11
Result Update Well positioned to outperform peers SBILIFE reported a strong 14% growth in GWP primarily driven by strong renewal collections (~30% YoY) which made up 60% of total premiums collected. Although APE fall was 31% YoY, NBP decline was minimal at 3% YoY highlighting the strong franchise and ability to outperform industry in adverse market conditions. Performance in Individual Protection, however, was weaker than peers (-36% YoY) primarily due to reduced agency performance (-31% APE YoY). Despite the muted credit growth environment, SBILIFE saw only a 10% decline in group protection as it was able to sell to existing home loan customers of SBI bank. Non-par portfolio continued to show momentum, growing 28% QoQ, with customers preferring guaranteed products which were offered at higher IRRs due to the company’s inability to re-price. Product mix between savings and protection stayed constant sequentially resulting in a 6.2% YoY increase in VNB margin. Thi increase was offset by lower risk free rate to the tune of 4.2% resulting in a VNB margin of 18.7%. We initiate on SBILIFE with a BUY at a target price of Rs. 1197 implying a FY21 P/EV of 4.0x and RoEV of 15.7%. Premium collection trends indicate strong performance going forward Countrywide lockdown in April affected SBILIFE’s premium collection by ~30-36% in Q1FY21 resulting in sharp decline in APE YoY. However, May and June saw a much better uptick in premium collection for both retail and group business. This momentum has carried on for July and the management feels confident on being able to deliver a marginal topline growth for FY21 with protection being the key focus area. SBILIFE will be less affected by ULIP withdrawals as compared to peers as the portion of debt linked products are higher compared to peers. Cost ratios remain best in class SBILIFE has industry leading commission and opex ratios (3.1% / 7% in Q1FY21) enabling it to underwrite at higher margin than peers. We believe the cost advantage allows SBILIFE to price products more attractively than competitors resulting in incremental market share growth to ~23.8% on NBP basis in Q1FY21. Q1FY21 Result (Rs Mn) Particulars Q1FY21 Q1FY20 YoY (%) Q4FY20 QoQ (%) Premium Gross written premium (GWP) 76,434 66,944 14.2 119,372 (36.0) New business premium (NBP) 30,586 31,545 (3.0) 38,054 (19.6) Annual premium equivalent 12,700 18,600 (31.7) 26,900 (52.8) -Savings 11,100 16,500 (32.7) 23,700 (53.2) -Protection 1,600 2,100 (23.8) 3,200 (50.0) Expenses Management Expenses 7,714 7,474 3.2 11,799 (34.6) Cost ratio (Cost/TWRP) 13.3 14.2 0.9 11.1 (2.2) Commission ratio (%) 3.1 3.7 0.7 4.0 1.0 Operating expense ratio (%) 7.0 7.4 0.4 5.9 (1.2) Profitability Value of new business (VNB) 2,370 3,320 (28.6) 5,400 (56.1) VNB margin (%) 18.7 17.8 0.8 20.1 (1.4) CMP Rs 859 Target / Upside Rs 1,197 /39% BSE Sensex 37,872 NSE Nifty 11,133 Scrip Details Equity / FV Rs 10,000mn / Rs 10 Market Cap Rs 860bn US$ 11.6bn 52-week High/Low Rs 1,030/Rs 519 Avg. Volume (no) 1,560,841 NSE Symbol SBILIFE Bloomberg Code SBILIFE IN Shareholding Pattern Jun'20(%) Promoters 60.7 MF/Banks/FIs 7.0 FIIs 27.8 Public / Others 4.5 Valuation (x) FY20A FY21E FY22E P/EV 3.1 2.9 2.5 VNB Margin 18.7 19.8 19.9 ROEV (%) 20.5 15.7 16.8 NBP multiple - 53.4 45.3 Estimates (Rs mn) FY20A FY21E FY22E APE 107,400 85,267 109,036 VNB 20,100 16,870 21,674 EV 230,300 256,099 292,018 EVOP 45,900 41,249 49,765 Analyst: Prithvish Uppal Tel: +91 9899900146 E-mail: [email protected] VP Research: Mona Khetan Tel: +91 22 40969762 E-mail: [email protected] Associate: Shreesh Chandra Tel: +91 22 40969714 E-mail: [email protected] SBI Life Insurance Company Buy July 22, 2020

SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

Page 1: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

Re

sult

Up

da

te

Well positioned to outperform peers SBILIFE reported a strong 14% growth in GWP primarily driven by

strong renewal collections (~30% YoY) which made up 60% of total premiums collected. Although APE fall was 31% YoY, NBP decline was minimal at 3% YoY highlighting the strong franchise and ability to outperform industry in adverse market conditions.

