SECTION VI BOQ AND SCHEDULE OF PRICES

1 of 64 (TER-12/R-APDRP/2015)

SECTION VI

BOQ AND SCHEDULE OF PRICES

2 of 64 (TER-12/R-APDRP/2015)

Package No. 1

3 of 64 (TER-12/R-APDRP/2015)

TER-12/R-APDRP/2015 for Package No. 1

Total Estimated price for Supply of material, erection, testing & commissioning of 3

No. 33 kV Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV

Breaker along with associated 33 kV lines (New 9.4 km + Aug. 5.6 km) for 33 kV

Sub-station, Sec. 3, Fatehabad, under ‘OP’ Circle Hisar under Part-B of R-APDRP

Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis

against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 1

Estimated Cost = Rs. 3,29,91,198/- (Rs. Three Crore Twenty Nine Lacs Ninety One thousand One hundred and Ninety Eight only)

4 of 64 (TER-12/R-APDRP/2015)

Schedule-I NIT No.- TER-12/R-APDRP/2015 for Package No. 1 33 kV Sub-Station, 33 kV Lines and Civil Works - Summary of Price Proposal Bidder’s Name & Address: _________________ ___________________

To

Chief Engineer/R-APDRP, DHBVN, Vidyut Sadan, Hisar-125005.

Dear Sir, We declare that the following is the lump-sum price in rupees for the entire

scope of Work specified in the specifications and documents.

Total price for Supply of material, erection, testing & commissioning of 1 No.

33 kV Sub-Station (including Civil works) consisting of 8 panel set of 11 kV Breaker along

with associated 33 kV lines (New 9.4 km + Aug. 5.6 km) for 33 kV Sub-station, Sec. 3,

Fatehabad, under ‘OP’ Circle Hisar under Part-B of R-APDRP Scheme under the

jurisdiction of DHBVN in the Haryana State on turnkey basis inclusive of concessional tax

i.e. CST / VAT (as the case may be), duties, levies, fright and insurance against Tender

Enquiry No. TER-12/R-APDRP/2015 for Package No. 1. The breakup of the price should

also be given.

(To be submitted online in Price envelope only)

5 of 64 (TER-12/R-APDRP/2015)

(Package-1 Schedule-II) The rates to be quoted shall in inclusive of all rates/ taxes and duties. However, taxes, levies and duties applicable on the below mentioned units be given separately in shape of tax % as applicable, on the format as given below:-

Detail of Taxes for Package No. 01 Sr. No. Descriptions Unit Total

Quantity required

Tax Component levied on the item for self Manufactured items

Tax Component levied on the item for purchase outside the Haryana

Tax Component levied on the item for Purchase within the Haryana

ED Cess Any other

CST Cess Any other

VAT Cess Any other

A 33 kV Sub-Station

1 12.5 MVA three phase 50 Hz, 33 / 11 kV Step Down, outdoor ONAN Power Transformer complete with all accessories / fittings and confirming to latest Nigam's Techncial Specification with amendments / relevant ISS with latest amendments.

Nos 1

2 36 kV Isolator cum Earth Switch (L&E Switch) (630 Amps), with clamps

Nos 1

3 36 KV Isolators (630 Amps), with clamps Nos 1

4 36 kV VCB, 630A with 1000 MVA (16 KA for 1 second) rupturing capacity for out door use

Nos 1

5 33 KV Control & Relay Panel as per Nigam Tech. Specn. & latest amendment and confirming to relevant ISS with latest amendments.

Nos 1

6 33 KV Lightening Arrestor Sub-Stn Type 30 KV 10 KA Heavy Duty with surge counter

Nos 6

7 33 KV Transformer CTs 400-200/5-5-5-5 A with Junction Box

Nos 3

8 33 KV Potential Transformers (PTs) with junction box Nos 3 9 33 KV Post insulators Nos 5

10 11 KV Disc insulators 45 KN T&C Type Nos 54

6 of 64 (TER-12/R-APDRP/2015)

11 Disc Fitting (T&C Type) Nos 27 12 11 kV VCB 8 Panel boards 24V DC operated as per Nigam

Tech. Specification and latest amendments and relevant ISS. Set 1

13 Lightening Arrestor Sub-Stn type - 9 kV 10 KA (heavy duty) Nos 3 14 11 kV NCTs 900/5A ** Nos 1

15 Ni-Cd ALKALINE BATTERIES (PARTIAL RECOMBINATION TYPE) WITH CHARGERS for 33 / 11 kV Sub-stations as per Nigam's tech. Spec. & latest amendment, relevant ISS with latest amendments.

Nos 1

16 LT Distribution Panel Board for 33 kV Sub-station as per Nigam Tech. Specification and latest amendments and relevant ISS.

Nos 1

17 11/0.415 kV 100 kVA Station Transformer three phase. Nos 1 18 Automatically Switched Capacitor Banks at 33/11kV Sub

Station as per Nigam Tech. Specification and latest amendments and relevant ISS. - Capacitor bank 4.8 MVAR, (with isolator, structure and all allied material )

Nos 1

19 33 kV Steel Structures galvanised a Structure for 33 kV CT Wt. 87.62 Kg (including GI Nut &

bolts off size) Nos 3

b Structure for 33 kV PTs Wt. 87.62 Kg (including GI Nut & bolts off size)

Nos 3

c Structure for 33 kV LA Wt. 76.38 Kg (including GI Nut & bolts off size)

Nos 6

d Structure for 33 kV Post Insulators Wt. 76.38 Kg (including GI Nut & bolts off size)

Nos 5

e Structure for 33 kV Isolator Wt. 288.36 Kg (including GI Nut & bolts off size)

Nos 1

f Structure for 33 kV L&E Switch Wt. 288.36 Kg (including GI Nut & bolts off size)

Nos 1

g Structure for 11 kV NCT Wt. 92.37 Kg (including GI Nut & bolts off size)

Nos 1

h Gantry Towers - 2xDB-2, 2xDT-2, 2xDT-3 per S/Stn (including GI Nut & bolts off size)

Kgs 3100

7 of 64 (TER-12/R-APDRP/2015)

20 ACSR Conductor 0.2 sq in (Panther) Mtrs

200

21 C-wedge connectors for ACSR conductor 0.2 sq. inch. 'Panther' (Nom. Al area 200 mm2 )

Nos 36

22 11 kV Single core XLPE cable 630mm2 for Incoming Feeder Mtrs

240

23 11 kV 3 core XLPE cable 300 mm2 for Capacitor Bank Mtrs

100

24 11 kV 3 core XLPE cable 185mm2 for outgoing Feeders Mtrs

500

25 11 kV 3 core XLPE cable 50mm2 for Station Transformer. Mtrs

40

26 S/Cx630 mm Sq. O/D Cable termiantion kit No. 8 27 11 kV outdoor cable box for 3/Cx300 mm Sq. cable No. 1 28 11 kV outdoor cable box for 3/Cx185 mm Sq. cable No. 5 29 11 kV outdoor cable box for 3/Cx50 mm Sq. cable No. 1 30 11 kV indoor cable box for 3/Cx50 mm Sq. cable No. 1 31 LT PVC 3.5 core cable 95mm2 for LT Distribution Board Mtr

s 30

32 LT PVC cable 2C X 10 mm2 for yard lighting Mtrs

250

33 un armoured Copper control cable 2C X 4mm2 Mtrs

250


50


120


150


75

38 un armoured Copper control cable 7C X 2.5mm2 Mtrs

100

8 of 64 (TER-12/R-APDRP/2015)


75

40 MS Channel galvanised of various sizes Kgs 500 41 Catenary Wire Kg 40 42 MS Angle Iron galvanised 50 X 50 X 6 mm Kgs 300 43 MS Flat galvanised 50 X 6 mm Kgs 500 44 MS Flat 75X8 mm for Earth mat for switch yard as per

drawing Kgs 3700

45 Switch Yard illumination system

a 250 W Mercury lamp of reputed make with water proof fitting along with pipe

No. 3

b 9 mtr long PCC Poles for yard lighting alongwith yard fencing No. 8 c Single 28 W CFL with water proof fitting complete with pipe. No. 8

46 Fire Fighting (ISI Mark) for control room a Dry chemical type fire extinguisher 5 Kgs No. 3 b CO2 type fire extinguisher 10 Kgs No. 3

47 Fire Fighting (ISI Mark) for yard

a Dry chemical type fire extinguisher 10 Kgs No. 2

b CO2 type fire extinguisher 22.5 Kgs No. 2

c Fire Buckets (Capacity)- 10 Ltrs No. 12 48 100mm dia ISI marked GI Pipe with clamps** Mtr 12 49 11 kV 400 Amps. GO Switch complete with handle, pipe &

Sporting channel for out going Feeders No. 7

50 LA 9 kV 10 kA Heavy Duty for Outgoing feeders Set of 3

4

51 Earthing of 33 kV Sub-station with earthing rod & earthing plate

Nos 8

9 of 64 (TER-12/R-APDRP/2015)

52 Earthing Rod Wt. 6.175 Kg Nos 12

53 G.I. Pipe 40 mm dia 6 mtr. long for earthing Set B-Class Nos 6 54 Premier Insulating Mat "B" Class as per IS:15652:2006 Sq.

