Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
SOROPTIMIST INTERNATIONAL OF
THE AMERICAS, INC.
FINANCIAL STATEMENTS
YEARS ENDED AUGUST 31, 2014 AND 2013
(See Independent Auditors' Report)
TABLE OF CONTENTS
Independent Auditors' Report 3-4
Financial Statements
Statements of Financial Position 5
Statements of Activities 6-7
Statements of Cash Flows 8
Notes to Financial Statements 9-21
Supplementary Information
Schedule of Agency Funds 23
Schedules of Contributions and Sponsorship 24
Schedules of Net Sales 25
Schedules of Expenses 26-31
Schedules of Program Expenses 32
936 Easton Rd., PO Box 754 Warrington, PA 18976 │ 163 S. Broad St., Lansdale, PA 19446
252 W. Swamp Rd., Unit 9, Doylestown, PA 18901│444 South State St. Suite B12, Newtown, PA 18940
24 Arnett Ave. Suite 111, Lambertville, NJ 08530
215-343-2727 │ www.bbco-cpa.com
INDEPENDENT AUDITORS’ REPORT
To the Board of DirectorsSoroptimist International of the Americas, Inc.Philadelphia, Pennsylvania
We have audited the accompanying statements of Soroptimist International of the Americas,Inc. (SIA) (a non-profit corporation), which comprise the statements of financial position asof August 31, 2014 and 2013, and the related statements of activities and cash flows for theyears then ended, and the related notes to the financial statements.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financialstatements in accordance with accounting principles generally accepted in the United States ofAmerica; this includes the design, implementation, and maintenance of internal controlrelevant to the preparation and fair presentation of financial statements that are free frommaterial misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits.We conducted our audits in accordance with auditing standards generally accepted in theUnited States of America. Those standards require that we plan and perform the audit toobtain reasonable assurance about whether the financial statements are free from materialmisstatement.
An audit involves performing procedures to obtain audit evidence about the amounts anddisclosures in the financial statements. The procedures selected depend on the auditor’sjudgment, including the assessment of the risks of material misstatement of the financialstatements, whether due to fraud or error. In making those risk assessments, the auditorconsiders internal control relevant to the entity’s preparation and fair presentation of thefinancial statements in order to design audit procedures that are appropriate in thecircumstances, but not for the purpose of expressing an opinion on the effectiveness of theentity’s internal control. Accordingly, we express no such opinion. An audit also includesevaluating the appropriateness of accounting policies used and the reasonableness ofsignificant accounting estimates made by management, as well as evaluating the overallpresentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide abasis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all materialrespects, the financial position of Soroptimist International of the Americas, Inc. as of August31, 2014 and 2013, and the changes in its net assets and its cash flows for the years thenended in accordance with accounting principles generally accepted in the United States ofAmerica.
Other Matters
Our audits were conducted for the purposes of forming an opinion on the financial statementsas a whole. The supplementary information on pages 22-32 is presented for purposes ofadditional analysis and is not a required part of the financial statements. Such information isthe responsibility of management and was derived from and relates directly to the underlyingaccounting and other records used to prepare the financial statements. The information hasbeen subjected to the auditing procedures applied in the audit of the financial statements andcertain additional procedures including comparing and reconciling such information directlyto the underlying accounting and other records used to prepare the financial statements or tothe financial statements themselves, and other additional procedures in accordance withauditing standards generally accepted in the Unites States of America. In our opinion, theinformation is fairly stated in all material respects in relation to the financial statements as awhole.
Bee, Bergvall and Company, P.C.Certified Public Accountants
February 10, 2015
Soroptimist International of the Americas, Inc.
Statements of Financial Position
August 31, 2014 and 2013
2014 2013
3,329,598$ 3,429,197$
49,543 21,070
10,315,447 8,958,687
94,407 120,264
214,625 183,476
14,648 14,648
1,657,309 1,733,955
15,675,577$ 14,461,297$
409,542$ 256,254$
1,720 7,794
10,000 8,333
421,262 272,381
2,905,269 2,695,332
1,865,849 1,870,817
10,483,197 9,622,767
15,254,315 14,188,916
15,675,577$ 14,461,297$
Total Net Assets
ASSETS
LIABILITIES AND NET ASSETS
TOTAL ASSETS
Property and equipment, net
Beneficial interest in charitable remainder unitrust
Prepaid expenses
Inventory
Investments
Accounts receivable
ASSETS
Cash and cash equivalents
Total Liabilities
Deferred revenue
Agency funds
Accounts payable and accrued expenses
LIABILITIES
NET ASSETS
TOTAL LIABILITIES AND NET ASSETS
Permanently restricted
Temporarily restricted
Unrestricted
See independent auditors' report and
accompanying notes to the financial statements-5-
Soroptimist International of the Americas, Inc.