Performance in Individual Protection, however, was weaker than peers (-36% YoY) primarily due to reduced agency performance (-31% APE YoY). Despite the muted credit growth environment, SBILIFE saw only a 10% decline in group protection as it was able to sell to existing home loan customers of SBI bank.

Non-par portfolio continued to show momentum, growing 28% QoQ, with customers preferring guaranteed products which were offered at higher IRRs due to the company’s inability to re-price.

Product mix between savings and protection stayed constant sequentially resulting in a 6.2% YoY increase in VNB margin. Thi increase was offset by lower risk free rate to the tune of 4.2% resulting in a VNB margin of 18.7%.

We initiate on SBILIFE with a BUY at a target price of Rs. 1197 implying a FY21 P/EV of 4.0x and RoEV of 15.7%.

Premium collection trends indicate strong performance going forward Countrywide lockdown in April affected SBILIFE’s premium collection by ~30-36% in Q1FY21 resulting in sharp decline in APE YoY. However, May and June saw a much better uptick in premium collection for both retail and group business. This momentum has carried on for July and the management feels confident on being able to deliver a marginal topline growth for FY21 with protection being the key focus area. SBILIFE will be less affected by ULIP withdrawals as compared to peers as the portion of debt linked products are higher compared to peers.

Cost ratios remain best in class SBILIFE has industry leading commission and opex ratios (3.1% / 7% in Q1FY21) enabling it to underwrite at higher margin than peers. We believe the cost advantage allows SBILIFE to price products more attractively than competitors resulting in incremental market share growth to ~23.8% on NBP basis in Q1FY21.

Q1FY21 Result (Rs Mn)

Particulars Q1FY21 Q1FY20 YoY (%) Q4FY20 QoQ (%)

Premium Gross written premium (GWP) 76,434 66,944 14.2 119,372 (36.0)

New business premium (NBP) 30,586 31,545 (3.0) 38,054 (19.6)

Annual premium equivalent (APE)

12,700 18,600 (31.7) 26,900 (52.8)

-Savings 11,100 16,500 (32.7) 23,700 (53.2)

-Protection 1,600 2,100 (23.8) 3,200 (50.0)

Expenses

Management Expenses 7,714 7,474 3.2 11,799 (34.6)

Cost ratio (Cost/TWRP) 13.3 14.2 0.9 11.1 (2.2)

Commission ratio (%) 3.1 3.7 0.7 4.0 1.0

Operating expense ratio (%) 7.0 7.4 0.4 5.9 (1.2)

Profitability

Value of new business (VNB) 2,370 3,320 (28.6) 5,400 (56.1)

VNB margin (%) 18.7 17.8 0.8 20.1 (1.4)

CMP Rs 859

Target / Upside Rs 1,197 /39%

BSE Sensex 37,872

NSE Nifty 11,133

Scrip Details

Equity / FV Rs 10,000mn / Rs 10

Market Cap Rs 860bn

US$ 11.6bn

52-week High/Low Rs 1,030/Rs 519

Avg. Volume (no) 1,560,841

NSE Symbol SBILIFE

Bloomberg Code SBILIFE IN

Shareholding Pattern Jun'20(%)

Promoters 60.7

MF/Banks/FIs 7.0

FIIs 27.8

Public / Others 4.5

Valuation (x)

FY20A FY21E FY22E

P/EV 3.1 2.9 2.5

VNB Margin 18.7 19.8 19.9

ROEV (%) 20.5 15.7 16.8

NBP multiple - 53.4 45.3

Estimates (Rs mn)

FY20A FY21E FY22E

APE 107,400 85,267 109,036

VNB 20,100 16,870 21,674

EV 230,300 256,099 292,018

EVOP 45,900 41,249 49,765

Analyst: Prithvish Uppal Tel: +91 9899900146

E-mail: [email protected]

