RPPJ Public Records Request in Perpetuity Tax April 2011

8/7/2019 RPPJ Public Records Request in Perpetuity Tax April 2011

1/72

l"ll*tuf,-\sil ll'IlLt$ Hxs{',. '{}LA R!i ;[;:["] {'&"}{}i{:t iS"$"{}l}l i\ l$itApltr)r-"sF.'\RI5HxltllI{'HJt;}tyI tAl l l [ }hS l); \Rl5ICt ' {}L ' I tTF${}t iSI1?i l l \1[ , l t t r t i \ ] 'S l "ALUX'\SXJRL'\LA ?Ii{} I .${}$q}

HO)' .T"'\h' l l f lf" f '1"{}\ '"[]f ]$$T{:.R", \ l l lI l l :S I)"{RIS}-{f ' i lL l { 'L Jl" :R\ 'Till full;ltR'\\' STAI-F.XAl'JI)lt1,,{l"A 3fi I-X{}Sr}? I


2/72

EdHooper270 HooPerRoadDeville,Louisiana71328-9302(318)443-9017- TelePhoneApril4th,2011

LA. R.S.44:1 ET SEQ.PUBLICREGORDSREQUEST

To:ThomasO.Wells,Esq.LegalCounselTo andForRapidesParishPoliceJuryRapidesParishCourthouse701MurrayStreetAfexandria,Louisiana71301-8099DearMr.Wells,I ama life-longresidentandelectorofWard11 aswellas an honorablydischargedveteranof theUnitedStatesNavalService.OnSaturday,Apri l2nd,2011,theRapidesParishPol iceJurydidplaceonthebal lota'A% SalesTaxRenewalproposit ionforSalesTaxDistrictNo.3. Previously,thisSalesTaxProposit ionwassetto

expireat regularintervalswhichwouldrequireit to go beforethecitizenryfor approvalor rejection.However,whenI wentto voteon Saturday,I noticedthatthe Propositioncontainedthewords"Authorityto continueto levy,in perpetuity,a 112%salestaxrenewal..."(emphasisadded).As I understandit,thismeansthatthistaxwillnevercomeupfor a voteof thepeopleeveragain.Meaningthatpeoplewhoarenotevenbornyetwil lbeforcedto payaswellascollectthistaxandneverbLgiventheopportunityto havea sayas to whetheror notit shouldcontinueto be levied.Thisis contraryto everythingthatI wastaughtbytheRapidesParishPublicSchoolSystem(BuckeyeHighClassof t gtis)aJwellas by theNavyaboutwhatit meansto be anAmerican.Therefore,pleaserespondto me in writingwiththespecificlawsand/orcourtcasesand/orconstitutional(federaland/orstate)provisionsthatmakean in perpetuitytax legal'Also,I havebeennavigatingtheRapidesParishPoliceJurywebsite(wwrru.rppj.com)attemptingtolocatetheminutesfromthemeelingwhichshowswhichPoliceJurorbroughtthisResolutionbeforethebodyaswellaswhosecondedit andwhovotedto placeit ontheballotbutI havehadnolucklocatingthem.Theminutesfortheentiremonthof December2010arenotonthewebsiteeitherso it ispossiblethisactionwastakenduringthatperiod.So pleasesendmethatport ionof theminuteswhichrevealsthisinformation.I haveencloseda selfaddressedstampedenvelopeforyourconvenience'

Sincerely,

lsl Dated:Apri l4th2011EdHooper Apri l4th,2011CC:HonorableJamieL.Floyd,PoliceJuror,District"C"RapidesParishPoliceJuryRapidesParishCourthouse701MurraYStreet

Alexandria,Louisiana71301-8099


3/72

R I C H A R DW. B IL L ING SPresrdent JAMIE L FLOYDVrce Presrdent TI MF. WARETreasurer ANGIEM.RICHMONDSecretary

D I S T R I C T AJO HN ' ' B UCK "L I N C E C U M6502SPRINGHILLROADBALL,LA 71405D I S T R I C T BJ O E B IS HO P20 5GREERSTREETPINEVILLE,LA 71360D I S T R I C T CJ A M I EL . FL O Y D9 2 3HW Y1 1 5DEVILLE,I. A71328D I S T R I C T DTHE O DO REFO UNTA INE ,J R509 EVANGELINELANEALEXANDRIA,LA 71302

J P'SISH

M r . E d H o o p e r27 0 H o o p e r R o a dD e v i l l e , L A . 7 L 3 2 8D e a r M r . H o o p e r :E n c l o s e d i s a c o p y o fR a p i d e s P a r i s h P o l i c eI f y o u4 7 3 - 6 6 6 0

A p r i l 5 ,

t h e D e c e m b e r L 3 , 2 0 1 0J u r y .

DISTRICTERICHARDG.VANDERL4O OGLADYSDRIVEALEXANDRIA,LA71303DIST RICTFOLIVER' 'OLLIE' 'OVERT3809SPENCERSTREETALEXANDRIA,LA71302DIST RICTGSTEVECOCO32 8WINDER[/EREBOULEALEXANDRIA,LA713C3DIST RICTH

2 0 I I R | C H A R Dw . B | L L | N G S13 7JOHNEONNETTEROAGLENMORA,LA7143-1DIST RICTISCOT TPERRY,JR4324ENGLANDDRIVEALEXANDRIA.LA71303

m i n u t e s f o r t he

p ,rt6

^f,

h a v e a n y q u e s t i o n s , p l e a s e f e e l f r e e t o c a l I a t ( 3 1 I )

Very t ru l y yours ,

Secre ta ryP o l i c e J u r y

E n cI o s u r e

TELEPHONE318473-6660

P.O.BOX1150ALEXANDRIA,LOUISIANA71309-1150Reguiar monthly meetings on second ivlonday of each monl

lnternet: http: i/www.rppj.com

FAX318473-667h at 3 :00p.m.


4/72

f '7 Ai- | -t.

RAPI DES PARI SH POLI CE JURYREGULARSESSI OND E C E M B E R1 3 , 2 0 1 0

T h e P o l i c e J u r y o f t h e P a r i s h o f R a p i d e s ,S t a t e o f L o u i s i a n a , m e t i n R e g u l a r S e s s i o n a ti t s r e g u l - a r m e e t . i n g p 1 a c e , t h e P o l i c e J u r yR o o m o f t h e P a r i s h C o u r t h o u s e , 7 0 1 M u r r a yS t r e e t , A l e x a n d r i a , L o u i s i a n a , o n M o n d a y ,D e c e m b e r 1 3 , 2 0 1 0 , a t t h r e e ( 3 : 0 0 )o ' c l o c k p . m . ( C e n t r a l S t a n d a r d T i m e ) .T h e r e wer e p r e s e n t : R i c h a r d B i I 1 i n g s ,P r e s i d e n t , S c o t t P e r r y J r . , V i c e P r e s i d e n t 'a n d P o l i c e J u r o r s J o h n " B u c k " L i n c e c u m , J o eB i s h o p , J d m i e L . F t o y d , R i c h a r d G e r a l dV a n d e r l i c k , O l i v e r " O I l - i e " O v e r t o n J r . a n dS t e v e C o c o .Abs ent . wasFounta i -ne Jr .A f s o p r e s e n t w e r e

Juror T h e o d o r eP o l i c e

M r . T i m W a r e , T r e a s u r e r ;M s . D o n n a A n d r i e s , S a l e s a n d U s e T a xD i r e c t o r i M r . D e n n i s W o o d w a r d , P u b l i c W o r k sD i r e c t o r ; M s . E l a i n e M o r a c e , W O D D i r e c t o r ;M r . J a s o n P a r k s , O E W D D i r e c t o r ; M r . S h a n eTr app , Cou r t house B u i l d i n g S u p e r i n t e n d e n t ' ;M s . I - , i n d a S a n d e r s , C i v i I S e r v i c e D i r e c t o r ;C h i e f R a n d y M c C a i n , F i r e D i s t r i c t N o - 2 ;M r . l t h o m a s O . W e 1 l s , L e g a l C o u n s e l ; a n dM s . A n g i e R i c h m o n d , S e c r e t a r y .T he . l n v o c a t i o n w a s g i v e n b y M r . J a m i e F l o y dT h e P 1 e d g e o f A l l e g i a n c e w a s l e d b y M r . S t e v eC r l c o .

T h e P r : l i c e J u r y o f t h e P a r i s h o f R a p i d e s , S t a t e o fL o u i s i a n a , w a s d u l y c o n v e n e d a s t h e g o v e r n i n g a u t h o r i t y o fs a i d P a . r i s h b y H o n . R i c h a r d B i I I i n g s , P r e s i d e n t , w h o w e l c o m e da l l p r esen t . a n d t h e n s t a t ed t ha t t he P o t i c e Ju r y w a s r e a d y f o rt h e f i r s t i t e m o f b u s i n e s s .

T h e P r e s i d e n t a s k e d i f t h e r e w a s a n y P u b l i c C o m m e n t o na n y A g e n d a l t e m , t o w h i c h t h e r e w a s n o r e s p o n s e .O n m o L i o n b y M r . B u c ] < L j - n c e c u m / secondedb y M r :. r fI I i e Ove r t on , L o a d d t he f o l l o w i n gt . w o i t e m s t o t he agenda :

A r o l l c a l l v o L e w a s c a l l e dYES NOR i c h a r d B i t l i n g sScot t . Per ryB u c k L i n c e c u m

a n d w a s a s f o l l o w s :ABSENTT h e o d o r e F o u n t a i n e


5/72

REGULAR SESSIOND E C E M B E R1 3 , 2 0 1 0

O n m o t i o n b y M r . B u c k L i n c e c u m , s e c o n d e db y M r . J o e B i s h o p , t o u r g e t h e L o u i s i a n aD e p a r t m e n t o f T r : anspo r t a t i on a n d D e v e l o p m e n tt o r e s u m e t h e L l \ 623 r oad i m p r o v e m e n t p r o j e c tc u r r e n t l y u n d e r c o n s t r u c t i o n , w h i c h h a s b e e npos t . poned a t l e a s t f i ve t . i m e s d u e t o h i g h e rp r i o r i t y p r o j e c t - s . O n v o t e t h e m o t i o n c a r r i e d .

O n m o t i o n b y M r . J a m j - e F l o y d , s e c o n d e d b yM r . B u c k L i n c e c u m , L o a d o p t a N o t . i c e o f I n t e n to f S a l e t h r ough t he A b a n d o n e d / A d j u d i c a t e dPr ope r t y P r ocedu r es t o v a r i o u s p r ope r t i esI i s t e d b e l - o w :T a x D e b t o r P r ope r t y D e s c r i p t i o nC h a r l e s H e n r y L o t . T h r e e ( 3 ) , S q u a r e E i g h t e e n ( 1 8 ) S o .A l e x a n d r i a L a n d C o m p a n y , b e a r i n g am u r r i c i p a l a d d r e s s o f 2 0 6 9 H a r r i s S t r e e t 'A l e x a n d r i a

?7

J a c k R o yC h a r l e s E . &B o b b i e C a r L e rJ o h n s o nL i t t i e M a eS m i t h

J . W . T h o m p t i o nEl - e n o r i aD o d sonJ . W . T h o m p t i o nS t . e 1 1 a I ' o xC l i f t o n P .KennedyOn vote the mot -Lon

M i d I / 3 o f L o t N i n eT w e n t y - T h r e e ( 2 3 )C o m p a n y , b e a r i n g a1 3 0 7 T u r r e g a n o S t . ,

L A 6 2 3 R D P R O J

ADJ PROPERTY

( 9 ) , S q u a r eo f S o u t h A I e : < a n d r i a Landm u n i c i p a l a d d r e s s o fA l exandr i a

P a r t L o t E l e v e n ( 1 1 ) - A , B l o c k F o u r ( 4 )H o m e A c r e s , b e a r i n g a m u n i c i p a l a d d r e s s o f3 1 0 9 H u d s o n B l v d . , A l e x a n d r i a

L o t T w e n t y - T w o ( 2 2 ) , B l o c k D I R o y O M a r t i nS u b d . , b e a r i n g a m u n i c i p a l a d d r e s s o f 3 1 3 0A d a m s Cour t , A l e x a n d r i a

B o t t o m I / 3 o f L o t N i n e ( 9 ) ' S q u a r eTwen t y - Th r ee ( 23 ) Sou t h A l e x a n d r i a LandC o m p a n y , b e a r i n g a m u n i c i p a l a d t l r e s s o f1 3 1 1 T u r r e g a n o S t . , A l e x a n d r i ac a r r i e d .2 I ) L L B UDGE TO n n t o t i o n b y M r . J a m i e F l o y d , s e c o n d e d b yM r . B u c k L i n c e c L l m , t he f o I I ow i ng o r d i n a n c e w a sp r e s e n t e d a n d o n v o t e u n a n i m o u s l y a d o p t e d :

ORDI NANCEAN ORDINANCE AD( ]PTING'THE OPERATING BUDGET AND REVENUES ANDEXPENDITURES FOR C ERTAIN FUNDS FOR THE FISCAL YEAR BEGINNINGJ A N U A R Y L , 2 O L L , A N D E N D I N G D E C E M B E R3 1 , 2 O L L , I N A C C O R D A N C EW I T H L A R . S . 3 9 : 1 3 0 9 - 1 3 1 0 .

