Upload
jef-s-adam
View
40
Download
0
Tags:
Embed Size (px)
DESCRIPTION
Salary Schedule Sample
Citation preview
MGMT Basic Allowance Points
1 Kenny2 Mike3 Jeff4 Kean5 Mohammed Sidqi Bin Mohd Sharir $1,000.00 $1,000.006 Pengiran Sahabuddin Rezal $2,000.00 $1,500.007 Mohd Fauzi Bin Basir $2,925.00 $2,925.008 Raja Riz Zainil Uda B.Raja Shariff $2,000.00 $1,000.009 Asrizal Bin Ahmad (Jnr. Sous) $1,650.00 $800.00 $0.0010 Hafizula (Sous Chef) $1,800.00 $1,000.00 $0.00
FOH1 Jesus Dizon Baluyot $1,000.00 $600.00 $800.002 Abdul Hakim Bin Miswan $880.00 $200.00 $900.003 Mohamad Khairul Anam $700.00 $200.00 $700.004 Redzuan Bin Sayak $715.00 $150.00 $700.005 Shahriman Bin Kamaruz-zaman $550.00 $150.00 $500.006 Salman Oo Bin Abdullah $550.00 $350.00 $500.007 Musi Ali Bin Muhamad Puzi $550.00 $150.00 $500.008 Chong Sam Fah $650.00 $260.00 $500.009 Rossin $550.00 $350.00 $500.00
10 Mohamad Azwan Bin Nasir $500.00 $600.00 $0.0011 Nor Farah Najwa Binti MD Sohor $600.00 $200.00 $600.0012 Christopher Steward AK Amat $550.00 $650.00 $0.0013 M.D. Saiful Islam Bhuyia $500.00 $500.00 $0.0014 Azli (Bulu) $500.00 $600.00 $0.0015 Hazli $550.00 $650.00 $0.0016 Muzz $550.00 $650.00 $0.0017 Gilbert $500.00 $400.0018 Tom $500.00 $400.0019 Jack $500.00 $400.0020 Jimmy $500.00 $400.0021 Benny (Bar Back) $500.00 $400.00
BOH1 Khalilur Rahman $550.00 $200.00 $400.002 Khalis Rahimi Bin Mohd Fadzil $880.00 $200.00 $500.003 Mohd Muszakar Bin Othman $1,100.00 $200.00 $600.004 Mohd Hakimi Bin Sidik $600.00 $200.00 $400.005 Ahmad Farhan Bin Adnan $880.00 $200.00 $500.006 Zulhilmi Bin Zulkifli $1,000.00 $200.00 $600.00
7 Noor. Shafuddin $500.00 $450.00 $0.00
Increment
Total B+A Basic Allowance Points Total Bonus
$3,500.00 $3,500.00 $7,000.00$3,500.00 $3,000.00 $6,500.00$3,500.00 $3,000.00 $6,500.00$3,500.00 $3,000.00 $6,500.00
$2,000.00 $2,000.00 $1,000.00 $1,000.00 $2,000.00 $416.67$3,500.00 $3,500.00 $2,200.00 $1,650.00 $3,850.00 $2,000.00$5,850.00 $5,850.00 $3,200.00 $3,200.00 $6,400.00 $2,925.00$3,000.00 $3,000.00 $2,000.00 $1,000.00 $3,000.00 $666.67$2,450.00 $2,450.00 $1,700.00 $900.00 $0.00 $2,600.00 $1,237.50$2,800.00 $2,800.00 $1,800.00 $1,000.00 $0.00 $2,800.00 $0.00
$2,400.00 $1,600.00 $1,000.00 $600.00 $800.00 $2,400.00 $666.67$1,980.00 $1,080.00 $950.00 $250.00 $900.00 $2,100.00 $660.00$1,600.00 $900.00 $800.00 $250.00 $700.00 $1,750.00 $466.67$1,565.00 $865.00 $800.00 $200.00 $700.00 $1,700.00 $536.25$1,200.00 $700.00 $600.00 $200.00 $500.00 $1,300.00 $412.50$1,400.00 $900.00 $550.00 $350.00 $500.00 $1,400.00 $320.83$1,200.00 $700.00 $550.00 $150.00 $500.00 $1,200.00 $229.17$1,410.00 $910.00 $650.00 $260.00 $500.00 $1,410.00 $270.83$1,400.00 $900.00 $550.00 $350.00 $500.00 $1,400.00 $275.00$1,100.00 $1,100.00 $500.00 $600.00 $0.00 $1,100.00 $0.00
$1,400.00 $800.00 $600.00 $200.00 $600.00 $1,400.00 $200.00$1,200.00 $1,200.00 $550.00 $650.00 $0.00 $1,200.00 $45.83$1,000.00 $1,000.00 $500.00 $500.00 $0.00 $1,000.00 $0.00
$1,100.00 $1,100.00 $500.00 $600.00 $0.00 $1,100.00 $0.00$1,200.00 $1,200.00 $550.00 $650.00 $0.00 $1,200.00 $0.00$1,200.00 $1,200.00 $550.00 $650.00 $0.00 $1,200.00 $0.00$900.00 $900.00 $500.00 $400.00 $900.00 $0.00$900.00 $900.00 $500.00 $400.00 $900.00 $0.00$900.00 $900.00 $500.00 $400.00 $900.00 $0.00$900.00 $900.00 $500.00 $400.00 $900.00 $0.00$900.00 $900.00 $500.00 $400.00 $900.00 $0.00
$1,150.00 $750.00 $600.00 $200.00 $400.00 $1,200.00 $183.33$1,580.00 $1,080.00 $880.00 $200.00 $500.00 $1,580.00 $586.67$1,900.00 $1,300.00 $1,100.00 $200.00 $600.00 $1,900.00 $641.67$1,200.00 $800.00 $800.00 $200.00 $400.00 $1,400.00 $350.00$1,580.00 $1,080.00 $880.00 $200.00 $500.00 $1,580.00 $440.00$1,800.00 $1,200.00 $1,000.00 $200.00 $600.00 $1,800.00 $416.67
$0.00$950.00 $950.00 $500.00 $450.00 $0.00 $950.00 $0.00
$ 56,615 $84,920.00 $13,947.92
3 months Date Joined Months (2010)
$138.89 August 12 5$666.67 March 12 12$975.00 March 12 12$222.22 Sep 12 4$412.50 April 12 9$0.00 04/11
$222.22 May 12 8$220.00 April 12 9$155.56 May 12 8$178.75 April 12 9$137.50 April 12 9$106.94 June 12 7$76.39 August 12 5$90.28 August 12 5$91.67 July 12 6
$0.00 August 12 5
$66.67 Sept 12 4$15.28 Dec 12 1
$0.00 Dec 12 1
$0.00 02/11$0.00 03/11$0.00 04/11$0.00$0.00$0.00$0.00$0.00
$61.11 Sept 12 4$195.56 May 12 8$213.89 June 12 7$116.67 June 12 7$146.67 July 12 6$138.89 August 12 5$0.00$0.00 04/11
$4,649.31
Employee NRIC Basic Monthly MinimumName No. Salary Allowances Point
MNGMT1 Mohammed Sidqi Bin Mohd Sharir 761028-14-6279 $ 1,000.00 $ 1,000.00 $ - 2 Raja Riz Zainil Uda B.Raja Shariff 830914-14-5293 $ 2,000.00 $ 1,000.00 $ - 3 Pengiran Sahabuddin Rezal 790217-12-5269 $ 2,000.00 $ 1,500.00 $ - 4 Mohd Fauzi Bin Basir 630802-02-5303 $ 2,925.00 $ 2,925.00 $ - 5 Asrizal Bin Ahmad 790226-02-5489 $ 1,650.00 $ 800.00 $ - 6 Hafizullah Bin Hamid 791002-02-6295 $ 1,800.00 $ 1,000.00 $ -
$ 11,375.00 $ 8,225.00 $ - FOH