Statements of Activities
For the Year Ended August 31, 2014
Program Service Total Temporarily PermanentlyFund Unrestricted Restricted Restricted Total
457,853$ 457,853$ 1,515,886$ -$ 1,973,739$950,890 950,890 - - 950,890150,174 150,174 - - 150,174
1,803,030 1,803,030 129,761 - 1,932,79180,833 80,833 - - 80,833
279,608 279,608 - - 279,608628,941 628,941 - 46,936 675,877
Unrealized gain/(loss) on securities 170,249 170,249 - 813,494 983,743413 413 - - 413
Satisfaction of program restrictions 60,158 60,158 (60,158) - -Satisfaction of time restrictions 1,590,457 1,590,457 (1,590,457) - -
Total Revenue and Support 6,172,606 6,172,606 (4,968) 860,430 7,028,068
115,137 115,137 - - 115,13769,874 69,874 - - 69,874
978,391 978,391 - - 978,391306,361 306,361 - - 306,361
170,642 170,642 - - 170,642104,065 104,065 - - 104,065168,180 168,180 - - 168,18034,056 34,056 - - 34,056
2,407,191 2,407,191 - - 2,407,191281,056 281,056 - - 281,056
128,462 128,462 - - 128,462204,238 204,238 - - 204,23859,938 59,938 - - 59,938
935,078 935,078 - - 935,078
Total Expenses 5,962,669 5,962,669 - - 5,962,669
209,937 209,937 (4,968) 860,430 1,065,399
2,695,332 2,695,332 1,870,817 9,622,767 14,188,916
2,905,269$ 2,905,269$ 1,865,849$ 10,483,197$ 15,254,315$
Convention and meetingsAnnual dues
Sales, net of cost of sales $124,844
Soroptimist International
Contributions
Net assets released from restrictions
Other income
REVENUE AND SUPPORT
Realized gain/(loss) on securitiesInvestment incomeSponsorships
EXPENSES
Fundraising
Board and committeesConventions and meetingsSoroptimist magazineMembership services
Net Assets, end of year
Net Assets, beginning of year
Governors round table
CHANGE IN NET ASSETS
Depreciation
Office and occupancyPersonnel costsPublic relations
Program expensesMiscellaneousProfessional services
2014
Unrestricted
(continued)
See independent auditors' report andaccompanying notes to the financial statements
-6-
Soroptimist International of the Americas, Inc.
Statements of Activities
For the Year Ended August 31, 2013
Program Service Total Temporarily PermanentlyFund Unrestricted Restricted Restricted Total
450,317$ 450,317$ 1,590,457$ -$ 2,040,774$64,265 64,265 - - 64,265
125,036 125,036 - - 125,036
1,428,543 1,428,543 79,736 250,000 1,758,27910,000 10,000 - - 10,000
331,429 331,429 - - 331,429
608,461 608,461 - 37,238 645,699Unrealized gain/(loss) on securities 1,025 1,025 - 398,613 399,638
20,055 20,055 - - 20,055
Satisfaction of program restrictions 160,629 160,629 (160,629) - -Satisfaction of time restrictions 1,593,917 1,593,917 (1,593,917) - -
Total Revenue and Support 4,793,677 4,793,677 (84,353) 685,851 5,395,175
111,474 111,474 - - 111,47447,370 47,370 - - 47,370
2,053 2,053 - - 2,053243,458 243,458 - - 243,458
91,391 91,391 - - 91,391
95,623 95,623 - - 95,623179,026 179,026 - - 179,026
15,526 15,526 - - 15,5262,210,275 2,210,275 - - 2,210,275
223,630 223,630 - - 223,630111,851 111,851 - - 111,851208,107 208,107 - - 208,107
62,810 62,810 - - 62,810946,260 946,260 - - 946,260
Total Expenses 4,548,854 4,548,854 - - 4,548,854
244,823 244,823 (84,353) 685,851 846,321
2,450,509 2,450,509 1,955,170 8,936,916 13,342,595
2,695,332$ 2,695,332$ 1,870,817$ 9,622,767$ 14,188,916$
2013
Unrestricted
CHANGE IN NET ASSETS
Fundraising
Governors round table
Other income
Investment income
Realized gain/(loss) on securities
MiscellaneousProgram expenses
Membership servicesSoroptimist magazine
Conventions and meetingsBoard and committees
REVENUE AND SUPPORTAnnual duesConvention and meetingsSales, net of cost of sales $96,771
ContributionsSponsorships
Office and occupancyDepreciationProfessional services
Net assets released from restrictions
EXPENSES
Net Assets, beginning of year
Net Assets, end of year
Soroptimist InternationalPublic relationsPersonnel costs
See independent auditors' report and
accompanying notes to financial statements-7-
Soroptimist International of the Americas, Inc.