BE I T O R I I A I N E D by t he P o l i c e Ju r y o f R a p i d e s P a r i s h , i r iregu I a r s es s j -on c onvened tha t :S E C T I O N 1 . T h e f o t l o w i n g e s t i m a t e o f r e v e n u e s f o rc e r l - a i n f u n d s f o r t h e f i s c a l y e a r b e g i n n i n g J a n u a r y L , 2 0 I L ,a n d e n d i n g D e c e r n b e r 3 1 , 20 I L , be an d t h e s a m e i s h e r e b yadop t . ed t o se . r ve as a n O p e r a t i n g b u d g e t o f R e v e n u e s f o r t . hesef u n d s f o r t h e P o l i c e J u r y o f R a p i d e s P a r i s h , d u r i n , 3 t h e s a m e


6/72

f \ F nJ,- I L) R E G U L A RS E S S I O ND E C E M B E R1 3 , 2 0 1 0

S E C T T O N5 . The Tr easu r e r sha l I have l - h e au t h o r i t y t o m a k ean y c h a n g e s an d a m e n d m e n t s t - o an y a g e n c i e s , d e p a r t m e n t ' s 'f u n c t i o n s , c h a r a c t e r s a n d f u n d s w i t h i n t h e a d o p t e d b u d g e t a sh e d e e m s n e c e s s a r Y p r o v i d e d t h a t t h e p r o v i s i o n s o f L A R ' S '3 9 : 1 3 1 0 ( A ) a r e f o l l o w e d .P A S S E D A N D A D O P T E Da t A l e x a n d r i a , L o u i s i a n a / on t h i s t ' , h el 3 t h d a y o f D e c e m b e r ' 2 0 1 0 .2011 R A P I D E S P A R I S I { P O L I C E J U R Y B U D G E I ]

20 1I l ' roposedLludset- Or i s i r r a ll {ever t t tes

I t l i V I r N t JL SA t l V a l t t r e r t t ' l ' a xi lccr 'l arI L a r r c l t i s e ' l . i t rOI- ' l - - I tap ides I 'a t is l rI l t s t t r a t t c el . i c e n s e- [ l a P id e sS t a t eI ( e v c t t t t eS l t a ri l t gSevera t tce l 'a rS t I : n r e r g e t t c l 'N l e d l 2 : ' l l 4 t II ' a 1 ' t t t e r t tr n I . i e t t' l a rAc li trdicaletl I)rol lertvl ' i t rev i l le [ ' t o l la t io t t l t t t t t dAIer [' ro l l l l io r l I "L t t l t l( ' o t r l t ( l t rs l( ' i v i l l r e e sl rl i sc S a les( ) c c t r p a t i o t t a lL i c ( ' o l l cc t I : e e sI( c Il tsC ' i t 1 ' l ; i t r e s( le rk of L o t t ttI ' t o l l a t i o t rl r e e sI t t te restA lex ( ' l t t l v la rs l ra l lI le i r r lhI {e { i r r r t l san d I{e i t l r t r r r rse t l }e l l tC ' t l to t lcr

. lt a t t s t c r sr \d r l t i r l i s t ra t ive[ ]ecsS a l c s ' la r

' l ' o ta l I (cve t t t tes

I i r p e t r di t t t r e s.l I ' ' s & Ct l t ts tab les

S a la r te sIr{edicareS t i c l i r lS c c r r r i t lI le t t re t r te t t tl ' ra r eI

I reed i r rga t td tr ta i t t la i t t i l tgI ) r iso t te rsI ' ced ing - N' la rn tI ' r i s t l t le rs' l ' ra t tspr l tt i t t g I t r i so l te rs

1,660,(xx)(x)40,00t).005 1 0 , ( x ) 0 . 0 0510.0.j9002 6 0 ,5 5 0 . (X )

It7,000.00l-50,000.0u

2,9-50.003 1 . 0 1 6 . 0 0

1 ,20( )( x )57,(XX)(10

2 6 2 ,0 0 0 . ( x )2 2 0 , (X )0 .0 0

lJ_s,0(x).00I .5 ( ) l ) . 0 0

192,412.(t01 8 4 ,0 0 00 0

2,,500.0t)1 ,8 0 0001 , 8 0 0 . 0 06 ,(XX) . (X)

559 ,324.00l,(xx) 00

I l . (xx) . (x)42(;.0.17.00

| ,e24,| 2.1.007. 4l. l. l6I .0t)

(r2,-s56(X )81 ) . t T

7,831)12,652.628.-500.(x )

4-s0,000.0024,(X)0.00


7/72

iL.ortdenrrratronsI)ucsarrdSrrbscrrpt iotrsI ' o l i c c. l r r 1 1 , , \ s s u c a t io r rI) t 'o [bssionalSen,icesI .a k el ) r ro i ' sIndrrcctL 'ost( 'ontractl rrsrrranc eFue l-l'ralel[ 3 u i l d rn g( ' o s t[ ) i s tI ] Ca p i to ll r r r pl ) i s t l ) ( ' a p i to lanc lI : c r i n o r r r r cI ) i s t( i ( a l l i l t r li t n ( lI c o n ( ) n t i eL 'ontr iblo l te t i rerrrc lr tCo r r lrngenc iesi\n inra lShelterLJeaver13ounty

-lLrdges'() f'tic el let ired.ludgesan dWidorvs'l c lephorreL'otr lractN' la intau dItepair[-rrrrancl,C]orrrr tr issio r tOl l lce - I)ostage\\ ' i tnessan dJLrrorl reesl :q r rrp n ie n tl . ibraryI(e l 'ererrceNlaterial

I ' robal ionOl l lceSalar iesNledicareSo c ia lSe c u r i t y[(et ir .enrerrt\\'ork,/Clonrpcnsatio nt r r rp I 'or l ion( irorr l llns.[)at icutCare[]enell tI r .x l le t rsel - i l ' eInsurancellenefi tLxpensei )nenrplo lnrerrtlrrsurarrceI )LresarrdSrrbscr i l l l io r t : ;'I e lephoneNlainta r rc ll{epair- Vehic lesC'ontractlv la in tanrlI{epairInsrtrance( )f ' l ' rce- l 'ostagelrrre l'l rarcll :11rripurcntSr ra l lN t l r rl r r v e n lo r l 'I . , q u ip

I ) i s l ri r ' t, \ l l ( ) n l c \ ' s( ) l li c r .Salarl'Sa la r re sNlecl icarel lc tirerrrcrrt\\'ork/Conrpenstrtio n[ : r u pI ' o r t i o r( i r o u pl r r s .l)at iurt( lare lJenell t[ :xpertseI . i l el r r s r r ra r r c e[J e n c fi t I : r p e r r s eI l r r e r r rp lo y rn e r r ll r r s r r ra r r c e

2,(XX).003 , 500 . 009.600.00

40.0(x)(x )- 5 , (XX ) (X )

12.0(x) .002,500.(x)1,800(x)

60,0(x).(x)20,0(x).(x)

900.0()10,(xx) . (x)2.4(X)0t )

52.100.()0459.27).3990.000.(x)35.000.00.1,5_l0.96

Iu,000.0010.(x)00013,0(x)00I 1,000.00

I-1.5,()00004s.0(x) .0060.00000

l86 , l i u- l t t2,732.0t t

J72.0016,974.t i6I . 070 . 00

42,44i.4-1171 . 001 6 1 . 4 4

l, -564.9.5175 . (X )

2l , (xx)(x)4.0(x).007,000.009,200.(x)

J2.0(X).0010.0(x) .0010,000.002,000(x )1.0(x) . (x)

-l1,0-i(r.(X). 181 , , 575 . (X )

7 . . 115 . 7 . 1.s-1,1t i2.792.00().0r)

2 5 4 . 4 1 r . 9 2710. l l01 . 60992

. 1 . 7 1l . l 1


8/72

/ 1 F / -t u 1 6

'l e lephi ' rneConrn t i tn ren tsOI 'C - I )HCI ) e a t l r I r r v c s l i s a l i o n sr \ r r topsies- l )a r rper - ' lra r rspIttst t ra r rce( ) l l l cc - I ' ostasel : t rc l[ : c p r i p r r r c n tS r r r a l lNo n In ve r r to n 'L q r r i l r

A lexaucl r ia( ' i11 t 'our tS ala r i cslvledicareI le l i renrer r l\\ 'ork,iL 'onrperrsa ti0r l[ : n t p I ' o r t i o t t( i r o u p I t r s .{ Jr re r r rp lo l ' tne t t tI t tsurance

l ' i n e v i ll c L ' i t 1 '( ' o u r lSa lar iesNlec l icarcS o c ia l S e cu r i l l 'l {c t i re rr te r t t\\ 'ork,/L 'ourpensaIlol lI i ner r tp lovrnet t tI l . ts t t r t i t tce

L'oLrrtI lcl lortersS ala r r e sfv lccl icareI{e l i ren icr r l\ \ ' o r k / ( ' o r r tpensat ionl i r r r p l ' o r t t t t t t( i r t t u l t l t t s .I )a t ien tCare l le t te f i t l : r l le t rsel - i t ' e l r rsu lancc[ ]e r re l l t l : rpc l rseLlnentp lo -vt t ien tI l l su fa l lce( lo r r t rac l N4a in1ancl I l cpr r i rl : q t ri p r r t e t t t

l ' incv i l le L ' i t r , l v la t rs l r t lS a l a r te sl\, ledicareS o c ia l S e c t r r t t v[1e ti le rner r t\ \ r r r k t ( ) r ' l l l ) cn s i r l l ( ) r lI Jner t tp lo i ' t t te t t tInst t ra t tceIn srrra r rcc

r \ lexar td ria ( ' i t .v lv la rs l ta lS a la r i e slr . ledrcarcR e t i rc u r e t r t\ \r or k iC o rrt l te r rsa tio nl i r r rp l )o r l ion ( i r t t t rp l r ts .I ' a t i e n t( ' a r e l l e t r e l l t [ : x p e r r s eI i l e l r t : ; u t a n c eI ] e t r e t l tl : x l t c l t s e[- ] r re r t rp loyr r rc t t tI t ts t t ra l tce

l l .eg is t ra rol ' \ /o te r ' s ( ) l ' l l ceSa Iar '1 'S a la r i esN4cr l ic i r reS o c ia l S e c r r r i t y

2.2(X). (X)170,0(x)(x)6.1.0(x)00

I 10.0(x) . (x)22.000(x)-r.5.00().(x)

750.(X)2,000.(x)l . ( )00.00

62,780.tt t i9 1 0i 2

t 2 . 1 1 1. 8 1l ( x )(x )

- s . 2191)4l ( ) 8 .l - i

21.2n)81,04"1.(x)r . 562 . , 107, .171.00

260.004(.ltt,(X)

232,60)723,5.15.2(r

38.501i8, 1800.00

87,706082.136052212

I , 5 u 92 5I . ) 00001.0(x)(x)

l , -52508422 . 481 4 88 0

-1,2l0 9( rll()00

l 0 I t i I2.0(x)00

502.7()6641,0-11.19

8-5,u007-59.600(x )

71 . 115962-l_t605- lI l 6

I ( ) ) 5 f )

2 1 , 9 2 _ l4 0I t5 ,0 (x )00

1,1(x)(x)4.2(X)0t)


9/72

( ) l ' lic c - I )ostase'l r . i r r ' elVotcr ( 'anvassI :1 1r rr l t r r r c t r tS r r r i r l lNo r r l r r r e n to r yl : ,1 1 u ip

( 'oLr r t l to r rse& Ja i l l v la i r r te l ta l tccS a la ri csl l le t l i carel {e tir cn ten t\ \ r r rk ' ( ( ) n t l ) cn sa l i ( ) nI : r r r pI ) o r t i o r r( i r o u p I r r s .l ) a t i c r r t( ' i r c l J c r r c l ' i tI r r p c r r s eI i l e l r r su r a n ce[ ] e l r e l l tl : x p e u s eI l r rcn t l l lovr r re l l tl l l s r l ranceI i t i l i t r c s' l e l e p l r o r r el v l a i r r to l ' . l a i lN I a ta r r dS u p p l r ,- I l l d g a n d ( i r d sN l a i r t la n d [ { e p a i r- \ / c h i c l e s( 'o r r t rac l i \ . ' la iu tand lLepa i rI r t s r r r i t r t c cO l l j ce - I ' o s t a g eI t r r c ll : q ui p r n e t r tS r r r a l lN o r r In ve r r to r l [ : t 1 u i 1 r

. l a i lI ) l r rs i c a r r. l a i lI ' l r y s i c i a n

V e tc r a r r ' sA l i a r r s\, 'clcr irns Service () { l lcer

( o r r t t l r, \ g c r t t ' s( ) l ' l ' i ce' l ' elep l io r reL o r r t r a c tN , l a i r r ta n d l t e p a i r( ) l ' l ' i ce- I )ostage( ' o t r r t l A q t a r r t l, \ s s t S a l a r i e s[ ; qL rip r r r e r t t' I r a n s l c r sI o ( r i r r r i n a l( l o u l t l : u n t lI o ( i cn cn r l . , \ d r r r i n i s t r i r l i o t t' l ' o \V i i te rs l rec l( ' i r i l I ) c l b n sc l i u n d'I o l ' t rb l i c Sa lb t l , I : t rnc l( ' i r , il Ser r ic c' l o O I : \ \ ' l )

l ' o ta l l :xpenr l i t r r res

I : r c c s s1 [ )e fi c ie r r c l , )o l ' I L e v euuesov er Ex p e r td i tu re s

Be g in n in gF u n d Ba la n c eEn d in gFund Ba lance

()3 - llood urrdllt'rJ.u,el:trtrtl

I levcr rLresl { t r V l : N I J E S

- ( las 'l

1.5.()(x)0012.000.(x)2,-50000.1.000(x )I . ( )00(x )

I l -1.32-s.j ( rt , 64 . r . 22

17 , 8 '18 . 716.2(X). r )0

17 . 856 . 96{ r960

I .5 0 .9 11 3 6 . 6 1

.510,(xx).(x)-5.000.(x)

li2,0rx)001 2 5 , 0 0 ( )0 0

2.00000I 1 0 , ( x )00 0

1 7 . -5 (X)0 02.i0.(x)

1 , .5 0 00 020.(xx) . (x)IJ.000.0()

2-5.(X.X).00| 5 . ( rl 2 (X )

1 .5 (x ) .0 02 .4 0 0 .0 01 .000 .00

4 . 1 . 0 ( x ) 0 01 ,0 0 0 . ( x )

1 , 1 8 6 . 5 7 l t . . 5 19 7 i , l l i 2 . 2 l

25 .000 .(x )I0,0(x).(x)4,8()0.r)03 , 7 ) 2 . 6 6

40,0(x)(x )8 . 7 ( ! 7 . 1 6 8 . 7 6

l _ l i : 1 f i ( l l , r , )

r,352,807.760.00

20 I l l)roposeclI ludeet-( t ri p in a l


10/72

1 80Salariesl learrregarclWork Dctai lIv ledicareSo c ia lSe c r r r i t yl tet irc ' tneut\ \ ' rr r k ' (o rn l l e n s a t io r rl : r n pl ' o r t i o u( i r o u pIn s .I)at ientL 'arel lc r re l l tExpensel - i l ' elnsLrranceIlerre l l tl r .xpenseI Jnerrtp loy ' r t terrtIrrsurattccl )u e san dSr rb s c r ip t i o n st J t iIi ti cs' l 'e leplrone

l : lec t ionIrx ltettsel r la tanclSuppll ,- I l l t lg a r rd( irdsN4airt tan dI(epair- Ve l r ic les(, 'orttractMaintan dI te l ta i rI tac l ioNla i r r tl ) l r y s i c a lsandI ) r t r gSc rc e t t sI ' rof-essiorta lServicesInsttrarrceCo t r rp u te rl i r p e l t s eOtl lce - l 'os lageI l r i t lgeNlaint- ( l rc ls-( ' tr lvertsI r t t eI( i r a rc lAs p l ra l tI ) t t t l to leI )a lc l tlv l r r le ria lsl i r r l toadMaintSt t rve ti t teantl' l -est ir lg( ' l r e n r i c a l s- Weed( ' o l r t r o llr ' la ter ia lsfo r SignSlroP' l . r a v c l| : t l t r ip t t te r t tl{enta lS r r ra l lNo r rIn v e r t to r y 'I : q r r i l ll - e g a lI ' e e s

