San Mateo County Harbor Commission Budget: FY 2012

Embed Size (px)

Citation preview

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    1/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY922 Lsqydu Rlcfy E`zi&, Qtcyd 122, Qltyg Qkf Jukfacqal, Ak 39272 RGLFD ':42# 471(9922 JKW ':42# 471(9:;;

    IUKJY RUD@CHCFKUS CFYDOUKYDI

    LRDUKYCFO KFI AKRCYK@ ETIODY

    JCQAK@ SDKU DFICFO NTFD 12, 52;5

    Hks ;7, 52;;

    Elkui lj Gkuelu Alhhcqqclfduq

    Rdydu Oudfd``

    Odfduk` Hkfkodu

    Hkucdyyk Gkuucq

    Gthkf Udqltuadq Hkfkodu

    Uleduy Nlgfqlf

    Gkuelu Hkqydu

    Rkod ; lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    2/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    IUKJY RUD@CHCFKUS CFYDOUKYDI LRDUKYCFO KFI AKRCYK@ ETIODY

    JCQAK@ SDKU DFICFO NTFD 12, 52;5

    YKE@D LJ ALFYDFYQ

    Elkui lj Gkuelu Alhhcqqclfduq 1

    ETIODY QTHHKUS 9(;2

    JCFKFACK@ QTHHKUCDQUdzdftdq, Dwrdfqdq kfi Agkfodq cf Fdy Kqqdyq ;5

    Qltuadq kfi Tqdq lj Jtfiq ;1

    Fdy Kqqdyq Udqyucayclfq kfi Idqcofkyclfq ;9

    UDZDFTDQ

    Alhecfdi Udzdftd ;:

    Rc``ku Rlcfy ;?(;3

    Lsqydu Rlcfy 52(5;

    Kihcfcqyukyclf 55(51

    DWRDFQDQ

    Alhecfdi Dwrdfqdq 54

    Rc``ku Rlcfy 5:(12

    Lsqydu Rlcfy 1;(19

    Kihcfcqyukyclf 14(1?

    Gkuelu Alhhcqqclf 17(92

    AKRCYK@ CHRULZDHDFY RULNDAYQ 9;(95

    Rkod 5 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    3/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY922 Lsqydu Rlcfy E`zi&, Qtcyd 122, Qltyg Qkf Jukfacqal, Ak 39272 RGLFD ':42# 471(9922 JKW ':42# 471(9:;;

    Elkui lj Gkuelu Alhhcqqclfduq Ycy`d Fkhd YduhDwrcudqRudqcidfy RcdyulRkuukzkfl Idadhedu1;,52;5ZcadRudqcidfy NchYtamdu Idadhedu1;,52;9Yudkqtudu @dlRkiudiicc Idadhedu1;,52;5Qdaudykus UleduyEdufkuil Idadhedu1;,52;9Alhhcqqclfdu Qk``sAkhred` Idadhedu1;,52;5

    Rkod 1 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    4/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY922 Lsqydu Rlcfy E`zi&, Qtcyd 122, Qltyg Qkf Jukfacqal, Ak 39272 RGLFD ':42# 471(9922 JKW ':42# 471(9:;;

    ETIODY QTHHKUS

    Rkod 9 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    5/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    6/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    7/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    8/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    9/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    10/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    11/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY922 Lsqydu Rlcfy E`zi&, Qtcyd 122, Qltyg Qkf Jukfacqal, Ak 39272 RGLFD ':42# 471(9922 JKW ':42# 471(9:;;

    JCFKFACK@ QTHHKUCDQ

    Rkod ;; lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    12/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    JS;5 Iukjy Rud`chcfkus Etiody