1 Abdul Hakim Bin Miswan 821202-14-5493 $ 880.00 $ 200.00 $ 900.00 2 Nor Farah Najwa Binti MD Sohor 860810-43-5074 $ 600.00 $ 200.00 $ 600.00 3 Redzuan Bin Sayak 730305-12-5715 $ 715.00 $ 150.00 $ 700.00 4 Chong Sam Fah 850118-14-5637 $ 650.00 $ 260.00 $ 500.00 5 Musi Ali Bin Muhamad Puzi 881211-10-5017 $ 550.00 $ 150.00 $ 500.00 6 Shahriman Bin Kamaruz-zaman 860205-38-5697 $ 550.00 $ 150.00 $ 500.00 7 Jesus Dizon Baluyot WW0377442 $ 1,000.00 $ 600.00 $ 800.00 8 Mohamad Khairul Anam Z 0406097 $ 700.00 $ 200.00 $ 700.00 9 Rossin A253883 $ 550.00 $ 350.00 $ 500.00 10 Salman Oo Bin Abdullah 046350 $ 550.00 $ 350.00 $ 500.00 11 Azli Bin Lizan 831015-14-5737 $ 500.00 $ 600.00 $ - 12 Christopher Steward AK Amat 870330-08-5545 $ 550.00 $ 650.00 $ - 13 Mohamad Azwan Bin Nasir 910919-06-5583 $ 500.00 $ 600.00 $ - 14 Mohd Hazli Bin Abu Bakar 820811-07-5107 $ 550.00 $ 650.00 $ - 15 Muhzani Bin Ismail 790106-14-5777 $ 550.00 $ 650.00 $ - 16 M.D. Saiful Islam Bhuyia $ 500.00 $ 500.00 $ - 17 Kyaw Win Than (Gilbert) M 226036 $ 500.00 $ 400.00 $ - 18 Lu Kar (Tom) M 221309 $ 500.00 $ 400.00 $ - 19 Patru (Jack) M 221310 $ 500.00 $ 400.00 $ - 20 Wai Lwin Oo (Jimmy) M 164410 $ 500.00 $ 400.00 $ - 21 Yar Zar Soe (Benny) M 171332 $ 500.00 $ 400.00 $ -
$ 12,395.00 $ 8,260.00 $ 6,200.00 BOH
1 Ahmad Farhan Bin Adnan 871130-43-5007 $ 880.00 $ 200.00 $ 500.00 2 Khalis Rahimi Bin Mohd Fadzil 870516-09-5071 $ 880.00 $ 200.00 $ 500.00 3 Mohd Muszakar Bin Othman 720129-01-5605 $ 1,100.00 $ 200.00 $ 600.00 4 Mohd Hakimi Bin Sidik 890130-02-5087 $ 600.00 $ 200.00 $ 400.00 5 Zulhilmi Bin Zulkifli 830116-14-5643 $ 1,000.00 $ 200.00 $ 600.00 6 Noor Shafuddin Bin Saad 880912-02-5031 $ 500.00 $ 450.00 $ - 7 Khalilur Rahman A 0900410 $ 550.00 $ 200.00 $ 400.00
$ 5,510.00 $ 1,650.00 $ 3,000.00
Total Position EmploymentGAJI (USD$) Status
$ 2,000.00 Management Trainee
Conf
irm
Loc
al
$ 3,000.00 Asst Head of Operations $ 3,500.00 Entertainment Executive $ 5,850.00 Executive Chef $ 2,450.00 Jr. Sous Chef $ 2,800.00 Sous Chef Probation $ 19,600.00
$ 1,980.00 Bar SupervisorCo
nfir
m L
ocal $ 1,400.00 Cashier / Waitress
$ 1,565.00 Floor Captain $ 1,410.00 Floor Staff $ 1,200.00 Floor Staff $ 1,200.00 Floor Staff $ 2,400.00 Floor Captain $ 1,600.00 Bar tender $ 1,400.00 Floor Staff $ 1,400.00 Floor Staff MIA $ 1,100.00 Floor Staff Probation $ 1,200.00 Floor Staff Probation $ 1,100.00 Floor Staff MIA $ 1,200.00 Bartender Probation $ 1,200.00 Barista / Floor Staff Probation $ 1,000.00 BusBoy Prob. Illegal $ 900.00 BusBoy
Lega
l For
eign $ 900.00 BusBoy
$ 900.00 BusBoy $ 900.00 BusBoy $ 900.00 Bar-Back $ 26,855.00
$ 1,580.00 Cook 1
Conf
irm
Loc
al
$ 1,580.00 Cook 1 $ 1,900.00 CDP $ 1,200.00 Kitchen Helper $ 1,800.00 CDP $ 950.00 Kitchen Helper Probation $ 1,150.00 Steward Confirm Illegal $ 10,160.00
Conf
irm
Il
lega
l
Employee NRIC Basic Monthly Minimum Total Position Employment Date Bonus 2010/11' Basic TotalNo. Name No. Salary Allowances Point GAJI (USD$) Status Joined Mnths Yearly Salary Bonus
MNGMT (a) (b) (z) (a/b*z)1 Mohammed Sidqi Bin Mohd Sharir 761028-14-6279 $ 1,000.00 $ 1,000.00 $ - $ 2,000.00 Management Trainee
Conf
irm
Loc
al Aug 10' 5 12 $ 1,000.00 $ 416.67 2 Raja Riz Zainil Uda B.Raja Shariff 830914-14-5293 $ 2,000.00 $ 1,000.00 $ - $ 3,000.00 Asst Head of Operations Mac 10' 4 12 $ 2,000.00 $ 666.67 3 Pengiran Sahabuddin Rezal 790217-12-5269 $ 2,200.00 $ 1,650.00 $ - $ 3,850.00 Entertainment Executive Sep 10' 18 12 $ 2,000.00 $ 3,000.00 4 Mohd Fauzi Bin Basir 630802-02-5303 $ 3,200.00 $ 3,200.00 $ - $ 6,400.00 Executive Chef Mac 10' 18 12 $ 2,925.00 $ 4,387.50 5 Asrizal Bin Ahmad 790226-02-5489 $ 1,700.00 $ 900.00 $ - $ 2,600.00 Jr. Sous Chef Apr 10' 9 12 $ 1,650.00 $ 1,237.50 6 Hafizullah Bin Hamid 791002-02-6295 $ 1,800.00 $ 1,000.00 $ - $ 2,800.00 Sous Chef Probation Apr 10' 12 $ 1,800.00
$ 11,900.00 $ 8,750.00 $ - $ 20,650.00 $ 11,375.00 $ 9,708.33 FOH
1 Abdul Hakim Bin Miswan 821202-14-5493 $ 950.00 $ 250.00 $ 900.00 $ 2,100.00 Bar Supervisor
Conf
irm
Loc
al
Apr 10' 9 12 $ 880.00 $ 660.00 2 Nor Farah Najwa Binti MD Sohor 860810-43-5074 $ 600.00 $ 200.00 $ 600.00 $ 1,400.00 Cashier / Waitress Sep 10' 4 12 $ 600.00 $ 200.00 3 Redzuan Bin Sayak 730305-12-5715 $ 800.00 $ 200.00 $ 700.00 $ 1,700.00 Floor Captain Apr 10' 9 12 $ 715.00 $ 536.25 4 Chong Sam Fah 850118-14-5637 $ 650.00 $ 260.00 $ 500.00 $ 1,410.00 Floor Staff Aug 10' 5 12 $ 650.00 $ 270.83 5 Musi Ali Bin Muhamad Puzi 881211-10-5017 $ 550.00 $ 150.00 $ 500.00 $ 1,200.00 Floor Staff Aug 10' 5 12 $ 550.00 $ 229.17 6 Shahriman Bin Kamaruz-zaman 860205-38-5697 $ 650.00 $ 260.00 $ 500.00 $ 1,410.00 Floor Staff Apr 10' 9 12 $ 550.00 $ 412.50 7 Jesus Dizon Baluyot WW0377442 $ 1,000.00 $ 600.00 $ 800.00 $ 2,400.00 Floor Captain May 10' 8 12 $ 1,000.00 $ 666.67 8 Mohamad Khairul Anam Z 0406097 $ 800.00 $ 250.00 $ 700.00 $ 1,750.00 Bar tender May 10' 8 12 $ 700.00 $ 466.67 9 Rossin A253883 $ 550.00 $ 350.00 $ 500.00 $ 1,400.00 Floor Staff Jul 10' 6 12 $ 550.00 $ 275.00
10 Salman Oo Bin Abdullah 046350 $ 550.00 $ 350.00 $ 500.00 $ 1,400.00 Floor Staff MIA Jun 10' 7 12 $ 550.00 $ 320.83 11 Azli Bin Lizan 831015-14-5737 $ 500.00 $ - $ 600.00 $ 1,100.00 Floor Staff Probation Feb 11' 12 $ 500.00 12 Christopher Steward AK Amat 870330-08-5545 $ 550.00 $ - $ 650.00 $ 1,200.00 Floor Staff Probation Dec 10' 1 12 $ 550.00 $ 45.83 13 Mohamad Azwan Bin Nasir 910919-06-5583 $ 500.00 $ - $ 600.00 $ 1,100.00 Floor Staff MIA Aug 10' 5 12 $ 500.00 $ 208.33 14 Mohd Hazli Bin Abu Bakar 820811-07-5107 $ 550.00 $ - $ 650.00 $ 1,200.00 Bartender Probation Mar 11' 12 $ 550.00 15 Muhzani Bin Ismail 790106-14-5777 $ 550.00 $ - $ 650.00 $ 1,200.00 Barista / Floor Staff Probation Apr 11' 12 $ 550.00 16 M.D. Saiful Islam Bhuyia $ 500.00 $ - $ 500.00 $ 1,000.00 Floor Staff Resign Dec 10' 1 12 $ 500.00 $ 41.67 17 Kyaw Win Than (Gilbert) M 226036 $ 500.00 $ - $ 400.00 $ 900.00 BusBoy