VP Research: Mona Khetan

Tel: +91 22 40969762

E-mail: [email protected]

Associate: Shreesh Chandra Tel: +91 22 40969714

E-mail: [email protected]

SBI Life Insurance Company

Buy

July 22, 2020

Page 2: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 2

Other highlights SBILIFE has filed for a revised term protection product which will be priced lower than some competitors given the price elasticity in policyholder behavior across its distribution channels. This revised product, which is likely to be launched by end August, will result in lower protection margins. However, absolute VNB is expected to increase through higher volumes due to the attractive pricing. The Non-par business witnessed a strong ~28% growth QoQ mainly due to the annuity and guaranteed business. The product was highly attractive as it was priced at higher interest rates due to the lag in re-pricing. The re-priced product was launched in the early part of June and the gap in re-pricing affected the margins on this business. SBILIFE was able to sell its credit protect portfolio to existing SBI home loan customers and expects growth in the group credit protect business to be driven largely by untapped existing customers of the bank. With the lockdown easing in several parts of the country, the agency channel will also start contributing to top-line and will be used to sell a large portion of the individual protection business.

Valuation We initiate coverage on SBILIFE with a ‘BUY’ rating and a 1-year price target of Rs1197 implying a P/EV multiple of 3.5x on the FY22E EV per share. Our valuation is based on the DCF methodology using a cost of equity 11.5%, assuming APE growth dovetails to 5% over a 20-year period from FY24 onwards and a steady state protection mix at 18%. SBILIFE has an unrivalled distribution reach through its parent and has penetrated a meager 2-3% of this channel. SBILIFE also has the above industry average agent productivity and its focus on growing this channel over the last 2 years will help consolidate its position as the number 1 private life insurer in India on a NBP basis. Although we expect a slower VNB margin expansion, we believe SBILIFE is well positioned to deliver on topline growth and is attractively priced at current levels. Risks to our view: Slower penetration in the SBI channel, in ability to effectively manage guaranteed portfolio

Valuation driven largely by VNB growth

Particulars (Rs.mn.) FY21E % of AV

Structural value 900,472 75.2

-PV of VNB 372,505 31.1

-PV of Terminal value 527,967 44.1

Embedded value 296,534 24.8

Appraisal value 1,197,006 100.0

Source: Company, DART

Any incremental gain in protection will drive valuations further

Particulars (Rs.mn.) FY21E

Embedded value 296,534

Structural value 900,472

-Savings business 409,701

-Protection business 490,771

Appraisal value 1,197,006

Source: Company, DART

Page 3: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 3

Movement in Embedded value

Particulars (Rs mn) FY2019 FY2020 FY2021E FY2022E

Opening EV 190,700 224,000 262,900 296,534

Unwind 17,200 20,100 23,591 26,609

VNB 16,200 19,000 16,870 21,674

Operating variances 800 5,600 789 1,483

EV Operating Profit 33,200 45,900 41,249 49,765

Economic variances 2,500 (7,100) 0 0

Capital injections/outflow 2,400 0 (7,616) (8,231)

Closing EV 224,000 262,900 296,534 338,067

EV growth (%) 17.5 17.4 12.8 14.0

RoEV (%) 17.4 20.5 15.7 16.8

Source: Company, DART

Target price sensitivity to changing mix and growth assumptions

Steady state protection mix

1,197 11.0 12.0 13.0 14.0 15.0 16.0 17.0 18.0 19.0

Terminal APE growth

3.5 964 990 1,017 1,043 1,070 1,097 1,123 1,150 1,176 3.8 979 1,006 1,033 1,061 1,088 1,115 1,142 1,170 1,197 4.0 995 1,023 1,051 1,079 1,107 1,135 1,163 1,191 1,219 4.3 1,013 1,041 1,070 1,099 1,127 1,156 1,185 1,213 1,242 4.5 1,031 1,061 1,090 1,119 1,149 1,178 1,208 1,237 1,267 4.8 1,051 1,081 1,111 1,142 1,172 1,202 1,233 1,263 1,293 5.0 1,072 1,103 1,135 1,166 1,197 1,228 1,259 1,291 1,322 5.3 1,095 1,127 1,159 1,192 1,224 1,256 1,288 1,320 1,352 5.5 1,120 1,153 1,186 1,220 1,253 1,286 1,319 1,352 1,386 5.8 1,147 1,181 1,216 1,250 1,284 1,319 1,353 1,387 1,422 6.0 1,176 1,212 1,247 1,283 1,318 1,354 1,390 1,425 1,461 6.3 1,208 1,245 1,282 1,319 1,356 1,393 1,430 1,467 1,504 6.5 1,243 1,282 1,320 1,358 1,397 1,435 1,474 1,512 1,551

