48
Second Quarter 2016 Earnings | July 28, 2016

Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Second Quarter 2016 Earnings | July 28, 2016

Page 2: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Forward-Looking Statements

Certain statements in these slides and made during this presentation may be considered forward-looking

statements. These statements reflect management's current views and are subject to risks and

uncertainties that could cause actual results to differ materially from those expressed or implied in these

statements. Factors which could cause actual results to differ include but are not limited to: (i) the level of

our indebtedness and changes in interest rates; (ii) industry conditions, including but not limited to

changes in the cost or availability of raw materials, energy and transportation costs, competition we face,

cyclicality and changes in consumer preferences, demand and pricing for our products; (iii) global

economic conditions and political changes, including but not limited to the impairment of financial

institutions, changes in currency exchange rates, credit ratings issued by recognized credit rating

organizations, the amount of our future pension funding obligation, changes in tax laws and pension and

health care costs; (iv) unanticipated expenditures related to the cost of compliance with existing and new

environmental and other governmental regulations and to actual or potential litigation; (v) whether we

experience a material disruption at one of our manufacturing facilities; (vi) risks inherent in conducting

business through joint ventures; (vii) the receipt of regulatory approvals for our pending transaction to

purchase the pulp business of Weyerhaeuser Company and the successful fulfillment or waiver of all other

closing conditions without unexpected delays or conditions; (viii) the successful financing of the

Weyerhaeuser transaction; (ix) the failure to realize the expected synergies and cost-savings from the

Weyerhaeuser transaction or delay in realization thereof; and (x) our ability to achieve the benefits we

expect from all strategic acquisitions, divestitures and restructurings. These and other factors that could

cause or contribute to actual results differing materially from such forward-looking statements are

discussed in greater detail in our Securities and Exchange Commission filings. We undertake no

obligation to publicly update any forward-looking statements, whether as a result of new information,

future events or otherwise.

2

Page 3: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Statements Relating to Non-GAAP Financial Measures

During the course of this presentation, certain non U.S. GAAP financial measures

will be presented, such as Operating EPS, EBIT, EBITDA, EBITDA Margin, Free

Cash Flow and ROIC.

As with our non-GAAP measure “Operating Earnings,” the earnings-related

components of Operating EPS, EBIT, EBITDA, EBITDA Margin and ROIC are

non-GAAP earnings measures, which are adjusted to exclude special items and

non-operating pension expense from our GAAP net earnings. Therefore, references

to such measures should be considered “Adjusted,” as the measures themselves

are non-GAAP measures that we have further adjusted.

A reconciliation of all presented non-GAAP measures (and their components) to

U.S. GAAP financial measures is available on the company’s website at

internationalpaper.com under Performance/Investors.

3

Page 4: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Ilim JV Information

All financial information and statistical measures regarding our 50/50 Ilim joint

venture in Russia (“Ilim”), other than historical International Paper Equity Earnings

and dividends received by International Paper, have been prepared by the

management of Ilim. Ilim management has indicated that the financial information

was prepared in accordance with International Financial Reporting Standards and

extracted from Ilim’s financial statements, but International Paper has not verified

or audited any of this information. Any projected financial information and

statistical measures reflect the current views of Ilim management and are subject

to risks and uncertainties that could cause actual results to differ materially from

those expressed or implied by such projections. See “Forward-Looking

Statements.”

4

Page 5: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Second Quarter 2016 Highlights

5

1 From continuing operations before special items and non-operating

pension expense

Strong results overall for the quarter, driven

by consistent execution across businesses

Free Cash Flow of $527MM

Good operational performance

Heavy level of maintenance outages executed

very effectively

Riegelwood converted machine running well

Strengthening portfolio

Asia box sale completed

Madrid mill acquisition closed

Agreed to acquire Weyerhaeuser’s

pulp business

Successfully completed pension plan

term vested lump sum buyout

Ilim JV continues to perform well;