Statements of Cash Flows
For the Years Ended August 31, 2014 and 2013
2014 2013
1,065,399$ 846,321$
to net cash provided (utilized) by operating activities:
128,462 111,851
6,993 10,545
(1,659,620) (1,045,337)
Accounts receivable (28,473) (1,059)
Inventory 18,864 (18,330)
Prepaid expenses (31,149) (48,791)
Accounts payable and accrued expenses 153,288 (11,388)
Agency funds (6,074) (8,608)
Deferred revenue 1,667 (3,460)
(350,643) (168,256)
(51,817) (92,249)
(4,639,108) (3,827,817)
4,941,969 5,126,335
251,044 1,206,269
(99,599) 1,038,013
3,429,197 2,391,184
3,329,598$ 3,429,197$
OPERATING ACTIVITIES
Changes in:
Net realized and unrealized gains on investments
Inventory valuation allowance
Depreciation
Adjustments to reconcile change in net assets
Change in net assets
Cash and cash equivalents, end of year
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
Proceeds from sales of investments
Net cash provided (utilized) by investing activities
Purchases of investments
Purchases of property and equipment
Cash and cash equivalents, beginning of year
Net cash provided (utilized) by operating activities
INVESTING ACTIVITIES
See independent auditors' report andaccompanying notes to financial statements
-8-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014 and 2013
(See Independent Auditors’ Report)
NOTE 1. SUMMARY OF SIGNIFICANT POLICIES
Organization
Soroptimist International of the Americas, Inc. (SIA) (the Organization) wasestablished in 1921. SIA is a volunteer service organization whose memberswork to improve the lives of women and girls in local communities andthroughout the world. The largest groups of members are in the United Statesand Japan, representing 50% and 50% respectively, of the total membership.
Program projects of the Organization are as follows:
Women’s Opportunity Awards: SIA’s major project, the program wasestablished to assist women with primary financial responsibility for theirfamilies to obtain the skills training and education necessary to improve theiremployment status and standard of living for themselves and their family. Thewomen receiving these financial awards may use them for any costs associatedwith their educational efforts, including tuition, books, child care, andtransportation.
Soroptimist STOP Trafficking: Raises awareness in the general populationabout trafficking and sexual slavery.
Violet Richardson Awards: Recognizes young women ages 14-17 engaged involunteer action within their communities or schools.
Soroptimist Workplace Campaign to End Domestic Violence: Raisesawareness about a little addressed domestic violence issue: domestic violenceas a workplace concern.
Soroptimist Club Grants for Women and Girls: Awards Soroptimist clubs tostart or continue projects in their communities that improve the lives of womenand girls.
Soroptimist Disaster Recovery Fund: Provides grants to clubs and regions forrelief work that benefits women and girls in areas affected by a natural disasteror acts of war.
Soroptimist Celebrating Success: Annual awards program to recognizesuccessful club projects that improve the lives of women and girls and thatpromote Soroptimist as an organization with that mission.
-9-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014 and 2013
(See Independent Auditors’ Report)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Use of estimates
The preparation of financial statements in conformity with accounting principlesgenerally accepted in the United States of America requires management tomake estimates and assumptions that affect the reported amounts of assets andliabilities and disclosure of contingent assets and liabilities at the date of thefinancial statements and the reported amounts of revenue and expenses duringthe reporting period. Actual results could differ from those estimates.
Cash and cash equivalents
The Organization considers short-term securities purchased with a maturity ofthree months or less to be cash equivalents.
Investments
Investments are stated at fair value which is determined by quoted market prices.Donated investments are recorded as contributions at fair value at the time ofdonation.
Inventory
Inventory consists of jewelry, supplies and other items with the SIA insignia,and is stated at the lower of cost or market, as determined on the average costbasis.
Property and equipment
Property and equipment are stated at cost. Items over $1,000 considered to haveuseful life of longer than one year are capitalized. Depreciation is provided overthe estimated useful lives of the respective assets and is calculated on thestraight-line basis over the following useful lives:
Computer software 3 yearsComputer hardware 3 to 5 yearsFurniture and fixtures 5 to 10 yearsBuilding and improvements 30 years
-10-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014 and 2013
(See Independent Auditors' Report)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Split-interest agreements
SIA has received a contribution in a charitable remainder unitrust.
Under the charitable remainder unitrust arrangement, SIA is not the trustee anddoes not exercise control over the assets contributed to the trust; therefore SIArecognizes this arrangement as beneficial interest in a trust. SIA has recorded astemporary restricted contribution revenue and as a beneficial interest, the fairvalue of the beneficial interest based on the present value of the estimated futurebenefits to be received when the trust assets are distributed. The discount rateused in calculating the present value of these future benefits was 5%.Subsequent changes in fair value of the beneficial interest in the trust assets arerecorded as changes in the value of spit-interest agreements in temporaryrestricted net assets.