Source: Company, DART

Business mix has largely been constance

Source: Company, DART

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

1Q

FY1

8

2Q

FY1

8

3Q

FY1

8

4Q

FY1

8

1Q

FY1

9

2Q

FY1

9

3Q

FY1

9

4Q

FY1

9

1Q

FY2

0

2Q

FY2

0

3Q

FY2

0

4Q

FY2

0

1Q

FY2

1

Protection ULIP Par Non-par Group

Page 4: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 4

Access to unrivalled distribution gives SBILIFE a huge advantage

Source: Company, DART

SBILIFE has consistently ranked as the largest private player (overall NBP) – 1QFY21

Source: Company, DART

Cost ratios remain best amongst peers enabling SBILIFE to underwrite higher margin business

Source: Company, DART

9175

4306

7880

4882 23825214

35133

11579

34917

0

2

4

6

8

10

12

14

0

5000

10000

15000

20000

25000

30000

35000

40000

AB

SL

BA

LI

HD

FCLI

FE

IPR

U

KO

TAK

LIFE

MA

XFS

SBIL

IFE

TA

TA

AIA LIC

Branch access Number of partners

SBI Life23.9

HDFC Standard20.7ICICI Prudential

11.7Aditya Birla

Sunlife7.2

Max Life7.0

Bajaj All ianz5.8

Tata AIA5.6

Kotak Mahindra4.4

Others13.7

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

1Q

FY1

8

2Q

FY1

8

3Q

FY1

8

4Q

FY1

8

1Q

FY1

9

2Q

FY1

9

3Q

FY1

9

4Q

FY1

9

1Q

FY2

0

2Q

FY2

0

3Q

FY2

0

4Q

FY2

0

1Q

FY2

1

Commission ratio Opex ratio

Page 5: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 5

Concall highlights

Channel performance

o Agency channel will see pickup going forward with protection being the main focus

o Total number of active agents exceeds 137,000

o Business through Yona app in Q1FY21 exceeded FY20 with over 196,000 lives underwritten

Growth

o The management is targeting a marginal YoY growth in FY21

o Individual protection will be a key driver for growth

Protection

o ~60% of protection NBP came in June for Q1FY21

o Return on premium variant was 80-85% of the retail protection mix. Pure protection variant will be in greater focus going forward

o Existing SBI home loan customers who do not have a credit protect policy will be a key focus area

VNB margin decline was led by lower risk free rate and change in reinsurance rate

Reinsurance pricing

o A portion of reinsurance price hike will be passed onto customers with the company looking to price products more attractively to grow volumes in the protection segment

o Expect margins to squeeze slightly as a result

Non-par guarantee

o The product may lose attractiveness in a lower interest rate environment

o The back book is currently hedged through partly paid bonds of AAA rated corporates offering higher yields