IP received $58MM dividend

17.1% 15.8%

17.6%

2Q15 1Q16 2Q16

EBITDA Margin1

Page 6: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

2Q16 Financial Results

6

2Q15 1Q16 2Q16

Sales ($B) $5.7 $5.1 $5.3

EBIT1 ($MM) $650 $522 $635

Operating EPS2 $0.97 $0.80 $0.92

Operating EPS impact of Ilim F/X3 – IP Share

$0.06 $0.03 $0.01

EBITDA1 ($MM) $978 $806 $936

EBITDA Margin1 17.1% 15.8% 17.6%

Free Cash Flow4 ($MM) $511 $311 $527

1 From continuing operations before special items and non-operating pension expense 2 Operating EPS based on Operating Earnings (defined as Net Earnings (GAAP) from continuing operations before special items and non-operating pension expense) 3 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$0.6B at end of 2Q2016) 4 See slide #19 for a reconciliation of cash provided by operations to free cash flow 5 ROIC = Operating Earnings before Interest / Average Invested Capital [Equity (adjusted to remove pension related amounts in OCI, net of tax) + Interest-bearing Debt]

10.6% 10.6%

1H15 1H16

ROIC5

Page 7: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

.80

.92

(.06)

(.03) (.04)

.08

.11 .04

.02

1Q16 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Corporate & Other Items

Ilim JV 2Q16

2Q16 vs. 1Q16 Operating EPS

7

Operating Earnings

Page 8: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

433

487

(28)

(7)

45

34 10

1Q16 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs 2Q16

Industrial Packaging | 2Q16 vs. 1Q16

8

$ M

illio

n

Segment operating profit before special items

Page 9: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

N.A. Industrial Packaging | Building Upon a Great Business

Breadth of footprint

9

Key levers contributing to IP’s track record of success…

Manufacturing/supply chain excellence

Commercial execution

World-class, low-cost assets

Engaged and

talented workforce

Innovation &

value-added

capabilities

Disciplined, targeted capital investment

Page 10: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

25

73

2

27

16 3

1Q16 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs 2Q16

Consumer Packaging | 2Q16 vs. 1Q16

10

$ M

illio

n

Segment operating profit before special items

0

Page 11: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

85

101

(11)

(2)

4

7

16 2

1Q16 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs FX 2Q16

Printing Papers | 2Q16 vs. 1Q16

11

$ M

illio

n

Segment operating profit before special items

Page 12: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Ilim Joint Venture | 2Q16 vs. 1Q16

12

$ Million 2Q15 1Q16 2Q16

Sales Volume (thousand tons)

826 821 866

Sales $500 $441 $473

Operational EBITDA1 $153 $176 $152

F/X (Impact of USD Net Debt2) $65 $33 $18

IP Equity Earnings3 $67 $62 $46

Strong operational performance continues with good execution in 2Q

IP received $58MM dividend payment

3Q outlook in line with prior quarter excluding 2Q F/X benefit

Ilim JV results are on an IFRS basis with the exception of IP Equity Earnings which is US GAAP 1 Before F/X impact primarily on USD-denominated net debt 2 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$600MM at end of 2Q2016); Ilim Group’s functional currency is the

Ruble (RUB); Non-functional-denominated currency balances are measured monthly using the month-end exchange rate

3 IP Equity Earnings for 2Q15, 1Q16 and 2Q16 include after-tax F/X gains (primarily on USD-denominated net debt) of $27MM, $11MM and $6MM, respectively

Page 13: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016 13

IP Balance Sheet | Pension Plan Management

Term vested lump sum buyout completed in 2Q

$1.2B paid out of plan assets

Non-cash after tax settlement charge of $270MM recorded in

non-operating pension expense

$250MM voluntary contribution made; $500MM additional

planned for balance of year

Fee savings and immediately tax deductible

Consistent with philosophy/strategy for plan

Page 14: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

North America EMEA & Russia Brazil

Volume Paper Stable Stable Stable

Packaging Stable Seasonality Stable

Pricing / Mix Paper RW Pulp Mix Impact Stable Stable

Packaging Index Impact Stable Stable

Operations & Other

Paper Stable Stable Stable

Packaging Stable Stable Stable

Inputs & Freight Paper Higher Energy Inflationary Pressure Stable

Packaging Higher OCC & Energy Stable Higher OCC

Mill Maintenance Outages

Paper Decrease $19MM Increase $2MM Decrease $7MM

Packaging Decrease $33MM Decrease $1MM Decrease $2MM

Ilim JV Equity Earnings 3Q outlook in line with prior quarter

Non-recurring 2Q currency impact of $0.01 on USD net debt, assuming stable

F/X as of June 30, 2016

Other Items Tax rate, 33% – 34%

Corporate expense, ~$15MM in 3Q16

Higher interest expense

Third Quarter Outlook | Changes from 2Q16

14

Page 15: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Compelling Strategic Acquisition | Strengthening IP Global Pulp Business