Mtr 20

55 MS Nut & Bolts off size kg. 200 56 GI Nut & Bolts off size Kg. 200

57 1 No. Table, 4 No. Chair, 5 no. Ceiling Fan, 2 Exaust Fan (Heavy Duty), 1 no. Wall Clock, 8 No. T-5 Tubes, Safety Charts, Safety Tool Kit, Medical Kit, 1 no. Earth Stick, 1 no. Desert Cooler, Shock Treatment Chart, Insulated Hand Gloves (1 Pair) , Safety Belt, First Aid Box, Artificial resuscitator, Rain coat.

Set 1

B 33 kV Line

1 PCC Pole 11.0M Long. Nos 366

2 ACSR Conductor 150mm2 (Wolf) Km 45.904

3 33 KV PIN Insulators with PIN Nos 383

4 11 KV Disc Insulators 45KN B&S type Nos 1802

5 Single tension fitting for 200 mm2 ACSR Conductor Nos 235

6 Suspension fitting for 200 mm2 ACSR Conductor Nos 596

7 U-bolt for Suspension fittings Wt. 0600kg Nos 596

8 PG Clamps for 200mm2 ACSR Conductor Nos 235

9 33 KV Top bracket/Hamper Wt. 2.325 kg Nos 299

10 MS X- Arm (Single Pole) 100x50x6mm 2200mm Nos 299

11 M.S. Channel (X- Arm) 100x50x6mm 3150mm (for H- Pole) Nos 68

12 M.S. Channel (X- Arm) 75x40x6mm 3350mm (for Earth wire) Nos 34

13 M.S. Channel (X- Arm) 50x50x6mm 2860mm (Bracing H-Pole) Wt. 12.87 kg Nos 68

14 M.S. Channel (X- Arm) 50x50x6mm 2200mm (Belting for H-Pole) Nos 68

10 of 64 (TER-12/R-APDRP/2015)

15 Half Clamps Wt. 1.47 Kg Nos 500

16 Full Clamps Wt. 2.325 Kg Nos 203

17 Stay Sets 8' long complete with X- Plat 460mm of Angle 65x65x6 Elbow & Rod with Disc. Wt. 13.80 kg Nos 203

18 Stay wire 7/8 SWG Kgs 2436

19 G.I. Pipe 40 mm dia 6 mtr. long for Earthing Set B- class Nos 67

20 Earthing with Earth Rod as per Drawg. Wt. 6.175 kg Nos 78

21 GSL 8 SWG Kgs 1875

22 MS Nuts & Bolts Off sizes Kgs 1388

23 Danger Plates with clamp (Enamelled) Nos 355

24 Number Plates with clamp (Enamelled) Nos 327

25 Phase Plate for each phase set of 3 (on each H-Pole & 4-Pole) Set 34

26 Eye screw Bolts 9"x5/8" Wt. 0.483 kg Nos 327 27 Barbed Wire Kgs 535 28 G.I. Strip 25x6 mm 9 mtr. for earthing Wt. 10.80 kg Nos 67

29 Knee Bracing MS Flat 50x6 Nos 816

30 33 kV Isolator for T-off of 33 kv line Nos 1

31 Structure for 33 kv isolator Wt. 288.36 kg Nos 1

32 MS Channel 100*50*6 mm Kgs 150

33 MS Flat 50*6 mm Kgs 50

34 Connectivity with HVPN S/Stn

a 33 kV HT XLPE 3/C 300mm 2 U/G Cable (Double CKT) Mtr. 500

b Termination kit for 33 kv XLPE Cable 3/C 300 mm2 Nos 4

35 Highway Crossing

11 of 64 (TER-12/R-APDRP/2015)



c CI Pipe 250 mm dia 14 mm thick for UG Railway Crossing Nos 0

Note: - In case of reduction of taxes, the payment will be made with the reduced rate of taxes. However, in case of increasing of taxes, the payment will be made on the basis of total rates quoted by successful bidder under Schedule-I. The merit will be decided on the basis of total price quoted by the successful bidders for supply of equipment/material and erection charges of erection and dismantlement for Tender Enquiry No. TER-12/R-APDRP/2015, including taxes, duties, levies, freight and insurance under schedule-I.

12 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for Supply of material, erection, testing & commissioning of 1 No. 33 kV Sub-Stations (including Civil works) consisting of 8

panel set of 11 kV Breaker along with associated 33 kV lines (New 9.4 km + Aug. 5.6 km) for 33 kV Sub-station, Sec. 3, Fatehabad, under ‘OP’ Circle Hisar under Part-B of R-APDRP Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 1.

Detail of Estimated Price for Package No. 01

PART-A Sr. No. Descriptions Unit Total

Quantity required

Unit Supply Rate

(Including all Taxes, ED, CST, VAT,

Levies, Freight,

transportation & insurance

etc.) (In Rs.)

Total Estimated Cost for Supply of

material (In Rs.)

Unit Erection Charges (In Rs.)

Total Estimated Cost for Erection of

material (In Rs.)

A 33 kV Sub-Station


Nos 1 6199479.80 6199479.80 107817.04 107817.04


Nos 1 48875.00 48875.00 2550.00 2550.00

3 36 KV Isolators (630 Amps), with clamps Nos 1 39252.95 39252.95 2047.98 2047.98

13 of 64 (TER-12/R-APDRP/2015)


Nos 1 243800.00 243800.00 4240.00 4240.00


Nos 1 140875.00 140875.00 7350.00 7350.00


Nos 6 4542.50 27255.00 237.00 1422.00

7 33 KV Transformer CTs 400-200/5-5-5-5 A with Junction Box Nos 3 18630.00 55890.00 972.00 2916.00 8 33 KV Potential Transformers (PTs) with junction box Nos 3 15180.00 45540.00 792.00 2376.00

9 33 KV Post insulators Nos 5 460.00 2300.00 24.00 120.00 10 11 KV Disc insulators 45 KN T&C Type Nos 54 209.30 11302.20 10.92 589.68 11 Disc Fitting (T&C Type) Nos 27 97.75 2639.25 5.10 137.70 12 11 kV VCB 8 Panel boards 24V DC operated as per Nigam Tech.

Specification and latest amendments and relevant ISS. Set 1 2050984.75 2050984.75 107007.90 107007.90

13 Lightening Arrestor Sub-Stn type - 9 kV 10 KA (heavy duty) Nos 3 2875.00 8625.00 150.00 450.00 14 11 kV NCTs 900/5A ** Nos 1 10833.00 10833.00 565.20 565.20 15 Ni-Cd ALKALINE BATTERIES (PARTIAL RECOMBINATION

TYPE) WITH CHARGERS for 33 / 11 kV Sub-stations as per Nigam's tech. Spec. & latest amendment, relevant ISS with latest amendments.