    Rc``ku Rlcfy Lsqydu Rlcfy

    Gkuelu HkucfkRkum Kihcfcqyukyclf Alhhcqqclf YLYK@

    Udzdftdq

    Lrdukycfo Udzdftdq 5,;1?,522 ;,45?,422 ( ( 1,::9,?22

    Flf(Lrdukycfo Udzdftdq ( :22,222 1,43:,222 ( 9,;3:,222

    Ylyk` Udzdftdq 5,;1?,522 5,;5?,422 1,43:,222 ( ?,7:2,?22

    Dwrdfqdq

    Qk`kucdq kfi Rksul`` Etuidf ;,42:,942 ;,;3:,242 7:1,522 ;5:,522 1,:3;,322

    Lrdukycfo Dwrdfqdq :11,222 432,242 539,222 59:,422 ;,?:1,442

    Ylyk Dwrdfqdq edjlud Cfydudqy, Idrudack yclf kfi Akrc yk ` Dwrdficytudq 5,;13,942 ;,?7:,;22 ;,;4?,522 1?5,?22 4,944,942

    Rulndaydi Cfaudkqd'Idaudkqd# cf Fdy Kqqdyq julh Lrdukyclfq '5,542# 19;,922 5,917,722 '1?5,?22# 5,924,542

    Idrudackyclf 3?4,222 722,222 5,422 ( ;,???,422

    Cfydudqy Dwrdfqd 552,222 522,222 ( ( 952,222

    Ylyk` Cfydudqy kfi Idrudackyclf ;,;34,222 ;,222,222 5,422 ( 5,;3?,422

    Rulndaydi Cfaudkqd'Idaudkqd# cf Fdy Kqqdyq ';,;3?,542# ':47,:22# 5,91:,122 '1?5,?22# 52?,?42

    Udzdftdq, Dwrdfqdq kfi Agkfodq cf Fdy Kqqdyq

    ;;>2; KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud`chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod ;5 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    13/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    JS;5 Iukjy Rud`chcfkus Etiody

    QLTUADQ LJ JTFIQ

    Lrdukycfo Udzdftdq 1,::9,?22

    Flf(Lrdukycfo Udzdftdq 9,;3:,222

    Fdw Idey (

    Ylyk` Qltuadq lj Jtfiq ?,7:2,?22

    TQDQ LJ JTFIQ

    Qk`kucdq kfi Rksul`` Etuidf 1,:3;,322

    Lrdukycfo Drdfqdq fdy lj D`dayclf Drdfqd kfi LRDE ;,;:1,442

    D`dayclf Drdfqd 522,222

    LRDE Drdfqd 922,222

    Cfydudqy Drdfqd 952,222

    Akrcyk` Lty`ks ;92,222

    Akrcyk` Rulndayq ;,:25,49:

    Ylyk` Tqdq lj Jtfiq ?,:;?,33:

    Rulndaydi Fdy Agkfod cf Akqg Ek`kfad jlu JS;5 595,?29

    Qltuadq kfi Tqdq lj Jtfiq

    ;2>54 KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud` chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod ;1 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    14/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    JS;5 Iukjy Rud`chcfkus Etiody

    Rulndaydi Rulndaydi

    Ek`kfad B Cfaudkqd Ek`kfad BNtfd 12, 52;; 'Idaudkqd# Ntfd 12, 52;5

    UDQYUCAYCLFQ

    Ygdqd ek`kfadq udj`day udqyucayclfq r`kadi es ltyqcid dfycycdq>

    Jtfi Ek`kfad Udqyucayclfq>

    Idey Qduzcad Udqduzd ( IE_ @lkf Al``kyduk` ;,?25,173 52,222 ;,?55,173

    @ckec`cycdq>

    Idey Qduzcad @ckec`cys ;,131,239 ( ;,131,239

    LRDE @ckec`cys 5,52;,1:1 13?,7:4 5,433,557

    D`dayclf @ckec`cys 4;5,?;: 522,222 ?;5,?;:

    Atqylhdu Idrlqcyq @ckec`cys 5?1,323 ( 5?1,323

    Rkske`dq @ckec`cys 554,222 ( 554,222

    Kaautdi DD Edfdjcyq @ckec`cys 532,222 ( 532,222

    Rksul`` @ckec`cys 72,222 ( 72,222

    Qteylyk` :,:?7,9?; :;?,7:4 ?,53:,11:

    IDQCOFKYCLFQ

    Ygdqd ek`kfadq gkzd eddf idqcofkydi es ygd Elkui lj Gkuelu

    Alhhcqqclfduq yl udj`day jtytud qrdficfo r`kfq lu

    alfadufq kelty ygd kzkc`kec`cys lj jtytud udqltuadq>

    Dhduodfas Udqduzd :22,222 ( :22,222Udqduzd jlu Icqyucay Ljjcad ;,597,;23 ( ;,597,;23

    Akrcyk` Chrulzdhdfyq Udqduzd 47:,422 ( 47:,422

    Qteylyk` 5,919,:23 ( 5,919,:23

    YLYK@ Udqyucayclfq kfi Idqcofkyclfq lj Fdy Kqqdyq 3,;;1,272 :;?,7:4 3,?12,394

    Fdy Kqqdyq ( Udqyucayclfq kfi Idqcofkyclfq

    ;2>54 KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud`chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod ;9 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    15/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY922 Lsqydu Rlcfy E`zi&, Qtcyd 122, Qltyg Qkf Jukfacqal, Ak 39272 RGLFD ':42# 471(9922 JKW ':42# 471(9:;;

    UDZDFTDQ

    Rkod ;4 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    16/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    JS;5 Iukjy Rud`chcfkus Etiody

    RUCLU JS;; JS;; JS;; JS;5

    SDKU JCFK@ SDKU YL IKYD RULNDAYDI RUD@CHCFKUSIDQAUCRYCLF KAYTK@ ETIODY KQ LJ ;51;;2 KFFTK@ ETIODY

    Lrdukycfo Udzdftdq 1,53:,1;? 1,5?3,?42 ;,?59,?:7 1,94?,74? 1,::9,?22

    Flf(Lrdukycfo Udzdftdq :,;?5,?92 9,112,222 ;,7?7,?9? 1,75:,215 9,;3:,222

    YLYK@ Udzdftdq 3,9:3,24? ?,:23,?42 1,:21,4;4 ?,571,773 ?,7:2,?22

    ALHECFDI UDZDFTDQ

    ;2>54 KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud`chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod ;: lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    17/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    18/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    JS;5 Iukjy Rud`chcfkus Etiody

    RUCLU JS;; JS;; JS;; JS;5

    SDKU JCFK@ SDKU YL IKYD RULNDAYDI RUD@CHCFKUS

    IDQAUCRYCLF KAYTK@ ETIODY KQ LJ ;51;;2 KFFTK@ ETIODY

    RC@@KU RLCFY GKUELU

    FLF(LRDUKYCFO UDZDFTDQ

    952&512 Oukfyq ( Qk`hlf Qdkqlf A`lqtud Oukfy ( ( ( ( (

    952&;;2 IE_ @lkf ?; Eduyg Rulnday ( ( ( ( (

    952&552 Cfydurudyczd Qcofq ( FHQR QkfaytkusJcqgduhdf/q Oukfy ( ( ( ( (952&9;; IE_ @ktfag Ukhr J`lkyq ( ( ( ( (952&912 IE_ Rthr Qykyclf OukfyUdchetuqdhdfy ( ( ( ( (

    952&942 IE_ @lkf Udqyullhq ( Rulnday Akfad``di ( ( ( ( (

    952&322 RRG Kqqdy Icqrlqk` Ruljcy '@lqq# '93,3?1# ( ( ( (

    Ylyk` Flf(Lrdukycfo Udzdftdq '93,3?1# ( ( ( (

    YLYK@ UDZDFTDQ ;,:3:,;4? ;,?35,422 ;,255,;2: 5,222,377 5,;1?,522

    ;2>54 KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud`chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod ;7 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    19/42