Contributions
Contributions, including annual dues, promises to give and grants, are recordedas unrestricted, temporarily restricted or permanently restricted supportdepending on the existence and/or nature of donor restrictions. When a donorrestriction expires, that is, when a stipulated time restriction ends or the purposeof the restriction is accomplished, temporarily restricted net assets arereclassified to unrestricted net assets. Donor restricted contributions that arereceived and expanded within the same fiscal year are reported as unrestrictedsupport.
Net assets are categorized as follows:
Unrestricted net assets are not subject to donor-imposed restrictions or thedonor-imposed restrictions have expired.
Temporarily restricted net assets are subject to donor-imposed restrictionsthat permit SIA to use or expand the assets as specified. The restrictionswill be met either by actions of SIA and/or the passage of time.
Permanently restricted net assets are subject to donor-imposed stipulationsthat neither expire by passage of time nor can be fulfilled or otherwiseremoved by SIA. The related income and/or gains may be available forSIA’s use as specified by the donor.
-11-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014 and 2013
(See Independent Auditors' Report)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Agency funds
The Organization receives funds from member clubs on behalf of otherorganizations, which it holds and, periodically make remittances to them. Thesefunds are not owned by the Organization nor does it exercise discretion overreceipts or disbursements. Consequently, they are included as a liability on thestatements of financial position. Receipts and disbursements of agency funds arenot included in the statements of activities.
Sponsorships and deferred revenue
SIA receives sponsorship revenue through agreements with third parties forcause-related marketing. Deferred revenue as of August 31, 2014 and 2013represents the unearned portion of the sponsorship revenue and payments forpreorders of a sales item.
Income taxes
SIA is exempt from federal income tax under Section 501 (c)(3) of the InternalRevenue Code. However, certain income from unrelated activities, if any, maybe subject to taxation.
The Organization follows the accounting guidance for uncertainty in incometaxes using the Financial Accounting Standards Board (FASB) ASC 740, IncomeTaxes. Using that guidance, tax positions initially need to be recognized in thefinancial statements when it is more likely than not the position will be sustainedupon examination of the tax authorities. It also provides guidance on therecognition, measurement, and classification of income tax uncertainties, alongwith any related interest or penalties.
The Organization’s federal tax return is subject to audit by taxing authorities.The Organization’s returns open tax audit periods are for the fiscal years August31, 2011-2013. As of August 31, 2014, the Organization had no uncertain taxpositions that qualify for either recognition or disclosure in the 2013 or 2014financial statements.
-12-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014 and 2013
(See Independent Auditors' Report)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Accounts Receivable
Receivables are estimated to be fully collectible by management and noallowance for bad debts has been recorded. If a receivable is determined to beuncollectible, it will be charged directly to operations in the year thedetermination is made. Receivables are considered to be delinquent when theyare 90 days past their due date.
Fair Value of Financial Instruments
The Organization follows Fair Value Measurements as required by the FASBStandards Codification, which applies to reported balances that are required orpermitted to be measured at fair value under an existing accountingpronouncement. The Codification emphasizes that fair value is a market-basedmeasurement, not an entity-specific measurement. Therefore, a fair valuemeasurement should be determined based on the assumption that marketparticipants would use in pricing the asset or liability and establishes a fair valuehierarchy.
The fair value hierarchy consists of three levels of inputs that may be used to
measure fair value as follows:
Level 1 - Inputs that utilized quoted prices (unadjusted) in active markets for
identical assets or liabilities that the Organization has the ability to access.
Level 2 - Inputs that include quoted prices for similar assets and liabilities in
active markets and inputs that are observable for the asset or liability, either
directly or indirectly, for substantially the full term of the financial
instrument. Fair values for these instruments are estimated using pricing
models, quoted pricing models, quoted prices of securities with similar
characteristics, or discounted cash flows.
Level 3 - Inputs that are unobservable inputs for the asset or liability, which
are typically based on an entity’s own assumptions, as there is little, if any,
related market activity.
-13-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014 and 2013
(See Independent Auditors' Report)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Fair Value of Financial Instruments (continued)
In instances where the determination of the fair value measurement is based on
inputs from different levels of the fair value hierarchy, the level in the fair value
hierarchy within which the entire fair value measurement falls is based on the
lowest level input that is significant to the fair value measurement in its entirety.
The Organization also adopted the Fair Value Option for Financial Assets and
Liabilities under the FASB Standards Codification. This allows entities the
irrevocable option to elect fair value for the initial and subsequent measurement
for certain financial assets and liabilities on an instrument-by-instrument basis.
The Organization has not elected to measure any existing financial instruments
at fair value, as permitted under the Codification. However, the Organization
may elect to measure newly acquired financial instruments at fair value in the
future.