• IP has agreed to acquire the assets of Weyerhaeuser’s pulp business

for $2.2B (announced May 2, 2016)

• Strengthens IP’s position in the growing global fluff pulp markets

• Adds significant value to IP and for its shareholders

Annual run-rate synergies of ~$175MM expected by end of 2018

Additional cash tax benefit of ~$300MM by purchasing assets

3.6X EBITDA multiple1, net of tax benefit and with synergies

• Weyerhaeuser pulp business consists of best-in-class assets,

outstanding customers and a highly talented workforce

• Expansive portfolio of value-added, innovative pulp products in addition to

fluff pulp will allow IP to offer a broader portfolio of products to customers

• IP has proven track record of successful large-scale integrations

15

1 Based on Weyerhaeuser’s pulp business 2015 EBITDA of $350 Million

Page 16: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

IP Investment Thesis | Leveraging Selective Choices

16

Cost Positions

• Low-cost asset base

− Mill footprint on cost curve

− Disciplined capital

investment

• Sustained low-cost

positions through

operational excellence

and optimization

• Fiber-based Packaging, Pulp and Paper

• Advantaged positions in advantaged markets

Strategy

Renewable

Natural Resources

Availability and access to

low-cost, sustainable fiber

in key manufacturing

regions

Channels to Market

• Strong market positions

• Sell products in markets

where they are valued

• Winning with the right

customers and segments

Page 17: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Key Takeaways & Outlook

17

IP continues to navigate well in a challenging and changing

global environment

Focus on execution

• Partnering with our customers to deliver value

• Reliable and consistent operations

• Cost management

Financial discipline

Strengthening portfolio to increase shareholder value

Remain focused on strong Free Cash Flow generation and returns

above cost of capital

Page 18: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Appendix Investor Relations Contacts

Jay Royalty 901-419-1731

Michele Vargas 901-419-7287

Media Contact

Tom Ryan 901-419-4333

18

Page 19: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

$ Million 2Q15 1Q16 2Q16

Cash Provided by Operations

$8651 $620 $8551

Less Capital Investment

($354) ($309) ($328)

Free Cash Flow $511 $311 $527

Free Cash Flow

19

1 Excludes $750MM cash paid for pension plan contribution in 2Q15, and $250MM in 2Q16

Page 20: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Maintenance Outages Expenses | 2016 Forecast

$ Million 1Q16A 2Q16A 3Q16F 4Q16F 2016F

Industrial Packaging $73 $80 $45 $46 $244

North America 73 78 45 46 242

Brazil 0 2 0 0 2

Printing Papers Total $66 $50 $27 $36 $179

North America 66 35 16 17 134

Europe 0 8 10 18 36

Brazil 0 7 0 1 8

India 0 0 1 0 1

Consumer Packaging $19 $3 $2 $15 $39

North America 19 0 0 14 33

Europe 0 3 2 1 6

Total Impact $158 $133 $74 $97 $462

20

Page 21: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

North American Downtime

21

123

48 93

140 146

72 92 141 125

58

69

53

55

78

230

212

85

Maintenance Economic

20 7

18 12 21 0

41 13

4 29

31

20

1

31

13

29

0

30

11 25

19

12 0

18 15

12

4

29

131

Containerboard Uncoated Papers

Pulp

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

146 150 181

117

0

48

Coated Paperboard

201

31

16

322

46

353

210

Page 22: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Special Items Before Tax | Continuing Operations

22

Special Items Pre-Tax ($ Million) 2Q15 1Q16 2Q16

Industrial Packaging

Impairment of Asia Box & Restructuring - ($37) ($28)

Consumer

Packaging

Riegelwood Repurposing $14 ($9) -

Other ($1) - -

Printing Papers Pulp Business Acquisition - - ($5)

Corporate

Debt Premium Costs ($207) - -

Sale of Arizona Chemical Investment - $8 -

Other $4 - -

Total Special Items Before Tax ($190) ($38) ($33)

Page 23: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Special Items Net of Taxes

23

1Q16 2Q16

$ Million EPS $ Million EPS

Earnings Before Special Items $330 $0.80 $379 $0.92

Special Items Net of Taxes:

Gain on Sale of Arizona Chemical Investment $5 -

Tax Adjustments $71 ($17)

Riegelwood Repurposing ($6) -

Impairment of Asia Box & Restructuring ($34) ($20)

Pulp Business Acquisition - ($3)