o The management does not see any systemic issue in this portfolio

o Will be cautious on growing this book going forward

Page 6: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 6

Key Performance Indicators

Premiums FY2019 FY2020 FY2021E FY2022E

New Business Premium 137,920 165,925 163,752 207,053

-Protection NBP 16,400 20,800 24,563 37,270

-Savings NBP 121,520 145,125 139,189 169,784

Protection NBP mix (%) 11.9 12.5 15.0 18.0

Savings NBP mix (%) 88.1 87.5 85.0 82.0

Protection growth (%) 173.3 26.8 18.1 51.7

Savings growth (%) 17.2 19.4 -4.1 22.0

APE 97,000 107,400 85,267 109,036

Protection 6,600 9,600 12,989 16,355

-Individual protection 3,700 5,100 5,711 7,360

-Group protection 2,900 4,500 7,278 8,995

Savings 90,400 97,800 72,278 92,681

-Individual Savings 87,200 93,800 62,059 88,047

--ULIP 68,600 74,800 40,955 64,877

--Par 18,200 11,600 9,647 13,902

--Non-Par 400 7,400 11,457 9,268

-Group savings 3,200 4,000 10,219 4,634

Protection APE mix (%) 6.8 8.9 15.2 15.0

Savings APE mix (%) 93.2 91.1 84.8 85.0

Protection APE growth (%) 43.5 45.5 35.3 25.9

Savings APE growth (%) 11.9 8.2 -26.1 28.2

Overall business mix APE basis (%)

ULIP 70.7 69.6 48.0 59.5

Par 18.8 10.8 11.3 12.8

Non-par 0.4 6.9 13.4 8.5

Protection 6.8 8.9 15.2 15.0

Group savings 3.3 3.7 12.0 4.3

Source: Company, DART

Expense ratios

Expense ratios (%) FY2019 FY2020 FY2021E FY2022E

Commission ratio 4.1 3.9 3.4 3.6

First year commission 8.3 8.6 8.7 8.6

Renewal premium commission 2.7 2.7 2.7 2.7

Single premium commission 1.5 1.4 1.2 1.4

Operating expense ratio 6.4 6.0 6.2 6.1

Management expense ratio 10.5 9.9 9.6 9.7

Cost to TWRP 12.2 11.8 11.3 11.4

Source: Company, DART

Page 7: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 7

Embedded Value movement

Embedded Value FY2019 FY2020 FY2021E FY2022E

Opening EV 190,700 224,000 262,900 296,534

Unwind 17,200 20,100 23,591 26,609

VNB 16,200 19,000 16,870 21,674

Operating variances 800 5,600 789 1,483

EV Operating Profit 33,200 45,900 41,249 49,765

Economic variances 2,500 (7,100) 0 0

Capital injections/outflow 2,400 0 (7,616) (8,231)

Closing EV 224,000 262,900 296,534 338,067

EV growth (%) 17.5 17.4 12.8 14.0

RoEV (%) 17.4 20.5 15.7 16.8

Breakup of RoEV (%)

Unwind 9.0 9.0 9.0 9.0

VNB 8.5 8.5 6.4 7.3

Operating variances 0.4 2.5 0.3 0.5

RoEV walk (%)

Opening 18.0 17.4 20.5 15.7

Unwind 0.6 -0.0 0.0 0.0

VNB -0.0 -0.0 -2.1 0.9

Operating variances -0.5 2.1 -2.2 0.2

Closing 18.0 19.4 16.2 16.8

Source: Company, DART

Profitability

Value of new business FY2019 FY2020 FY2021E FY2022E

VNB 17,200 20,100 16,870 21,674

VNB growth 23.7 16.9 -16.1 28.5

VNB margin 17.7 18.7 19.8 19.9

Source: Company, DART

Page 8: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 8

Profit and Loss Account

Particulars (Rs mn) FY2019 FY2020 FY2021E FY2022E

Premium earned 329,894 406,347 439,095 502,406

Premium on reinsurance (991) (3,107) (2,878) (2,837)

Net premium earned 328,904 403,240 436,217 499,569

Investment income 116,018 33,417 157,487 148,269

Other income 769 526 450 502

Total income 445,690 437,183 594,154 648,340

Commission paid 13,464 15,921 15,103 17,955

Expenses 26,075 30,481 31,619 34,560

Tax on policyholders fund 2,687 3,767 4,223 2,514

Claims/benefits paid 152,938 162,509 172,662 199,828

Change in actuarial liability 236,799 210,369 354,132 375,485

Total Outgo 431,962 423,047 577,739 630,342

Profit before tax 13,729 14,136 16,415 17,998

Tax charge 461 (86) 595 900

Profit after tax 13,268 14,222 15,820 17,098

Balance Sheet

Particulars (Rs mn) FY2019 FY2020 FY2021E FY2022E

Share capital 10,000 10,000 10,000 10,000

Reserve and surplus 64,601 78,839 102,274 127,604

Credit/[debit] fair value change account 1,162 (1,408) 361 361

Shareholders' funds 75,764 87,431 112,636 137,965

Borrowings 0 0 0 0

Credit/(debit) fair value change account 10,564 (15,872) (1,424) (1,424) Revaluation reserve - Investment property 0 0 0 0