Fore
ign
12 $ 500.00 18 Lu Kar (Tom) M 221309 $ 500.00 $ - $ 400.00 $ 900.00 BusBoy 12 $ 500.00 19 Patru (Jack) M 221310 $ 500.00 $ - $ 400.00 $ 900.00 BusBoy 12 $ 500.00 20 Wai Lwin Oo (Jimmy) M 164410 $ 500.00 $ - $ 400.00 $ 900.00 BusBoy 12 $ 500.00 21 Yar Zar Soe (Benny) M 171332 $ 500.00 $ - $ 400.00 $ 900.00 Bar-Back 12 $ 500.00
$ 12,750.00 $ 2,870.00 $ 11,850.00 $ 27,470.00 $ 12,395.00 $ 4,333.75 BOH
1 Ahmad Farhan Bin Adnan 871130-43-5007 $ 880.00 $ 200.00 $ 500.00 $ 1,580.00 Cook 1
Conf
irm
Loc
al Jul 10' 6 12 $ 880.00 $ 440.00 2 Khalis Rahimi Bin Mohd Fadzil 870516-09-5071 $ 880.00 $ 200.00 $ 500.00 $ 1,580.00 Cook 1 May 10' 8 12 $ 880.00 $ 586.67 3 Mohd Muszakar Bin Othman 720129-01-5605 $ 1,100.00 $ 200.00 $ 600.00 $ 1,900.00 CDP Jun 10' 7 12 $ 1,100.00 $ 641.67 4 Mohd Hakimi Bin Sidik 890130-02-5087 $ 800.00 $ 200.00 $ 400.00 $ 1,400.00 Kitchen Helper Jun 10' 7 12 $ 600.00 $ 350.00 5 Zulhilmi Bin Zulkifli 830116-14-5643 $ 1,000.00 $ 200.00 $ 600.00 $ 1,800.00 CDP Aug 10' 5 12 $ 1,000.00 $ 416.67 6 Noor Shafuddin Bin Saad 880912-02-5031 $ 500.00 $ - $ 450.00 $ 950.00 Kitchen Helper Probation Apr 11' 12 $ 500.00 7 Khalilur Rahman A 0900410 $ 600.00 $ 200.00 $ 400.00 $ 1,200.00 Steward Confirm Illegal Sep 10' 4 12 $ 550.00 $ 183.33
$ 5,760.00 $ 1,200.00 $ 3,450.00 $ 10,410.00 $ 5,510.00 $ 2,618.33
Before Vs. After Difference / Increment No. Salary to be Credited back to Company AmountTotal Basic Salary $ 29,280.00 $ 30,410.00 = $ 1,130.00 Total Allowances $ 18,135.00 $ 12,820.00 = $ (5,315.00) 1) Salman ~ Did Not Work in April 2011 $ 1,400.00 Total Min Points $ 9,200.00 $ 15,300.00 = $ 6,100.00 2) Saiful ~ Work 11/26 Days before Resign $ 288.46 Total Salary $ 56,615.00 $ 58,530.00 $ 1,915.00 3) Muhzani ~ Start Work from 5th April 2011 $ 84.62
Total Bonus For Year 2010/2011 $ - $ 16,660.42 = $ 16,660.42 4) Azwan ~ 11 Days Suspended (KIV) $ 211.54
Total $ 1,984.62
Wages 26/04 Bonus 12/05 Bonus 12/06 Bonus 12/07 Total Bonus FINAL SUMMARY AmountManagement $ 20,650.00 $ 3,236.11 $ 3,236.11 $ 3,236.11 $ 9,708.33 (+) Wages to be paid on the 26th April 2011 $ 43,230.00 FOH $ 15,620.00 $ 1,444.58 $ 1,444.58 $ 1,444.58 $ 4,333.75 (-) Salary to be credited back to Company $ (1,984.62)BOH $ 6,960.00 $ 872.78 $ 872.78 $ 872.78 $ 2,618.33 TOTAL SALARY PAYABLE (26/04/2011) $ 41,245.38
Total $ 43,230.00 $ - $ 5,553.47 $ 5,553.47 $ 5,553.47 $ 16,660.42 Co
nfir
m
Ille
gal
Employee NRIC Work Work KWSP SOCSO
No. Name No. Post Status 12% 8% Co.
Directr@19 Directr@11TOTAL CONTRIBUTION
DIRECTORSLim Kien Keong (Kenny) 790805-14-5901 MD
RE
SIG
NED $ 665.00 $ 385.00 $ 51.65
Jefferi Sham Bin Adham 760221-14-5441 FC & HR $ 665.00 $ 385.00 $ 51.65 Michael Ham Kou-Loong 760703-10-5805 OD $ 665.00 $ 385.00 $ 51.65 Au Wy-Kean 771010-14-5701 SME $ 665.00 $ 385.00 $ 51.65
$ 2,660.00 $ 1,540.00 $ 206.60 MNGMT
1 Mohammed Sidqi Bin Mohd Sharir 761028-14-6279 MT
Conf
irm
$ 120.0 $ 80.0 $ 34.15 2 Raja Riz Zainil Uda B.Raja Shariff 830914-14-5293 EE $ 240.0 $ 160.0 $ 51.65 3 Pengiran Sahabuddin Rezal 790217-12-5269 AHoP $ 264.0 $ 176.0 $ 51.65 4 Mohd Fauzi Bin Basir 630802-02-5303 EC $ 384.0 $ 256.0 $ 51.65 5 Hafizullah Bin Hamid 791002-02-6295 SC Probe $ - $ - $ -
$ 1,008.0 $ 672.0 $ 189.10 FOH
1 Abdul Hakim Bin Miswan 821202-14-5493 BS
Conf
irm
$ 114.0 $ 76.0 $ 35.85 2 Nor Farah Najwa Binti MD Sohor 860810-43-5074 C/W $ 72.0 $ 48.0 $ 23.65 3 Redzuan Bin Sayak 730305-12-5715 Sr. Cpt $ 96.0 $ 64.0 $ 28.85 4 Chong Sam Fah 850118-14-5637 Fl $ 78.0 $ 52.0 $ 25.35 5 Musi Ali Bin Muhamad Puzi 881211-10-5017 Fl $ 66.0 $ 44.0 $ 20.15 6 Shahriman Bin Kamaruz-zaman 860205-38-5697 Cpt $ 78.0 $ 52.0 $ 25.35 7 Jesus Dizon Baluyot WW0377442 Cpt8 Mohamad Khairul Anam Z 0406097 Bar9 Rossin A253883 Fl
10 Azli Bin Lizan 831015-14-5737 Fl
Prob
atio
n $ - $ - $ - 11 Christopher Steward AK Amat 870330-08-5545 Fl $ - $ - $ - 12 Mohd Hazli Bin Abu Bakar 820811-07-5107 Bar $ - $ - $ - 13 Muhzani Bin Ismail 790106-14-5777 Barista $ - $ - $ - 14 Kyaw Win Than (Gilbert) M 226036 BB
Fore
ign15 Lu Kar (Tom) M 221309 BB
16 Patru (Jack) M 221310 BB17 Wai Lwin Oo (Jimmy) M 164410 BB18 Yar Zar Soe (Benny) M 171332 BarB
$ 504.0 $ 336.0 $ 159.20 BOH
1 Ahmad Farhan Bin Adnan 871130-43-5007 Cook 1
Conf
irm
$ 105.6 $ 70.4 $ 27.15 2 Khalis Rahimi Bin Mohd Fadzil 870516-09-5071 Cook 1 $ 105.6 $ 70.4 $ 27.15 3 Mohd Muszakar Bin Othman 720129-01-5605 CDP $ 132.0 $ 88.0 $ 32.35 4 Mohd Hakimi Bin Sidik 890130-02-5087 KH $ 96.0 $ 64.0 $ 23.65 5 Zulhilmi Bin Zulkifli 830116-14-5643 CDP $ 120.0 $ 80.0 $ 30.65 6 Khalilur Rahman A 0900410 Stwrd7 Mohammad Hafiz bin Rosli Cook 1
Prob
atio
n
$ - $ - $ -
Mohd Sofi bin Ahmad KH $ - $ - $ - Nik Muhammad Zaim bin Nik Yussof Cook 1 $ - $ - $ - Noor Shafuddin Bin Saad 880912-02-5031 KH $ - $ - $ - Yusnieza bt Nyat KH $ - $ - $ -
$ 559.2 $ 372.8 $ 140.95
SUMMARY $ 4,731.20 $ 2,920.80
SOCSOPCB
Stf.