    Rc``ku Rlcfy Gkuelu

    Jcqak` Sdku Dficfo Ntfd 12, 52;5

    ;& Ygd qk`hlf qdkqlf wkq akfad``di jlu k`` alhhduack` kfi qrluy jcqgcfo cf 5227 kfi 5223& Ygd qdkqlf wkqudlrdfdi jlu 7 iksq cf 52;2 wcyg icqkrrlcfycfo udqt`yq& Lrdukycfo udzdftdq jlu JS;5 kud jludakqydi ylcfaudkqd es krrulchkyd`s );92 ygltqkfi lu ?$& Ekqdi lf ygd hlqy udadfy cfjluhkyclf, ygd qk`hlf qdkqlfcq drdaydi yl chrulzd cf 52;;& Ygd qrluy qdkqlf edocfq cf Kruc` kfi ygd alhhduack` qdkqlf cq drdaydi yl

    qykuy Hks 5fi& Cy cq tfa`dku wgdygdu ygd udqt`yq lj fdy sdkuq qk`hlf qdkqlf wc`` gkzd kf djjday lf Rc``ku Rlcfy

    udzdftdq&

    5& Etiodydi udzdftd julh `dqqdd udfyq kfi alfadqqclfq cq drdaydi yl cfaudkqd kq k udqt`y lj fdw `dkqdkouddhdfyq kfi ygd dalflhca udalzdus& Dalflhcqyq kud jludakqycfo kf chrulzdhdfy cf ltu dalflhca

    a`chkyd kfi ygdud cq lrychcqh ygky udzdftdq wc ` chrulzd jlu ygcq alhcfo jcqak` sdku& Kq ygd dalflhs

    chrulzdq, cy cq glrdi ygky jlly yukjjca yl ygd gkuelu kfi ud`kydi rkyulfkod lj ygd gkuelu kfi `dqqdd jkac`cycdqwc`` cfaudkqd&

    1& Udzdftd julh ygd dqyke`cqghdfy lj Rkci Rkumcfo cq fly atuudfy`s cfa`tidi cf ygd rud`chcfkus etiody, ety wc``ed kiidi ky ygd ychd ygd rulnday kfk`sqcq cq alhr`dydi kfi k idacqclf cq hkid kelty ygd qyukydos jlu

    chr`dhdfycfo k rkci rkumcfo ql`tyclf&

    9& Oukfy hlfcdq udadczdi julh Idrkuyhdfy lj Elkycfo kfi _kyduwksq Oukfy jlu Kekfilfdi Zdqqd`Kekydhdfy kud drdaydi yl alfycftd yl ida`cfd kq k udqt`y lj ygd Qykydq lfolcfo etiody aucqcq& Rc``ku Rlcfy

    wc`` alfycftd yl udhlzd kfi qk`zkod kekfilfdi zdqqd`q kq fdadqqkus idqrcyd ygd `kam lj oukfy jtficfo

    julh ygd Qykyd& Ygd Icqyucay wc`` alfqcidu k`ydufkyczd hdygliq lj alqy udalzdus cjwgdf oukfyq kud flykzkc`ke`d&

    Rkod ;3 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    20/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    21/42

    Lsqydu Rlcfy HkucfkRkum

    Jcqak` Sdku Dficfo Ntfd 12, 52;5

    ;& Lrdukycfo udzdftdq jlu JS;5 kud rulndaydi yl cfaudkqd es )?2 ygltqkfi lu 4$& Ygcq rulndayclf cq ygd fdyudqt`y lj cfaudkqdq cf eduyg udfyk`q kfi idaudkqdq cf oukfy udchetuqdhdfyq&

    5& Jlu JS;;, eduyg udzdftdq kud rulndaydi yl ed )324 ygltqkfi, kf cfaudkqd lj )52 ygltqkfi lzdu JS;2&Udzdftdq cfaudkqdi itd yl ktohdfydi laatrkfas kfi k uditayclf cf tfal``dayce`d kaaltfyq& Eduyg ukydq

    gkzd fly eddf ukcqdi lzdu ygd rkqy jltu sdkuq& Laatrkfas cf JS23 wkq 4:$ ruclu yl ygd `lqq lj eduygq julh

    ygd ilam udhlzk`& Laatrkfas wkq ?;$ cf JS;2 kfi cq ?9$ cf JS;;&

    1& Oukfy hlfcdq udadczdi julh Idrkuyhdfy lj Elkycfo kfi _kyduwksq Oukfy jlu Kekfilfdi Zdqqd`Kekydhdfy kud drdaydi yl alfycftd yl ida`cfd kq k udqt`y lj ygd Qykydq lfolcfo etiody aucqcq& Lsqydu