Nos 1 113883.35 113883.35 5941.74 5941.74


Nos 1 39147.15 39147.15 2042.46 2042.46

17 11/0.415 kV 100 kVA Station Transformer three phase. Nos 1 123466.30 123466.30 2147.24 2147.24 18 Automatically Switched Capacitor Banks at 33/11kV Sub Station as

per Nigam Tech. Specification and latest amendments and relevant ISS. - Capacitor bank 4.8 MVAR, (with isolator, structure and all allied material )

Nos 1 1280040.85 1280040.85 66784.74 66784.74

19 33 kV Steel Structures galvanised a Structure for 33 kV CT Wt. 87.62 Kg (including GI Nut & bolts off

size) Nos 3 6549.25 19647.75 341.70 1025.10


Nos 3 6549.25 19647.75 341.70 1025.10

14 of 64 (TER-12/R-APDRP/2015)


Nos 6 5709.75 34258.50 297.90 1787.40


Nos 5 5709.75 28548.75 297.90 1489.50


Nos 1 21554.45 21554.45 1124.58 1124.58


Nos 1 21554.45 21554.45 1124.58 1124.58


Nos 1 6904.60 6904.60 360.24 360.24


Kgs 3100 74.75 231725.00 3.90 12090.00

20 ACSR Conductor 0.2 sq in (Panther) Mtrs 200 152.93 30586.00 7.98 1596.00 21 C-wedge connectors for ACSR conductor 0.2 sq. inch. 'Panther'

(Nom. Al area 200 mm2 ) Nos 36 1150.00 41400.00 60.00 2160.00

22 11 kV Single core XLPE cable 630mm2 for Incoming Feeder Mtrs 240 544.92 130780.80 9.48 2275.20 23 11 kV 3 core XLPE cable 300 mm2 for Capacitor Bank Mtrs 100 1020.59 102059.00 17.75 1775.00 24 11 kV 3 core XLPE cable 185mm2 for outgoing Feeders Mtrs 500 744.73 372365.00 12.95 6475.00 25 11 kV 3 core XLPE cable 50mm2 for Station Transformer. Mtrs 40 361.64 14465.60 6.29 251.60 26 S/Cx630 mm Sq. O/D Cable termiantion kit No. 8 805.00 6440.00 14.00 112.00 27 11 kV outdoor cable box for 3/Cx300 mm Sq. cable No. 1 1123.55 1123.55 19.54 19.54 28 11 kV outdoor cable box for 3/Cx185 mm Sq. cable No. 5 805.00 4025.00 14.00 70.00 29 11 kV outdoor cable box for 3/Cx50 mm Sq. cable No. 1 672.75 672.75 11.70 11.70 30 11 kV indoor cable box for 3/Cx50 mm Sq. cable No. 1 575.00 575.00 10.00 10.00 31 LT PVC 3.5 core cable 95mm2 for LT Distribution Board Mtrs 30 250.85 7525.50 4.36 130.80 32 LT PVC cable 2C X 10 mm2 for yard lighting Mtrs 250 24.43 6107.50 0.42 105.00 33 un armoured Copper control cable 2C X 4mm2 Mtrs 250 74.49 18622.50 1.30 325.00 34 un armoured Copper control cable 2C X 6mm2 Mtrs 50 102.21 5110.50 1.78 89.00 35 un armoured Copper control cable 3C X 4mm2 Mtrs 120 100.76 12091.20 1.75 210.00 36 un armoured Copper control cable 4C X 4mm2 Mtrs 150 129.17 19375.50 2.25 337.50

15 of 64 (TER-12/R-APDRP/2015)

37 un armoured Copper control cable 6C X 4mm2 Mtrs 75 161.29 12096.75 2.81 210.75

38 un armoured Copper control cable 7C X 2.5mm2 Mtrs 100 135.56 13556.00 2.36 236.00

39 un armoured Copper control cable 10C X 2.5mm2 Mtrs 75 190.57 14292.75 3.31 248.25 40 MS Channel galvanised of various sizes Kgs 500 65.55 32775.00 3.42 1710.00

41 Catenary Wire Kg 40 70.15 2806.00 3.66 146.40 42 MS Angle Iron galvanised 50 X 50 X 6 mm Kgs 300 65.55 19665.00 3.42 1026.00 43 MS Flat galvanised 50 X 6 mm Kgs 500 66.09 33045.00 3.45 1725.00 44 MS Flat 75X8 mm for Earth mat for switch yard as per drawing Kgs 3700 50.08 185296.00 2.61 9657.00 45 Switch Yard illumination system a 250 W Mercury lamp of reputed make with water proof fitting

along with pipe No. 3 6900.00 20700.00 360.00 1080.00

b 9 mtr long PCC Poles for yard lighting alongwith yard fencing No. 8 2415.00 19320.00 42.00 336.00 c Single 28 W CFL with water proof fitting complete with pipe. No. 8 1725.00 13800.00 90.00 720.00

46 Fire Fighting (ISI Mark) for control room a Dry chemical type fire extinguisher 5 Kgs No. 3 1150.00 3450.00 0.00 0.00 b CO2 type fire extinguisher 10 Kgs No. 3 6900.00 20700.00 0.00 0.00

47 Fire Fighting (ISI Mark) for yard a Dry chemical type fire extinguisher 10 Kgs No. 2 1610.00 3220.00 0.00 0.00

b CO2 type fire extinguisher 22.5 Kgs No. 2 17250.00 34500.00 0.00 0.00 c Fire Buckets (Capacity)- 10 Ltrs No. 12 80.50 966.00 0.00 0.00

48 100mm dia ISI marked GI Pipe with clamps** Mtr 12 230.00 2760.00 12.00 144.00

49 11 kV 400 Amps. GO Switch complete with handle, pipe & Sporting channel for out going Feeders

No. 7 6900.00 48300.00 360.00 2520.00

50 LA 9 kV 10 kA Heavy Duty for Outgoing feeders Set of 3 4 2875.00 11500.00 150.00 600.00

16 of 64 (TER-12/R-APDRP/2015)

51 Earthing of 33 kV Sub-station with earthing rod & earthing plate Nos 8 5692.50 45540.00 297.00 2376.00

52 Earthing Rod Wt. 6.175 Kg Nos 12 370.30 4443.60 19.32 231.84

53 G.I. Pipe 40 mm dia 6 mtr. long for earthing Set B-Class Nos 6 1771.00 10626.00 92.40 554.40 54 Premier Insulating Mat "B" Class as per IS:15652:2006 Sq. Mtr 20 3105.00 62100.00 0.00 0.00

55 MS Nut & Bolts off size kg. 200 65.55 13110.00 3.42 684.00 56 GI Nut & Bolts off size Kg. 200 83.95 16790.00 4.38 876.00 57 1 No. Table, 4 No. Chair, 5 no. Ceiling Fan, 2 Exaust Fan (Heavy

Duty), 1 no. Wall Clock, 8 No. T-5 Tubes, Safety Charts, Safety Tool Kit, Medical Kit, 1 no. Earth Stick, 1 no. Desert Cooler, Shock Treatment Chart, Insulated Hand Gloves (1 Pair) , Safety Belt, First Aid Box, Artificial resuscitator, Rain coat.

Set 1 23000.00 23000.00 0.00 0.00

TOTAL Estimated cost (in Rs.) 12269714.35 377567.16

Grand total for Supply & Erection (in Rs.) 12647281.51

Grand Total for Supply & Erection (in Rs.)

(Round-off) 12647282

17 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for Supply of material, erection, testing & commissioning of 1 No. 33 kV Sub-Stations (including Civil works) consisting of 8

panel set of 11 kV Breaker along with associated 33 kV lines (New 9.4 km + Aug. 5.6 km) for 33 kV Sub-station, Sec. 3, Fatehabad, under ‘OP’ Circle Hisar under Part-B of R-APDRP Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 1.


PART-B (33 kV Line) Sr. No. Descriptions Unit Total

Quantity required

Unit Supply Rate


Levies, Freight,


etc.) (In Rs.)


material (In Rs.)



material (In Rs.)

A 33 kV Line

1 PCC Pole 11.0M Long. Nos 366 5491.25 2009797.50 716.25 262147.50

2 ACSR Conductor 150mm2 (Wolf) Km 45.904 110824.35 5087280.96 9636.90 442372.26

3 33 KV PIN Insulators with PIN Nos 383 724.50 277483.50 63.00 24129.00

4 11 KV Disc Insulators 45KN B&S type Nos 1802 203.55 366797.10 17.70 31895.40

5 Single tension fitting for 200 mm2 ACSR Conductor Nos 235 149.50 35132.50 13.00 3055.00

18 of 64 (TER-12/R-APDRP/2015)

6 Suspension fitting for 200 mm2 ACSR Conductor Nos 596 126.50 75394.00 11.00 6556.00

7 U-bolt for Suspension fittings Wt. 0600kg Nos 596 39.10 23303.60 3.40 2026.40

8 PG Clamps for 200mm2 ACSR Conductor Nos 235 46.00 10810.00 4.00 940.00

9 33 KV Top bracket/Hamper Wt. 2.325 kg Nos 299 163.30 48826.70 14.20 4245.80

10 MS X- Arm (Single Pole) 100x50x6mm 2200mm Nos 299 899.30 268890.70 78.20 23381.80

11 M.S. Channel (X- Arm) 100x50x6mm 3150mm (for H- Pole) Nos 68 1246.76 84779.68 108.41 7371.88

12 M.S. Channel (X- Arm) 75x40x6mm 3350mm (for Earth wire) Nos 34 987.64 33579.76 85.88 2919.92

13 M.S. Channel (X- Arm) 50x50x6mm 2860mm (Bracing H-Pole) Wt. 12.87 kg Nos 68 680.80 46294.40 59.20 4025.60

14 M.S. Channel (X- Arm) 50x50x6mm 2200mm (Belting for H-Pole) Nos 68 523.25 35581.00 45.50 3094.00

15 Half Clamps Wt. 1.47 Kg Nos 500 81.65 40825.00 7.10 3550.00

16 Full Clamps Wt. 2.325 Kg Nos 203 129.95 26379.85 11.30 2293.90

17 Stay Sets 8' long complete with X- Plat 460mm of Angle 65x65x6 Elbow & Rod with Disc. Wt. 13.80 kg Nos 203 826.85 167850.55 71.90 14595.70