(Net Salary)TOTAL CONTRIBUTION
$ 14.75 $ 80.00 $ 14.75 $ 80.00 $ 14.75 $ 80.00 $ 14.75 $ 80.00 $ 59.00 $ 320.00
$ 9.75 $ - $ 14.75 $ - $ 14.75 $ - $ 14.75 $ - $ - $ - $ 54.00 $ -
$ 10.25 $ - $ 6.75 $ - $ 8.25 $ - $ 7.25 $ - $ 5.75 $ - $ 7.25 $ -
$ - $ - $ -
$ - $ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -
$ 45.50 $ -
$ 7.75 $ - $ 7.75 $ - $ 9.25 $ - $ 6.75 $ - $ 8.75 $ -
$ - $ - $ -
$ - $ - $ - $ - $ - $ - $ - $ - $ 40.25 $ -
(Mngmnt + FOH + BOH)
Employee NRIC Work Work Date Basic Monthly Minimum Gross SALARY BREAKDOWN / RATE
No. Name No. Post Status Joined Salary Allowance Point Monthly Hourly
(a) (b)
DIRECTORS
Lim Kien Keong (Kenny) 790805-14-5901 MD
RE
SIG
NED
Oct 09' $ 3,500.00 $ 3,500.00 $ 7,000.0
Jefferi Sham Bin Adham 760221-14-5441 FC & HR Oct 09' $ 3,500.00 $ 3,000.00 $ 6,500.0
Michael Ham Kou-Loong 760703-10-5805 OD Oct 09' $ 3,500.00 $ 3,000.00 $ 6,500.0
Au Wy-Kean 771010-14-5701 SME Dec 09' $ 3,500.00 $ 3,000.00 $ 6,500.0
MNGMT
1 Mohammed Sidqi Bin Mohd Sharir 761028-14-6279 MT
Conf
irm
Aug 10' $ 1,000.0 $ 1,000.0 $ - $ 2,000.0 $ 9.6
2 Raja Riz Zainil Uda B.Raja Shariff 830914-14-5293 EE Mac 10' $ 2,000.0 $ 1,000.0 $ - $ 3,000.0 $ 14.4
3 Pengiran Sahabuddin Rezal 790217-12-5269 AHoP Sep 10' $ 2,200.0 $ 1,650.0 $ - $ 3,850.0 $ 18.5
4 Mohd Fauzi Bin Basir 630802-02-5303 EC Mac 10' $ 3,200.0 $ 3,200.0 $ - $ 6,400.0 $ 30.8
5 Hafizullah Bin Hamid 791002-02-6295 SC Probe Apr 10' $ 1,800.0 $ 1,000.0 $ - $ 2,800.0 $ 13.5
$ -
FOH
1 Abdul Hakim Bin Miswan 821202-14-5493 BSCo
nfir
mApr 10' $ 950.0 $ 250.0 $ 900.0 $ 2,100.0 $ 10.1
2 Nor Farah Najwa Binti MD Sohor 860810-43-5074 C/W Sep 10' $ 600.0 $ 200.0 $ 600.0 $ 1,400.0 $ 6.7
3 Redzuan Bin Sayak 730305-12-5715 Sr. Cpt Apr 10' $ 800.0 $ 200.0 $ 700.0 $ 1,700.0 $ 8.2
4 Chong Sam Fah 850118-14-5637 Fl Aug 10' $ 650.0 $ 260.0 $ 500.0 $ 1,410.0 $ 6.8
5 Musi Ali Bin Muhamad Puzi 881211-10-5017 Fl Aug 10' $ 550.0 $ 150.0 $ 500.0 $ 1,200.0 $ 5.8
6 Shahriman Bin Kamaruz-zaman 860205-38-5697 Cpt Apr 10' $ 650.0 $ 260.0 $ 500.0 $ 1,410.0 $ 6.8
7 Jesus Dizon Baluyot WW0377442 Cpt May 10' $ 1,000.0 $ 600.0 $ 800.0 $ 2,400.0 $ 11.5
8 Mohamad Khairul Anam Z 0406097 Bar May 10' $ 800.0 $ 250.0 $ 700.0 $ 1,750.0 $ 8.4
9 Rossin A253883 Fl Jul 10' $ 550.0 $ 350.0 $ 500.0 $ 1,400.0 $ 6.7
10 Azli Bin Lizan 831015-14-5737 Fl
Prob
atio
n
Feb 11' $ 500.0 $ - $ 600.0 $ 1,100.0 $ 5.3
11 Christopher Steward AK Amat 870330-08-5545 Fl Dec 10' $ 550.0 $ - $ 650.0 $ 1,200.0 $ 5.8
12 Mohd Hazli Bin Abu Bakar 820811-07-5107 Bar Mar 11' $ 550.0 $ - $ 650.0 $ 1,200.0 $ 5.8
13 Muhzani Bin Ismail 790106-14-5777 Barista Apr 11' $ 550.0 $ - $ 650.0 $ 1,200.0 $ 5.8
14 Kyaw Win Than (Gilbert) M 226036 BB
Fore
ign
$ 500.0 $ - $ 400.0 $ 900.0 $ 4.3
15 Lu Kar (Tom) M 221309 BB $ 500.0 $ - $ 400.0 $ 900.0 $ 4.3
16 Patru (Jack) M 221310 BB $ 500.0 $ - $ 400.0 $ 900.0 $ 4.3
17 Wai Lwin Oo (Jimmy) M 164410 BB $ 500.0 $ - $ 400.0 $ 900.0 $ 4.3
18 Yar Zar Soe (Benny) M 171332 BarB $ 500.0 $ - $ 400.0 $ 900.0 $ 4.3
$ 10,250.0
BOH
1 Ahmad Farhan Bin Adnan 871130-43-5007 Cook 1
Conf
irm
Jul 10' $ 880.0 $ 200.0 $ 500.0 $ 1,580.0 $ 7.6
2 Khalis Rahimi Bin Mohd Fadzil 870516-09-5071 Cook 1 May 10' $ 880.0 $ 200.0 $ 500.0 $ 1,580.0 $ 7.6
3 Mohd Muszakar Bin Othman 720129-01-5605 CDP Jun 10' $ 1,100.0 $ 200.0 $ 600.0 $ 1,900.0 $ 9.1
4 Mohd Hakimi Bin Sidik 890130-02-5087 KH Jun 10' $ 800.0 $ 200.0 $ 400.0 $ 1,400.0 $ 6.7
5 Zulhilmi Bin Zulkifli 830116-14-5643 CDP Aug 10' $ 1,000.0 $ 200.0 $ 600.0 $ 1,800.0 $ 8.7
6 Khalilur Rahman A 0900410 Stwrd Sep 10' $ 600.0 $ 200.0 $ 400.0 $ 1,200.0 $ 5.8
7 Noor Shafuddin Bin Saad 880912-02-5031 KH Probe Apr 11' $ 500.0 $ - $ 450.0 $ 950.0 $ 4.6
$ 3,450.0
SUMMARY
a) Total Monthly Points $ 13,700.00 A) TOTAL SALARY PAY-OUT $ 22,755.0
b) Total Monthly Split Hours $ 460.00
c) Total OT @ 1st Rate $ 2,170.29
d) Total OT @ 2nd Rate $ - B) TOTAL CONTRIBUTION $ 4,081.0
e) Total Public Holiday Pay $ 5,318.61
f) Total Incentives $ 1,200.00
g) Total Other Benefits / Pay-Out $ 1,085.00
h) Total KWSP Contribution $ 3,452.00
i) Total SOCSO Contribution $ 629.00
j) Total PCB Deduction $ -
k) Total Unpaid Leaves $ 760.77
l) Total Loan Repayment $ 300.00
m) Total Other Deduction $ 84.62
n) TOTAL BONUS $ 5,318.61
SALARY BREAKDOWN / RATE SPLIT HOURS OT-RATE 1 OT-RATE 2 PUBLIC HOLIDAY 2010' BONUS
Hourly OT Daily Daily OT # Hrs. Pay-Out # Hrs. Pay-Out # Day Pay-Out # Day Pay-Out Rate