    Rlcfy wc`` alfycftd yl udhlzd kfi qk`zkod kekfilfdi zdqqd`q kq fdadqqkus idqrcyd ygd `kam lj oukfyjtficfo julh ygd Qykyd& Ygd Icqyucay wc`` alfqcidu k`ydufkyczd hdygliq lj alqy udalzdus cjwgdf oukfyq kud fly

    kzkc`ke`d&

    9& JS;5 etiody cfa`tidq kf drdaydi udchetuqdhdfy jlu ):22 ygltqkfi julh ygd Acys lj Qltyg Qkf Jukfacqaljlu ygd alqy lj wkzd kyydftkyluq& Ygd wkzd kyydftkyluq kud ud{tcudi yl hcycokyd wkzd kayclf udqt`ycfo julh

    ygd eudkmwkydu udalfjcotukyclf ygky wkq alhr`dydi cf JS;2&

    4& Ygdud kud fl lygdu udzdftd qltuadq rulndaydi yl ed udadczdi jlu Lsqydu Rlcfy HkucfkRkum jlu JS;5&

    Rkod 5; lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    22/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAYJS;5 Iukjy Rud`chcfkus Etiody

    RUCLU JS;; JS;; JS;; JS;5

    SDKU JCFK@ SDKU YL IKYD RULNDAYDI RUD@CHCFKUS

    IDQAUCRYCLF KAYTK@ ETIODY YGUT ;51;;2 KFFTK@ ETIODY

    FLF(LRDUKYCFO UDZDFTDQ

    9;2&249 Cfydudqy Cfalhd 31,322 72,222 1?,31; ?4,7:5 ?4,222

    9;2&2:; Qykyd Hkfikydi Alqyq Oukfy ( ( ( ( (9;2&2?; DUKJ Qykyd Iditayclf ( ';,222,222# ( ( (9;2&2?: DUKJ Udekyd Ekam yl Icqyucay ???,3:3 422,222 ( ( (

    9;2&239 Lygdu Yk Udzdftdq 5?,24? ( ;?,259 55,29? 52,222

    9;2&234 Yk Udzdftdq 1,475,?9? 9,?42,222 ;,751,1:7 1,?5?,1;? 1,422,2229;2&23? Qykyd kfi Altfys Acykyclf Jddq ;,474 ( 959 72: ;,222

    9;2&322 Okcf '@lqq# lf Qk`dIcqrlqk` lj Kqqdyq ?77,1;; ( ( ( (

    YLYK@ UDZDFTDQ 4,5?;,4:3 9,112,222 ;,7?7,?9? 1,75:,215 1,43:,222

    KIHCFCQYUKYCLF

    ;2>54 KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud`chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod 55 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    23/42

    Kihcfcqyukyclf

    Jcqak` Sdku Dficfo Ntfd 12, 52;5

    ;& Jlu JS;5, cfydudqy cfalhd cq rulndaydi yl ed )?4 ygltqkfi wgcag cq alfqcqydfy wcyg JS;; rulndayclfq& Cfydudqycfalhd cq drdaydi yl udhkcf j`ky ekqdi lf hcfchk` agkfod cf akqg udqduzdq kfi alfycftdi `lw cfydudqyukydq& Atuudfy`s ygd cfydudqy ukyd cq ed`lw ;&2$&

    5& Rulrduys yk udzdftdq kud rulndaydi yl ed )1&4 hc``clf& Ygd JS;5 rulrduys yk udzdftd dqychkyd cq kidaudkqd julh atuudfy sdku rulndayclfq kfi ruclu sdku kaytk`& Ygcq dqychkyd cq ekqdi trlf atuudfy yudfiq cf

    rulrduys zk`tdq r`tq cfjluhkyclf udadczdi julh ygd Qkf Hkydl Altfys Kqqdqqluq Ljjcad&