I'ranslL'rs( ' i v i l Se rv rc e' Io la lI : rPe t td i t t t r e s

l:rcess(l)et lc iertcr) ol 'I levettt tesoverI lx l )e l t ( l i t t l res

Be g in n in gFund Ba la n c eEnding FunclBalance

19 - lload I)i.slrit ' tl. l ltluirrlencrttt'e

1,497.70.15t i45,0(X). (X)20,5.588410 .r827 ( )

204.43276200.000.00488,28r.0u

r , 122 . -10) R s S 5 7c.;,-J0zf.zf_57-50.0010,(xx)(x)

l8,000.0015.0000032.00000

100,(xx)(x )2-5.000.(x)

I , (X)0.001,500(x )20,000.(x)

I l_5,220.(X)1,0(x) .00I 1,000.(x)2-s,000.(x)

250.00000(r0.00000(r0.(XX)(X)45,(XX)(X )4 ( ) ,0 ( )0 .0 0

5"(XX)(X )20.0(x).(x)2-5.(XX).00

7.00000(r.000006.(X)000

I0 ,0 0 0 . ( x )44,61| 97

1 .6 7 .5 .9 1 1 4 .2 9- l - s - 1 , 7 7 8 . 2 9

l5 -1 ,7 7 82 e0 (x )

201l l ' r rsed Lludgct -Or ig in a lI {ever rues

I { l r V F } ' l tl l : S, \d Va lore t t t I a rS t a t eI t e v e t r t r cS l r a r i n glr rte rest' l 'o{a ll{evenues

I:rpencl i tLrresl {o a dI ) i s t r i c tlA I r u r r c l

I{oaclN4aint( ' o n t r i b1oI {e l i r e rn e n l

4 ( X ) , 1 7 6( X )2 2 ,5 (X)(X )t ,(xx).(x)

.121.67600

12 . 800(x )


11/72

[End ir igFund Balance

16 - l l o u t t l ) r s t t t c t ) ( . ' , \ l u i t t l e t to t t te

o o o

2( )I l l ' roposedl l t tds .c l-O r ig r r ra l

I lcvenuesl { l r V t : N t r l : S

r \d Va lo re n r' l ax l . ( ) 0 l , l l t 9 . (X )S{a lcl {e v e u r reSh a l in g 7 6 .2 (X)(X )l r l l e t c s t 4 ' 5 ( x )( x )

l 'o ta ll t f l ' euucs l.() t i2 .0t i9.(x l

I i rpendiluresl { o a t l l ) r s t r i c t2 C l r t r r t d

( t , t t t ti b t o l { c t i t e t t t e l t t\\''oodl ttrl ltI { o a t l N l a i n ti ) i s t ri c t I :

I l o a d N l a i t t lD r s t rr c t l :

I{ oatl I\ I air rtl ) i s t r i c tI l

I toa t l i \ la in t'l ra t tslc rsz\d t t r i r rI tec'l o la l l : rg rcr t t l i t t r t .es

[ :xcess1I)e l ' rc ie r rcr ' )o l ' [ {cve t t t tesover I :xpetrd i t t t rcs

B e g in n i n g F u t t d B a la n ce

EndingFLrndBalance

50 - l lottt l Di.sttic' t 3 '1 i \ l tt in letrutrce

.1.1.7()0.(X)26(),'100(rtl

7 51 ,2 .s 700

-l(r5,6 ' l- i .77

1 , 0 1 9 , 2 5 15 57.0(15(X )

2,- l-17,_ lt t000- l , - 1 5 5 , 2 9I . 0 0

1 . 1 5 5 . 2 9 1( X )( ) .0 ( )

20 1I l ' roDosedllut lect-Or ig i r ra lI levertrres

I t l , V l ' N t l l r SAt l Valorcttr ' l 'ax 362'6(x)l )0S ta tcl {e re t t t r eSh a r i r l g 12 '1 00

0 0I r l t e res t 2 ' 5 ( )o(x )' [ ' .1a1l{c 'ett tcs ]77,2(X)(X )

l- .xpenditutesI { r ra t lI ) i s { r i c t3 A I : t r n d

CotttL ibto l tet i re t t lert l l , -50()00( ' h e r r c lr i l l e

l l .a ' l N la i . t 2-52' lJ tt69- 5I-ecrttn lt te

l{o irdNla in t 'l l ( ) '1116-51' ll ) i s t ri c tI I

I { o a dN la i r r t 2 '+-5 '990 '17' I r a r r s l c l sz\drrt i trl :ce 9 l ' i600-l ota ll - - rper r t l i l t t res 922'2(X)00


12/72

f t ) f )i - U L

I l l : V t : N t l l : S,,\clVakrrenr' l 'axSta tcl let,errueSharingI r r te re s (

I o ta lIt evenrres

l irpendituresl{oadI) is t r ic l-5r\I "u r rd

Crr r r t r iblo I{et irenrerrt[ ) i s t r i c tl :

I loat lNla intI ) i s t r i c tI I

Iload l\' laint-l rarrs lbrs, , \c l r r r inl;ce

I o ta l[ : r l l c r r c l i t t r r e sIrrcess1I) cl ' icierrct ') ol 'ILcvenrresoverl ' . r l tertd itures

Be g in n in gFunc1Ba la n c eEn d in gFund Ba la n c e

5) - l lood l) is l t ' ic t6. 1Alt intertcutce

I{cvcrrue sI { [ V l ] N l r l r S

,{t l \ /a lorern'l arS la leRe v c n r reS l ra r i r r gI r t t eres l' I-ota ll{evcnues

[ : rp c r rdi tu re sl{oa


13/72

t Bl : rcess(l)e l ' ic ierre l,)o l ' I i .cverrrresover[: .xperrd ituresBe g in n in gFund Ba la n c eEnding Fr-rndBalance

57 - I?ttutll)istr ict 9lJ Iluintetumce

lLerc rrue sI { I : V l : Nt Jt : S

;\tl Vakrrerr r'l arSta lc[{everrLreSharirrgIn le res l' l ' t l la lI teverrtres

l :r pencl i trrres[ {o a d[ ) i s t r i c t9 l ] [ ] u r rdNoleI)avrrrent( lo r r t ri l l to I{et irerncnt

Drs t r t c t[ ]l { o a dN la i r r t

I ) i s l r i c tCI{oatlN la i r r t' l ' rarrs lcrsAd r r r i r rI ; e e'l ota lI :rpencl i l r rres

Frccss([)e l ic ierrcy)ol 'I levenuesover[rr l terrd itures

Be g in n in gFund Ba la n c eEn d in gFund Ba lance

59 - Iloatl Dislrir ' l I().1Aloitierumce

I {evenr resI t l - . VHN t l I S

A t l V a lo r c r r r ' l ' a xS la tc l {e l ,cr rueShar ingIn(e lest'I o ta l l le i ' en tres

l i r p e n d i t r r r e sI t o a d I ) i s t r i ct l 0 r \ l : u n t l

No lc l )a t 'u te r r l( ' on( r iL l to Rcl i renrcn t

I l a l lI ( o a d N la i r r t

l ) i s l r i c l AI{oa t l NIa in l

[ ) r s t r i c tl ]lLoad l \44i r r t

[ ) t s l r i c tCI lo i rd Nla in t'f rarrsl' ers

--5.5,000(x )55,000.()0

0 ()( )

20 | | I ' ro t lose t ll J t rductO r i u i n l l

t3.s,02-5.007 ,6 1 2 .0 0

6 l6 ,0 tJ 86( r

34 ,421 .3 .1

762.007 - lI . 9 7 5 . (X )

-,191,000() 0

.191.000(x )0(x )

242,200.007,715001,000.(xi

2-50,97-5(X)

l i -50,000()0-5 4(r00.002.00000

90(r.(r(X)(X )

20 1I Proposecll ludgel-( ) l i u i r r i r l

7 -1 , .1 )0 .8 027 ,521.008 2 .2 t5 .2 6

-596,849.l- 55 0 .0t . i 6 9

l 9 l . 9 l l . r 0


14/72

n f ) r* . o t

I{everruesIL f :V I :Nt l l rS

Ac lVa lo re rn ' [ ' a rS ta tel l e v e n u eSh a r i t r gIl )tefcst' l o ta lRe v e n t re s

[:xpencl i turesItoarlI ) i .s t r ic tl6z\ Irund

L'ontr iblo I le l irerrrentDrs t r i c t[ )

I {oadlv la iutI ) i s l r i c tI :

I loaclN{airr tl ) i s t r i c lI

I loadNla i r r t' l r a n s le rsAd n t i r tl ' e e

I o ta ll : x p e t rd i l u re s

[:rcess([)e l- ic ierrcr) ol ' l {everrrresoverl:xpenditures

Be g i r rn in gFund Ba la n c e

En d in gFund Ba la n c e

0 6 - l ' i te I t r . s t t ' r t ' ! i t l

[ i .eveiruesI i . l : \ 1 1 : N tl l r S

; \ r l \ /a lo rert t - l ' axSta le I l c ' r ' enr reShar i r r { r2 l re rccn t I : i rc l r rs I {cbateI n t e r e s t' l ' o ta l l {e i ,e t r r res

[ : rper r i l r tu rcsI : i r e l ) i s t r i c t# 2 l r r r t r t l

Sal a r i eslr4ed icareS t r ei l r lS et . r ui ( ) 'l l c l i r e n r e u tWtlrk l( 'orrrpensatio lrl : r r ipI- 'or lrorrOroupIr ts .l 'a t iertt( 'a re[]enell tIrrpense[.r l 'elrrsrrrarrceIJerre l l tI i rperrseI InernployrrrentInsrrrancel ln i l i r rr r r sDrresan dSubscript iorrsI ' r r b l i cAd v e r t i s in gL.l ti l i rics' l 'c leplroneI : l e c l i o r rf : r y re r r s elv la lan dSuppll ,- L) ldgan d(irdsI Iaz- l \ la1Srrpp l i , 'N , la in tan t ll t c p a i r- Ve h ic le s

2 0 I IP r< r seclL ludsct -()r- ig irra l

570,000002 r , 4 0 0 . 0 01 .5 ( )0 .0 0

592.90000

I t t .275.006I,970.5l

410.0294728r . 019 . ( x )

I ,60600794,e(X)00

-202.(XX).(X)202.(XX).00

0 (x)

20 I I l)roposctllJ trdgct-t ) ri g i r r a l

l , { ) ( ) ( ) . ( ) { ) { }( x )6 6 , (X ) ( )(X )8 1 . 5 ( ) ( , 0 ( )| 1 . 5 { } ( }{ ) ( )

l . I 6 1 . ( l ( x )( ) ( )

2, l(x) ,0(x) .0030,.1-5000

0.(x). l-51.50000150.(xx)00612,811.)0

l , lJ09603 . 93228

13,6-50002(r.000.003.000.00t .000.(x)

40,000.(x)20,000.0014.000.(x)60,000003.000.(x)-5,),00000


15/72

n o, - O

Capr la l In rprovenrent( ion l in ger rcres' I r a r r s l c r s, ' \d t ru r rl jec' l o {u l I : xp c r r r l i l u r e s

I : rcc-ss1| . )e lic iencr ') o l ' I {ever tuesover I i xpcr rc l i tu res

B e g in n i n g Fu n d B a la n ce

EndingFundBalance

65 - l t i t ' a l ) i s r t i t ' t t i3 - . .1 lp i t re

I te i enuesl (1 , : \ / l ,N il l :Sr \ t l \ /a lo te tn[ -ax

S ta lel l e v e n u eS l ta r i t t gl r rt e rest'l o ta lI{evctttres

: rpend t t r r resl ' r r c [ ) i s t li c t # - ] [ ] t r n t l

S a lu ri e s\4ct l i careS , ' u i i r lS e c t t ti t r[ {c t t rer t ten t\ \ ' r , ll i ( ( ) l l l l ) e l lS A l l ( ) l ll - i r r t l tI ' o r { io r t ( } ro r rp I t rs .[ ' a l ie t r t( ' iu c l ]encl l t l ' .xpe trscl . i l b l r r su r a n ceI l e n c l l t [ : x p e r r s e[ 1net t tp lo tt t te t t tl t ts t t ra t tccL . l r tif or tu s( lo th A l l l v lee t i r rga t lc [l {u t tsI ) r t es a t r t lS t t b s c r i p t i o r t st l r i l i t i e s' I e l e p l t t l t t eI r la t a r rdStrp l r l l '- l ) l t lg a r td ( i r t l sl \4a i r r tzr r tc ll {epa i r - Vch ic lesI : i rc I ' ig l t t ingStrpPh 'C o n l ta c t l r l a i r t ta n d I l c p a i rI t a t l i o N la i r r tl ' l r l s i ca l sa r r dI ) r L r gS c r e e t t slr 4cc licr l Sr rpp l t ' [ r i re t r t rcksIt tst tra t tceOt l ' i ce - Postage( 'o t t rp t t te r [ ' rograr t tI t t rc l' l r a re l

Vcl r ic le I t t t rc l t : tseI i t e l ' t c v c t t t t o t tI : 1 1 t tt p t t i e l t tS r r r a l lN o t r l r t ve n to r yf : t l t r i pL or t t t ib t ( ) I te t l re l l le l l t( o t t I i t t p . e t t c i e s-[ ra rtsl'ersl \ t l t t t i r t [ rce'l ( ) la l I r r l te t td i ft t res

2,000,000.0[)2,,(rl-1,48tl.6u

6 2 , ( r ( )9 ,0 08 ,7 { -1 .7 .5 676

--1.5 lt2,7.s6764 .5 8 2 ,7 - i676

0(x)

20 | | l ' ro t toscd l l r r . luct -( ) r is . ina l

- i77.()(X)(X)2[i ,- ;00.(x)

2 . (XX)00(r07.- i00.(X)

l f l -5 . ,1 ( )2(X)-1 ,0 1 72 01 .4 0 .1l0

.10.I (,'1-5tt1 .1 .3 -5 0(x )4 0 , 5r 9 - l I

1 1 9 . 2 0-t 0t .6ti

l . 2 l - 1 .5 02 ,0 0 0 .0 0

1 0 ,0 0 0 .0 02,0(x)(x )23,500.007 ,5 (X)0 010,(x)(.).(x)40.000(x).5.00000(r,500.002,0()()() 01,0(x) .00r , 800 . 00.l-1.(x)0() 0.1,000.001.500.(x)