The following table represents the Organization’s fair value hierarchy for those
investments, excluding money market funds, measured at fair value on a
recurring basis as of August 31, 2014 and 2013:
For the year ended August 31, 2014Level 1 Level 2 Level 3
Investments 10,315,447$ -$ -$
For the year ended August 31, 2013
Level 1 Level 2 Level 3
Investments 8,958,687$ -$ -$
Reclassifications
Certain prior year balances have been reclassified to conform with the currentyear presentation
-14-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014
(See Independent Auditors' Report)
NOTE 2. CONCENTRATION OF CREDIT RISK
The Organization maintains cash accounts that, at times, may exceed federally-insured limits. SIA has not experienced any losses from maintaining cashaccounts in excess of federally-insured limits. At August 31, 2013, uninsuredbalances were $1,526,198. At August 31, 2014, uninsured balances were$1,414,615.
NOTE 3. INVESTMENTS
Investments are composed of the following:
2014 2013
Common stock 7,939,389$ 6,523,551$Government bonds/
Fixed income securities 1,514,060 2,312,467Money Market (CGA Restricted) 107,105 107,105
Mutual funds 754,893 15,564
Total 10,315,447$ 8,958,687$
Mutual funds of $51,240 and $15,564 at August 31, 2014 and 2013, respectively,represent funds restricted for the Executive Director’s pension (see Note 7). Acorresponding liability is included in accounts payable and accrued expenses.
The net realized and unrealized gains on investments are as follows:
2014 2013
Net realized gain on sale of securities 675,877$ 645,699$
Net unrealized gain/(loss) 983,743 399,638
Total 1,659,620$ 1,045,337$
Brokerage and investment fees at August 31, 2014 and 2013 amounted to $113,305and $107,468, respectively, and are included in professional services expenses.
-15-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014
(See Independent Auditors' Report)
NOTE 4. PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
2014 2013
Computer software 520,669$ 490,669$
Computer hardware 123,438 107,696
Furniture and fixtures 216,017 209,943
Building and improvements 2,324,133 2,324,133
3,184,257 3,132,441
Accumulated depreciation (1,526,948) (1,398,486)
Total 1,657,309$ 1,733,955$
Depreciation expense for the years ended August 31, 2014 and 2013 was$128,462 and $111,851, respectively.
NOTE 5. NET ASSETS
Unrestricted net assets
Unrestricted net assets for the Organization consisted of the Program Service Fund.The Program Service Fund net assets were $2,905,269 and $2,695,332 at August31, 2014 and 2013, respectively. Net assets in the Program Service Fund areundesignated.
Temporarily restricted net assets
Temporarily restricted net assets are available for the following purposes:
Temporarily Restricted Net Assets
2014 2013
Dues received in advance 1,515,886$ 1,590,457$
Charitable remainder unitrust 14,647 14,647
Disaster recovery 335,316 265,713
Total 1,865,849$ 1,870,817$
Net assets during the years ending August 31, 2014 and 2013, were released
from donor restrictions by incurring expenses satisfying the restricted purposes.
-16-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014
(See Independent Auditors' Report)
NOTE 5. NET ASSETS (Continued)
2014 2013Purpose of Restriction:
Disaster recovery 60,158$ 160,629$Time Restriction: 1,590,457 1,593,917
Total 1,650,615$ 1,754,546$
Permanently restricted net assets
Permanently restricted net assets are invested to earn income to support program
projects. The principal is invested in government obligations, marketable debt
securities, marketable equity securities, and real estate. Income from
investments is recorded as revenue in the unrestricted funds. For the years ended
August 31, 2014 and 2013, income earned on these investments amounted to
$196,817 and $216,924, respectively. Unrealized gains and losses are added to
principal and recorded as revenue in the permanently restricted funds on the
statements of activities. Realized gains are recorded as permanently restricted
and are available for operations under the revenue requirements of the
investment policy. Realized gains in excess of the amounts designated for
operations are recorded as temporarily restricted net assets.
NOTE 6. FUNCTIONAL EXPENSES
Functional expenses for the years ended August 31, 2014 and 2013 are as follows:
2014 2013
4,364,988$ 2,655,206$803,758 1,190,085
374,462 304,868
419,461 398,695
5,962,669$ 4,548,854$
Program awardsMembership
Program Services
Total
Administration
Fundraising
-17-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014
(See Independent Auditors' Report)
NOTE 7. RETIREMENT PLANS
The Organization provides a deferred contribution savings plan for its employeesunder Section 401(k) of the Internal Revenue Code. Employees may contributea percentage of their salary, up to federal limits. The Organization matchesemployee contributions up to 3%. In addition, the Organization makes anadditional contribution of 3% based on the employees’ annual compensation.For the years ended August 31, 2014 and 2013, employer contributions to theplan were $97,874 and $93,497, respectively.
In addition, the Organization provides a supplemental pension plan for theExecutive Director under Section 457 of the Internal Revenue Code.Contributions to this supplemental pension plan made by the Organization forthe benefit of the Executive Director for the years ended August 31, 2014 and2013 were $51,240 and $15,564, respectively. Funds are maintained in aseparate investment account, and are included within investments on thestatements of financial position.