    Rkod 51 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    24/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY922 Lsqydu Rlcfy E`zi&, Qtcyd 122, Qltyg Qkf Jukfacqal, Ak 39272 RGLFD ':42# 471(9922 JKW ':42# 471(9:;;

    DWRDFQDQ

    Rkod 59 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    25/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    JS;5 Iukjy Rud`chcfkus Etiody

    RUCLU JS;; JS;; JS;; JS;5

    SDKU JCFK@ SDKU YL IKYD RULNDAYDI RUD@CHCFKUS

    IDQAUCRYCLF KAYTK@ ETIODY KQ LJ ;51;;2 KFFTK@ ETIODY

    Qk`kucdq kfi Rksul`` Etuidf>

    Qk`kucdq kfi _kodq 5,227,31: 5,;4?,222 3::,::9 ;,311,157 5,242,522

    Edfdjcyq 5,572,59: ;,915,299 4:2,?5: ;,54?,:;5 ;,:9;,?22

    YLYK@ Qk`kucdq kfi Rksul`` Etuidf 9,573,;75 1,473,299 ;,45?,132 1,;32,392 1,:3;,322

    Lygdu Lrdukycfo Drdfqdq ;,97;,;39 ;,31;,942 ?3?,711 ;,449,74: ;,?:1,442

    Flf(Lrdukycfo Drdfqdq ;,7?4,7?1 5,411,422 545,214 5,41;,4?2 5,;3?,422

    Akrcyk` Lty`ks 13,?3? 51:,422 ;:4,1?; 519,135 ;92,222

    YLYK@ Drdfqdq wl Akrcyk` Rulndayq ?,:7:,29: 7,532,939 5,?95,:53 ?,4;;,?47 ?,?35,342

    Akrcyk` Rulndayq 2 5,;?7,52? 531,41; 455,1?1 ;,:25,49:

    YLYK@ Drdfqdq w Akrcyk` Rulndayq ?,:7:,29: ;2,9:7,?2; 1,21:,;:2 7,219,;1; 3,134,93:

    ALHECFDI DWRDFQDQ

    ;2>54 KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud`chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod 54 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    26/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    27/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    28/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    29/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    30/42

    Rc``ku Rlcfy Gkuelu

    Jcqak` Sdku Dficfo Ntfd 12, 52;5

    ;& Jlu JS;5, ygd Rc``ku Rlcfy Gkuelu etiody jlu qk`kucdq kfi rksul`` ud`kydi etuidf cq drdaydi yl idaudkqd eskrrulchkyd`s );5 ygltqkfi lzdu JS;; rulndayclfq fly cfa`ticfo LRDE drdfqd 'qdd !5#& Ygd Icqyucay cqwlumcfo lf r`kfq yl udluokfc~d rduqlffd` wgcag wc`` udqt`y cf lrdukyclfk` djjcacdfacdq kfi `lwdu `lfo(yduhalqyq& Ygd alqy lj `czcfo kintqyhdfy, ekqdi lf ygd Idadhedu 1;, 52;2 @kelu ARC jlu Qkf Jukfacqal(Lkm`kfi(

    Qkf Nlqd, cq ;&4$ jlu JS;5&

    5& Ygd etiody cfa`tidq kfftk` LRDE drdfqd lj )522,222 ekqdi lf ygd dqychkydi kaautdi `ckec`cys jludhr`lsddq wgl gkzd wlumdi ;5 sdkuq lu hlud jlu ygd Icqyucay&

    1& Ygd JS;5 etiody jlu lygdu lrdukycfo drdfqdq cq alfqcqydfy wcyg JS;; rulndaydi drdfqdq kfi JS;2 kaytk`drdfqdq& Cf kiicyclf, djjluyq kud tfiduwks yl uditad cfqtukfad drdfqd kfi ql`cicjs r`kfq jlu alfyukaytk`

    qduzcadq&

    9& Cfydudqy rkshdfyq yl ygd Idrkuyhdfy lj Elkycfo kfi _kyduwksq 'IE_# gkzd eddf cfa`tidi cf ygcq etiodyky )552 ygltqkfi kq qdy cf ygd @lkf Kouddhdfy wcyg ygd IE_&