Total insurance reserves 1,340,835 1,546,883 1,892,302 2,260,555

Funds for future appropriations 2,816 7,137 15,850 23,082

Total 1,429,978 1,625,579 2,019,365 2,420,179

Application of funds

Assets under management 1,393,247 1,588,132 1,999,794 2,374,471

Shareholders’ 57,232 68,280 85,773 104,257

Policyholders’ 644,724 734,199 916,624 1,114,061

Asset held to cover linked liabilities 691,291 785,653 978,894 1,167,296

Other assets 36,731 37,447 38,074 34,564

TOTAL 1,429,978 1,625,579 2,037,868 2,409,035

E-Estimates

Page 9: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

July 22, 2020 9

Key ratios

Particulars FY2019 FY2020 FY2021E FY2022E

APE growth (%) 13.6 10.7 (20.6) 27.9

Savings APE growth (%) 11.9 8.2 (26.1) 28.2

Protection APE growth (%) 43.5 45.5 35.3 25.9

Business mix (APE basis) %

ULIP 70.7 69.6 48.0 59.5

Par 18.8 10.8 11.3 12.8

Non-par 0.4 6.9 13.4 8.5

Protection 6.8 8.9 15.2 15.0

Commission ratio 4.1 3.9 3.4 3.6

First year commission 8.3 8.6 8.7 8.6

Renewal premium commission 2.7 2.7 2.7 2.7

Single premium commission 1.5 1.4 1.2 1.4

Operating expense ratio 6.4 6.0 6.2 6.1

Management expense ratio 10.5 9.9 9.6 9.7

Cost to TWRP 12.2 11.8 11.3 11.4 Op profit before reserves and benefits % reserves 36.9 29.7 35.2 31.3

VNB 17,200 20,100 16,870 21,674

VNB growth 23.7 16.9 (16.1) 28.5

VNB margin 17.7 18.7 19.8 19.9

RoEV 17.4 20.5 15.7 16.8

Source: DART

Page 10: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

DART RATING MATRIX

Total Return Expectation (12 Months)

Buy > 20%

Accumulate 10 to 20%

Reduce 0 to 10%

Sell < 0%

DART Team

Purvag Shah Managing Director [email protected] +9122 4096 9747

Amit Khurana, CFA Head of Equities [email protected] +9122 4096 9745

CONTACT DETAILS

Equity Sales Designation E-mail Direct Lines

Dinesh Bajaj VP - Equity Sales [email protected] +9122 4096 9709

Kapil Yadav VP - Equity Sales [email protected] +9122 4096 9735

Yomika Agarwal VP - Equity Sales [email protected] +9122 4096 9772

Jubbin Shah VP - Derivatives Sales [email protected] +9122 4096 9779

Ashwani Kandoi AVP - Equity Sales [email protected] +9122 4096 9725

Lekha Nahar AVP - Equity Sales [email protected] +9122 4096 9740

Pooja Soni Manager - Institutional Sales [email protected] +9122 4096 9700

Equity Trading Designation E-mail

P. Sridhar SVP and Head of Sales Trading [email protected] +9122 4096 9728

Chandrakant Ware VP - Sales Trading [email protected] +9122 4096 9707

Shirish Thakkar VP - Head Domestic Derivatives Sales Trading [email protected] +9122 4096 9702

Kartik Mehta Asia Head Derivatives [email protected] +9122 4096 9715

Dinesh Mehta Co- Head Asia Derivatives [email protected] +9122 4096 9765

Bhavin Mehta VP - Derivatives Strategist [email protected] +9122 4096 9705

Dolat Capital Market Private Limited. Sunshine Tower, 28th Floor, Senapati Bapat Marg, Dadar (West), Mumbai 400013

Page 11: SBI Life Insurance Companyimages.moneycontrol.com/static-mcnews/2020/07/SBI-Life... · 2020. 7. 23. · SBI Life Insurance Company Buy July 22, 2020. July 22, ... than some competitors

Our Research reports are also available on Reuters, Thomson Publishers, DowJones and Bloomberg (DCML <GO>)

Analyst(s) Certification The research analyst(s), with respect to each issuer and its securities covered by them in this research report, certify that: All of the views expressed in this research report accurately reflect his or her or their personal views about all of the issuers and their securities; and No part of his or her or their compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in this research report.