NOTE 8. COMMITMENTS
SIA leases certain office equipment under an operating lease expiring in April2017. Rent expense for the office equipment for the years ended August 31, 2014and 2013 was approximately $19,953 and $20,742, respectively.
The following is a schedule by year of approximate future minimum rentalpayments required under the equipment operating lease that has a remaining non-cancellable lease term in excess of one year as of August 31, 2014:
Year Ending August 312015 21,561$
2016 12,348
2017 8,112
-18-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014
(See Independent Auditors' Report)
NOTE 9. ENDOWMENTS
The Organization’s endowments consist of individual funds established for avariety purposes. The endowments consist of unrestricted and permanentlyrestricted investments. As required by GAAP, net assets associated withendowment funds are classified and reported based on the existence or absenceof donor-imposed restrictions.
Interpretation of Relevant Law: The Board of Directors for the Organizationhave interpreted the law as requiring any donor-restricted contributions as beingclassified as unrestricted, temporally restricted, or permanently restricteddepending on the nature for the restriction. The Organization considers thefollowing factors in making a determination to appropriate or accumulateddonor–restricted endowment funds:
(1) The duration and preservation of the fund(2) The purpose of the Organization and the donor-restricted endowment
fund(3) General economic conditions(4) The possible effect of inflation and deflation(5) The expected total return from income and the appreciation of
investments(6) Other resources of the Organization(7) The investment policies of the Organization
The Permanently Restricted Net Asset Reserve Fund (formerly called theEndowment Fund) exists for the purpose of long-term growth of assets for SIA.Preservation of capital is the primary investment objective for the fund withgeneration of operating income as a secondary goal. Interest, dividends andcapital gains from the Restricted Reserve help to fund Soroptimist projects suchas Women’s Opportunity Awards, the Violet Richardson Awards, and specialprojects such as the domestic violence prevention initiatives. As required byGAAP, net assets associated with endowment funds are classified and reportedbased on the existence or absence of donor-imposed restrictions.
-19-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014
(See Independent Auditors' Report)
NOTE 9. ENDOWMENTS (Continued)
Change in Endowment Net Assets for the Fiscal Year Ended August 31, 2014
Permanently
Unrestricted Restricted Total
Net Assets, Beginning of Year 824,718$ 9,622,767$ 10,447,485$
Investment Return:
Investment Income 196,817 - 196,817
Realized and Unrealized Gain/(Loss) 641,284 860,430 1,501,714
Total Investment Return 838,101 860,430 1,698,531
Donations - - -Appropriations for Operating Expenses - - -
Net Assets, End of Year 1,662,819$ 10,483,197$ 12,146,016$
Change in Endowment Net Assets for the Fiscal Year Ended August 31, 2013
PermanentlyUnrestricted Restricted Total
Net Assets, Beginning of Year 852,000$ 8,936,916$ 9,788,916$
Investment Return:
Investment Income 216,924 - 216,924
Realized and Unrealized Gain/(Loss) 607,794 435,851 1,043,645
Total Investment Return 824,718 435,851 1,260,569
Donations - 250,000 250,000
Appropriations for Operating Expenses (852,000) - (852,000)
Net Assets, End of Year 824,718$ 9,622,767$ 10,447,485$
-20-
Soroptimist International of the Americas, Inc.
Notes to Financial Statements
August 31, 2014
(See Independent Auditors' Report)
NOTE 9. ENDOWMENTS (Continued)
Return Objectives and Risk Parameters: The risk measure of the portfolio is tohave no loss in any quarter or consecutive down quarters of more than 10% to15%. This risk figure is measured continuously and not over a market cycle. Forpractical purposes this will be measured as decline in value from the last positivequarter. The total return should meet or exceed the total of the revenue targetincluding the rate of inflation and fees. The specific asset allocation for thisportfolio will be set by the investment manager and the Board of Directors.Allocation provisions will be reviewed on a regular basis and may be changedfrom time to time by the board. In general, the ratio of stocks to bonds in theportfolio should approximate 60:40. These allocations may fluctuate within 10%at the discretion of the money manager.
Strategies Employed for Achieving Objectives: The Restricted Reserve shall beinvested in a portfolio of quality bonds and stocks which shall provide safetythrough diversification of investments and may reflect varying rates of returnprovided the overall rate of return is consistent with the risk that the board iswilling to accept.
Spending Policy and How the Investment Objectives Relate to Spending Policy:In order to meet programmatic goals, the board of directors may authorizewithdrawals from the restricted reserves of up to 10% on an annual basis. A three-year rolling average of the portfolio’s market value, using no less than 6observations, shall be used as the basis for this calculation. The source of thesewithdrawals will be dividends, interest and capital gains. The frequency andamount of each withdrawal will be determined by the executive director andcommunicated with the investment manager.