(Rate - 1) (Rate - 2) (RM5.00/hr.) (X 2) (z)
$ 8.4 $ 76.9 $ 38.5 $ - $ - $ - $ - 0.42
$ 16.8 $ 115.4 $ 76.9 $ - $ - $ - $ - 0.33
$ 18.5 $ 148.1 $ 84.6 $ - $ - $ - $ - 1.50
$ 26.9 $ 246.2 $ 123.1 $ - $ - $ - $ - 1.50
$ 15.1 $ 107.7 $ 69.2 $ - $ - $ - $ - 0.00
$ - $ - $ - $ -
$ 8.0 $ 80.8 $ 36.5 $ - 20.0 $ 159.9 4.4 $ 159.8 $ - 0.75
$ 5.0 $ 53.8 $ 23.1 $ - 20.0 $ 101.0 2.8 $ 64.8 $ - 0.33
$ 6.7 $ 65.4 $ 30.8 $ - 16.3 $ 109.8 - $ - $ - 0.75
$ 5.5 $ 54.2 $ 25.0 $ - 20.0 $ 109.4 2.8 $ 70.1 $ - 0.42
$ 4.6 $ 46.2 $ 21.2 $ - 20.0 $ 92.5 3.6 $ 75.1 $ - 0.42
$ 5.5 $ 54.2 $ 25.0 $ - 20.0 $ 109.4 12.2 $ 304.6 $ - 0.75
$ 8.4 $ 92.3 $ 38.5 $ - $ - $ - $ - 0.67
$ 6.7 $ 67.3 $ 30.8 $ - 20.0 $ 134.6 3.8 $ 116.6 $ - 0.67
$ 4.6 $ 53.8 $ 21.2 $ - - $ - - $ - $ - 0.50
$ 4.2 $ 42.3 $ 19.2 $ - 20.0 $ 84.1 0.8 $ 16.3 $ - 0.00
$ 4.6 $ 46.2 $ 21.2 $ - 5.1 $ 23.5 - $ - $ - 0.08
$ 4.6 $ 46.2 $ 21.2 $ - 20.0 $ 92.5 1.4 $ 29.0 $ - 0.00
$ 4.6 $ 46.2 $ 21.2 $ - 20.0 $ 92.5 6.5 $ 136.4 $ - 0.00
$ 4.2 $ 34.6 $ 19.2 $ - 7.4 $ 31.0 - $ - $ - 0.00
$ 4.2 $ 34.6 $ 19.2 $ - 20.0 $ 84.1 11.5 $ 220.8 $ - 0.00
$ 4.2 $ 34.6 $ 19.2 $ - 17.9 $ 75.1 - $ - $ - 0.00
$ 4.2 $ 34.6 $ 19.2 $ - 3.5 $ 14.6 - $ - $ - 0.00
$ 4.2 $ 34.6 $ 19.2 $ - 5.9 $ 24.9 - $ - $ - 0.00
$ - $ 1,339.0 $ 1,193.4 $ -
$ 7.4 $ 60.8 $ 33.8 15.0 $ 75.0 20.0 $ 148.1 2.8 $ 95.9 $ - 0.50
$ 7.4 $ 60.8 $ 33.8 13.0 $ 65.0 20.0 $ 148.1 0.5 $ 16.9 $ - 0.67
$ 9.3 $ 73.1 $ 42.3 2.0 $ 10.0 16.0 $ 148.1 - $ - $ - 0.58
$ 6.7 $ 53.8 $ 30.8 13.0 $ 65.0 20.0 $ 134.6 4.8 $ 148.7 $ - 0.58
$ 8.4 $ 69.2 $ 38.5 15.0 $ 75.0 20.0 $ 168.3 0.8 $ 32.1 $ - 0.42
$ 5.0 $ 46.2 $ 23.1 12.0 $ 60.0 - $ - - $ - $ - 0.33
$ 4.2 $ 36.5 $ 19.2 22.0 $ 110.0 20.0 $ 84.1 - $ - $ - 0.00
$ 460.0 $ 831.3 $ 293.6 $ -
2010' BONUS ADDITION (+) KWSP SOCSOPCB
DEDUCTION (-)
Pay-Out Incentive Other 12% 8% Co. Stf. UPL Loan Others
(a*z/3) Directr@19 Directr@11
$ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00
$ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00
$ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00
$ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00
$ 2,660.00 $ 1,540.00 $ 206.60 $ 59.00 $ 320.00
$ 138.9 $ 100.0 $ - $ 120.0 $ 80.0 $ 34.15 $ 9.75 $ -
$ 222.2 $ - $ - $ 240.0 $ 160.0 $ 51.65 $ 14.75 $ -
$ 1,100.0 $ 100.0 $ - $ 264.0 $ 176.0 $ 51.65 $ 14.75 $ -
$ 1,600.0 $ 100.0 $ - $ 384.0 $ 256.0 $ 51.65 $ 14.75 $ -
$ - $ - $ - $ - $ - $ - $ - $ -
$ 3,061.1 $ 300.0 $ - $ 1,008.0 $ 672.0 $ 189.10 $ 54.00 $ - $ - $ - $ -
$ 237.5 $ - $ 67.7 $ 114.0 $ 76.0 $ 35.85 $ 10.25 $ -
$ 66.7 $ 100.0 $ 46.2 $ 72.0 $ 48.0 $ 23.65 $ 6.75 $ -
$ 200.0 $ - $ 55.0 $ 96.0 $ 64.0 $ 28.85 $ 8.25 $ - $ 300.0
$ 90.3 $ 100.0 $ 50.0 $ 78.0 $ 52.0 $ 25.35 $ 7.25 $ -
$ 76.4 $ 100.0 $ 38.5 $ 66.0 $ 44.0 $ 20.15 $ 5.75 $ -
$ 162.5 $ 100.0 $ 42.3 $ 78.0 $ 52.0 $ 25.35 $ 7.25 $ -
$ 222.2 $ - $ 76.9 $ - $ 553.8
$ 177.8 $ - $ 53.8 $ -
$ 91.7 $ 100.0 $ 42.3 $ -
$ - $ - $ 38.5 $ - $ - $ - $ - $ -
$ 15.3 $ 100.0 $ 42.3 $ - $ - $ - $ - $ -
$ - $ 100.0 $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ - $ - $ 84.6
$ - $ - $ 38.5 $ -
$ - $ - $ 38.5 $ -
$ - $ - $ 38.5 $ -
$ - $ - $ 38.5 $ -
$ - $ - $ 38.5 $ -
$ 1,340.3 $ 700.0 $ 745.8 $ 504.0 $ 336.0 $ 159.20 $ 45.50 $ - $ 553.8 $ 300.0 $ 84.6
$ 146.7 $ - $ 67.7 $ 105.6 $ 70.4 $ 27.15 $ 7.75 $ -
$ 195.6 $ - $ 67.7 $ 105.6 $ 70.4 $ 27.15 $ 7.75 $ - $ 60.8
$ 213.9 $ - $ - $ 132.0 $ 88.0 $ 32.35 $ 9.25 $ -
$ 155.6 $ 100.0 $ 46.2 $ 96.0 $ 64.0 $ 23.65 $ 6.75 $ - $ 53.8
$ 138.9 $ - $ 76.9 $ 120.0 $ 80.0 $ 30.65 $ 8.75 $ -
$ 66.7 $ - $ 42.3 $ - $ 92.3
$ - $ 100.0 $ 38.5 $ - $ - $ - $ - $ -
$ 917.2 $ 200.0 $ 339.2 $ 559.2 $ 372.8 $ 140.95 $ 40.25 $ - $ 206.9 $ - $ -
Co. 2nd GROSS PAY-OUT
Salary Contribution
$ 149.1 $ 243.9
$ 47.5 $ 466.4
$ 1,009.3 $ 506.4
$ 1,429.3 $ 706.4
$ - $ -
$ 2,635.1 $ 1,923.1
$ 1,438.6 $ 236.1
$ 923.8 $ 150.4
$ 692.6 $ 197.1
$ 860.5 $ 162.6
$ 832.7 $ 135.9
$ 1,159.5 $ 162.6
$ 545.3 $ -
$ 1,182.8 $ -
$ 734.0 $ -
$ 738.8 $ -
$ 831.1 $ -
$ 871.5 $ -
$ 794.4 $ -
$ 469.5 $ -
$ 743.4 $ -
$ 513.6 $ -
$ 453.1 $ -
$ 463.4 $ -
$ 14,248.5 $ 1,044.7
$ 955.2 $ 210.9
$ 854.3 $ 210.9
$ 874.7 $ 261.6
$ 925.4 $ 190.4
$ 1,002.4 $ 239.4
$ 476.7 $ -
$ 782.6 $ -
$ 5,871.3 $ 1,113.2
$ 22,755.0 $ 4,081.0
Employee NRIC Work Work Date Basic Monthly Minimum Gross KWSP SOCSOPCB
Co. 1st GROSS PAY-OUT
No. Name No. Post Status Joined Salary Allowance Point Monthly 12% 8% Co. Stf. Salary Tot. Contrbtn.