18 Stay wire 7/8 SWG Kgs 2436 71.40 173930.40 6.21 15127.56

19 G.I. Pipe 40 mm dia 6 mtr. long for Earthing Set B- class Nos 67 1771.00 118657.00 154.00 10318.00

20 Earthing with Earth Rod as per Drawg. Wt. 6.175 kg Nos 78 370.30 28883.40 32.20 2511.60

21 GSL 8 SWG Kgs 1875 67.39 126356.25 5.86 10987.50

22 MS Nuts & Bolts Off sizes Kgs 1388 65.55 90983.40 5.70 7911.60

23 Danger Plates with clamp (Enamelled) Nos 355 75.90 26944.50 6.60 2343.00

24 Number Plates with clamp (Enamelled) Nos 327 75.90 24819.30 6.60 2158.20

25 Phase Plate for each phase set of 3 (on each H-Pole & 4-Pole) Set 34 63.25 2150.50 5.50 187.00

26 Eye screw Bolts 9"x5/8" Wt. 0.483 kg Nos 327 32.20 10529.40 2.80 915.60

27 Barbed Wire Kgs 535 57.50 30762.50 5.00 2675.00

28 G.I. Strip 25x6 mm 9 mtr. for earthing Wt. 10.80 kg Nos 67 739.45 49543.15 64.30 4308.10

29 Knee Bracing MS Flat 50x6 Nos 816 47.69 38915.04 4.15 3386.40

19 of 64 (TER-12/R-APDRP/2015)

30 33 kV Isolator for T-off of 33 kv line Nos 1 39252.95 39252.95 3413.30 3413.30

31 Structure for 33 kv isolator Wt. 288.36 kg Nos 1 22897.65 22897.65 1991.10 1991.10

32 MS Channel 100*50*6 mm Kgs 150 47.09 7063.50 4.10 615.00

33 MS Flat 50*6 mm Kgs 50 47.70 2385.00 4.15 207.50


a 33 kV HT XLPE 3/C 300mm 2 U/G Cable (Double CKT) Mtr. 500 1662.80 831400.00 72.30 36150.00

b Termination kit for 33 kv XLPE Cable 3/C 300 mm2 Nos 4 3025.65 12102.60 131.55 526.20 35 Highway Crossing


b Termination kit for 33 kv XLPE Cable 3/C 300 mm2 Nos 0 3993.95 0.00 173.65 0.00

c CI Pipe 250 mm dia 14 mm thick for UG Railway Crossing Nos 0 1543.30 0.00 134.20 0.00


TOTAL Estimated cost (Supply + Erection) (in Rs.) 11220916.16


(Round-off) 11220916.00

20 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for civil works at 33 kV S/Stn., Sect. 3 HUDA Fatehabad Benchmark 100.00 Mtr. Considered at top of HUDA road in front of main gate of S/Stn.

Detail of Estimated Price for Package No. 01 PART-C

S No. Description of items Unit Qty Est. Amt. (Rs. in lacs)

1 Construction of S/H bldg i/c cost of all materials viz cement, steel reinforcement, Bajri, Crusher, Bricks, Tools, Labour, men & machinery etc. etc. for completion of Switch House Building i/c providing internal water supply and sewerage system and fixtures in the toilet, MS staircase with hand railing (wt. 300 kg approx.) outside, PVC Water Storage tank, internal electrical wiring and fittings complete in all respects as per DHBVN’s approved design, drawings & bid specification for civil works as per Vol-III of bid and directions of the Engineer Incharge (Any other work incidental to complete the building shall not be paid extra.) (including Cost of RCC 9” x 9” Size Plinth Beam)

Each 1 Job 21.57

2 Construction of two Nos. Transformer Plinths i/c cost of all materials, Labour, men & machinery etc. etc. complete in all respects as per DHBVN’s approved design, drawings, electrical layout, bid specification and directions of the Engineer. (Any other work incidental to complete the structure shall not be paid extra)

Each 1 Job 4.11

3 Construction of the Foundations for various structures as per Electrical lay out drgs. i/c cost of all material, labour men & machinery complete in all respect as per DHBVN’s approved design, drawings, bid specification & directions of Engineer –in-charges. (Any other work incidental to complete the work shall not be paid extra)

Each 1 Job 7.02

4 Construction of unclimble fencing for the Switch Yard and distribution T/F i/c cost of all materials, Labour, men & machinery etc. etc. complete in all respects, as per DHBVN’s approved design, drawings, bid specifications and directions of the Engineer Incharge. (Any other work incidental to complete the work shall not be paid extra)

Each 1 Job 8.94

5 Supply & spreading of Bajri of 20mm nominal size in the complete Yard area (both bays) within toe walls of U/C fencing and road i/c anti weed treatment and site surfacing complete in all respects, as per specifications and directions of the Engineer Incharge. (Any other work incidental to complete the work shall not be paid extra).

Each 1 Job 2.50

21 of 64 (TER-12/R-APDRP/2015)

6 Earth filling with good earth as per the satisfaction of Engineer Incharge and leveling in layers (as per specification), dressing i/c carriage irrespective of lead, loading and unloading, watering and compaction in layers with roller i/c compaction of earth for Switch Yard area, roads and balance area of the substation land (entire area within boundary wall) complete in all respects to achieve the finished designed level (100 mtr.). The earth should be leveled with computerized leveler in complete area of S/Stn land. 2’X2’ size of earth filling be filled along the outer periphery of the compound wall. (App. Qty. 15000 cum). (Note: In case Qty. of Earth Work varies as per site conditions the payment shall be made on proportionate basis)

Each 1 Job 19.65

7 Construction of CC road in the sub-station area complete in all respects as per DHBVN’s approved design, drawings, bid specification and directions of the Engineer Incharge. {The scope of road shall be within the sub-Stn and outside of main gate of Sub-Stn up to 50’ (approx.) length to join the road in front of the sub-stn.

Each 1 Job 3.69

8 Const. of compound wall on RCC column and beams all along the boundary of the sub-stn with cost of materials tools and plants etc complete in all respects as per DHBVN’s approved design, drawings & bid specifications and directions of the Engineer Incharge. Approx. length 303 rmt. (Note: In case the length of B/wall varies as per site requirements, payment shall be made on proportionate basis)

Each 1 Job 10.71

9 Providing external water supply i/c 10000 ltr. Capacity RCC underground water storage tank with pumping set of 2 BHP capacity (CROPTON/KIRLOSKAR Make with all fittings and 4mm sqr. Cooper wire) with M.S. enclosure of 14 gauge i/c providing Fire hydrant with 100’ long flexible cloth pipe 2” dia suitable for fire hydrant all respects as per DHBVN’s approved design, drawings, bid specifications and direction of Engineer-in-Charge. (Note: In case the dimensions varies as per site requirements, payment shall be made on proportionate basis)

Each 1 Job 1.20

10 Providing G.I. C-Class 1” dia water supply line from HUDA /HVPN/M.C. line to underground storage tank i/c 1” dia Peet valve with brick masonry enclosure i/c all fittings required complete in all respects.

Each 1 Job 0.11

11 Providing & laying 6” dia PVC pipe (of 10 kgf per cm2 pressure ) sewer line (appox. Length 100 Rft.) i/c const of required brick masonry man hole of size 4’X4’ with HCI cover i/c making connection with existing sewer line of HUDA complete in all respects (Note: In case the length of pipe line varies as per site requirements, payment shall be made on proportionate basis)

Each 1 Job 0.25

12 Construction of complaint cum cash collection centre i/c cost of all material labour, T&P viz cement, steel, reinforcement, bajri crusher, bricks men & machinery etc. i/c providing internal water supply, sewerage and fixtures in the toilet, internal electrical wiring complete in all respects as per DHBVN’s design & bid specifications for civil works as per Vol-III of bid and directions of the Engineer-in-charge. ( any other work incidental to complete the Bldg. shall not be paid extra) Note:- Providing PVC 10kg pressure 6” dia pipe line from inspection chamber to septic tank and G.I. C-class 20mm dia water supply line from PVC over head tank to underground water storage tank is also included in the scope of this work.

