS:
2% annual rental increases through primary term. Two (2) five-year option periods at fair market value
Lease commenced May 1, 2009 and expires April 30, 2019 (approximately 5 years left on primary term)
NN Lease: landlord is responsible for roof & structure. Landlord is reimbursed for additional operating expenses, including administrative/management fees
Asset features income from 3 billboards on property, averaging $37,000 annually
Representative Photo
STRAYER UNIVERSITY | 2
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the ac-curacy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
Income & Expense
PRICE $5,889,273
Capitalization Rate: 8.25%
Price Per Square Foot $294.46
Total Rentable Area (SF): 20,000
Lot Size (Acres): 5.54
STABILIZED INCOME Per Square Foot
Scheduled Rent $22.52 $450,432
Billboard Income (approx)* $37,433
Effective Gross Income $487,865
LESS Per Square Foot
Taxes NNN $0.00
Insurance NNN $0.00
Structural Reserves $0.10 ($2,000.00)
EQUALS NET OPERATING INCOME $485,865
*Billboard income represents average over past 3 years. Billboard income features a base rent of $32,500 plus a percentage over a natural breakpoint.
Representative Photos
STRAYER UNIVERSITY | 3
TENANT INFO LEASE TERMS
Tenant Name Sq. Ft. Term Monthly Rent
Yearly Rent
Monthly Rent/FT
Yearly Rent/FT
Strayer University 20,000 5/13/14 5/12/15 $37,536 $450,432 $1 .88 $22.52
5/13/15 5/12/16 $38,284 $459,408 $1 .91 $22.97
5/13/16 5/12/17 $39,049 $468,588 $1 .95 $23.43
5/13/17 5/12/18 $39,831 $477,972 $1 .99 $23.90
5/13/18 5/12/19 $40,630 $487,560 $2 .03 $24.38
Option 1 5/13/19 5/12/24 FMV FMV FMV FMV
Option 2 5/13/24 5/12/29 FMV FMV FMV FMV
Totals: 20,000 $37,536 $450,432 $37,536.00 $22.52
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
Rent Roll
Representative Photo
STRAYER UNIVERSITY | 4
Representative Photo
ABOUT STRAYER UNIVERSITYStrayer University is a United States-based private, for-profit higher education institution. The university enrolls students through its online learning programs and locations in 24 U.S. states. The university specializes in degree programs for working adults and offers undergraduate/graduate degrees. It was founded in 1892 as Strayer’s Business College and later became Strayer College, before being granted university status in 1998. Strayer University is accredited by the middle states commission on higher education.
2013 REVENUE $503M
NUMBER OF LOCATIONS 100
NUMBER OF STUDENTS 40,000+
STRAYER UNIVERSITY IS A PUBICLY TRADED
CORPORATION, WITH CORPORATE
HEADQUARTERS IN HERNDON, VIRGINIA
Strayer University
Representative Photos
STRAYER UNIVERSITY | 5
Dabbs
Avenue
40
40
65
65
440
24
440
24
40
70
41
41
41
70
70S
41
155
155
24
155
Cameron Middle School
Johnson School
ONE HUNDRED OAKS MALL
Carter Lawrence
Elementary
Fall-Hamilton Elementary
NASHVILLE CITY CENTER
113,929 DAILY
STRAYER UNIVERSITY | 6
Regional MapNashville,TN
Location
STRAYER UNIVERSITY
Representative Photo
STRAYER UNIVERSITY | 7
NASHVILLE, TN OVERVIEW
Nashville is the capital of Tennessee and the county seat of Davidson County. It is the principal city in the Nashville Metropolitan Statistical Area, which has a population of over 1.5 million people. Nashville is a center for the health care, publishing, banking and transportation industries, and is home to a large number of colleges and universities. It is known as a center of the music industry, earning it the nickname “Music City.” Nashville’s music industry is estimated to have a total economic impact of $6.4 billion per year and to contribute 19,000 jobs to the Nashville area.
Although Nashville is renowned as a music recording center and tourist destination, its largest industry is actually health care. Nashville is home to more than 250 health care companies, including Hospital Corporation of America, the largest private operator of hospitals in the world. The automotive industry is also becoming increasingly important for the entire Middle Tennessee region. Fortune 500 companies within Nashville include Dell, HCA Inc. and Dollar General Corporation
Nashville was ranked fifth on a top 10 list of most desirable cities to retire by U.S. News & World Report in 2009, and as the fifth most affordable city in America by Forbes in 2010.
Location & Demos
2013 HOUSEHOLD INCOMES
1-Mile 3-Mile 5-Mile
2010 8,481 44,885 159,0752013 8,564 45,505 163,2842018 8,953 47,720 172,669
1-Mile 3-Mile 5-Mile
Average $41,515 $45,784 $49,158Median $33,520 $35,056 $35,515
POPULATION
Employer # of Employees*Vanderbilt 23,021Nissan 8,500HCA Holdings, Inc 7,000St. Thomas Health 6,500*Approximate
TOP EMPLOYERS IN NASHVILLE
STRAYER UNIVERSITY | 8
A unique HUMANRESULTS-DRIVEN client experience
THE CAPITAL PACIFIC EXPERIENCE - OUR DAILY COMMITMENT TO OUR CLIENTS
[ www .CapitalPacific .com ]
Copyright © 2014 [Capital Pacific Real Estate Brokerage Company]
JOE [email protected] | (415) 274-7394 CA BRE# 01191110
ZEB [email protected] | (415) 274-2702 CA BRE# 01242540
CHRIS [email protected] | (415) 274-2701 CA BRE# 01002010
CHRIS [email protected] | (415) 274-2703 CA BRE# 01339983
In conjunction with TN Licensed Broker: Doug Stanfield, The Stanfield York Company (404) 255-8066 [email protected]
Representative Photo