(a) (d) (b) (a+d+b) Directr@19 Directr@11 (Net Salary) (Co. & Stf.)TOTAL CONTRIBUTION
MNGMT1 Mohammed Sidqi Bin Mohd Sharir 761028-14-6279 MT
Conf
irm
Aug 10' $ 1,000.0 $ 1,000.0 $ - $ 2,000.0 $ 120.0 $ 80.0 $ 34.15 $ 9.75 $ - $ 1,910.3 $ 243.9 2 Raja Riz Zainil Uda B.Raja Shariff 830914-14-5293 EE Mac 10' $ 2,000.0 $ 1,000.0 $ - $ 3,000.0 $ 240.0 $ 160.0 $ 51.65 $ 14.75 $ - $ 2,825.3 $ 466.4 3 Pengiran Sahabuddin Rezal 790217-12-5269 AHoP Sep 10' $ 2,200.0 $ 1,650.0 $ - $ 3,850.0 $ 264.0 $ 176.0 $ 51.65 $ 14.75 $ - $ 3,659.3 $ 506.4 4 Mohd Fauzi Bin Basir 630802-02-5303 EC Mac 10' $ 3,200.0 $ 3,200.0 $ - $ 6,400.0 $ 384.0 $ 256.0 $ 51.65 $ 14.75 $ - $ 6,129.3 $ 706.4 5 Hafizullah Bin Hamid 791002-02-6295 SC Probe Apr 10' $ 1,800.0 $ 1,000.0 $ - $ 2,800.0 $ - $ - $ - $ - $ - $ 2,800.0 $ -
$ 10,200.0 $ 7,850.0 $ 1,008.0 $ 672.0 $ 189.10 $ 54.00 $ - $ 17,324.0 $ 1,923.1
FOH
1 Abdul Hakim Bin Miswan 821202-14-5493 BS
Conf
irm
Apr 10' $ 950.0 $ 250.0 $ 900.0 $ 2,100.0 $ 114.0 $ 76.0 $ 35.85 $ 10.25 $ - $ 1,113.8 $ 236.1 2 Nor Farah Najwa Binti MD Sohor 860810-43-5074 C/W Sep 10' $ 600.0 $ 200.0 $ 600.0 $ 1,400.0 $ 72.0 $ 48.0 $ 23.65 $ 6.75 $ - $ 745.3 $ 150.4 3 Redzuan Bin Sayak 730305-12-5715 Sr. Cpt Apr 10' $ 800.0 $ 200.0 $ 700.0 $ 1,700.0 $ 96.0 $ 64.0 $ 28.85 $ 8.25 $ - $ 927.8 $ 197.1 4 Chong Sam Fah 850118-14-5637 Fl Aug 10' $ 650.0 $ 260.0 $ 500.0 $ 1,410.0 $ 78.0 $ 52.0 $ 25.35 $ 7.25 $ - $ 850.8 $ 162.6 5 Musi Ali Bin Muhamad Puzi 881211-10-5017 Fl Aug 10' $ 550.0 $ 150.0 $ 500.0 $ 1,200.0 $ 66.0 $ 44.0 $ 20.15 $ 5.75 $ - $ 650.3 $ 135.9 6 Shahriman Bin Kamaruz-zaman 860205-38-5697 Cpt Apr 10' $ 650.0 $ 260.0 $ 500.0 $ 1,410.0 $ 78.0 $ 52.0 $ 25.35 $ 7.25 $ - $ 850.8 $ 162.6 7 Jesus Dizon Baluyot WW0377442 Cpt May 10' $ 1,000.0 $ 600.0 $ 800.0 $ 2,400.0 $ - $ 1,600.0 $ - 8 Mohamad Khairul Anam Z 0406097 Bar May 10' $ 800.0 $ 250.0 $ 700.0 $ 1,750.0 $ - $ 1,050.0 $ - 9 Rossin A253883 Fl Jul 10' $ 550.0 $ 350.0 $ 500.0 $ 1,400.0 $ - $ 900.0 $ -
10 Azli Bin Lizan 831015-14-5737 Fl
Prob
atio
n Feb 11' $ 500.0 $ - $ 600.0 $ 1,100.0 $ - $ - $ - $ - $ - $ 500.0 $ - 11 Christopher Steward AK Amat 870330-08-5545 Fl Dec 10' $ 550.0 $ - $ 650.0 $ 1,200.0 $ - $ - $ - $ - $ - $ 550.0 $ - 12 Mohd Hazli Bin Abu Bakar 820811-07-5107 Bar Mar 11' $ 550.0 $ - $ 650.0 $ 1,200.0 $ - $ - $ - $ - $ - $ 550.0 $ - 13 Muhzani Bin Ismail 790106-14-5777 Barista Apr 11' $ 550.0 $ - $ 650.0 $ 1,200.0 $ - $ - $ - $ - $ - $ 550.0 $ - 14 Kyaw Win Than (Gilbert) M 226036 BB
Fore
ign
$ 500.0 $ - $ 400.0 $ 900.0 $ - $ 500.0 $ - 15 Lu Kar (Tom) M 221309 BB $ 500.0 $ - $ 400.0 $ 900.0 $ - $ 500.0 $ - 16 Patru (Jack) M 221310 BB $ 500.0 $ - $ 400.0 $ 900.0 $ - $ 500.0 $ - 17 Wai Lwin Oo (Jimmy) M 164410 BB $ 500.0 $ - $ 400.0 $ 900.0 $ - $ 500.0 $ - 18 Yar Zar Soe (Benny) M 171332 BarB $ 500.0 $ - $ 400.0 $ 900.0 $ - $ 500.0 $ -
$ 11,200.0 $ 2,520.0 $ 504.0 $ 336.0 $ 159.20 $ 45.50 $ - $ 13,338.5 $ 1,044.7
BOH
1 Ahmad Farhan Bin Adnan 871130-43-5007 Cook 1
Conf
irm
Jul 10' $ 880.0 $ 200.0 $ 500.0 $ 1,580.0 $ 105.6 $ 70.4 $ 27.15 $ 7.75 $ - $ 1,001.9 $ 210.9 2 Khalis Rahimi Bin Mohd Fadzil 870516-09-5071 Cook 1 May 10' $ 880.0 $ 200.0 $ 500.0 $ 1,580.0 $ 105.6 $ 70.4 $ 27.15 $ 7.75 $ - $ 1,001.9 $ 210.9 3 Mohd Muszakar Bin Othman 720129-01-5605 CDP Jun 10' $ 1,100.0 $ 200.0 $ 600.0 $ 1,900.0 $ 132.0 $ 88.0 $ 32.35 $ 9.25 $ - $ 1,202.8 $ 261.6 4 Mohd Hakimi Bin Sidik 890130-02-5087 KH Jun 10' $ 800.0 $ 200.0 $ 400.0 $ 1,400.0 $ 96.0 $ 64.0 $ 23.65 $ 6.75 $ - $ 929.3 $ 190.4 5 Zulhilmi Bin Zulkifli 830116-14-5643 CDP Aug 10' $ 1,000.0 $ 200.0 $ 600.0 $ 1,800.0 $ 120.0 $ 80.0 $ 30.65 $ 8.75 $ - $ 1,111.3 $ 239.4 6 Khalilur Rahman A 0900410 Stwrd Sep 10' $ 600.0 $ 200.0 $ 400.0 $ 1,200.0 $ - $ 800.0 $ -
7 Mohammad Hafiz bin Rosli Cook 1
Prob
atio
n
May 05 $ 800.0 $ 200.0 $ 500.0 $ 1,500.0 $ - $ - $ - $ - $ - $ 1,000.0 $ -
Mohd Sofi bin Ahmad KH May 11' $ 500.0 $ - $ 450.0 $ 950.0 $ - $ - $ - $ - $ - $ 500.0 $ - Nik Muhammad Zaim bin Nik Yussof Cook 1 04-May $ 800.0 $ 200.0 $ 500.0 $ 1,500.0 $ - $ - $ - $ - $ - $ 1,000.0 $ - Noor Shafuddin Bin Saad 880912-02-5031 KH Apr 11' $ 500.0 $ - $ 450.0 $ 950.0 $ - $ - $ - $ - $ - $ 500.0 $ - Yusnieza bt Nyat KH May 11' $ 500.0 $ - $ 450.0 $ 950.0 $ - $ - $ - $ - $ - $ 500.0 $ -
$ 6,060.0 $ 1,400.0 $ 559.2 $ 372.8 $ 140.95 $ 40.25 $ - $ 9,547.0 $ 1,113.2
SUMMARY (Mngmnt + FOH + BOH) = $ 40,209.5 $ 4,081.0
A) TOTAL SALARY PAY-OUT $ 40,209.5
B) TOTAL CONTRIBUTION $ 4,081.0
Employee NRIC Work Work KWSP SOCSOPCB
No. Name No. Post Status 12% 8% Co. Stf.