Each 1 Job 4.50

13 P&F of U/C Fencing gate compound wall gate as DHBVN approved design drg. and bid specification and direction of Engineer incharge complete in all respect

Each 1 Job 0.96

22 of 64 (TER-12/R-APDRP/2015)

14 Const. of two Nos. culverts as per DHBVN approved design, drawing bid specification and direction of the Engineer incharge complete in all respect.

Each 1 Job 1.36

15 Cost. of bricks outdoor cable trenches in the S/yard i/c RCC covers 30 Mtr. Long i/c cost of all material, labour men & machinery complete in all respects as per DHBVN’s approved design, drawings, bid specifications and directions of the Engineer Incharge. (Any other work incidental to complete the work shall not be paid extra)

Each 1 Job 2.32

16 Construction of sump pit in RCC work to collect water from outdoor cable trenches i/c 1 BHP Pump Set (CROMPTON / KIRLOSKAR MAKE) with M.S. enclosures & cost of all materials, labour, men & machinery complete in all respect as per DHBVN’s approved design, drawings, bid specification & directions of Engineer –in-charges. ( Any other work incidental to complete the work shall not be paid extra)

Each 1 Job 0.70

17 Cost. of additional outdoor cable trenches (Bricks) for outgoing 11kv feeders as per Drgs of DHBVN(Approx. 30 Mtr. Long i/c RCC covers, i/c cost of material and labour etc complete in all respects as per directions of Engineers in charge. (In case length of trenches varies as per site requirement payment shall be made as prop. Basis)

Each 1 Job 1.64

Total Estimated cost (Supply + Erection) (in Rs. Lacs) 91.23

Note: Due care has been taken while formulating the above BOQ, however the Omission of any item in the above BOQ, but which is essential for the execution of the work as per the scope of NIT shall be the responsibility of the contractor and no claims for the additional item shall be entertained in this regard.

Abstract of Estimated Cost of Package-1

Description 33 kV Sub-Station

(1X12.5 MVA)

33 kV Line (New 9.4 km + Aug. 5.6 km)

Civil Works Total Estimated Amount (In Rs.)

Total 1,26,47,282 1,12,20,916 91,23,000 3,29,91,198

23 of 64 (TER-12/R-APDRP/2015)

Package No. 2

24 of 64 (TER-12/R-APDRP/2015)



No. 33 kV Sub-Station (including Civil works) consisting of 8 panel set of 11 kV

Breaker along with associated 33 kV lines (New 4 km) for 33 kV Sub-station, 33 kV

Sub-station, Sector-8, Jind under ‘OP’ Circle Jind under Part-B of R-APDRP

Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis

against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 2

Estimated Cost = Rs. 3,30,12,690/- (Rs. Three Crore Thirty Lakhs Twelve thousand Six hundred Ninety only)

25 of 64 (TER-12/R-APDRP/2015)

Schedule-I NIT No.- TER-12/R-APDRP/2015 for Package No. 2 33 kV Sub-Station, 33 kV Lines and Civil Works - Summary of Price Proposal Bidder’s Name & Address: _________________ ___________________

To




Total price for Supply of material, erection, testing & commissioning of 1 No.

33 kV Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV Breaker along

with associated 33 kV lines (New 4 km) for 33 kV Sub-station, 33 kV Sub-station, Sector-8,

Jind under ‘OP’ Circle Jind under Part-B of R-APDRP Scheme under the jurisdiction of

DHBVN in the Haryana State on turnkey basis inclusive of concessional tax i.e. CST / VAT

(as the case may be), duties, leviews, fright and insurance against Tender Enquiry No.

TER-12/R-APDRP/2015 for Package No. 2 The breakup of the price should also be given.

(To be submitted online in Price envelope only)

26 of 64 (TER-12/R-APDRP/2015)



Quantity required




ED Cess Any other

CST Cess Any other

VAT Cess Any other

A 33 kV Sub-Station


Nos 2


Nos 1



Nos 2


Nos 2


Nos 9


Nos 6


10 11 KV Disc insulators 45 KN T&C Type Nos 36 11 Disc Fitting (T&C Type) Nos 18

27 of 64 (TER-12/R-APDRP/2015)

12 11 kV VCB 8 Panel boards 24V DC operated as per Nigam Tech. Specification and latest amendments and relevant ISS.

Set 2

13 Lightening Arrestor Sub-Stn type - 9 kV 10 KA (heavy duty) Nos 6 14 11 kV NCTs 900/5A ** Nos 2 15 Ni-Cd ALKALINE BATTERIES (PARTIAL

RECOMBINATION TYPE) WITH CHARGERS for 33 / 11 kV Sub-stations as per Nigam's tech. Spec. & latest amendment, relevant ISS with latest amendments.

Nos 2


Nos 1



Nos 2




Nos 3


Nos 9


Nos 10


Nos 2


Nos 1


Nos 2


Kgs 3100


300

21 C-wedge connectors for ACSR conductor 0.2 sq. inch. Nos 72

28 of 64 (TER-12/R-APDRP/2015)

'Panther' (Nom. Al area 200 mm2 ) 22 11 kV Single core XLPE cable 630mm2 for Incoming Feeder Mtr

s 480


160


500


40

26 S/Cx630 mm Sq. O/D Cable termiantion kit No. 16 27 11 kV outdoor cable box for 3/Cx300 mm Sq. cable No. 2 28 11 kV outdoor cable box for 3/Cx185 mm Sq. cable No. 5 29 11 kV outdoor cable box for 3/Cx50 mm Sq. cable No. 1

30 11 kV indoor cable box for 3/Cx50 mm Sq. cable No. 1 31 LT PVC 3.5 core cable 95mm2 for LT Distribution Board Mtr

s 50


400


500


100


240


480


150


200


480

40 MS Channel galvanised of various sizes Kgs 1000 41 Catenary Wire Kg 40

29 of 64 (TER-12/R-APDRP/2015)

42 MS Angle Iron galvanised 50 X 50 X 6 mm Kgs 600 43 MS Flat galvanised 50 X 6 mm Kgs 1000 44 MS Flat 75X8 mm for Earth mat for switch yard as per

drawing Kgs 3750



No. 4









4


Nos 16



Mtr 40

55 MS Nut & Bolts off size kg. 200

30 of 64 (TER-12/R-APDRP/2015)

56 GI Nut & Bolts off size Kg. 1 57 1 No. Table, 4 No. Chair, 5 no. Ceiling Fan, 2 Exaust Fan

(Heavy Duty), 1 no. Wall Clock, 8 No. T-5 Tubes, Safety Charts, Safety Tool Kit, Medical Kit, 1 no. Earth Stick, 1 no. Desert Cooler, Shock Treatment Chart, Insulated Hand Gloves (1 Pair) , Safety Belt, First Aid Box, Artificial resuscitator, Rain coat.

Set 1

B 33 kV Line




















31 of 64 (TER-12/R-APDRP/2015)


21 GSL 8 SWG Kgs 500














35 Highway Crossing





32 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for Supply of material, erection, testing & commissioning of 1 No. 33 kV Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV Breaker along with associated 33 kV lines (New 4 km) for 33 kV Sub-station, 33 kV Sub-station, Sector-8, Jind under ‘OP’ Circle Jind under Part-B of R-APDRP Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 2.


PART-A (33 kV Sub-Station) Sr. No. Descriptions Unit Total

Quantity required

Unit Supply Rate


Levies, Freight,


etc.) (In Rs.)


material (In Rs.)



material (In Rs.)