I 1,0(x)00-1.000.00

28,0(X).(X)3,000.(x)20,00000

20.000.(x)19 . 00000

6ti0.(x)-5.99

20.907(X)1 , 250 , 1 . 15 . 89


16/72

f r f ) nt - O U

Rl - \ ' t 1 I ' ' l tl l rS' \ t l Vit lo terrtl 'arS ta leI {e renueSh a r in sI r rte r c st' l '< l ta lI{evetttres

[-rpendituresI r r rc[) is tr ic ll l - l I : t t t r t lSalar ie sNledicareSr r , ' i r t lSe e r r r i l \I { eti te t r i e r r t\ \ ' , r l l ;r ( r r l l l l ) c l l sa l i ( ) l ll i r r r p I ' o r t i o n ( i r o t t l t I t t s .I )a lie t t t ( ' a re l le t te l l t I : r l l c r lsel . i l -eI r ts t t t ' anceI ]e l te l i t l J rpense[ ) t te r r t l t lo l ' t t te t l tI t ts t t ra t tcel J n i l i r rr t r s( l lo lh ; \ l l N4eet ingar rd [ l t t r t s[ ) t rcsar r t lS trhscr iP t io t rst l t r l i t i e s'I e le l tho l teNl l t a t id Sr rpp l i ' - l l l t lg and ( i rdsN l l i n t a n d I { e P a i r- V e h i c l cs( . ' o t t t ractNla in t a t l t l I lepa i rl {ad io i \ ' 1 t i r r1l ' l r v s i c a l sa r l d [ ) r t t g S c r e e t l sNle d r ca lS r r p P lYF i r e l r u c k sI r t s u r a t t c e( )f l ic e - l ' ostagcl : r r c l' I r a r e ll t i t c l ' l c r e t l t i o t t\ i e l r i c l cI ' u t c l t a s cL: qt rip t r ren lS t t ta l l Notr I t tve t i lo ry l iq t t t l l( ' o l t t r i b t o I { c t i r e n r e t t t( , ) t t l i t l q e l l c i t - s

' l r a t t s l e t . s, \c l r r r i r tI iec

l ' o la l l : r l l c t rd i t r r res

[ :xcess ( [ )e f lc ie r rcr ) o l ' [ levct t t teso \ /e r l ] \pe l td i t t t les


EndingFundBalance

67 - l ; i t e L I t .s t ri t ' l : i5 - ( ) t tk l t i l l

l teverruesI t l r \ / l : N l l E S

Ar l Va lo re r r r' l a rS ta teRe v e t t t t eSh a r in g2 percetttI j i rc It tsItebateIn te r .e s t

' l o t i i l I { e y c t r t r e s

l : r p e n di t r r rc s

718.(X)0(X )5li.0(x)00

1 . 5 ( x ) . 00807.5(X)(X)

20 I l l ' ronosedl lu t lg .e t-( l ri g in i t l

2 9 [ t , 8 8 5-1 64.tt i5 t il9 .9 4 9 .7 6

17..197l- s20.(xx)00-5-1.58996

20tt80-+- \ /f I

2 . 2 1 5 . 7 54,(XX)(X)7 .5 (X)0 02 ,5 0 0(X)

2-1.000006.5(X)(X )2-5,-s(X).00-s_s.()00( )0

9 .0 (x )00l . ( x )000I .0(x)(x )2,0(x)00. 1 , 5 ( x ) ( x )1.00000

27,000(x)15,(xx)(.x)2.5(Xr.00

l(x) , (x)000-10.(x)0(x ).50,(xx)(x )2-1. .110.(x)

2.5I.,+70()I- ll . I ( 1 60 0

l , l 0 - t , ( r ( ) l . l l t- 2 9 7 . 1 0 1 . 1 8

2 9 7 , l 0 l. l t t0(x)

110.800(x)21,800()( )I1.0(x)(x)1.200.00

- l ( r8 .80000


17/72

4 C) t*-\)

I (a t l io Nla in tI ' l r1 ' s ica lsant l I ) rug ScrecnsN' tcd ica lSr rpp ly ,I i re t r r rc l i sIr rst r ra r rce( ) l l l c e - I ) o s t a g elr t teI' l ' ra r ,c l| : i l e I ' r c r ,e r r t i r t r rNo lc l ' a1 ' r t tcn tVeh ic le l )u rchaseE q u ip n r e n tSrna l l Nor t I nventon, I i c1r r i1 rCoutr ib to l le t i renrent( ' o r rI i ng er r cr c s' I-ransl' ersAdr r r in l ree

I o ta l I :xpcnd i t r r res

I- -xcess1I)c l ' i c icr rc l ' , Io I ' I leveuues over l i xpcr tc l i tu res


EndingFundBalance

(t) - Iiit e l)islrit' t il(t - Deville

l {erenrresl { E \ / l r N t l H S

,Ar lValorcttr' l 'arS ta teIL e v er r r reSh a ri r r gI{cnlsI rrterest' l 'o la l[{everrrres

l : r p e r rdi tu re s[ ; r r e[ ) i s t ri c t# ( r[ : r r r r d

Sirlar ieslvledicareS o c i r t lS c c t t t i t v\ \ 'o r1, ,L otttPcnsali r t t t( ) r tenrlr lo l ' r t ten l I r ls t t ra l lcel J r t i l r l r r n s(. ' lo t lrA l l IVIcetingancl[ { r t r tsDu c san dSr rb s c r ip t i o n st J r i l i r i e s' Ie le p h o r teI i {a tan dSupply- I } ldgartd( i rdslv la iu tan dl tepair- Vehic lesI r i re t ig l t t ingStrppl l 'C'outractNla i l t la ttdI(epairI {a r l iofv la i r r tlr , ledicalSupplyl " i re l rucksl r tsrrrance( ) l l i c e- Po s ta g el ; r reI' l r a r . ' c lNolc l)a1 'rrrerrtl i quip r r re r r tS r ru r l lNo r rln v e r r to r yl : q r r i l l

2.000(x )l (x)0()

7,0(x).(x)-18,000002.-s00() 0

14.0(x) . (x)l l { ,000.(x)2,(XX).(X)57,700.(X)59,70.1.70I0.0(x) . (x)t9.0(x) .00I 1.50() .00

-l()0.(x)0.(x)9,4(X).ot)

67.5,83020-107.030l ( )107.01()20

2 0 1l t ' cd []rrdeel-OL is i r ra l

2 I2 . (XX)(X)-1-s,-s111;.9111 , 2 ( x )0 0

3 -5 0(X)2 4 9 .0 5 0 . (X )

12.00(){x)l7-1. (x)74.1(X )2_50() 07t l00

1,2(x)()02,-s0()0( )

7.50(X )14.(xx)(x)7,-s00(x )

l, l , -500(x )20.(x)0(x)l i. (xx)(x )4,0(x)00l , ( x x ) 0 0l . (xx) .002().0000( )l , (x)0(x)

1.5.0(x) . (x)It.(xx)00

l - t ,472.2ul -5,000.(x)l -5.000(x)


18/72

: 8 8( t ( t- l ' t t e Di .s t t ' i c th7 - l luhytKo l i t t

I (evenr resR l : V I : N t l t i S

, , \ dV a lo r e r n ' l ' a xS(a lc I l .e t 'e r rueSl rar ingI n t e re s tIjo l .cstr \ ,( i ran t' l o l a l l l e ve r r u e s

l - rpencl i l t r resl j i r e I ) i s t ri c t # 7 I r t r n d

S a la rr e sNledicare\ r r c i a lS e c r r r i l l 'I le t i re rner tt\ \ ' r r r k( ( ) t l l l ) e t l sA l i ( ) t tl r n r l l [ ' o rl i o n ( i r o r r p I r t s .I ' a t i c r r l( ' a r c I l e n e f l t l i x p c r r s eL i l e I r r s r r r a r r ce[ ] e n e l l t I : x p e u s eI Jr renrp lo l ' n rcn lI t ts t t ra t tcsl i n i l o r n t s[ ) u e s a n d S u b sc r i p t i o r t sI l r i l i r i e sI 'e lep l roueIr '1a tan d Supp l ; ' - I l ldg and ( i r t l sN, la i r r tan d l tcpa i r - Veh ic les( 'o r r t ractNla i r t t anc lI {epa i rRa d io N la i l r tN led ica l Strpp ly 'l r i re l rucksI n s t t r a t t c e( ) l ' l j cc - I )ostageIr r rc l'l lavc ll t i re I ' re l ' e r t l io t rNote l )ayr len tNerv S la t ion ( 'os([ :qu tpr t te t t tSr r ra l lNor t L rve t t to t - ll :qu i1 rL 'o tr t r ib1t t [ te { i re r t te t t tL ' t t r r li r rge t tc tes

l-rarrsI crsAdrn in l jec'l o ta l I rper rd i tu res

I : rcess ( [ )e l ic iencl ' I o l ' l ] .c" 'enuesover Lxpencl i tu res


End ing Fur rd Ba lance

I 2 - I ' i re Drstt ' i t ' l li 8 t\ l trr tr lettonc'e

Rever rrt esI i I : \ ' l i N t i L Sr\ d Va lorer r t I ax

2 0 I I l ) r o p o s e d[ ]u d p e l( ) r ' i p i r r l r l

379.(XX)00. l8.0(x).00l , (xx)(x).5.0(x).(x)42-1.(XX)(Xl

l()-1.(x)2l{ 01 . 6 t t 2 . 0 {I . 6 0 1{ 6

t 9 . 1 8 7I 58 , -5 (X)00

1 .1 .8 7 0l -1l 0 +{ 02 t ( )6 07 5 40 l

5 . (XX) . (X )l . .s(x)(x)12 .500. (x )8,.500(x )10,0(x) . (x)l_s. (xx)(x)-1,(XX).00-5 . (X)0 . (X)

500 .00-14,0(x)(x )l , -5 ( ) ( )00I 1 . 5 0 0( x )-5,000(x )2 . (X )0 .0 0

8 r ,r r t t . u l200,0(x).(x)

l -5, (xx) .007"5(X)(X)

l2,4l t0(x). 19 . 21 I. ( ) l1,1.9.12(X)

648.16-175-225.3(r l7. 5225 .36415

0 0 0

201I [ ' ro d l lu d e e l-( ) r i g in a l

1 9 9 .0 (x )0 0


19/72

! El . i t r l r t i c s'I elephoncN,1atar r t lSupp l l ' - I ) ldg ar r t l( i rdsl r , la i r r tanc l I {epa i r - \ ' e l r i c lesL ' o n t r a eI N la i r r ta r r dI { el r a i rI t t rd io l \ ' la rn {N, led ica lSupp l l , I r i rc l rucksInsr rrance( ) f ' l l cc- [ ) r ls tagc[ ' t t c l' l ' r a vc lI ' r r b l i c' l n r i n r r r sN ia te n a lI r i r el ) r cve u l i o nNote l )a l , r t ten tI - .q uipn ter r tSr rur l lNon Ir tventory [ : t lL r i1 rL 'o r r t r ibto I tc l i rcr r ren lL ' o n l l l t g c t t ct c s' l ' r a r r s l er s. ' \dnri r r I j cc '

' l ' o ta l I : rpent l i tL t rcs

Lrxcess( [ )e t ' i c ic t tcr ') ol ' l {eve t t t resovct I :x l le t tc l i lu res


E n d in g F u n d B a la n ce

( t , \- l i i r e [ ) r s t r r t t i i l 0 - I ' l , t i t t v i e v

l le r en r resI { E \ 1 l r N ( l l l S

A t l \ ' ' a l o te t r r' l a xS t a l eRe t ' e r r u eS l r a r i r r gl n l e fe s t

I o ta l I {e t e t t t tes

l : r p c r t di tu te sF i r e I ) i s l r i c t# 1 0 [ i u r r t l

S a l a r i e sI \ l c t l i c a r eS r r t ' i r r lS cer r r i { r 'I l r rcr t rp lovt t te r t tI t ts t t ra t tce[ ] rri l i l r r r rsI ) r r e sa n d S r r b sc r i p t i o r t st Jti l r t i c sl e l cp h o n cN la t a n t l S u p p l l ' - i l l d g a n d G r d sl v l a i n ta n d I { e p a i r- V ch i c l e s( 'u t t t ract l r la i t t t a t rc lILc l ta i rl { a d i o N l a i r r tI ' hvs ica lsancl I ) rug Screct tsNle t li c i t l Sr rpp ly ,l : i t -c l r t tcksIn strra r rceOl ' l l ce - I ' t l s tasel r t r e l' I r a ve lNotc [ )avnrent\ i e l r i c l eI ) t r r c l r a s c

6.000.0t)2 ,5 (X)006 ,0 0 0 . ( x )l i .000{) 08 . ( )0 0(x )I . 2 0 0( x )2 . (XX) . (X )l l t .6_s700l , ( x x ) . 0 0ti .000.00t . -5(x) . (x)

,5 (X) . (X).s0000

-s2 .1 . t5 .292.s, (xx) .000 0 0

-5.(r.10() 071,6I -l -l I

l , l l 7 0(x )24),129.22

) l . ; t ) 9) ,221.0292) .