Directr@19 Directr@11 (Net Salary)TOTAL CONTRIBUTION
DIRECTORSLim Kien Keong (Kenny) 790805-14-5901 MD
RES
IGN
ED $ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00 Jefferi Sham Bin Adham 760221-14-5441 FC & HR $ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00 Michael Ham Kou-Loong 760703-10-5805 OD $ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00 Au Wy-Kean 771010-14-5701 SME $ 665.00 $ 385.00 $ 51.65 $ 14.75 $ 80.00
$ 2,660.00 $ 1,540.00 $ 206.60 $ 59.00 $ 320.00 MNGMT
1 Mohammed Sidqi Bin Mohd Sharir 761028-14-6279 MT
Conf
irm
$ 120.0 $ 80.0 $ 34.15 $ 9.75 $ - 2 Raja Riz Zainil Uda B.Raja Shariff 830914-14-5293 EE $ 240.0 $ 160.0 $ 51.65 $ 14.75 $ - 3 Pengiran Sahabuddin Rezal 790217-12-5269 AHoP $ 264.0 $ 176.0 $ 51.65 $ 14.75 $ - 4 Mohd Fauzi Bin Basir 630802-02-5303 EC $ 384.0 $ 256.0 $ 51.65 $ 14.75 $ - 5 Hafizullah Bin Hamid 791002-02-6295 SC Probe $ - $ - $ - $ - $ -
$ 1,008.0 $ 672.0 $ 189.10 $ 54.00 $ - FOH
1 Abdul Hakim Bin Miswan 821202-14-5493 BS
Conf
irm
$ 114.0 $ 76.0 $ 35.85 $ 10.25 $ - 2 Nor Farah Najwa Binti MD Sohor 860810-43-5074 C/W $ 72.0 $ 48.0 $ 23.65 $ 6.75 $ - 3 Redzuan Bin Sayak 730305-12-5715 Sr. Cpt $ 96.0 $ 64.0 $ 28.85 $ 8.25 $ - 4 Chong Sam Fah 850118-14-5637 Fl $ 78.0 $ 52.0 $ 25.35 $ 7.25 $ - 5 Musi Ali Bin Muhamad Puzi 881211-10-5017 Fl $ 66.0 $ 44.0 $ 20.15 $ 5.75 $ - 6 Shahriman Bin Kamaruz-zaman 860205-38-5697 Cpt $ 78.0 $ 52.0 $ 25.35 $ 7.25 $ - 7 Jesus Dizon Baluyot WW0377442 Cpt $ - 8 Mohamad Khairul Anam Z 0406097 Bar $ - 9 Rossin A253883 Fl $ -
10 Azli Bin Lizan 831015-14-5737 Fl
Prob
atio
n $ - $ - $ - $ - $ - 11 Christopher Steward AK Amat 870330-08-5545 Fl $ - $ - $ - $ - $ - 12 Mohd Hazli Bin Abu Bakar 820811-07-5107 Bar $ - $ - $ - $ - $ - 13 Muhzani Bin Ismail 790106-14-5777 Barista $ - $ - $ - $ - $ - 14 Kyaw Win Than (Gilbert) M 226036 BB
Fore
ign
$ - 15 Lu Kar (Tom) M 221309 BB $ - 16 Patru (Jack) M 221310 BB $ - 17 Wai Lwin Oo (Jimmy) M 164410 BB $ - 18 Yar Zar Soe (Benny) M 171332 BarB $ -
$ 504.0 $ 336.0 $ 159.20 $ 45.50 $ - BOH
1 Ahmad Farhan Bin Adnan 871130-43-5007 Cook 1
Conf
irm
$ 105.6 $ 70.4 $ 27.15 $ 7.75 $ - 2 Khalis Rahimi Bin Mohd Fadzil 870516-09-5071 Cook 1 $ 105.6 $ 70.4 $ 27.15 $ 7.75 $ - 3 Mohd Muszakar Bin Othman 720129-01-5605 CDP $ 132.0 $ 88.0 $ 32.35 $ 9.25 $ - 4 Mohd Hakimi Bin Sidik 890130-02-5087 KH $ 96.0 $ 64.0 $ 23.65 $ 6.75 $ - 5 Zulhilmi Bin Zulkifli 830116-14-5643 CDP $ 120.0 $ 80.0 $ 30.65 $ 8.75 $ - 6 Khalilur Rahman A 0900410 Stwrd $ - 7 Mohammad Hafiz bin Rosli Cook 1
Prob
atio
n
$ - $ - $ - $ - $ - Mohd Sofi bin Ahmad KH $ - $ - $ - $ - $ - Nik Muhammad Zaim bin Nik Yussof Cook 1 $ - $ - $ - $ - $ - Noor Shafuddin Bin Saad 880912-02-5031 KH $ - $ - $ - $ - $ - Yusnieza bt Nyat KH $ - $ - $ - $ - $ -
$ 559.2 $ 372.8 $ 140.95 $ 40.25 $ -
SUMMARY $ 4,731.20 $ 2,920.80 (Mngmnt + FOH + BOH)
Employee NRIC Work Work Date Minimum Gross SPLIT HOURS OT-RATE 1 OT-RATE 2 PUBLIC HOLIDAY 2010' BONUS ADDITION (+) DEDUCTION (-) Co. 2nd GROSS PAY-OUT
No. Name No. Post Status Joined Point Monthly # Hrs. Pay-Out # Hrs. Pay-Out # Day Pay-Out # Day Pay-Out Rate Pay-Out Incentive Other UPL Loan Others Salary Contribution
Comm.
(b) (RM5.00/hr.) (1st 20 hrs @1.75) (1Day = 6OT/hrs.) (X 2) (z) (a*z/3) @ 5%
MNGMT Sales
1 Mohammed Sidqi Bin Mohd Sharir 761028-14-6279 MT
Conf
irm
Aug 10' $ 2,000.0 $ - $ - $ - $ - 0.4 $ 138.9 $ 100.0 $ - $ 238.9 $ -
2 Raja Riz Zainil Uda B.Raja Shariff 830914-14-5293 EE Mac 10' $ 3,000.0 $ - $ - $ - $ - 0.3 $ 222.2 $ - $ - $ 222.2 $ -
3 Pengiran Sahabuddin Rezal 790217-12-5269 AHoP Sep 10' $ 3,850.0 $ - $ - $ - $ - 1.5 $ 1,100.0 $ 100.0 $ - $ 1,200.0 $ -
4 Mohd Fauzi Bin Basir 630802-02-5303 EC Mac 10' $ 6,400.0 $ - $ - $ - $ - 1.5 $ 1,600.0 $ 100.0 $ - $ 1,700.0 $ -
5 Hafizullah Bin Hamid 791002-02-6295 SC Probe. Apr 10' $ 2,800.0 $ - $ - $ - $ - 0.0 $ - $ - $ - $ - $ -
$ - $ 18,050.0 $ - $ - $ - $ - $ 3,061.1 $ 300.0 $ - $ - $ - $ - $ 3,361.1 $ -
FOH
1 Abdul Hakim Bin Miswan 821202-14-5493 BS
Conf
irm
Apr 10' $ 900.0 $ 2,100.0 $ - 20.0 $ 159.9 2.8 $ 100.5 1.5 $ 109.6 0.8 $ 237.5 $ - $ - $ 1,507.5 $ -
2 Nor Farah Najwa Binti MD Sohor 860810-43-5074 C/W Sep 10' $ 600.0 $ 1,400.0 $ - 20.0 $ 101.0 4.9 $ 113.5 1.5 $ 69.2 0.3 $ 66.7 $ 100.0 $ - $ 1,050.3 $ -
3 Redzuan Bin Sayak 730305-12-5715 Sr. Cpt Apr 10' $ 700.0 $ 1,700.0 $ - 20.0 $ 134.6 4.2 $ 128.2 1.5 $ 92.3 0.8 $ 200.0 $ 100.0 $ - $ 300.0 $ 1,055.1 $ -
4 Chong Sam Fah 850118-14-5637 Fl Aug 10' $ 500.0 $ 1,410.0 $ - 20.0 $ 109.4 3.6 $ 89.6 1.5 $ 75.0 0.4 $ 90.3 $ 100.0 $ - $ 964.2 $ -