    4& Akrcyk` drdficytudq cf ygd JS;5 etiody ylyk` )31?,49:, lj wgcag )741,577 kud akuuslzdu jtfiq julh rulndayqqykuydi ruclu yl JS;5& Atuudfy rulndayq cfa`tid kiicyclfk` troukidq yl ygd jcqg etsduq etc`icfo, lfolcfo

    idqcof kfi dfocfdducfo jlu Rduagdi Edkag, qcidwk`m chrulzdhdfyq jlu `dqqddq, iudiocfo jlu ygd `ktfag

    ukhr kfi alhr`dyclf lj ygd qytis yl chrulzd Qtujduq Edkag 'kmk Fluyg Gk`j Hllf Eks Qglud`cfd#& Cf

    kiicyclf ygdud cq )52,222 k`lakydi jlu ygd Hkucfk Ec``cfoq ruloukh alfzduqclf& K`` rulndayq kud akuuslzduqjulh ruclu sdku kfi ygdud kud fl fdw rulndayq drdaydi yl ed cfcyckydi cf JS;5&

    Rkod 12 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    31/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    32/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    33/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    34/42

    Lsqydu Rlcfy HkucfkRkum

    Jcqak` Sdku Dficfo Ntfd 12, 52;5

    ;& K`ygltog ygd JS;5 Lsqydu Rlcfy HkucfkRkum etiody jlu qk`kucdq kfi wkodq cq drdaydi yl cfaudkqd es)45,222 lzdu JS;; rulndayclfq ygd khltfy cq `dqq ygkf ygd ruclu sdku kaytk` khltfy& Edfdjcy alqyq kuddrdaydi yl cfaudkqd es );9;,222 itd yl kf cfaudkqd cf ygd LRDE kaautk` ud{tcudi jlu JS;5& Glwdzdu,edfdjcy alqyq jlu JS;5 kud qcofcjcakfy`s `lwdu ygkf ruclu sdku kaytk` khltfyq&

    5& Ygd etiody jlu JS;5 lygdu lrdukycfo drdfqdq gkq cfaudkqdi );;4,222 lzdu ygd JS;; rulndayclf, itd yl kfcfaudkqd cf udrkcuq kfi hkcfydfkfad jlu idjduudi hkcfydfkfad cydhq ygky kud cf fddi lj kyydfyclf& Cf

    kiicyclf, djjluyq kud tfiduwks yl uditad cfqtukfad drdfqd kfi ql`cicjs r`kfq jlu alfyukaytk` qduzcadq&

    1& Cfydudqy rkshdfyq yl ygd Idrkuyhdfy lj Elkycfo kfi _kyduwksq 'IEK_# gkzd eddf cfa`tidi cf ygcq etiodyky )522 ygltqkfi kq qdy cf ygd @lkf Kouddhdfy wcyg ygd IEK_&

    9& Akrcyk` Lty`ks cq etiodydi jlu )17 ygltqkfi& Akrcyk` Lty`ks cfa`tidq )54 ygltqkfi jlu ygd Hkucfk Ec``cfoqalfzduqclf kq wd`` kq );7 ygltqkfi jlu hkucfk d{tcrhdfy, jkac`cys jcytudq kfi ilam udrkcuq&

    4& Akrcyk` Rulndayq cfa`tid )4:4 ygltqkfi jlu alhr`dyclf lj ygd _kzd Kyydftkyluq kfi );72 ygltqkfi yludr`kad _dqy Ekqcf Rlwdu Adfyduq& Elyg lj ygdqd rulndayq kud akuuslzduq julh ruclu sdku& Ygdud kud fl fdwrulndayq r`kffdi jlu JS;5&

    Rkod 19 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    35/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    36/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    37/42