0 ( )0

2 ( l I I I ' t ( ) l ) ( ) s c t ll l t t t l i l e t( ) r i g i r r a l

21u . 7 ( x ) . 0 ( )0, ( )50.(X)I . l i ( x )00

2 2 7 . 1 5 0 . ( X )

(r .I tilt 00lJ()7.1

l 8 l 6 64 ( \) )

2 .0 0 0(x )5 ( ) ( ) . (X )

l l .o(x)(x).1.(x)0004,0(x)(x l

I0. (xx) . (x)10.000(x)_5.(XX)00

-50002.0(x)(x)

2-s.( i0()00.5(X).(X)

| 1..5(x)(x )2,(X)000

7 l , r i tr l lI i ( ) . ( ) 0 ( )( )0


20/72

l - l cEn d in gF u r tdBa la n c e

63 - l i i te l)rstticl ': I I - . \ l t t ' t r tg( ' reek

I lever ruc sl { H \ / l r N t I L S

A t l V i r l o r e t r t l a xS ta l e I l e v e r r t r eS l t a r i t r g' I ' o t i t l I l cvc l t t tes

l lxper rc l i tu resI i r c D i s t r i c t# 1 1 [ r t r r r t l

S a l a r i csV ledic ar cS r r c i l t lS c c t t ti l r\ \ ' o r k ( o r r r p c r r s i r l i o uI J t te l t tp lo l ' t t te t t tlnsura t tccl Jn i l i t r r r r s( ' lo t l r Al l l v lee tr r lga t td I{u r tsl ) t t c sa t t dS u b sc r iP l i o r t sl .l t i l i t i c s' l e l c l t l t o r r cl r la t an t l Supp l i ' - l l ldg ar rdGrdsl r la in t a r td l {e l la i r - Ve l t i c lcsCott t lac l N ' la i r r ta r td I{ePatrI {ac l io Nla i l r tN led icn l S trpp lY 'I j i re l r t rcksIt t st tt l t t tce( ) t ' l ' i c t '- I )ostaoeI : r re l' I r a v e Il i r c l ' t e r c t t t i t ' t tNtr te [ )a t t t te t t tI l t r i l c l i l r g( ' o s tV e h i c l e l ' t t r c l t a s cI - .qt rip r r ren tsn l r l i Non l t tve t t to r ) 'I tq t r i l l( ' on tr ih t t l l (e t i re t t te t r t( io t r ti t tgenctes

I t ' a r rs lL ' rsr \d t r t i t t l rec

I o la l I : r l te t tc l i t t t res

I : rcess 1l )e l ic ie r lc l ' ) ol ' I teve t t t tesover [ : i xpe t td i t t r res

BeginningFLrndBalanceEndingFundBalance

6J - l : r re l ) i .s l t ' i t ' lii 9 - l " th r t l ' o ln td

l lever tuesI ( l r V [ ] N t l L Sr \c l \ /a lo t er r t I a r

S t a t eI { e v c n i r cS l t a r i l t g

2( )I I I ' ro r s c d l l r r r l g e l-Orie in a l

3 I I 1 .5 0 0 .0 05,13000( l

1 2 t3 ,9 0 0()0

l0 l IProposcdLitt t ls.et -Orig i r ra l

44,-t t i9.(x )( r . l -5 .09

2 .7 - iu . I24 . 5 ( X )0 0

2 t i9 l t jI " 0 ( x )0 020,0(x) . (x)-50().(x)I - 1 .0 0 ( )00.1 . - i00(x )2 , (XX)(X)7 ,5 (X)(X ).5 . (XX)002 ,0 0 0 .0 0

50 0(x )J9 .0 ( ) ( ) . (X )

I . 0 ( x )( x )6 .0 0 0( )0

50 000-5()()0( )

l l u . l i 7 9 t iI0 . 0 00 0 0

2 .0 0 0 . ( x )5 ,0 0 0 . ( x )

1 0 . l 0 l . ( x )6 7 . 4l 6 9 l22.(r iI 0( )

4 ( ) 1 . 7 5 2 . 1 . 1- 7 )R i ) l 1

72.,9-52-t l0(x)

7 5 ,0 (X) .0 0I l . - l ( x )( x )( x )


21/72

3 9Nlecl ica lSupp lv l ' i re tn rcksl r rsr r la r rce( ) l ' fic e - I )ost : rge[ ] t r c ll ravc ll : q r ri p r r te n tS n r a l lNo n l n ve n to r yl i q r r i p( 'u r t t r ib lu Re{ i re r r ren l( ' t r r r t i r r g e r r ei u s

[ . ra r rsIcr sAdr r r iu I ree'l o ta l l :xper rd i l r r les

Lrcess ( [ )e l icrcncl , ) ol i tevenr resovef Expend i l r r res

B e g in n i n g Fu n d B a la r t ce

EndingFundBalance

6I - t ' ' i rc [.) t.\ttic l 11]- l ' \ lu intertuttt 'e

Re t enuesI { l r V l r N i J t : S

,' \t l Valorertt l .arS t a l eI { e v e l t u eS l r a r . i t r gl lr tc fes{- l -o ta lI leve t tues

Expend i t r r resF i r e I ) i s l r i c t# l . l l r r r n d

I ) t r es a u d S t r b s c r i p t i or t st J l i l i r i e sI c l ep l t o t t el r ' la ta r t t l Supp ly - I ) l t lg a trd ( i rdslv la i r r ta r rd I{ epa i r - Ve l r ic lesC'on tractl r ' la i l i tan d I{ epa i rl {a t l io N ' la i r r tInsr r rance() f l - i cc- l )os l i tgel t u c II ra r elV c l r i e l c [ ' t t r e h a se[ : q t rr p r r ten tSr r ra l ll r lon l r rvcr r to t '1 ,[ :qu tp( 'on tr ib lo l te t i re t t te t t t( o r r t i r r g c t t t ' i c s' l r a r r s l c rsA i l n r i u l j ce' I o ta l [ . r p c n t l i t t t r e s

l ' . rcess( Dcl ic iencr ' ) ol ' I {eve t t t tesover l . i rpe t tc l i l t t res

B e g in n i n g Fu n d B a l a t t c e

EndingFundBalance

0 2 - ( ' t ' i t r t i t t t t l( ' r t t u ' l l i t r t t t l

2 ( )I l l ' } r ( ) p ( ) sc ( ll l u d s c t -( ) r i I i r r r r l

I , (x ) ( )( ) ( )I l . (xx)(x )2,(XX)002 .5 0 0 .0 ( )

t i0 ( )()()r .0 ( )00 0

1 0 ,0 0 0 . ( x )2.-t60.(x)2 7 l . l l t 5 .l l

. 1 .250 .00i 37."59-5.32

. 2 5 0 , 5 e 5 . . 1 2

, , s 0 . 5 9 5 . l 2

4-5.00000-1.900() 0

3(X).0049.200(X )

l - 5 0 . ( x )1 . 5 ( x )( x )l , l ( x ) . 0 06.0tx)(x )5 .0 0 0 . { )0I .5 (X)00l , ( x x )009,-5(X).00

l ( )0 0 0.l .500(x)l " (xx)(x)

2 0 . ( x x )0 ( )15,(xx) . (x)5.0(x)(x )2 . (XX l . (X )

6t.306 f , i6

1 . 5 i . l( x )l l ( r . 5 e 0l i 6-87.190lJ6t i7 , l 9 ( ) .8 6

0 0 0

20 I I l ' ropo: ;cd IJLrdg.ct-


22/72

?32E r p e r r dt tu r e s

. l r rdges' ( ) l ' t l ccS a la rr cslr i cd ic arcS t ' e i r r lS c c t t t i l t[ {c l i re t t re l tt\ \ o r k ; ( ' o r rr p c r r s l t t i o t t[ : t r r pI ' o r t i o r r( i r o t t P l r r s .[ ' a t ie : t t t( at c l ]ene l l t l ;xpet t sc :l . i l c l r r s t r l a r r cc[ l c n e l ] t l : x p c r l s cI I r re r t ip lo ) ' t r te t t lI t t s t t ta t t ce

l ) is t r ie t A t lo r t ter" s ( ) l ' l tcerS a la r i e slvleclicareS o c i l r lS c e t l r i t vl {e l i le rne trtI : t r r pl ' o r l i o n ( i r o t t l l l r t s .I )a l ie r t t( ' a re I le t lc l i t l : r l lenseI . i l c l r t s t r r a r t c el l e r r e f i t I : r p e t r s eI J t te t t rp lo l ' r t tc t t tl t ts t t ra t tce| ) r r e sa t t d S t r b sc r iP l i o n sl ' e l e p l to n e( 'o t i t ract N4a i r r ta l t t l I {ePa i rIt ts t t ra t tceI ' ro l ' essio t ta l I t ts t t ra t tccOl ' l l ce - l ' os lagel : c 1 t tt l l l t t e t t tS n ta l l N o t r I r r v e l t t o r vI : t l t t i 1 rI - ib ran l {e lcrcnce lv la te r la l

( o t t t t l t e P t i t t c r s( 'o t t r t I le l lo r tcr l ;ecs'l o la l l ' - r l tcr tc l i l t t res

l l rcess ( t )c{ rc ie r rc l ' )ol ' l (ever t t tesover [ :x l rencl i t t t res

BeginningFundBalance

EndingFundBalance

0l - ( ienerul ' l t l t tr ttt islr tt l iotl l : tttr t l

I tcvenuesI { l : \ ' t : N l I l : S' I ' rattst 'ers

I : r o t t t( ie t re r t r lI : t t r tc l'l o ta l I {ever t t res

[ : rpend i tu resFr r r a n ce

Salar i e sl \ le t l i careS r ' c i i t lS ce u r i t rI te ti re r rre r rI

5 ( r0 ,2 2 0I l8.q0(,.- l5

l 2 . 2 5 l t7 76 ,5 , ( i 0 ll 0

2 , ( ) . t ( )00l 2 l . l i 0 8z t t

- l1760lJ9-l60

- r .9 9 255

It2.1.96760I l . 0 t i 10 -5

9 ( )10 ( )l 2 r i , l 2 lI I) , 8 1 , \ ( ' 11 2

I,0.1 ' l() 0) .2 1 1OI_s.-1621( )2 . .5 (X) . (X)

I '1,(xx)(x)2.5, (XX). (X)10. (xx)(x)27.0000065.000( )0l -5 ,0 0 0(x )4 , 0 ( x ) 0 0

45.000()0

I t t .0(x)(x)2 . 2 . 5 6 . 8 5 8 . 5 1

0(x)( ) ( x )0(x)

l ( ) l I I ) r o t l o r c d[ ] r r t l g c l-O r i s i n a l

975,I t i l9 7 5 .I 8 l

1 l-I

.190..)59l t I' 1 , 1 7 9o l J( )00

7 .1 ,8 8 l i07


23/72

1 3l ' h t ' s i ca l sa n t l I ) r u g S c r e et t sIrrsrrra t t ce( )f t ' i cc- P( )s l i tge( i o r r r p r r te rI t r o s ta r t t' I l a r . c I

I r l u i p n l e n lSn ia l l Non l l i ven tory I : .c1 tr i1 r' l ' rarrsI'e ls

t ' i r i l !i erv ice' fo ta l [ : r p c n d i l r r r c s

I : x c e s st I ) e I i c i c r r c y ' )o l ' I l e r , e n t t e so ve r [ : x p c r t c l i t t t r e s

Beg inn ing FLtnd Ba lance

EndingFundBalance

05 - ( - tv i l Serv ice l ;u t rd

I{evenLresI { l r V i : N t l l - . S' l ' r ' i t t ts lcrs

r \d r t t i t t l r t t t i t ll l u i l d i r tg i r l a i r t tFedera l l ' t ' ogra t t tsl {oar l a l rc lI } r idgeL ' t ' t i l e l l c u tc i t I t o t tI : ro t t t Sa lcs I ar

' l ' o ta l l {cvct l r rcs

I : rpcnd i t t t res( ' i l i l S e r v i c c

Sal i t r iesNlct i i ca teI t c t i t e t r r e n t\ \ ' o rk .( ( ) l l l l t c t t s d t i r ) l l[ :n r1 lI ' t l r t io r r( i iouP I r t s .I ) a t i c r r tL ' a r e l l e n e f l t I : x p e l r s eI . i l ' e lnst t ra l tce[ ]e r re l - i tI i r l l c l tse[ |t te r t t l t lo !r r le r t tl t ts t t ra t tceI) t tes a t td Strbscr iP t i t l r l sI e le l t l to t teL ' o t t t r a c tN la i r l ta n c lRe p a i rl lac l i g lo t r t r t lL ' l rccks( ) l ' l ' i ce- I ' t ts lage'l ravc lI : t 1 r ri l t t t t e r r tSr r ra l lNon l r tve : t r to r . ) 'I ' l c l t t i l r

l ' o la l [ :xpcnd i t t r res

[ : rcess ( l )e l ic ie nc r ) o l ' l tc ' r ' e t t t test t ' u 'e rl : r l le t l t l i tu res

2,)0.(XlI . 5 0 .0 0

:1(r,5(X)( ) t )I 0 , ( x x )( x )l ( | , (XX) .0 0l ( ) . (xr0(x)t ( ) ,00000l l . l 6 8 . ( x )

9 7 : ; , 1 8 22 l()(x)0 (x )

( )(x)

2 ( ) I I l ) r ( ) l ) ( ) s c ( ll l r r t l i e l -O r i g i r r a l

l l , l ( , 8( X ). i . 7 1 2 .6 6

l2 ,0 9 lJ664-t,67| e72,79,1(X )

I 8 ,6I 1 . .1 2c)-1.(Xr6(rI

5(r.(r7656u l l . ul

ri,9l6 ,56I50 (X)

I 1 , 5 l l . l J 469.(r0

1.5()l1-1l6 l i .1094 i 0 0

2 ,( i2 .5(X )1 ,0 0 000l . f i (X )(X )1 . 5 0 1 ) 0 01.0(x)002.0(x).(x)()(x )

().1,-5(r66l

- l . - 5 ( x )0 ( )


24/72

1 3 4I r e esInlerest' l ' ransfer sI r r< ln r( ic lrera l[ ] r rn t l' fo ta l I levenues

l ' .xpenditurcs\\/atershedI : r r r rd

Sal ar ie sN4cclicareSo c ia lSe c L r r i t vI let irenrerrt\ \ / r ' rL ' ( ' ( )n l l)cnsir li ( )n[: irupI)ort ion( ) ro r rplus.[ ' a t i e r r tC ' a reI ]enel l t l : r p c n s e[ . i l ' cI r r s u ra n c e[ ]e t t c fl t l J x p e n s eI Jrrernplo l 'nrerrtlr tsrrrartce(Jr i l i ti e s' l 'e leplro ltelV la tan dSuppl, l ,- t l ldg antl( i rdslV la in tan dI le p a i r- Vc h ic l c s( ' rrrr lractI\4aintantlI i .cpatrI) l tvs icalsancll ) r t rgScrccrtsl r tsrrrartcel j r reI' l - o ta ll : x p e n d i tu re s

l : rcess(l)c lrc ierrct ' )ol -Revettt tc-sov er I ix l te t rd i t t r res

Be g in n in gF u t tdBa la n c e

En d in gF u n d Ba la n c e

|()5 - ,\loc.-lrtltur I'L\'.\

[{evenrresI l l r \ / l r N t I I : S

N la cA rl h t r r [ : o t t n d a l i o t t' l o ta l

I l e v e r r r r e sI: r l lerrcli ttrres

N l a c z \ r l h r r rI ' l N SSirl i r ric slvleLl icareS o ei i r l S cc r r ri t rI I r renrpkr l , r t te r r lI r . ts t t rance' l ' e lep l tu r te[ ' ru lbssionalServ icest ) l l l c c - [ ' o s l l g e'l ravelSr r ra l lNon Irrverrtor] 'I rc lu i l r

Co r rt i n p e r r cie slo ta lH rp e r rd i t r r r c s

168 , (XX)(X)I0000

25,0()0.00l 9 l . l ( x )( x )

20 1| I ' rcrposccl[ ]udeet -( ) r r g i n a l

t0 0 ,9 6 u . .1 81.4(r40' 13 . 1 ( ) - 1 . 1 7I t . 0 1 8 . 9 73 . 1 5 2( X )

I l , r 3 8 . i t f i6 9 .6 0

I 4 04 06-56..10

.53,0(X)001 .5 (x )( x )10.(xx) . (x)