Total Special Items Net of Taxes $36 $0.09 ($40) ($0.10)

Non-Operating Pension Expense ($27) ($0.07) ($299)1 ($0.72)1

Discontinued Operations Net of Taxes ($5) ($0.01) - -

Net Earnings $334 $0.81 $40 $0.10

1 Includes non-cash settlement charge before tax of $439MM and net of taxes of $270MM, or ($0.65) EPS

Page 24: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Operating Profits by Industry Segment | Continuing Operations

24

$ Million 2Q15 1Q16 2Q16

Industrial Packaging $528 $433 $487

Printing Papers $101 $85 $101

Consumer Packaging $34 $25 $73

Operating Profit $663 $543 $661

Net Interest Expense ($144) ($123) ($129)

Noncontrolling Interest / Equity Earnings Adjustment ($5) - -

Corporate Items ($8) ($21) ($26)

Non-Operating Pension Expense ($50) ($44) ($487)1

Special Items ($190) ($38) ($33)

Net Earnings from continuing operations before income taxes, equity earnings & noncontrolling interest $266 $317 ($14)

Equity Earnings, net of taxes – Ilim $67 $62 $46

1 Includes non-cash settlement charge before tax of $439MM

Page 25: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Geographic Business Segment Operating Results

25

$ Million Sales D & A Operating Profit

2Q15 1Q16 2Q16 2Q16 2Q15 1Q16 2Q16

Industrial Packaging

North America $3,205 $2,990 $3,086 $163 $533 $438 $496

Europe $277 $294 $295 $8 $4 $7 $6

Brazil $63 $42 $51 $5 ($7) ($8) ($12)

Asia $149 $126 $165 $3 ($2) ($4) ($3)

Printing Papers

North America $471 $481 $466 $19 $31 $61 $51

Europe $312 $289 $318 $11 $20 $45 $36

Brazil $210 $190 $220 $20 $35 $35 $34

India $45 $43 $42 $5 ($3) ($1) ($2)

N.A. Pulp $211 $181 $225 $23 $18 ($55) ($18)

Consumer Packaging

North America $500 $418 $416 $27 $27 ($1) $48

Europe $75 $77 $85 $5 $16 $26 $25

Asia (Sun JV)1 $222 - - - ($9) - -

1 Sold in 4Q15

Page 26: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

2016 Operating Earnings

26

Pre-Tax $MM

Tax $MM

Equity Earnings

Net Income $MM

Average Shares

MM

Diluted EPS1

Operating Earnings

1Q16 $399 ($132) $63 $330 414 $0.80

2Q16 $506 ($172) $45 $379 415 $0.92

Non-Operating Pension Expense

1Q16 ($44) $17 - ($27) 414 ($0.07)

2Q16 ($487) $188 - ($299)2 415 ($0.72)2

Net Special Items

1Q16 ($38) $74 - $36 414 $0.09

2Q16 ($33) ($7) - ($40) 415 ($0.10)

Net Earnings from Continuing Operations

1Q16 $317 ($41) $63 $339 414 $0.82

2Q16 ($14) $9 $45 $40 415 $0.10

1 A reconciliation to GAAP EPS is available at www.internationalpaper.com under the Performance tab, Investors section 2 Includes non-cash settlement charge before tax of $439MM and net of taxes of $270MM, or ($0.65) EPS

Page 27: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Operating Business EPS

27

2006 as originally reported

2007-2011 adjusted for elimination of the Ilim JV reporting lag

2006-2010 Net Earnings from continuing operations and before special items; 2010 onward reflects Operating Earnings

xpedx is reflected as a Discontinued Operation from 2010 onward

.12

.35

.40

.47 .45

.52

.57

.73

.45 .49

.41

.15

.07

.27

.38

.22

.05

.44

.85

.72 .76 .77 .78

.67

.58

.49

.77

.66 .64

.61

1.01

.81

.60

.93 .95

.53

.84

.97 .97

.87

.80

.92

.42

.08

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

2006 2007 2010 2008

Impact of Mineral

Rights Gain

2009

.83

2011

.93 Final Land Sale

2012 2013 2014 2015 2016

Page 28: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

.97 .92

(.18) (.05)

.03 .05

.06 .04

2Q15 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Corporate & Other Items

Ilim JV 2Q16

2Q16 vs. 2Q15 Operating EPS

28

Operating Earnings

0

Page 29: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

528

487

(72)