A 33 kV Sub-Station


Nos 2 6199479.80 12398959.60 107817.04 215634.08


Nos 1 48875.00 48875.00 2550.00 2550.00



Nos 2 243800.00 487600.00 4240.00 8480.00

33 of 64 (TER-12/R-APDRP/2015)


Nos 2 140875.00 281750.00 7350.00 14700.00


Nos 9 4542.50 40882.50 237.00 2133.00






Nos 2 113883.35 227766.70 5941.74 11883.48


Nos 1 39147.15 39147.15 2042.46 2042.46



Nos 2 1280040.85 2560081.70 66784.74 133569.48


size) Nos 6 6549.25 39295.50 341.70 2050.20


Nos 3 6549.25 19647.75 341.70 1025.10


Nos 9 5709.75 51387.75 297.90 2681.10


Nos 10 5709.75 57097.50 297.90 2979.00

34 of 64 (TER-12/R-APDRP/2015)


Nos 2 21554.45 43108.90 1124.58 2249.16


Nos 1 21554.45 21554.45 1124.58 1124.58


Nos 2 6904.60 13809.20 360.24 720.48


Kgs 3100 74.75 231725.00 3.90 12090.00


(Nom. Al area 200 mm2 ) Nos 72 1150.00 82800.00 60.00 4320.00

22 11 kV Single core XLPE cable 630mm2 for Incoming Feeder Mtrs 480 544.92 261561.60 9.48 4550.40 23 11 kV 3 core XLPE cable 300 mm2 for Capacitor Bank Mtrs 160 1020.59 163294.40 17.75 2840.00 24 11 kV 3 core XLPE cable 185mm2 for outgoing Feeders Mtrs 500 744.73 372365.00 12.95 6475.00 25 11 kV 3 core XLPE cable 50mm2 for Station Transformer. Mtrs 40 361.64 14465.60 6.29 251.60 26 S/Cx630 mm Sq. O/D Cable termiantion kit No. 16 805.00 12880.00 14.00 224.00 27 11 kV outdoor cable box for 3/Cx300 mm Sq. cable No. 2 1123.55 2247.10 19.54 39.08 28 11 kV outdoor cable box for 3/Cx185 mm Sq. cable No. 5 805.00 4025.00 14.00 70.00 29 11 kV outdoor cable box for 3/Cx50 mm Sq. cable No. 1 672.75 672.75 11.70 11.70 30 11 kV indoor cable box for 3/Cx50 mm Sq. cable No. 1 575.00 575.00 10.00 10.00 31 LT PVC 3.5 core cable 95mm2 for LT Distribution Board Mtrs 50 250.85 12542.50 4.36 218.00 32 LT PVC cable 2C X 10 mm2 for yard lighting Mtrs 400 24.43 9772.00 0.42 168.00 33 un armoured Copper control cable 2C X 4mm2 Mtrs 500 74.49 37245.00 1.30 650.00 34 un armoured Copper control cable 2C X 6mm2 Mtrs 100 102.21 10221.00 1.78 178.00 35 un armoured Copper control cable 3C X 4mm2 Mtrs 240 100.76 24182.40 1.75 420.00 36 un armoured Copper control cable 4C X 4mm2 Mtrs 480 129.17 62001.60 2.25 1080.00 37 un armoured Copper control cable 6C X 4mm2 Mtrs 150 161.29 24193.50 2.81 421.50



35 of 64 (TER-12/R-APDRP/2015)









No. 7 6900.00 48300.00 360.00 2520.00





55 MS Nut & Bolts off size kg. 200 65.55 13110.00 3.42 684.00 56 GI Nut & Bolts off size Kg. 1 83.95 83.95 4.38 4.38

36 of 64 (TER-12/R-APDRP/2015)


Set 1 23000.00 23000.00 0.00 0.00

TOTAL Estimated cost (in Rs.) 23157451.30 704503.04 Grand total for Supply & Erection (in Rs.)

23861954.34

Grand Total for Supply & Erection (in Rs.) (Round-off)

23861954

37 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for Supply of material, erection, testing & commissioning of 1 No. 33 kV Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV Breaker along with associated 33 kV lines (New 4 km) for 33 kV Sub-station, 33 kV Sub-station, Sector-8, Jind under ‘OP’ Circle Jind under Part-B of R-APDRP Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 2.



Quantity required

Unit Supply Rate


Levies, Freight,


etc.) (In Rs.)


material (In Rs.)



material (In Rs.)

A 33 kV Line






38 of 64 (TER-12/R-APDRP/2015)













18 Stay wire 7/8 SWG Kgs 864 71.40 61689.60 6.21 5365.44



21 GSL 8 SWG Kgs 500 67.39 33695.00 5.86 2930.00






27 Barbed Wire Kgs 180 57.50 10350.00 5.00 900.00




39 of 64 (TER-12/R-APDRP/2015)


32 MS Channel 100*50*6 mm Kgs 380 47.09 17894.20 4.10 1558.00

33 MS Flat 50*6 mm Kgs 100 47.70 4770.00 4.15 415.00



b Termination kit for 33 kv XLPE Cable 3/C 300 mm2 Nos 4 3025.65 12102.60 131.55 526.20 35 Highway Crossing 0.00 0.00


b Termination kit for 33 kv XLPE Cable 3/C 300 mm2 Nos 0 3993.95 0.00 173.65 0.00

c CI Pipe 250 mm dia 14 mm thick for UG Railway Crossing Nos 0 1543.30 0.00 134.20 0.00

TOTAL Estimacted cost (in Rs.) 3631934.04 307802.30

TOTAL Estimated cost (Supply + Erection) (in Rs.) 3939736.34


(Round-off) 3939736.00

40 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for civil works at 33 kV S/Stn., SECTOR-8, HUDA (JIND)

Detail of Estimated Price for Package No. 02 PART-C (Civil Works)


1 Construction of S/H bldg i/c cost of all materials viz cement, steel reinforcement, Bajri, Crusher, Bricks, Tools, Labour, men & machinery etc. etc. for completion of Switch House Building i/c providing internal water supply and sewerage system and fixtures in the toilet, MS staircase with hand railing (wt. 300 kg approx.) outside, PVC Water Storage tank, internal electrical wiring and fittings complete in all respects as per DHBVN’s approved design, drawings & bid specification for civil works as per Vol-III of bid and directions of the Engineer Incharge (Any other work incidental to complete the building shall not be paid extra.)

Each 1 Job 19.50


Each 1 Job 2.25


Each 1 Job 3.29


Each 1 Job 2.50


Each 1 Job 2.50

6 Earth filling with good earth as per the satisfaction of Engineer Incharge and leveling in layers (as per specification), dressing i/c carriage irrespective of lead, loading and unloading, watering and compaction in layers with roller i/c compaction of earth for Switch Yard area, roads and balance area of the substation land (entire area within boundary wall) complete in all respects to achieve the finished designed level (100 mtr.). The earth should be leveled with computerized leveler in complete area of S/Stn land. 2’X2’ size of earth filling be

Each 1 Job 1.96

41 of 64 (TER-12/R-APDRP/2015)

filled along the outer periphery of the compound wall. (App. Qty. 1273 cum). (Note: In case Qty. of Earth Work varies as per site conditions the payment shall be made on proportionate basis)

7 Construction of CC road in the sub-station area complete in all respects as per DHBVN’s approved design, drawings, bid specification and directions of the Engineer Incharge. {The scope of road shall be within the sub-Stn and outside of main gate of Sub-Stn up to 50’ (approx.) length to join the road in front of the sub-stn.

Each 1 Job 2.79

8 Const. of compound wall all along the boundary of the sub-stn with cost of materials tools and plants etc complete in all respects as per DHBVN’s approved design, drawings & bid specifications and directions of the Engineer Incharge. Approx. length 238 rmt. (Note: In case the length of B/wall varies as per site requirements, payment shall be made on proportionate basis)

Each 1 Job 6.67

9 Providing external water supply i/c 10000 ltr. Capacity RCC underground water storage tank with pumping set of 2 BHP capacity (CROPTON/KIRLOSKAR Make with all fittings and 4mm sqr. Cooper wire) with M.S. enclosure of 14 gauge i/c providing Fire hydrant with 100’ long flexible cloth pipe 2” dia suitable for fire hydrant all respects as per DHBVN’s approved design, drawings, bid specifications and direction of Engineer-in-Charge. (Note: In case the dimensions varies as per site requirements, payment shall be made on proportionate basis)

Each 1 Job 1.20

10 Providing G.I. C-Class 1” dia water supply line from HUDA /HVPN/M.C. line to underground storage tank i/c 1” dia Peet valve with brick masonry enclosure i/c all fittings required complete in all respects.

Each 1 Job 0.11

11 Providing & laying 6” dia PVC pipe (of 10 kgf per cm2 pressure ) sewer line (appox. Length 100 Rft.) i/c const of required brick masonry man hole of size 4’X4’ with HCI cover i/c making connection with existing sewer line of HUDA complete in all respects (Note: In case the length of pipe line varies as per site requirements, payment shall be made on proportionate basis)

Each 1 Job 0.30


Each 1 Job 3.90

13 P&F of U/C Fencing gate compound wall gate as DHBVN approved design drg. and bid specification and direction of Engineer incharge complete in all respect

Each 1 Job 0.83

14 Const. of two Nos. culverts as per DHBVN approved design, drawing bid specification and direction of the Engineer incharge complete in all respect.