500( )0t 2 , 8 iI . 2 9

-50.(x)2,6(X)008 , ( )0 0 . ( x )

2 l 7 , l 9 l3 3-2.1,093..1.1

24.09.1., l- .1

0 0 0

73.32144I .0 6 .1 .2 54 ,5 .1 ( )l 0

4 7(r(rJ2,.1(X)(X)

12.0()()( ) ( )2 .5 ( ) (X)

20,(xx)(x )2,000() 0t ) 8 .6 2 9) l

214.692rJ9


25/72

.)t 3

2UI l l ' r o p o s c , ll l r r r l u et -Or i s in a lI{everrrr es

l ( [ Vl :f ' ' ] tJLSSta te ll tec le ra lIju r r t l s

'l o ta l l tevenr res

I : r p e n r l i t u re s[ : r re rgvI : l ' l i c ie l tc l ' ( iLa t t t

Contractorsl : r rg i r reers iL 'o t tsu l ta t t ls

- l -o tu l[ : -xper tc l i tu res

[- \cess t [ )e l ic ie r rc l ' )of - I leve l t t tesover l :x l te t td i t t t res

BeginningFuncJBalanceEn d in gFund Ba la t t c e

I I - ,\lettlollleoltlt (t r ttrrl

I{ el 'errr tesI t L \ / l r N I . J l r S

S t a t c( ) l ' l l c c 0 l ' O l l l l' l ' o ta l lLevenr res

[ : .xpcndi l r r resiV len ta lI lea l t l t ( i ra t t t

I ' ro l ' essio r ta lSer . r ' i ces' l -o ta ll : rper rc li t t r les

l : l rcess1t)e l ic icncy; o f ' I {eventres, , rver[ :xpend i tu res

Beg inn ing Funcl Ba lance

E n d in g Fu n d B a la n ce

I- 1- ( 'uprtctl Intpt ovetrtetttl " tr tr t l

I{evenuesI { l :V f rN t - l l rS

t ' o t i l eOr r t l l o n( ia te slvli tchcl l rurrs/ l) last icI)acI)urandltoad l l r idgc[ ( t r ra lI)eveloptttett t( , i ta t t t' I 'o ta lRevettues

[ : rp c n d i tu re s( 'a l l i ta llnrprovertte lt tI iurrd

2-50.000.(x)25 0 . (X )0 .0 0

I ( ) ,0 0 0( )0;140.0(x)(x ).t50,0(x)(x)

0 0 0

()(x)0.(x)

20 1II ' roposcdBttc lr l .e l-( ) ti u i t t i t l

l l 6 , l 8 l . ( ) 0I 1 6 .| 8 1 . ( X )

I I ( r ,I 8 3 00| 1 6 , Il J l0 0

0(x )() . (x)0(x )

2{ )I l l 'Lopos;dI l trdect-U I ' i g i r r i t l

2 (X) , (XX)(X)6.5,{X)0(X)

2(r5.000.(X)


26/72

! e6\ t , t t e. l , l r r l t l l t ' . q( t t ( i r L r t t t

Il evenrresI { l r \ / l r N t J I r S

S t a t co f ' I . o u i s i a r r aI 'Al ' . lFIrrrrrds'l ota l [ teverrrres

i:rpcrrdtturcsStatr ', , \dultl)r .rre.L 'ourt( i ran l

Sa la r i c sNledicareS o c i a lS e c u r i t tReti re t t te t t(\ \ ' r r rk / ( ( ) t l t l ) c l l s a l i ( ) t ll : r r rp l )o r l i r t l r( i ro t tP I I rs .l ' a l ie t t t ( ' i t re l le t tc l i t I :x l tenseL i f - el n s t r r a r r c c[ ] e t r e f i fl : x p e r r s e( J l ten tp lo l ' r t rc l t ll l ts t l ta l tce( ' o t t t r a c tN la i n t a r r dI L e p a i r( ) l ' l l ce - I ) t ts tagel - A I l e a l t l ra r td I l o sp i l a l sCott l racter lServ ices- [ ' ra rclI l c r rt- l

o ta l I : r p e n c l i t r r l e sl : xccss1l )e l ' i c re r rc l ' )t t l ' l leve t t t tesover l l xpe l l ( l i tu res

Beginn ingFundBalance

EndingFundBalance

IE - l l ' t r t ' t l9 l lecte tr l to r t

I leverrue sI t I V l ] N tl l : S

A t l V i t l o t c t t tl r rorn \\ 'ardIrrte rest

I o ta l l levenr res

l 'a r() I{ecrcatiorr

[ ,r p e n di tu re s\\rarc lI I{ecrcatiorrI ru l rc l

Sa la r ie sIr4et llcarcSo c ia lSc c r r l i l tI {eti rer rrer rt' r ' r r rPe

2 0 l l P sc d [ ] r rdget-( ) r i g i r r a l

1 9 3 .4 .5 .1922 .8 0 .5l0

I 1 ,9 9 -1 .2I-s,0(x).00

50 0009. 9i l . t .1

. 5 5 . 1 +(r0.00

1 .2 -5 7 . .1 6(;-1,960.(x)4 2 ,6 0 3 . l t t

2 0 t i . 0 1 856

350 ()0

540,0(x)00( ) .0 0

0(x )0(x)

20 1I I ' roposed[]udsct-() r t s tn i r l

I t t t i . t i(x).(x)1 .51,200.(x)540.00000

407,u00.(x)2 5 , 3 ( X ) 0 0

l . ( x x )00.13-1.100(x )

| ) 7 ,561.2 - t| ,lJ.l!) ()lit . l 4 f , i . _ 5 0

I ( i ,66.5.74


27/72

2s[' rat,eILesall tcesL u r r t ri b to l { c t i r e n rc n t( . ' o r r ti n g c r rei c s'l ra nsl-ersAd n r i r rl : e e' Io ta lI - r p c n t l i t r r r e s

[]rcess1l)e l ic tencr,)ul ' I{evcnuesnverI:xperrc l i tures

Be g in n in gFund Ba la n c e

Ending Fund Balance

l9 - I' itle ll ' ,Jtn'etttlelleport

[t cvenue sI t l : V I N t J l ] S

StalerFetlcra ll :rrnclsl 'o la lRevenrrcs

[:rpenditures' l ' i t l elV . l L r v e n i l c( i r a r r lS i r l a ri esN, le i l ica rel lc li ierrrerrtI J n e r r r l t l o rn re r r tl r r s u ra n c eI ' ro lessiouaIServices' Io ta ll : r p e r r c l i t r r res

I i rcess(l)e l lc ierrcr ' )ol l{evenrresover[:x l tenditures

Be g in n in gF u n d Ba la n c e

En d in gFund Ba lance

23 - J-llig - 7'eett('ottt' t(i t tut! I"urtl ll

l leverruesI t [V t rN tJ I :S

Ijedela l( irarrt. l r rdges'l o la l l i .everrrres

[:.xperrdi tu resJ - l l i g ' lee r rCo r r r {l l

Sa la ri cslr' lcclicare[{et irerrrenl

t t(x).005,(XX).00

12,9(X)00172.2, iI .4t r

7..s8400- 5 1 3 , 2 2 93 l- 79 .|2el l

79.129.1l0 0(l

2 0 I I I ' r t serl[]uclc.ct-Or i s r r ta l

l . ( xx )00Lr.50

47 2 .50t9 . i 0

l ( r .46-1.504 0 ,0 ( )0 . ( x )

()(x)0(x )0 0 0

201 l l ' r ' oposcr ll lu t l .ect-( ) t i l r l r l r l

40,(xx)(x)10, (xx)(x)

I I.39..1(.X)t . 2 6 10 0

1 2 , 6 b 0 . 0 0

t t . lJ6200l ) 6 1 2

t , l 7 - s . ( x )


28/72

3 9 3EndingFundBalance

27- ,\ tutel; lNSl' rogt 'urn

I t e vett t tesi {HVtrNtJlrs

Iteti rnds attcl l {ei t l tbursetlrel l tI ' o ta l [ (eve t t t res

I :xpencl i tu resSta ic I r INS I ' rosra t t ' t

Sa l a r i e sN4ecl icareI le t i re tne t l ll i tn l l I )o r t io t t ( i rou l l I t t s .[ ' a t ic t r tC 'a rel ]c l te l i t l i xpe trscI- i l ' e l r ts t r ra r rceI le r re l l t I i xpenseL l t te r t rp lo ) ' t l re t t tl t ts t t ra t tce

' l o l a l I : r p e r r t l i l t r r es

I- i rcess( l )e l ic ie r rc l ' ) of ' I {eve t t t resover l ' . r l l c t r t l i t t r res



). 9 - l lerttt issuttc'e

I leve t i t tesI{ t: \/ tr N t Jtr S

Ad Val t l re r r t l ' axS la te [ {e ve l r t reShar i r tgI t t le resI

' f t t ta l [ {e l ' e l t t tes

l : xp e n di t t r r e slL ena issa l rceI Ion te Ir t rnd

I o l {e t ta issa t tce( ' o n t ri b ( o l l e t i r e l t t c l l l

'I ra t ts le rsAdtt t i t r I tee

' I ' o la l l i xpencl i t t r res

I :xcess ( l )e l icre r tc l ' ) ol ' I {eve t t t resover } :xpet td i tu res


EndingFundBalance

201lPry4qlqlllslgsg( ) ri e i n l r l

62.4372 662.431.26

40.-5(X)185U72( r

6, 37lt.lJ-.1I 4 ,18700

6 9 6 0l5 0 . l J 4261.25

62.,13126

0(x )0(x )0 0 0

20 | l l ' roposedll t tdgct-( ) rru i r t i r l

I , 1 8 6 , 7 9 0( X l5 1 .9 (X)(X )

l - - s ( x )( )01 , 2 4 1 , 1 9 00 0

1 .2 8 .1 ,2 5 0 .6 6.1lt ,000.00

.1,-15-1.001 ,32-s .60166

-82,"1l .l 66

u 2 , 4 l - l6 6


29/72

3 99t h. l l )C Non-Suppor-t[ 'unt l

Sa l i r ticsivlcdicarcl { c t i ren re t r t\ \ 'o r1,, ' to r r r Ic l ls i t t i ()l ll :nr1t[ )o r t io r r( i r t luplns.I ) a t t c n tL ' a rel l c t re l l lI : . x p e r r s ei - i l ' eInsuranceIlencl i t I ixpenscI Jnerrrp lo l 'nrenlInsurance' l 'c lephoneO l l l c c- l ' o s ta g c' l ravcI[ :c1uiprrrent' Ir a r r s l e r s,, \drrr irrl :cc

I o t l r l[ :xperrr l i t rrres

I:rcess1I)et ic iencl) of [{evcttuesoverl:xpertt l i t trres

Be g i r rn in gFund Ba la n c e

En d in gFund Ba la r r c e

3( )- (.ttu llutu.sel'urkittq l;utttl

I levenuest ( l r V l r N l J l r S

l l u i l c l i r r gN la i n tV c t c l u r r sS c rr i c e sA sses s o rI l e g i s t ra r r i f - V o te r sI ' o l i c e . fr r r I ' S ta l l -Sl re r i l ' fI reest ' l c r k o l ' ( ' o u r tJrr dgc sIn tcr .es lJ [ ) t ' N o n s u p p o r tl ) i s t r i c tA t t o rn e vCoro t te r

'I o ta l I {e le t i r res

Exper rc l i tu resL 'o r r r t l rouse[)ark ing I ] r rnd

Sa l t r i eslvledicarcS r ' ei u l S c eu r i { r '\\/ork/L'oru pcnsaliorr[ )r tenr l t lo t , rner r tlnsr t ra r rcc[)a rk i r rg I :xpcnse' Ir a r r s l c r s, \ t l t t t i t tI ; e c

I o ta l I - . rpcr rd i lu res

20 l l l ' roposedI]udget-( r ri g i r r a l

l 45 ,7 u -1 . - l 0l , . t 9 . tf - i

22 ,961.0 190 000

1 6 . . ] 7 9l 669 60

15 0t t4941.60

1,2(x) (x )2.2000( )

5 (X)002.0(x) . (x)2,662(X )

199.2.19_r90 (x )

0 ( )0

0 0 0

1 2 00 02-10(x )

2,,52000360(X)

t , 1 2 0 . 0 06.(r000( )

t7 .0 0 0(x )I,9f i0.002 . _ 5 ( X ) ( X )

2(X) .00-1t30() 0

_1 .120(x )120( )0

38,-5- l()(X )

1 7 .4 0 0 . { )02 -5 2 .10

l.07l i lJ 060 i 00' l l l . l 0

l-52,6.17t i0

- i " l l (x )172,-5-10(x )


30/72

3c 0

I le r enr resI i l r \ / l : N t l l r S

Sta te / [ :edera lFur r r ls'l o la l I (evenr res

rpenr l i lu resI l o n r e l e ssS h e l l e r( i r a t t t

O p e ra l i o r r sI l o r r r e l e ssI ' r c v e l l t i o t t

' l r a t t s l e r sr \d tr i t t Ie e

I o ta l l : r l te r tc l i tu res

[ : rcess ( l )e l lcre r rcr ' )o l ' I {eve t iL tesover [ :x l le t td i t t t res


EndingFundBalance

3, \ - ,. lutett i le lJotrd:;


31/72

3 0I ixpendrtur.es

9tlr. l l ) t ' . luven i lcI : t rn r lLxpcuscs

I o ta lL.r l terrt l i tures

l j r c e s s1 l )e l i c ie r r c l ' )o { '[ { c v e n u e soverI i x p en d i tu re s

Be g in n in gFund Ba la n c e

En d in gFund Ba lance

11 - {'oli,seuntOl/ice('otrtplex5'inkItutrtl

Rer ,er r t resI ( t r \ / t r N t l l r S

I i er r lslr rt c r cstI {e l i rnds ar rd ll e i r r rburse l l ren l' l o { a l l l e ve r r u e s

[ :x pe ncl i l r rrc sL 'o l iseur r r( ) f ' l l ce Cor tr l l lex I ru r rd

( ' o l i su e n t A r r th o r i t l ,No le I )a1 ' r r re r r t

J ' ra r rs l -e ls' \ d t t t t t t I t c e

I o t a l I : x p c r r d i t u r e s

l : rcess ( I )e l ic iencl ) o f ' I {cveur resover I : r l re r rc l i lu res

Beginrr ingFundBalanceEndingFurrdBalance

15 - l) t trg ( 'otr t t LJottdstt I ' i t te.s

It e:l'ertrtesI t l i V i r N ir E S

,,\ lcoholl 'est irrgI:cc[ ' r o h i r t i o nl ; c c sI {e lrrnclsarrdl{e irrrburselnel l t' l o ta ll tevenues