(19) 10 15 25

2Q15 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs 2Q16

Industrial Packaging | 2Q16 vs. 2Q15

29

$ M

illio

n

Segment operating profit before special items

Page 30: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

2Q16 vs. 1Q16 2Q16 vs. 2Q15

Business Volume Price / Mix

per Ton Volume

Price / Mix per Ton

N.A. Container1 3% ($10) Flat ($26)

European Container (1%) €2 4% €10

Average IP volume and price realization (includes the impact of mix across all segments) 1 Corrugator plant sales on FBA shipping day basis

Industrial Packaging | Volume and Pricing Trends

30

Page 31: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

N.A. Industrial Packaging Relative EBITDA Margins

31

24.1%

22.2%

19.4%

21.8%

20.4%

17.5%

23.2% 22.6%

IP PCA WestRock

2Q15 1Q16 2Q16

WRK

reports

08/04/16

23.1%

21.9%

1 Trailing twelve months

IP EBITDA margins based on North American Industrial Packaging operating profit before special items

Excludes the Recycling Business and revenue from trade volumes

Competitor EBITDA margin estimates obtained from public filings and IP analysis

TTM1

TTM1

Page 32: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

34

73

(15)

(4)

26

10

11

11

2Q15 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Sun JV / Other 2Q16

Consumer Packaging | 2Q16 vs. 2Q15

32

$ M

illio

n

Segment operating profit before special items

Page 33: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Average IP price realization (includes the impact of mix across all grades) 1 All periods exclude Carolina brand coated bristols sales

2Q16 vs. 1Q16 2Q16 vs. 2Q15

Volume Price / Mix

per Ton Volume

Price / Mix per Ton

N.A Coated Paperboard1 3% ($12) (2%) ($37)

Revenue Revenue

Foodservice 3% (2%)

Consumer Packaging | Volume and Pricing Trends

33

Page 34: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

101 101 (29)

(8) 16 9 2

10

2Q15 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs FX 2Q16

34

Printing Papers | 2Q16 vs. 2Q15 $

Mill

ion

Segment operating profit before special items

Page 35: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

2Q16 vs. 1Q16 2Q16 vs. 2Q15

Business Volume Price / Mix

per Ton Volume

Price / Mix per Ton

N.A. Printing Papers (3%) Flat 2% ($29)

N.A. Pulp1 30% ($26) 21% ($78)

European Papers2 3% (€4) 1% €44

Average IP volume and price realization (includes the impact of mix across all grades) 1 Reflects Fluff and Market Pulp combined 2 Excludes Russia

Printing Papers | Volume and Pricing Trends

35

Page 36: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

N.A. Printing Papers Relative EBITDA Margins

36

10.6%

12.0%

14.3%

16.8% 17.2%

12.9%

15.0%

13.4% 14.0%

IP PCA Domtar

2Q15 1Q16 2Q16

1 Trailing twelve months

Excludes N.A. Pulp

IP EBITDA margins based on operating profit from continuing operations before special items

Competitor EBITDA margin estimates obtained from public filings and IP analysis

15.8%

TTM1

13.7%

TTM1

13.7%

TTM1

Page 37: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Printing Papers | IP Brazil

37

$ Million 2Q15 1Q16 2Q16

Sales $210 $190 $220

Earnings $35 $35 $34

EBITDA Margin 28% 29% 25%

2Q16 vs. 1Q16 2Q16 vs. 2Q15

Uncoated Freesheet Volume Price / Mix

per Ton Volume

Price / Mix per Ton

Domestic (BRL) (7%) R$282 7% R$537

Export (USD) 20% ($6) 7% ($60)

Segment operating profit before special items

IP Brazil results are reported in the Printing Papers segment

Average IP Brazil price realization (includes the impact of mix across all grades)

Page 38: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Ilim Joint Venture | Full Year Financials

38

2009 2010 2011 2012 2013 2014 2015

Sales Volume (Million short tons) 2.6 2.8 2.8 2.9 2.7 3.2 3.3

Sales ($B) 1.3 1.9 2.2 2.0 1.9 2.1 1.9

Debt ($B) 0.4 0.5 0.9 1.2 1.5 1.4 1.2

Operating EBITDA ($MM) 197 516 591 291 208 470 724

F/X Gain (loss)1 (35) 12 (60) 39 (80) (684) (218)