NOTE 10. SUBSEQUENT EVENTS
The Organization has evaluated events and transactions for potential recognition or
disclosure in the financial statements through the date of this report which is the
date of financial statement were available to be issued.
-21-
SUPPLEMENTARY INFORMATION
Soroptimist International of the Americas, Inc.
Schedule of Agency Funds
For the Years Ended August 31, 2014 and 2013
Beginning Contributions EndingBalance Received Distributions Balance
1,926$ -$ (1,926)$ -$
Dec. 10 - Birthing in the Pacific 5,868 - (5,868) -Dec. 10 - See Solar, Cook Solar - 4,355 (2,635) 1,720
7,794$ 4,355$ (10,429)$ 1,720$
Beginning Contributions Ending
Balance Received Distributions Balance
4,001$ 6,875$ (8,950)$ 1,926$Dec. 10 - Birthing in the Pacific 12,401 130,192 (136,725) 5,868
Total 16,402$ 137,067$ (145,675)$ 7,794$
Project Matching
Total
Fund
Fund
2014
2013
Project Matching
-23-
Soroptimist International of the Americas, Inc.
Schedules of Contributions and Sponsorship
For the Years Ended August 31, 2014 and 2013
2014 2013
Founders Pennies 188,312$ 192,062$Region Contributions 2,904 8,802Club Giving 690,890 584,593
Memorials/ Honorariums 4,964 5,270Laurel Society 703,390 519,892Disaster Relief Contributions 129,761 79,731Corporate Contributions 80,833 10,000
Convention Fundraising 10,275 -Combined Federal Campaign 1,732 2,410Bequests 49,264 353,171New Girl Program 28,630 -
Club grant 102,289 -Live Your Dream Contributions 8,550 5,192
Miscellaneous 11,830 7,156
Total 2,013,624$ 1,768,279$
-24-
Soroptimist International of the Americas, Inc.
Schedules of Net Sales
For the Years Ended August 31, 2014 and 2013
2014 2013
214,005$ 163,584$6,348 3,328
28,019 20,865
Live Your Dream sales 14,254 16,74312,392 17,287
275,018 221,807
(124,844) (96,771)
150,174$ 125,036$
Printed materialJewelry
Total Net Sales
Revenues
Totals revenues
Sales-shipping and handling
Miscellaneous items
Cost of Sales
-25-
Soroptimist International of the Americas, Inc.
Schedules of Expenses
For the Years Ended August 31, 2014 and 2013
2014 2013
13,561$ 18,747$
10,557 7,601- 519
Club liability insurance 39,288 40,5203,223 5,821
Supplies and miscellaneous 17,762 17,973Travel - -
30,746 20,293
115,137$ 111,474$
23,042$ 31,393$
23,282 11,03423,550 4,943
69,874$ 47,370$
406,090$ -$29,855 -
5,550 -20,748 -16,577 715
170 -
230,775 -Freelance writing 6,040 -
4,063 -131,165 -
4,845 -5,133 2552,318 -
336 1,083
Space rental 51,476 -
Translation 12,361 -Insurance 8,478 -
11,935 -
3,619 -26,857 -
978,391$ 2,053$
Transportation
Gifts and gratuitiesInterpretation/production
PrintingPromotional materialsRegistrationSite visits
Speaker
Tour, special events
MembershipClub mailings with postage
Mail ballot printing/postageNew member kits
Magazine translation
Total Soroptimist Magazine
Digitization of magazine
Translations
Total Membership Services
Soroptimist MagazineMagazine production
Magazine postage and handling
Conventions and MeetingsAudio visualBoards and guest
Credentials and callDecoratorsEntertainmentEquipment rental and labor
Food functions
Total Conventions and Meetings
-26-
Soroptimist International of the Americas, Inc.
Schedules of Expenses (Continued)
For the Years Ended August 31, 2014 and 2013
2014 2013
76,666$ 66,251$43,217 37,99528,891 32,46765,225 44,280
213,999 180,993
7,815 5,98610,482 6,122
928 43375 -
Supplies and miscellaneous expenses 11,080 10,039
28,329 24,729
59,009 46,919
- -
Region leadership training and support 21,162 5,25012,191 10,296
33,353 15,546
Total Board and Committee Expenses 306,361$ 243,458$
738$ 92$3,912 6,0812,293 1,945
61,115 21,2753,423 5,961
Sponsorship 80,679 -18,482 56,037
170,642$ 91,391$
Lodging
Special assignments
Board training
Board and Committee ExpensesBoard Meetings
Travel
Region leadership travel
Fund development council-meetings
Total Committee Expenses
MealsProduction
Total Board Meetings
Officers' ExpensesPresident
SCLC
Official visits
Total Officers' Expense
Committee Expenses
FundraisingPrintingTranslationsPostage
Laurel Society expensePlanned Giving
Other fundraising expense
Total Fundraising
-27-
Soroptimist International of the Americas, Inc.