I :xpcrrdituresDr t rgCt iu r tIJonds& Ir inesIrrrrrc l

Sa la r ie slvledicareSo e ia lSe c r r r i t l '

20 1l l ' ] roposedlludect-t ) r i s i r r r r l

67.(X)00( ).5 00( )

67.0-50.00

2.0-50(x)2.0_50.00

0.000. (x)o o o

_s2,99()008.0(x)(x)

6,0.51.0()67,050000 (x)

0.0()( )0()

20 1l l ' r o p o s c ' lI l u d g e t-Or ie i r ra I

I l t ,0(x)00.i2.(xx).0070.(xx)00

49,520.0l i718 . 0 , 1

2,)5440


32/72

/ t Q oJ t-l t-

l : rcess ( I )e l lc iency) o l ' l {ever t t resover [ ixpe t td i tu res


EndingFundBalance

-1 7- ( 'ott t tl lelnrlet ' l 'rrtrLl

l levenr tesl l rV lr N t i l rS

l j c c sln le res l

'l o l i r l l lever t t res

I i rpend t tu res( 'o r r r l I {cpor le rs Ft t r td

[: r pe l tscs' l .o ta l [ :xper r t l i t t t res

I l rcess t I )e f ic ieI rc l ' ) t l l ' l {eve t t t tesover l ' . rper rd i t t r res


EndingFundllalance

7( l - 9 | I ( ' o r t r t t t t r t t t t ' t t t i t t t t .sDis l r r t l

l terc r t t tesl ] . l :V t rNt i l :S

N l i s cS a l e sI t ttcrcstl (e l t r r rdsar r t l l {e i r r tb t t l .se l l le l l lI t r t c l g o v en t n u le c l l l c l l IA I & l ' l k a [ ] e l l S o t r t l rCen lur l ' ' l ' e lep l toneS ta r I ' e l e p l to l teI : l i za b e th ' le l e p h o t r eS p r i r r tI ' ( ' SNcr te l Sor r th( io tp'l he O lher I t l to t teC' t l[ ] t r . lge t I ) l to r te(' oNetrvorl i l ' e le l rhoner \ .T&T C'or r t t t t t t t t i ca l io t tsiv lo r r re r r t r rn t[] i rch ( 'o r t rn tu r tica l io t tAll te l l ( 'entury\Vireless)NextelParlnersWireless( ' en lenr ria l ( ' e l lu la r

- t 3 , 4 5 7 . 1 1

t . 1 , 4 _ 5 7 . II

0.(x)

20 I I l 'ropos,:tlIludqet-() r ' igirrr rI

t5. (xx) . (x)2. 5(X )

1 .5 ,0 2 .5 . ( )0

25 ,0250 02.s,02500

-1 0 ,0 0 0(x )

10.(xx) . (x)0 0 0

l{ } I I l ' ropo:;r . ' t lL lqdgut-Or ie i r ra l

24 0(X)4 .0 0 0 .0 0

250006.000 .00

4n0,(xx)(x )10.000(x)2,400(x )2.40() .00

82,200.(X)4-50.0025(X)

.550006.600004,500001 , 500 . ( x )3.4-50(X )

t06,(xx)(x)2.000(x )175,0000 0


33/72

3 Cl - ight1ea r( ' i r r g r r l a rl ) ( iS- l -elecor '1t( ' 'orrrurl -1 . ( 'l .a l ) rve t tclv lSr \l - l 'l . o u i s ia n aI {SANo 7 L ' e l l r r l a rAc a d ia r ra( ' e l l L r l a rFrecrlontCorr r rnr rnicatiorrI - o u is ia n aI {S . \No 8 C i t rg r r l a rX lb n etJ SA.lN ( 'Conrte l. l 'e lconrC o r n l e c h 2 l ,l - l C 'I - e v e lI ( ' o n t r r r r rn i c a l i o t r cI - l . ( '\ ' o l l i t g cNcxtell ]oostCc b r id g cI c le c o l r rIv latr ix ' l 'e leconr,Inc( i r e a t t ' a l l .I r r cArtrer icarrI : iberNehl 'orklr v tc' leconr8 X 8 . l n ci - r ri r c le s s ,l - l -C'TlansNatiorur lCo tr t t r r t r r r ica t i t tuslnterttat ioualI r tc( ' t ' lnstrnrerL 'e l lrr larApplcn'ooclL'ortrttutticatiousC'or1l' Io { t t lI{evcnLres

[ : rp e r r t l i t u re s9 l I L ' o r r t r r r u n ic a t ionl ) i s t r i c l

Sala ricrslrledicareI{c lrrerrrent\ \ ' ( , 1k ,( ' ( r l l r l ) e r r s a li o r tl i r r r p[ ' o r t i o r r( i r o r rpIn s .I)at icntC'arc l le r rel i t I :xpcrrscI . i l ' eI r r s u ra r r c el l e n c l l tI i x p e n s et Irrerrrp lo l ' rrrenth isrrranceIJrri l i r rnr sl ) u c sa n t lSu b s c r ip t i o n sI ' u l r li c , ' \ t l re rt i s in g .( l t i l i t i c s' l 'e lephone( ' o r r { ra c tI \ l a i r r ta r rdI {e p a i rI ' l rvs icalsand [)nrgScreerrsItt srrrattce( )l l ice - I 'ostage' lapes- I l c c o rc l i t t gl r t r e l' l ' r 'aveII ' r r b l i cI ra ini r r glV Ia ter ia l\\ /rr elcss I _\I c lcphorre-( iorrtnr[:qui l l tneutI l u r ld in g - ( ' o ln rnI rq u ipI ladio- L 'onurrI:c lr ipnrerr lI : 1 1 r ri p r r i e n tSrr r l r l lNorrIrrvcrr lor),[ : r l r r i l ' rI egallreesL ' a p i ta lO t r t l a ll l t r i l d r r rg

l ( x ) . 0 04 0 5 , (XX) . (X )

2 ( ) . (X )2 , l ( x )( x )

t5 ( ) .006._5(X)00

120 . ( x )l0() . (x).5()0(x )I 8 00 025(X)

l , , l 5 0 , ( ) 0.{,(xx)00

l l . 2 -50(x )| (x) ,000.(x)

210(X)1 , 20000

30()04,000(x )

3 ( X ) 0 0l-50.(x)-t(x)00

1 , 2 -50(x )I000

1.6lt9.2.10(x )

637.411.1),9,2-1-1.1l

t0 0 ,J 0 27 .11,3911(r0

1 0 8 , 71 7 . ( x )48 720

1 ,0 .5 6 .0 04 ,1 41 . 611,8(x)(x)6,2(X)(X)1 , 5 ( x )0 0

I l , f t 0 00 0l-5,5(X)(X)

1 8 0 , ( x x )0 01 , 0 5 0 . ( x )

l l , 3 l 0 5 08,4(X)(X)

-5 (X) . (X)3 . 4 0 1 )( X )

50,(xx) . (x)-s,0(x).(x)

-50,0(x).(x)l{r2,0(X)(X)

1,0(x1.0075,000(x)

35 0 ,0 0 0 .0 0l -5 , ( x )00010,(x.x)(x )

1,275,00000


34/72

3 0{

7I - lJr r t ' ke t 'el le . ' t eu t io r t l ) i s l r i c t

I l evc ntresI { l r \ / l : N l I l : S

, , \ t l \ la lo rcnr I arS {u tcI l e v c r r r r eS l r a r i r r gI n i c lc s tl le l i rnds ar rd I le i rnbursctnen l

I o ta l [ {ever rues

rpend i t r r resl l r tckeve l tccreat io t t I : t t t r t l

t J t rIr ti e s' I el e p l r o r r el r4a tar rc lS trpp l l ' - L l l t lg i t t t dOr t lsL 'o r t l ractIV la in ta trd I lcpa i r( ' o t t l r a c tl . a b o rInstr ra t tce( )1 ' l l ce- l )ostage[ : t re lI: q tripn te t t tSnra l l Non l rn 'e t t to ryI l l t r i l t( o r r l r i I rl r r l t c l i r c t t t c t t tL' ott ttt tget tcte s

' l ' ra rtslcrs, , \ r l r r t i r tFe c- lo t a l I : r p e n t l i t t t r e s

I Ixcess(I)c l lc ierrcr,)ol -I tevertuesovcr [:xpettd i l trres

Be g in n in gFunc lBa la n c e


7) - Sett iru '( ' i t i -e t t .sl i t r r t t l

[{even tresR I , V I : ] ' l t J I r S

r \c l V i t lo re tn 'l arS la tc l {c l ' en trc S l ra r i r rgIt tle rcst

' I o ta l l { e vet r t t es

l: x peudi tu re sS e r r i o r( ' i t i z c t r l t t t r t d

l : l t l c rl 1( ' o r r t ri b l o I t et i r e r n e r r t

' I-rarrsl- ers

20 I I [)roposerl I]udeet -( ) r i ! l i l r i t l

- 5 4 ,1 7 .s00l i . 6 l5 ( x )

20 000

(r2,990(X)

I0 .0 0 00 05 ( X ) 0 015. (xx)(x )

7 . ,5 (X)(X )l - 1 ,0 0 0003 . (XX)0 0

l . i 0 ( x )l . (xx)(x)

l -5,lxx)002,-5 (X)(X )1 . 9 ( x )0 0

.i2,-15t 8t t

1 . 7 1 6 . ( ) 0I 26 .719f { t t-61,719.t i t i

(r.].729[tlt

0(x)

2 0 1I I ) r : d l J r r t l q c t-( ) ri s i r r l l

r iI 1 .6 (X)( )02 9 ,0 (X)0 { )

{ i40.00000

rii 8,20.1.(x )I9,550(X)


35/72

. }

2 ( ) l I P r o p o s tt l l l t r t l g c t-() r ig i r ra ll l evertr res

l { l r V L N t Jl : SI l l te rgo \ /en lAgreenrer t tI :cdcra l Av ia trou Arr lh r l r i tyI) () t ' t )

' l o ta l l l cvenucs

L r p e r r di l t r r c sl : s l e r I r i e l r l( i l a r r t

L rrg inee rsr 'L 'ousLr llanlsCorttracts,l (hnsultants

' l ' o ta l l :xpencl i l r r res

I : rccss 1[)e l ic ie r rcr , )ol ' I {ever r r res ovcr l i x l lenc l i t r r rcs


EndingFundBalance

76 - ,l ' losquito (i t tur l

Re'u'enttesI { l : \ J t rN tl l :S

l r r (e r c s t' l o t l l I t e v e t r r t e s

l i r p e r r di l r r resN l o s t l r i t o( i t a t t t

I ) r rcsi r r r r lSubscr ip t io r rsI ' r r h l i cA t l r c rt i s i n g() f l l cc - I ' os l i tse' l ' r 'aI' cII :d r rca t io r ta llv la te ria lI : r ; t t i p t t t e t t t

I t r ta l I r r l tc t t r l i t t t rcs

L xcess1l )e l ' i c ie r rc l) o f ' l teve l t t tesr l l ' e r l :x l l c t td i tu res


EndingFundBalance

77 - ( ' t r r l [ )a lb t t ,se[ , ' t r t rL l

I {eventresI t l : V l : N t l l : S

l6 l ,76l t . (x)206,476.(X)I70.2-l{.(X)

60.0()000I 1 0 .2 1 ,1(x )I7 0 ,2 .1 ,1 . (X )

0 ( x )

0 ( )0

0(x)

20 I l l ' roposedlJtrdect-Or ie in a l

20 002 0 .0 0

200.(x)2,500(x)

300.002.- i (x) . (x)1.0(x)00l , ( ) 3u .I 47,- i . r8t+

-7"5I t t .l+

7 ,5I t t .l4

0 0 0

20 1I l ' roposedll trdget-() r i g i r r r r l


36/72

:0 ii\\' u rli./L'otrrlt ell sat i o trI: n tp l ' o r l ion ( i ro r r l t l r rsI ' a t i c n tC ' a r cI l c n e l i t I : x l t e r r s cI . i l e l n s t r r a r r c el l e r r c l l t I : x p e n s cLJr rer r rp loynreutl r rsur .anceI ) t r c sa r r dS u l l sc r i p t i o n st . r ti l i t i e s' l c l c p l r o r t e( -on trac l lv la in t and l {epa i r( ) l ' 1ic e - l ' r l s lasel ' r te l'l rar. 'eI

P t r b l i c I r a i r r i r t sN4 a te r i a l s[ : qu i p tn e r r tI I ' [ ' C

'I o ta l [ : r l le t r t l i t r r res

l - . rcess( [ )e I ic ic 'ncv) r r l 'I l eve t t t tesover I rx l ]e t ld i t t l res


EndingFundBalance, \6 - /? , r / ' r . / , ' sI l r , r l t l t I t r t t

I{evertrresI tF . \ / l : l . l l1 l :S

Ad \/a lorernI ar[ {e r r tsI r r tercst- l 'o ta lReverrrres

l rrp er rdituresI la p i t l e sI l e a l thL In i {I r r r n d

( -o n t ra c lN la in ta r rdI { c p a i rI r r s t r ra r r c cI : r l l e ns esNolc I 'a t,rrrerrt( ' o n t r i bto I (e t i r e rn e r r t( r r t t I i t t g c t t c i c s- lr a r r s le r s. r \ r l r r rin Fc e' I 'o la ll :rperrt l i t rrrcs

Ercess(l)et lcrencl) of ' I levenuesover lrxpenditrrres

Be g in n in gFund Ba lance


,\'8- .\lotot' I'elrtc:/ttl: utttl

I t t4002.750.(X)

16 . 00l0 00

172.001.270.(x)9,0(x)(x )

I 1,000009(X). (X)

2,760001 , 500003, l t9 l(x)

1 0 . - r 7 l . 2 l20.00000.1,000(x )

99 . 9e92 l( i(x)()() 0

()00

2 0 1I P r t set l l Ju t lgc l -O r i e i t t a l

45 ,0 (X) .0 015 ,000(x )4 5 ,0 0 000

0.(x)19,5-50.(X)

2. I77. .5r .1482,681.(X)

2.: i04,74.5.-1 8- l , : i l i1,50.s.4I t

I . : '8I.50.5.1t1

6 l l , ( r (X ) .0 t )I0 7 ,6 -1 0 .0 0

4 . (XX) .0 0723.2.1000

(.).0()


37/72

3l-:r1l ettse s

[ {c t t1Co r r t i t r g er t c i c s. l ' r a r t s l e rs

, \ t l t t t t t t [ ] cel ( ) t a l[ : x p e r r d i t r r r e s

[ : r c c s s1 l ) e l i c i e r r c l ' )o l ' l l e v e t r t r c so ver l : x p e t t d i t t r r c s