I. Analyst(s) and Associate (S) holding in the Stock(s): (Nil)

II. Disclaimer: This research report has been prepared by Dolat Capital Market Private Limited. to provide information about the company(ies) and sector(s), if any, covered in the report and may be distributed by it and/or its affiliated company(ies) solely for the purpose of information of the select recipient of this report. This report and/or any part thereof, may not be duplicated in any form and/or reproduced or redistributed without the prior written consent of Dolat Capital Market Private Limited. This report has been prepared independent of the companies covered herein. Dolat Capital Market Private Limited. and its affiliated companies are part of a multi-service, integrated investment banking, brokerage and financing group. Dolat Capital Market Private Limited. and/or its affiliated company(ies) might have provided or may provide services in respect of managing offerings of securities, corporate finance, investment banking, mergers & acquisitions, financing or any other advisory services to the company(ies) covered herein. Dolat Capital Market Private Limited. and/or its affiliated company(ies) might have received or may receive compensation from the company(ies) mentioned in this report for rendering any of the above services. Research analysts and sales persons of Dolat Capital Market Private Limited. may provide important inputs to its affiliated company(ies) associated with it. While reasonable care has been taken in the preparation of this report, it does not purport to be a complete description of the securities, markets or developments referred to herein, and Dolat Capital Market Private Limited. does not warrant its accuracy or completeness. Dolat Capital Market Private Limited. may not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. This report is provided for information only and is not an investment advice and must not alone be taken as the basis for an investment decision. The investment discussed or views expressed herein may not be suitable for all investors. The user assumes the entire risk of any use made of this information. The information contained herein may be changed without notice and Dolat Capital Market Private Limited. reserves the right to make modifications and alterations to this statement as they may deem fit from time to time. Dolat Capital Market Private Limited. and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell the securities of the company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to any recommendation and other related information and opinions. This report is neither an offer nor solicitation of an offer to buy and/or sell any securities mentioned herein and/or not an official confirmation of any transaction. This report is not directed or intended for distribution to, or use by any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject Dolat Capital Market Private Limited. and/or its affiliated company(ies) to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to a certain category of investors. Persons in whose possession this report may come, are required to inform themselves of and to observe such restrictions.

For U.S. Entity/ persons only: This research report is a product of Dolat Capital Market Private Limited., which is the employer of the research analyst(s) who has prepared the research report. The research analyst(s) preparing the research report is/are resident outside the United States (U.S.) and are not associated persons of any U.S. regulated broker-dealer and therefore the analyst(s) is/are not subject to supervision by a U.S. broker-dealer, and is/are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding, among other things, communications with a subject company, public appearances and trading securities held by a research analyst account.

This report is intended for distribution by Dolat Capital Market Private Limited. only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the U.S. Securities and Exchange Act, 1934 (the Exchange Act) and interpretations thereof by U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a 6(a)(2). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any U.S. person or entity.

In reliance on the exemption from registration provided by Rule 15a-6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain business with Major Institutional Investors, Dolat Capital Market Private Limited. has entered into an agreement with a U.S. registered broker-dealer Ltd Marco Polo Securities Inc. ("Marco Polo"). Transactions in securities discussed in this research report should be effected through Marco Polo or another U.S. registered broker dealer/Entity as informed by Dolat Capital Market Private Limited. from time to time.

Dolat Capital Market Private Limited.

Corporate Identity Number: U65990DD1993PTC009797 Member: BSE Limited and National Stock Exchange of India Limited.

SEBI Registration No: BSE - INB010710052 & INF010710052, NSE - INB230710031& INF230710031, Research: INH000000685 Registered office: Office No. 141, Centre Point, Somnath, Daman – 396 210, Daman & Diu

Board: +9122 40969700 | Fax: +9122 22651278 | Email: [email protected] | www.dolatresearch.com