Schedules of Expenses (Continued)
For the Years Ended August 31, 2014 and 2013
2014 2013
52,469$ 45,257$
8,706 17,56813,923 14,304
Translation 3,226 -23,172 13,011
2,569 5,483
104,065$ 95,623$
157,810$ 169,027$- -- 773
10,370 9,226
168,180$ 179,026$
159$ 636$12,904 10,000
7,551 397- -
3,712 4,113Live Your Dream Marketing firm 5,633 -
3,437 -660 380
34,056$ 15,526$
Freelance writingAwards/competitions fees
DuesSI expensesDelegates
Supplies and miscellaneous expensesLive Your DreamsTranslations
Travel, lodging, meals
Total Soroptimist International
Public RelationsNews release/ad placement/misc.New release - photos
Travel
Soropotimist International
Governors Round Table
MealsLodging
InterpretationExpenses and supplies
Total Governors Round Table
Total Public Relations
-28-
Soroptimist International of the Americas, Inc.
Schedules of Expenses (Continued)
For the Years Ended August 31, 2014 and 2013
2014 2013
140,518$ 130,261$191,206 147,477
1,631,541 1,529,59119,159 8,729
8,265 -884 1,281
132,432 124,61724,207 21,428
2,148,212 1,963,384
122,680 117,9532,308 2,1156,579 5,8296,476 5,558
Commuter benefit fees 802 744Health savings account 22,260 21,195Relocation expense - -
97,874 93,497
258,979 246,891
2,407,191$ 2,210,275$
6,007$ 4,865$7,052 3,423
Staff recognition/luncheon 4,983 4,290
18,392 14,417- -
6,345 870
42,779 27,865
Office and Occupancy Expenses
Staff ExpenseExecutive director expenses
Employee Benefits
Health insuranceLife insuranceDisability insuranceWorkmen's compensation
Pension expense
Total Employee Benefits
Total Personnel Cost
Total Staff Expense
Total Payroll and Payroll Taxes
Personnel CostPayroll and Payroll Taxes
AdministrativeFundraisingProgramTemporary help
InternsRecruitment advertisingPayroll taxes - FICAPayroll taxes - Unemployment
Dues, membership, fees
Educational workshops
Staff travel to regionsGeneral travel and lodging
(continued)
-29-
Soroptimist International of the Americas, Inc.
Schedules of Expenses (Continued)
For the Years Ended August 31, 2014 and 2013
2014 2013
13,430$ 13,822$43,682 35,006
57,112 48,828
5,734 10,55980,171 55,665
Club/Region website maintenance 300 244Office equipment 2,629 1,762
14,243 15,34315,918 11,967
118,995 95,540
3,561 6,89322,862 12,369
26,423 19,262
Communications26,969 25,287
8,778 6,848
35,747 32,135
281,056$ 223,630$
Office and Occupancy Expenses (Continued)Building Expense
Utilities1709 maintenance
Postage and express
Total Communications
Total Office and Occupancy Expenses
Total Equipment and Maintenance
Telephone/Fax/Internet
Total Building Expense
Equipment and MaintenanceComputerSoftware
Rental and maintenancePostage equipment and maintenance
Supplies
Stationery and paperGeneral office
Total Supplies
-30-
Soroptimist International of the Americas, Inc.
Schedules of Expenses (Continued)
For the Years Ended August 31, 2014 and 2013
2014 2013
128,462$ 111,851$
21,600$ 18,850$19,430 40,52131,646 28,979
3,655 3,49514,602 8,794
113,305 107,468
204,238$ 208,107$
59,938$ 62,810$
5,027,591$ 3,602,594$
935,078$ 946,260$
5,962,669$ 4,548,854$
Program Expenses
Legal feesInsurance
Total Expenses
Miscellaneous Expenses
Professional ServicesAudit and tax preparation
Grand Total
Depreciation
Payroll services
Other professional supportInvestment fees
Total Professional Services
-31-
Soroptimist International of the Americas, Inc.
Schedules of Program Expenses
For the Years Ended August 31, 2014 and 2013
2014 2013
501,728$ 461,306$- 2,762
62,078 59,500- -
223,666 156,389- 2,502
60,156 160,629
8,041 4,661Partnership with Soroptimist International of Europe - 152LYD 63,219 98,359
16,190 -
935,078$ 946,260$
Women's Opportunity AwardsSoroptimist STOP TraffickingViolet Richardson AwardsSoroptimist Workplace Campaign to End Domestic Violence
Total
New Girl Project
Soroptimist Club Grants for Women and GirlsRuby Award
Soroptimist Disaster Recovery Fund
Soroptimist Celebrating Success
-32-