    Kihcfcqyukyclf

    Jcqak` Sdku Dficfo Ntfd 12, 52;5

    ;& Jlu JS;5, ygd Kihcfcqyukyclf etiody jlu qk`kucdq kfi rksul`` etuidf cq );1 ygltqkfi gcogdu ygkf JS;;rulndayclfq& Ygcq cfaudkqd cq ruchkuc`s itd yl kf cfaudkqd cf Ak`Rduq alfyucetyclf ukydq&

    5& Kfftk` LRDE drdfqd cq )52 ygltqkfi&1& Lygdu lrdukycfo drdfqdq kud etiodydi yl cfaudkqd )?2 ygltqkfi lzdu ygd JS;; rulndayclfq& Ygd etiody

    jlu JS;5 cq alfqcqydfy wcyg ruclu sdku kaytk`& Ruljdqqclfk` qduzcadq kud etiodydi yl cfaudkqd itd yl kf

    kfycacrkydi alfzduqclf lj ygd Icqyucayq gkuelu jcfkfack` qljywkud cf JS52;2(;;& Ljjcad udfy cq rulndaydi ylcfaudkqd&

    9&

    Akrcyk` Lty`ks alfycftdq yl ed etiodydi ky )5; ygltqkfi& Ygcq cq ygd kfftk` ul`` jluwkui jlu rlydfyck`alhrtydu gkuiwkud kfi qljywkud jcfkfad lrdukycfo qsqydhq& Jlu JS;5 cy cq kfycacrkydi ygdqd hlfcdq wc`` ed

    tqdi jlu kfs alfzduqclfq ygky fddi yl ykmd r`kad cf ygd Icqyucayq qljywkud kfi gkuiwkud qsqydhq&

    Rkod 1? lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    38/42

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    39/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY

    JS;5 Iukjy Rud`chcfkus Etiody

    RUCLU JS;; JS;; JS;; JS;5

    SDKU JCFK@ SDKU YL IKYD RULNDAYDI RUD@CHCFKUS

    IDQAUCRYCLF KAYTK@ ETIODY KQ LJ ;51;;2 KFFTK@ ETIODY

    GKUELU ALHHCQQCLF

    AKRCYK@ LTY@KS>

    72;&229 Alhrtydu Qljywkud ( ( ;2; ;2; 422

    Ylyk` Akrcyk` Lty`ks ( ( ;2; ;2; 422

    YLYK@ DWRDFQDQ 5::,37? ;13,:;4 74,4:; 144,52; 1?1,522

    ;2>54 KH 95?52;; J>PJCFKFADP52;;(52;5PEtiodyPRud`chcfkus Etiody JS;5PJS;5 Rud`chcfkus Etiody z5&W@Q Rkod 13 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    40/42

    Gkuelu Alhhcqqclf

    Jcqak` Sdku Dficfo Ntfd 12, 52;5

    ;& Jlu JS;5, ygd Alhhcqqclf etiody jlu qk`kucdq kfi rksul`` etuidf cq );5? ygltqkfi zduqtq );;1 ygltqkfirulndaydi jlu JS;;, itd yl kf cfaudkqd cf LRDE kaautk`q&

    5& Ylyk` Alhhcqqclf etiody jlu JS;5 cq )1?1 ygltqkfi alhrkudi wcyg )144 ygltqkfi rulndaydi jlu JS;;& YgdJS;5 etiody kfi JS;; rulndayclfq kud krrulchkyd`s );22,222 gcogdu ygkf ruclu sdku kaytk` khltfyq itd yl

    ygd alqy lj ygd 52;2 d`dayclf&

    Rkod 92 lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    41/42

    QKF HKYDL ALTFYS GKUELU ICQYUCAY922 Lsqydu Rlcfy E`zi&, Qtcyd 122, Qltyg Qkf Jukfacqal, Ak 39272 RGLFD ':42# 471(9922 JKW ':42# 471(9:;;

    AKRCYK@ CHRULZDHDFY RULNDAYQ

    Rkod 9; lj 95

  • 8/3/2019 San Mateo County Harbor Commission Budget: FY 2012

    42/42