EBITDA ($MM) 163 528 531 330 128 (214) 506

Depreciation ($MM) 120 121 124 134 177 193 240

EBIT ($MM) 43 407 406 196 (49) (408) 266

Interest Expense ($MM) 28 18 7 6 39 69 53

Net Income / (Loss) ($MM) (19) 266 299 132 (72) (362) 150

IP Equity Earnings / (Loss) ($MM) (27) 103 134 56 (46) (194) 131

Dividends (to IP) ($MM) 50 34 85 0 0 56 35

Ilim JV results are IFRS basis

IP Equity Earnings (loss) on US GAAP basis 1 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$700MM at year end 2015)

Page 39: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Ilim Joint Venture | Volume and Pricing Trends

39

2Q16 vs. 1Q16 2Q16 vs. 2Q15

Business Volume Price / Mix

per Ton Volume

Price / Mix per Ton

Pulp 7% Flat 6% ($59)

Average Ilim JV (100%) volume and price realization (includes the impact of mix across all grades and destinations)

Page 40: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

Total Cash Cost Components | 2Q16 YTD

Fiber 33%

Materials 16%

Freight 12%

Labor 13%

Energy 8%

Overhead 10%

Chemicals 8%

40

North American mills only

Page 41: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

$4

$10

$2

($1)

Fiber Energy Chemicals Freight

North America Outside North America

$10

$2 $3

Industrial Packaging

Printing Papers

Consumer Packaging

Energy Wood Chemicals Freight OCC

By Business By Input Type

Input costs ($MM) for continuing businesses

Global Input Costs vs. 1Q16 | $15MM Favorable, or $0.02/Share

41

OCC

Wood

Page 42: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

$7

$20

$0

$11

Fiber Energy Chemicals Freight

North America Outside North America

$25

$2

$11

Industrial Packaging

Printing Papers

Consumer Packaging

Energy Wood Chemicals Freight OCC

By Business By Input Type

Global Input Costs vs. 2Q15 | $38MM Favorable, or $0.06/Share

42

Input costs ($MM) for continuing businesses

OCC

Wood

Page 43: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

90

95

100

105

110

115

120

125

130

U.S. Mill Wood Delivered Cost Trend | 2Q16 Average Cost Down 3% vs. 1Q16

Cost Indexed to January 2007 values

2007 2008 2009 2010 2011 2012 2013 2014 2015

43

Page 44: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

40

60

80

100

120

140

160

180

200

Cost Indexed to January 2007 values

U.S. OCC Delivered Cost Trend | 2Q16 Average Cost Up 7% vs. 1Q16

44

2007 2008 2009 2010 2011 2012 2013 2014 2015

Page 45: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

0

50

100

150

200

250

U.S. Natural Gas Cost Trend | 2Q16 Average Cost Down 12% vs. 1Q16

45

Cost Indexed to January 2007 values

NYMEX Natural Gas closing prices

2007 2008 2009 2010 2011 2012 2013 2014 2015

Page 46: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

0

50

100

150

200

250

300

U.S. Fuel Oil Cost Trend | 2Q16 Average Cost Up 38% vs. 1Q16

46

Cost Indexed to January 2007 values

WTI Crude prices

2007 2008 2009 2010 2011 2012 2013 2014 2015

Page 47: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016

75

100

125

150

175

200

U.S. Chemical Composite Cost Trend | 2Q16 Average Cost Down 3% vs. 1Q16

47

Cost Indexed to January 2007 values

Delivered cost to U.S. facilities: includes Caustic Soda, Sodium Chlorate, Starch and Sulfuric Acid 2007 - 2008 excludes WY PKG

2007 2008 2009 2010 2011 2012 2013 2014 2015

Page 48: Second Quarter 2016 Earnings | July 28, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/Q... · Earnings Presentation | Second Quarter 2016 Second Quarter 2016 Highlights 5 1

Earnings Presentation | Second Quarter 2016 48

Commodity U. S. Non – U. S.

Energy

Natural Gas (MM BTUs) 75,000,000 11,000,000

Fuel Oil (Barrels) 540,000 460,000

Coal (Tons) 200,000 600,000

Fiber Wood (Tons) 52,000,000 7,700,000

Old Corrugated Containers / DLK (Tons) 4,600,000 400,000

Chemicals

Caustic Soda (Tons) 370,000 70,000

Starch (Tons) 380,000 120,000

Sodium Chlorate (Tons) 150,000 50,000

LD Polyethylene (Tons) 40,000 -

Latex (Tons) 10,000 6,000

2016 Global Consumption | Annual Purchase Estimates for Key Inputs