Each 1 Job 0.73

15 Cost. of bricks outdoor cable trenches in the S/yard i/c RCC covers 30 Mtr. Long i/c cost of all material, labour men & machinery complete in all respects as per DHBVN’s approved design, drawings, bid specifications and directions of the Engineer Incharge. (Any other work incidental to complete the work shall not be paid extra)

Each 1 Job 1.51

42 of 64 (TER-12/R-APDRP/2015)

16 Construction of sump pit in RCC work to collect water from outdoor cable trenches i/c 1 BHP Pump Set (CROMPTON / KIRLOSKAR MAKE) with M.S. enclosures & cost of all materials, labour, men & machinery complete in all respect as per DHBVN’s approved design, drawings, bid specification & directions of Engineer –in-charges. ( Any other work incidental to complete the work shall not be paid extra)

Each 1 Job 0.43

17 Cost. of additional outdoor cable trenches (Bricks) for outgoing 11kv feeders as per Drgs of DHBVN(Approx. 30 Mtr. Long i/c RCC covers, i/c cost of material and labour etc complete in all respects as per directions of Engineers in charge. (In case length of trenches varies as per site requirement payment shall be made as prop. Basis)

Each 1 Job 1.64

Total Estimated cost (Supply + Erection) (in Rs. Lacs) 52.11




(2X12.5 MVA)

33 kV Line (New 4 km)


Total 2,38,61,954 39,39,736

52,11,000 3,30,12,690

43 of 64 (TER-12/R-APDRP/2015)

Package No. 3

44 of 64 (TER-12/R-APDRP/2015)



No. 33 kV Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV

Breaker along with associated 33 kV lines (New 0.600 ACSR + 500 Mtr U/G cable)

for 33 kV Sub-station, Sec. 1, HUDA, Narnaul under ‘OP’ Circle Narnaul under

Part-B of R-APDRP Scheme under the jurisdiction of DHBVN in the Haryana State

on turnkey basis against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 3.

Estimated Cost = Rs. 3,40,12,319/- (Rs. Three Crores Forty Lakhs Twelve Thousand Three hundred Nineteen only)

45 of 64 (TER-12/R-APDRP/2015)

Schedule-I NIT No.- TER-12/R-APDRP/2015 for Package No. 3 33 kV Sub-station, 33 kV Line and Civil Works - Summary of Price Proposal Bidder’s Name & Address: _________________ ___________________

To




Total price for Supply of material, erection, testing & commissioning of 3 No. 33 kV

Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV Breaker along with

associated 33 kV lines (New 0.600 ACSR + 500 Mtr U/G cable) for 33 kV Sub-station, Sec.

1, HUDA, Narnaul under ‘OP’ Circle Narnaul under Part-B of R-APDRP Scheme under the

jurisdiction of DHBVN in the Haryana State on turnkey basis inclusive of concessional tax

i.e. CST / VAT (as the case may be), duties, levies, fright and insurance against Tender

Enquiry No. TER-12/R-APDRP/2015 Package No. 3.

(To be submitted online in Price Cover only)

46 of 64 (TER-12/R-APDRP/2015)



Quantity required




ED Cess Any other

CST Cess Any other

VAT Cess Any other

A 33 kV Sub-Station


Nos 2


Nos 1



Nos 2


Nos 2


Nos 9


Nos 6


10 11 KV Disc insulators 45 KN T&C Type Nos 36 11 Disc Fitting (T&C Type) Nos 18

47 of 64 (TER-12/R-APDRP/2015)

12 11 kV VCB 8 Panel boards 24V DC operated as per Nigam Tech. Specification and latest amendments and relevant ISS.

Set 2

13 Lightening Arrestor Sub-Stn type - 9 kV 10 KA (heavy duty) Nos 6 14 11 kV NCTs 900/5A ** Nos 2 15 Ni-Cd ALKALINE BATTERIES (PARTIAL

RECOMBINATION TYPE) WITH CHARGERS for 33 / 11 kV Sub-stations as per Nigam's tech. Spec. & latest amendment, relevant ISS with latest amendments.

Nos 2


Nos 1



Nos 2




Nos 3


Nos 9


Nos 10


Nos 2


Nos 1


Nos 2


Kgs 3100


300

21 C-wedge connectors for ACSR conductor 0.2 sq. inch. Nos 72

48 of 64 (TER-12/R-APDRP/2015)

'Panther' (Nom. Al area 200 mm2 ) 22 11 kV Single core XLPE cable 630mm2 for Incoming Feeder Mtr

s 480


160


500


40

26 S/Cx630 mm Sq. O/D Cable termiantion kit No. 16 27 11 kV outdoor cable box for 3/Cx300 mm Sq. cable No. 2 28 11 kV outdoor cable box for 3/Cx185 mm Sq. cable No. 5 29 11 kV outdoor cable box for 3/Cx50 mm Sq. cable No. 1

30 11 kV indoor cable box for 3/Cx50 mm Sq. cable No. 1 31 LT PVC 3.5 core cable 95mm2 for LT Distribution Board Mtr

s 50


400


500


100


240


480


150


200


480

40 MS Channel galvanised of various sizes Kgs 1000 41 Catenary Wire Kg 40

49 of 64 (TER-12/R-APDRP/2015)

42 MS Angle Iron galvanised 50 X 50 X 6 mm Kgs 600 43 MS Flat galvanised 50 X 6 mm Kgs 1000 44 MS Flat 75X8 mm for Earth mat for switch yard as per

drawing Kgs 3750



No. 4









4


Nos 16



Mtr 40

55 MS Nut & Bolts off size kg. 200 56 GI Nut & Bolts off size Kg. 1

57 1 No. Table, 4 No. Chair, 5 no. Ceiling Fan, 2 Exaust Fan (Heavy Duty), 1 no. Wall Clock, 8 No. T-5 Tubes, Safety

Set 1

50 of 64 (TER-12/R-APDRP/2015)

Charts, Safety Tool Kit, Medical Kit, 1 no. Earth Stick, 1 no. Desert Cooler, Shock Treatment Chart, Insulated Hand Gloves (1 Pair) , Safety Belt, First Aid Box, Artificial resuscitator, Rain coat.

B 33 kV Line





















21 GSL 8 SWG Kgs 75


51 of 64 (TER-12/R-APDRP/2015)













35 Highway Crossing





52 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for Supply of material, erection, testing & commissioning of 1 No. 33 kV Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV Breaker along with associated 33 kV lines (New 0.600 ACSR + 500 Mtr U/G cable) for 33 kV Sub-station, Sec. 1, HUDA, Narnaul under ‘OP’ Circle Narnaul under Part-B of R-APDRP Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 3.


PART-A (33 kV Sub-Station) Sr. No. Descriptions Unit Total

Quantity required

Unit Supply Rate


Levies, Freight,


etc.) (In Rs.)


material (In Rs.)



material (In Rs.)

A 33 kV Sub-Station


Nos 2 6199479.80 12398959.60 107817.04 215634.08


Nos 1 48875.00 48875.00 2550.00 2550.00



Nos 2 243800.00 487600.00 4240.00 8480.00

53 of 64 (TER-12/R-APDRP/2015)


Nos 2 140875.00 281750.00 7350.00 14700.00


Nos 9 4542.50 40882.50 237.00 2133.00






Nos 2 113883.35 227766.70 5941.74 11883.48


Nos 1 39147.15 39147.15 2042.46 2042.46



Nos 2 1280040.85 2560081.70 66784.74 133569.48


size) Nos 6 6549.25 39295.50 341.70 2050.20


Nos 3 6549.25 19647.75 341.70 1025.10


Nos 9 5709.75 51387.75 297.90 2681.10


Nos 10 5709.75 57097.50 297.90 2979.00

54 of 64 (TER-12/R-APDRP/2015)


Nos 2 21554.45 43108.90 1124.58 2249.16


Nos 1 21554.45 21554.45 1124.58 1124.58


Nos 2 6904.60 13809.20 360.24 720.48


Kgs 3100 74.75 231725.00 3.90 12090.00


(Nom. Al area 200 mm2 ) Nos 72 1150.00 82800.00 60.00 4320.00

22 11 kV Single core XLPE cable 630mm2 for Incoming Feeder Mtrs 480 544.92 261561.60 9.48 4550.40 23 11 kV 3 core XLPE cable 300 mm2 for Capacitor Bank Mtrs 160 1020.59 163294.40 17.75 2840.00 24 11 kV 3 core XLPE cable 185mm2 for outgoing Feeders Mtrs 500 744.73 372365.00 12.95 6475.00 25 11 kV 3 core XLPE cable 50mm2 for Station Transformer. Mtrs 40 361.64 14465.60 6.29 251.60 26 S/Cx630 mm Sq. O/D Cable termiantion kit No. 16 805.00 12880.00 14.00 224.00 27 11 kV outdoor cable box for 3/Cx300 mm Sq. cable No. 2 1123.55 2247.10 19.54 39.08 28 11 kV outdoor cable box for 3/Cx185 mm Sq. cable No. 5 805.00 4025.00 14.00 70.00 29 11 kV outdoor cable box for 3/Cx50 mm Sq. cable No. 1 672.75 672.75 11.70 11.70 30 11 kV indoor cable box for 3/Cx50 mm Sq. cable No. 1 575.00 575.00 10.00 10.00 31 LT PVC 3.5 core cable 95mm2 for LT Distribution Board Mtrs 50 250.85 12542.50 4.36 218.00 32 LT PVC cable 2C X 10 mm2 for yard lighting Mtrs 400 24.43 9772.00 0.42 168.00 33 un armoured Copper control cable 2C X 4mm2 Mtrs 500 74.49 37245.00 1.30 650.00 34 un armoured Copper control cable 2C X 6mm2 Mtrs 100 102.21 10221.00 1.78 178.00 35 un armoured Copper control cable 3C X 4mm2 Mtrs 240 100.76 24182.40 1.75 420.00 36 un armoured Copper control cable 4C X 4mm2 Mtrs 480 129.17 62001.60 2.25 1080.00 37 un armoured Copper control cable 6C X 4mm2 Mtrs 150 161.29 24193.50 2.81 421.50