5 Musi Ali Bin Muhamad Puzi 881211-10-5017 Fl Aug 10' $ 500.0 $ 1,200.0 $ - 20.0 $ 92.5 1.8 $ 38.8 0.5 $ 21.2 0.4 $ 76.4 $ 100.0 $ - $ 828.9 $ -
6 Shahriman Bin Kamaruz-zaman 860205-38-5697 Cpt Apr 10' $ 500.0 $ 1,410.0 $ - 20.0 $ 109.4 2.1 $ 52.1 1.5 $ 75.0 0.8 $ 162.5 $ 100.0 $ - $ 999.0 $ -
7 Jesus Dizon Baluyot WW0377442 Cpt May 10' $ 800.0 $ 2,400.0 $ - 0.0 $ - 0.0 $ - 0.5 $ 38.5 0.7 $ 222.2 $ 100.0 $ - $ 1,160.7 $ -
8 Mohamad Khairul Anam Z 0406097 Bar May 10' $ 700.0 $ 1,750.0 $ - 20.0 $ 134.6 0.8 $ 25.6 1.5 $ 92.3 0.7 $ 177.8 $ 100.0 $ - $ 1,230.3 $ -
9 Rossin A253883 Fl Jul 10' $ 500.0 $ 1,400.0 $ - 0.0 $ - 0.0 $ - 0.5 $ 21.2 0.5 $ 91.7 $ - $ - $ 612.8 $ -
10 Azli Bin Lizan 831015-14-5737 FlPr
obat
ion
Feb 11' $ 600.0 $ 1,100.0 $ - 20.0 $ 84.1 0.6 $ 11.2 0.5 $ 19.2 0.0 $ - $ - $ - $ 714.6 $ -
11 Christopher Steward AK Amat 870330-08-5545 Fl Dec 10' $ 650.0 $ 1,200.0 $ - 0.0 $ - 0.0 $ - 0.0 $ - 0.1 $ 15.3 $ - $ - $ 665.3 $ -
12 Mohd Hazli Bin Abu Bakar 820811-07-5107 Bar Mar 11' $ 650.0 $ 1,200.0 $ - 20.0 $ 92.5 0.1 $ 1.8 1.5 $ 63.5 0.0 $ - $ - $ - $ 807.8 $ -
13 Muhzani Bin Ismail 790106-14-5777 Barista Apr 11' $ 650.0 $ 1,200.0 $ - 20.0 $ 92.5 0.3 $ 7.1 1.5 $ 63.5 0.0 $ - $ - $ - $ 813.1 $ -
14 Kyaw Win Than (Gilbert) M 226036 BB
Fore
ign $ 400.0 $ 900.0 $ - 17.5 $ 73.6 0.0 $ - 1.5 $ 57.7 0.0 $ - $ - $ - $ 531.3 $ -
16 Wai Lwin Oo (Jimmy) M 164410 BB $ 400.0 $ 900.0 $ - 16.5 $ 69.4 0.0 $ - 1.5 $ 57.7 0.0 $ - $ - $ - $ 527.1 $ -
17 Yar Zar Soe (Benny) M 171332 BarB $ 400.0 $ 900.0 $ - 11.5 $ 48.4 0.0 $ - 0.5 $ 19.2 0.0 $ - $ - $ - $ 467.6 $ -
$ 9,450.0 $ 22,170.0 $ - $ 1,302.0 $ 568.3 $ 875.0 $ 1,340.3 $ 700.0 $ - $ - $ (300.0) $ - $ 13,935.5 $ -
BOH
1 Mohd Muszakar Bin Othman 720129-01-5605 CDP
Conf
irm
Jun 10' $ 600.0 $ 1,900.0 2.0 $ 10.0 20.0 $ 185.1 0.7 $ 28.2 1.5 $ 126.9 0.6 $ 213.9 $ - $ - $ 1,164.1 $ -
2 Zulhilmi Bin Zulkifli 830116-14-5643 CDP Aug 10' $ 600.0 $ 1,800.0 3.0 $ 15.0 20.0 $ 168.3 3.3 $ 128.2 1.0 $ 76.9 0.4 $ 138.9 $ - $ - $ 500.0 $ 627.3 $ -
3 Ahmad Farhan Bin Adnan 871130-43-5007 Cook 1 Jul 10' $ 500.0 $ 1,580.0 5.0 $ 25.0 20.0 $ 148.1 4.2 $ 141.0 0.5 $ 33.8 0.5 $ 146.7 $ - $ - $ 994.6 $ -
4 Khalis Rahimi Bin Mohd Fadzil 870516-09-5071 Cook 1 May 10' $ 500.0 $ 1,580.0 10.0 $ 50.0 20.0 $ 148.1 7.5 $ 253.8 1.5 $ 101.5 0.7 $ 195.6 $ 100.0 $ - $ 1,349.0 $ -
5 Mohd Hakimi Bin Sidik 890130-02-5087 KH Jun 10' $ 400.0 $ 1,400.0 10.0 $ 50.0 20.0 $ 134.6 5.2 $ 159.0 1.5 $ 92.3 0.6 $ 155.6 $ - $ - $ 991.5 $ -
6 Khalilur Rahman A 0900410 Stwrd Sep 10' $ 400.0 $ 1,200.0 12.0 $ 60.0 20.0 $ 101.0 4.8 $ 111.5 1.5 $ 69.2 0.3 $ 66.7 $ 100.0 $ - $ 908.4 $ -
7 Mohammad Hafiz bin Rosli 860626-43-5103 Cook 1
Prob
atio
n
05-May $ 700.0 $ 1,500.0 0.0 $ - 7.0 $ 47.1 0.0 $ - 0.5 $ 30.8 0.0 $ - $ - $ - $ 288.5 $ 200.0 $ 289.4 $ -
8 Nik Muhammad Zaim bin Nik Yussof 851002-03-5633 Cook 1 04-May $ 700.0 $ 1,500.0 0.0 $ - 20.0 $ 134.6 0.7 $ 20.5 0.5 $ 30.8 0.0 $ - $ - $ - $ 634.6 $ 200.0 $ 51.3 $ -
9 Noor Shafuddin Bin Saad 880912-02-5031 KH Apr 11' $ 450.0 $ 950.0 0.0 $ - 20.0 $ 84.1 11.7 $ 224.4 1.5 $ 57.7 0.0 $ - $ 100.0 $ - $ 916.2 $ -
10 Mohd Sofi bin Ahmad 751226-02-6199 KH May 11' $ 450.0 $ 950.0 11.0 $ 55.0 20.0 $ 84.1 5.7 $ 109.0 1.0 $ 38.5 0.0 $ - $ 100.0 $ - $ 836.6 $ -
11 Yusnieza bt Nyat 810730-02-5782 KH May 11' $ 450.0 $ 950.0 6.0 $ 30.0 20.0 $ 84.1 0.7 $ 12.8 0.5 $ 19.2 0.0 $ - $ - $ - $ 596.2 $ -
12 Lu Kar (Tom) M 221309 BB Foreign $ 400.0 $ 900.0 $ - 20.0 $ 84.1 4.7 $ 89.7 1.5 $ 57.7 0.0 $ - $ - $ - $ 631.6 $ -
13 Patru (Jack) M 221310 BB Foreign $ 400.0 $ 900.0 $ - 0.0 $ - 0.0 $ - 0.5 $ 19.2 0.0 $ - $ - $ - $ 419.2 $ -
$ 6,550.0 $ 17,110.0 59.0 $ 295.0 227.0 $ 1,403.4 49.0 $ 1,278.2 13.5 $ 754.6 3.1 $ 917.2 $ 400.0 $ - $ (923.1) $ (500.0) $ (400.0) $ 9,775.3 $ -
$ 16,000.0 $ 57,330.0 $ 295.0 $ 2,705.3 $ 1,846.5 $ 1,629.6 $ 5,318.6 $ 1,400.0 $ - $ (923.1) $ (800.0) $ (400.0) $ 27,072.0 $ -
SUMMARYTOTAL SALA
a) Total Monthly Points 16,000.0 MYR
b) Total Monthly Split Hours 295.0 MYR $ 18,659.2
c) Total OT @ 1st Rate 2,705.3 MYR
d) Total OT @ 2nd Rate 1,629.6 MYR
e) Total Public Holiday Pay 1,629.6 MYRTOTAL CONT
f) Total Incentives 1,400.0 MYR
g) Total Other Benefits / Pay-Out 0.0 MYR $ 4,081.0
h) Total KWSP Contribution 932.0 MYR
i) Total SOCSO Contribution 181.2 MYR
j) Total PCB Deduction 0.0 MYRTOTAL BONU
k) Total Unpaid Leaves -923.1 MYR
l) Total Loan Repayment -800.0 MYR $ 5,318.6
m) Total Other Deduction -400.0 MYR