55 of 64 (TER-12/R-APDRP/2015)









No. 7 6900.00 48300.00 360.00 2520.00





55 MS Nut & Bolts off size kg. 200 65.55 13110.00 3.42 684.00 56 GI Nut & Bolts off size Kg. 1 83.95 83.95 4.38 4.38

56 of 64 (TER-12/R-APDRP/2015)


Set 1 23000.00 23000.00 0.00 0.00

TOTAL Estimated cost (in Rs.) 23157451.30 704503.04 Grand total for Supply & Erection (in Rs.)

23861954.34


(Round-off) 23861954.00

57 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for Supply of material, erection, testing & commissioning of 1 No. 33 kV Sub-Stations (including Civil works) consisting of 8 panel set of 11 kV Breaker along with associated 33 kV lines (New 0.600 ACSR + 500 Mtr U/G cable) for 33 kV Sub-station, Sec. 1, HUDA, Narnaul under ‘OP’ Circle Narnaul under Part-B of R-APDRP Scheme under the jurisdiction of DHBVN in the Haryana State on turnkey basis against Tender Enquiry Bid No.- TER-12/R-APDRP/2015 for Package No. 3.



Quantity required

Unit Supply Rate


Levies, Freight,


etc.) (In Rs.)


material (In Rs.)



material (In Rs.)

B 33 kV Line






58 of 64 (TER-12/R-APDRP/2015)













18 Stay wire 7/8 SWG Kgs 216 71.40 15422.40 6.21 1341.36



21 GSL 8 SWG Kgs 75 67.39 5054.25 5.86 439.50






27 Barbed Wire Kgs 23 57.50 1322.50 5.00 115.00




59 of 64 (TER-12/R-APDRP/2015)


32 MS Channel 100*50*6 mm Kgs 0 47.09 0.00 4.10 0.00

33 MS Flat 50*6 mm Kgs 0 47.70 0.00 4.15 0.00



b Termination kit for 33 kv XLPE Cable 3/C 300 mm2 Nos 4 3025.65 12102.60 131.55 526.20 35 Highway Crossing

0.00 0.00


b Termination kit for 33 kv XLPE Cable 3/C 300 mm2 Nos 4 3993.95 15975.80 173.65 694.60 c CI Pipe 250 mm dia 14 mm thick for UG Railway Crossing Nos 150 1543.30 231495.00 134.20 20130.00


Grand total for Supply & Erection (in Rs.)

3437365.14

Grand Total for Supply & Erection (in Rs.) (Round-off)

3437365.00

60 of 64 (TER-12/R-APDRP/2015)

Schedule-II

SCHEDULE OF PRICES: Estimate for civil works at 33 kV S/Stn. at HUDA, Sector-1, Narnaul (Benchmark 100.00m after earth filling upto 6” above the top of existing HUDA sector road marked “A” on layout plan. This supercedes the benchmark given in tender documents for Civil Works)

Detail of Estimated Price for Package No. 03 PART-C (Civil Works)


1 Construction of S/H bldg i/c cost of all materials viz cement, steel reinforcement, Bajri, Crusher, Bricks, Tools, Labour, men & machinery etc. etc. for completion of Switch House Building i/c providing internal water supply and sewerage system and fixtures in the toilet, MS staircase with hand railing (wt. 300 kg approx.) outside, PVC Water Storage tank, internal electrical wiring and fittings complete in all respects as per DHBVN’s approved design, drawings & bid specification for civil works as per Vol-III of bid and directions of the Engineer Incharge (Any other work incidental to complete the building shall not be paid extra.)

Each 1 Job 22.44


Each 1 Job 2.64


Each 1 Job 7.28


Each 1 Job 6.63


Each 1 Job 2.13

6 Earth filling with good earth as per the satisfaction of Engineer Incharge and leveling in layers (as per Each 1 Job 8.43

61 of 64 (TER-12/R-APDRP/2015)

specification), dressing i/c carriage irrespective of lead, loading and unloading, watering and compaction in layers with roller i/c compaction of earth for Switch Yard area, roads and balance area of the substation land (entire area within boundary wall) complete in all respects to achieve the finished designed level (100 mtr.). The earth should be leveled with computerized leveler in complete area of S/Stn land. 2’X2’ size of earth filling be filled along the outer periphery of the compound wall. (App. Qty. 15000 cum). (Note: In case Qty. of Earth Work varies as per site conditions the payment shall be made on proportionate basis)

7 Construction of PCC road and 2 no. culverts in the sub-station area complete in all respects as per DHBVN’s approved design, drawings, bid specification and directions of the Engineer Incharge. {The scope of road shall be within the sub-Stn and front of main gate of Sub-Stn up to 50’ (approx.) length to join the road in front of the sub-stn.

Each 1 Job 4.02

8 Const. of compound wall all along the boundary of the sub-stn and gates with cost of materials tools and plants etc complete in all respects as per DHBVN’s approved design, drawings & bid specifications and directions of the Engineer Incharge.

Each 1 Job 9.41


Each 1 Job 3.70

10 P&F of pipe line from main pipe line the work comprising of excavation minimum 0.75 mts. Depth, PVC 6 kgf pressure pipe line 50 mm dia ISI marked specials, 1 no. GM peet value of 50 mm dia ISI marked i/c brick masonry chamber with HCL cover i/c making connection with main pipe line, of testing pipe line and back filling of earth and compaction etc. complete in all respects as per directions of the engineer-in –charge (Approx. lengh is = 50 mtr. (Note: In case the length of pipe line varies as per site requirements, payment shall be made on proportionate basis)

Each 1 Job 0.10

11 Providing & laying 6” dia PVC pipe ISI make (10 kg per cm2 ) pressure laid in line and level including excavation encasing 6” thick C.C. 1:11 /2:3 and making connection with existing sewer line and cost of brick masonery inspection chamber size 600x900 mm complete in all respect.

Each 1 Job 0.55

Total Estimated cost (in Rs. Lacs) 67.13


62 of 64 (TER-12/R-APDRP/2015)



(2X12.5 MVA)

33 kV Line (New 0.600 km + U/G 0.500 km)


Total 2,38,61,954 34,37,365 67,13,000 3,40,12,319

63 of 64 (TER-12/R-APDRP/2015)

Abstract of Packages NIT No. TER-12/R-APDRP/2015

Package

no. Name of

Circle Name of 33 kV

Substation Feeding end

Sub-station. Length of 33 kv line

(in km)

Total estimated cost of 33 kV Substations

(in Rs.)

Total estimated cost of 33 kV Line (in Rs.)

Total estimated cost of Civil

Works (in Rs.)

Total estimated cost of Package

(in Rs.)

1 Hisar 33 kV Sub-station, Sec. 3, Fatehabad

132 kV Sub-station, Fatehabad.

New 9.4 km + Aug. 5.6 km

1,26,47,282 1,12,20,916 91,23,000 3,29,91,198

2 Jind 33 kV Sub-station, Sector-8, Jind

132 kV Substation, Sec. 9, Jind (Proposed)

New 4 km 2,38,61,954 39,39,736 52,11,000 3,30,12,690

3 Narnaul 33 kV Sub-station, Sec. 1, HUDA, Narnaul

220 kV Sub-station, Narnaul.

0.600 ACSR + 500 Mtr U/G cable)

2,38,61,954 34,37,365 67,13,000 3,40,12,319

Total

6,03,71,190 1,85,98,017 2,10,47,000 10,00,16,207

64 of 64 (TER-12/R-APDRP/2015)

Documents

SECTION VI BOQ AND SCHEDULE OF PRICES