Encl ingFundBalance

t) 6 - .\ lut ' . l t l l t ttr ' ( ,t tttt l l ) i .stt ' r t: l.- l ttot ' ttev

[t eve tt tt esI t l : V t r N t l l r S

Nl i tcAt t l t t r r I ro t tnc la l io t r'l r l ta l l {c t ,c t tL tcs

l: spcnd i tu resNlacz\rth t r r ( i ra r t t l ) i s l r i c t A t to r r tcy

S a la ri e sIr ' lctl icareS t r c i r r lS c er r t i t Yl { c t t te t t t e t t t[ -1r te t t tp l t t ] ' t t tc l t tl t tsura t tcc

'l o ta l I :xpcr r r l i t t r res

[ :xcess ( I )e l ' i c ie l rcr ' )t i { ' I l cve t t t tesover l : rpe t td i tu res


EndingFundBalance

9, \ - l 'ubl i t ' . \ 'u/etyI'utrd

l lcvenrr esI { E V ' l : N t l l : S' I r a l t s l c r s

l r ro tn( ie t te ti t l Fund' l 'o la ll{evcrtrres

I : r p e r tdr tu re sI ' t r b l i cSa le l r( i r a n t

t i r i l i t i c sI o ta ll : r p c r r t l i t t r r e s

l:rccss( l )c l lc ienc i ) ol ' I ic r ,et t t rcsover[:xperrd it t tres

4-5,000.00(r0,0()0.00

2 ( r l , 7 l l 5 9

1 .0 1 . ]0 t )1 7 5q 5 - li 9

-21l . - 1 5 "1 . -5 9

2 I I . 4 .5 -1 . - i 9

0 (x )

20I I I 'roposcdlludget-( J t i g i l r i r l

3 1,6 '9-592459 . 5 e3 l 0 0 0

1,2-l(r-llJ206 .02

l - s , 9 1 79 l- - l _ 5 , 9t 7 9 l

9 . l , l 6 l . l t 9

57 .2 4 1 .9 t t

osed l ludset -( ) r i q i n a l

.1.8(x)00

.1.80().00

5 , ( r9I . l 85 ,6 9I ._ l8-u 9I . .rl i


38/72

5c3I ransfers

l ; r o r r rS a l c sl a x' I 'o la l[{eveutrcsl : r p e n t l i l u re s' l ' rarrsl 'ers

Sa lc s' [ ' a rS i r r k i r r g( i c n c ra ll : r r n d- lota l[ i rper rc l i t r r res

I-.rcess( I )efic icncr ' )c l l '[ {everruesoverI:xpencl i tures

Be g in n in gFund Ba la n c eEn d in gFund Ba la n c e

-l.l- S'ules'[.,t.rI]ouJ ,\ittkittgl;' ttttd

Il .everttresR I r \ 1 1 : N t l l : S

Ir r te re s l' l r a n slersSa l r sl ' a r' l o ta ll { e v er ru es

I : rp e n d i t r r r c sSa ic s' l ' a r& [ ]o r rdS in l< in gFund

I}rnilsC'orr l tonsl ' a ri r r gAg c r t tI r c c s( - rrt tI 1 1 1 g r i1 1 u1 g 5' l 'o ta lI :rpcncli l r r rcs

l- .rcess( I )e fic ienc-r ' )rl l l levenuesoverI:xpencl i tures

Be g in n in gF u n d Ba la n c eEn d in gFund Ba la n c e

-l-j - Srr/i,r7ir,rlle.r'ellt,

Il .everrue sI t l : \ 1 1 : i . ] 1l l l S

It r lcresII -o ta l l i .e renLres

L.irpencl i trrresS a l cs I a r I t e s c r v el : r r r r r l

( () i ll i l l g cn ci csI o la l I :x lrencl i trrres

[--rcess1[)e l ic iencl) o l l le t 'erruesover[rx ltcnditures

Be g in n in gFund Ba lance

r , 9 2 4 . 1 2 t .I r| 921.t2-rl -1

59 , 81 . 1 . - 57r, l i6. l, l0lr.-57I ,92, t .t2 l .I-1

0(x)0(x)0(x)

20 l I I ' r0pppcd I l r rdget -( ) r ' i g i r r i r l

65 (X)

59 , l tl . l .57.59.l t79.57

-5 3 ,0 (X) (X )6 ,8 0 2 .5 0-s00(x)8.09-l,s(r

( r13,.196.06-8,-5l ( r . -19t t , 5 1 6 4 9

0 0 0

2 0 1l l ' r o rsct lLJrrt lcet-Or i s in a l

0 ( )(x)-s-i.5-5

2 9 . - 5 1 4 . . 1 I2 9 . i 1 . 1 - 1 1

-2 9 . ,1 5 9I I29,.1.)9"l I


39/72

3C[: xperrcli tures

\ \ ' i t t t l () Bor t t l sI ' a t ' ing , \ge r r t I reesN o t e I t a tt t t c t t t( ' o r t t r i bl o I { e t t r e t t t c t t I( t r t r t t t t g c t t c i e s

I o l u l I : r l l c l t d i t t r t e s

Ir rccss lDe l icrencl ) ( ) l ' l (evenuesov er [ i xpe l ld i t t l res

Beginnir tgFundBalanceEndingFundBalance

07 - S'ole.s' l l t .t l r r trr l

Revent tesI L l : V l r N t l l : S

l .a r i , l : r rl i l r cen ter t t[ ) i s t r ic tI ro res l I I i l l Sa les' l ' a r\ \ roocl r o l t l l Sa les'l arI ' a r i s hI ) i s t r i c t# 3I 'a l i s l r rv ideSa lesl ' r l x # IA l e r a r t c l l i aS a le s ' [ ' a xi \ J oIl ' i n e v i l l e S a l cs ' l ' a x# It i l e t t t t r t t r aS a l cs ' l ' a rI ' i t re l ' i l leSa les l 'a r #2[ 'a r ishrv idc Sa les I 'ax No . 2 - Schoo l l ]oarc lA le rar td r ia Sa lcs ' l ' ax f i ' 2L e c t t r t t l t t cS a le s ' l ' a r No Il l a l l S a l c s l a r l l II l o l c c S a le s' l a xl l a l l S a l e s' l a r # 2, ' \ lera t td r ia Sa les l 'a r /l ll ' i r t e v i l l cS a l cs ' l ' a r # JO l . 1 - l l i t l l r t l c si ' a ri s l rI t ts t t ra r rccl . i cct tsc- [ {ap i t les( ) L ' l - ( i l e n t t t t l t a( ) l l - I l a l l( )1 .1 - \ \ / t to i l rvo ltl l( ) l I - l ] o r c e( ) 1 .I ' - I ' i r r ev i l l eO l . l - r \ l e r a l t d r i a( )l

'l- l -ccon i l t tet r l s t l t a l l c c| . . i c eI t s e- A l cxa n d r i a

Il rtet.cstRc l t r r r t l sar l t l [ te i t t tb t t t ' se l l l c l l t'l o ta l l leve t t t rcs

l :xpcr rdt t t t resS a l c s I t t x l : t t t t t l

S a l a l t cslr le t l i ca lcl { c t i r c ' r r c t r t\ \ 'orkr ' ( ' ( )r lrl )cnsatt()t ll : r r r p[ ) o r t i o t t( i r o r r pI t r s .Pa t i c r r t( ' a rel l e r te l l t[ : r p e r t s eI . i l bl r r s r r ra n c el le t re f l tI :xpenseI Jnerrp loy 'rnettthrsttrattceI ) t r c il r n t lS r r l t s c r ip l i t ' r r s

I , t j - s ( ) . ( ) ( ).517.9062- s20.(xx).(x)

1 ,922,685622, 492,"14I 87-2 .0 4 1 .1 0 5 .0 0

2,0.1-1, i0, j .(x)0.(x)

1 0 ,8 ( r9 ,5 5 9 .0 02 1 , t t9 6 .0 t )

I 1 1 ,9 7 ( r .0 02 ,1I0 .6 -1 1 .0 0

2 1 , 7 3 9 , l J 5 0 . 0 0l l . ; | ] 7 ,9 2 5 .0 0l . : i 7 7 ,8 2 7(X)

I 3 0 , 2 5 ; 1 . 0 0l, :111,821.00

2 1 , 7 1 9 , 8 5 0 . 0 0| 1,. t37.925.00

l { , i 9 ,7 2 1(x )1 5 8 . 2 l l( x )

7(r,71-5.00I I 9 ,1 7 9 . (X )

( r , r i1 7 ,2 1 , r .0 0r , 7 u u , 7 6 7 . 0 0

567,[J7.1.00l 7 9 , l J 8( X )

l - l , 9 t t l t0016 .909(X)2 - 5 . 1 8 10 0

(r,7'10001 6 0 , ,1 9 1 . (X )

1 ,8 .1 9 ,2 0 t3 .0 { )3 + , 3 2 7( X )6 7 1 ,5 9 0 . (X )

4,"1-14(x)

l0 -1 ,6 6I ,46200

7,5-1.2(X)-109,79.t.2 l i

I 111 .629 .067,.sI I .99

t7 3 ,1 6 19 )5 9 1. 6 ( )

1 ,2 9 7t i0,1.89.57614,0(x) . (x )


40/72

f ' { n. , I \J

I r r c l' l r a r e l[ :q L r i p n r e ntSr r ra l lNor r Inver r to ryI rqu i l . lI . t ' g l l l ; c c sS l r c r r l ' l ' S a l es I a r[ { l ' l ) . 1S a l c s I a r a n d I ] o r r d I : u t r dI lap ic lesl 'a r ish Schoo l I l t ta rd( i t r r t l r \ l e r - I ' a r i s l r' l ' a r( ' i t v o l ' l ' i n e v i l l e- l , a l i s l t ' l ' a r' I ' o r ir r o l ' I ] o v c e' I ' t r r l r ro l ( ' l t o r e t , v i l l e' l o u n o l ( i l c r r r r r o r a' I r i u ' t ro l l . e c o n t l t t c\ / i l l r r c c 'o l ' N l cNa r yV i l l r r u co l I ' o r c s tI I i l l\ / l l I r\ ( il : OI : \ \ ' (X) t ) \ \ rOI t ' l l l( ' i t r o l A l c r - C i t 1 , ' l a x( ' i l t t i l I ' i r r e r i l l eN o . l' l ' o r , " r ro l ' ( i lenntora - ( ' i t l ' l ' a r

( ) c c r r p a t i t i r r a lI . i c e r r s e' [ - a r

( i t r o l I ' i r r c v i l l cN o 2' [ ' o r rr r o l ' l ] a l lS- l l ) i s t r i c t No l I toac la r rd [ ] r ic lgcS c l r o o l l l o a r t l( ' i { r r r l ' A l er i r r r t l ri a N o 2'l o r ' " r ro l l rcor r r l t te- ( ' i t1 ' l ' a r' l o n r r o 1 ' t l a l l S a l e s- l ' a r' l o n n o l ' l l u r c e - C ' r l t 'I a rl r o r cs tI l i l l - L ' i 1 r ' ' l ' a r[ ] a l l S a l c s l ' a r N o 2\ \ ' t rodr ror th Sa les l ' ax( i le r r r r ro ra( )ccupu l ic l r ra lL icensel l l l l ( ) cc r r p a t i o n a ll . i c c t r s e\ \ roodrvor t l rt )ccupat iona l L , icense( ) cc r r p a l i o r r a lL i c e n s eCo l l I r e eI lo ) ' ce ( )cct t l la t io t ta lI- i cer tsel ' i n e . ,i l l c O ccu p a t i o r r a ll . i c e r r s cA le ' ra r rd ria ( )ccu l ra t iona l[ - iccnse( ' i t y o l ' A l e r a n d l i aN o lI ccor r rp tc( )ccupat io r ra lL . iccr rsc. { l e r u r r d r i al r r su r a r r cel , i c e r r s el ' a ri s l r l n s r r n r r r ceI - i c e n s eI ) i r r c v i i l cS a l c s ' l ' a xN o lI r i l i r r qI i e e s' l ' r a r r s l c r sL ' i v i l S e n i c eA d r t r r nI r c e

- [ -o la lI rxpencl i t r r res

[ : rce-ss( [ )e l ic ie r rcr ' )r r l ' I {evenr rest ivcr I : rpencl i tu rcs

Beg inn ing Fur rc l Ba lance


13 - llolel ,llo/t,l ,\ule.t I iu

I tevenuesl ( l : \ ' l r N t l l r S

-5 , (XX)(X )5 5 ,0 (X)(X )t0 . ( x x )0 0) , (XX)00

9-5,00().(x)1 0 . 6 8 9 . 2 1I 0 e

I .92.1,I 23 I I10. 6n9,. i7_l.0 l l7 . ( ) 5 5 . l l l l2 - l1,06tt.9.57- lI

1 6 9 , 9 7 - 5l 91 5 2 , 5 9 0. 5 92 2 1 . 2 ( )| 5 l t2 2r . 2 8 1 . 4 1

. l7 . t i . l78 |5 1 . -1 6 7267 6 , 1 9 8- 5 8

I 1 .0| n .2 8 . ]8 03, 5I t i ,46-f.4 2

1 2 8 , 0 9 2 .l . l5-10,0.5 lJ.923.-5I t i ,46.-1..12l4 :1 .9 25 .02

1 .9 3 -1 , .1 .5 6l22 l . 3 1 e . 1 . 1 6| 5l ] . 0 1 8 , 2 8 ] . 8 0

I8 6 ,5 7 16 ()352.2611175,162l02 1 , , s - l_ tI I

| 1 7 .3 9 1.1 1l r 2 , 0 l l - 1l 6

| 1 ,9 { t9l2. 1 1 , 7 3 11 621.-5()-1( ) - l192 .412106 . 2 9 1 . 1 I

I16 , ' l t l f i69r , 7r 6 , 7 1 2 .I 8(r.5()7,.1,12.7l. i

3 2 , 0 4 1 . 1 8629,6(176l l2 6 0 ,5 -1 9 ,5 1

1 ,7 5 9 ,0 1 1 7 . -1I1 5 , 0 ( x )( x )

1 2 , 0 0 0( x )I I 4 . -5 8I .0 0

1 0 1 .5 ( rl . - l ( r 2 . t ) 0

2 ( ) l I I ) r o l l u sg dI l r r t l c c tO r i e i n a l

0(x )0 (x l

0 .0 0


41/72

n iJ i _' l ' rarts lcrs

, \ t l r r t r r rl c c'I ota lI--xperrr l i t rrrcsl : x c c s s( l ) e l r c ie n c r)o l I l e v c n r re soverl i x p e n d i tu re s

Be g in n in gFund Ba la n c eEn d in gF u n d Ba la n c e

37 - () t tentp lo.tntenll r t t .s ll :w i l

[ {evenr resR l ; \ L r N t l l r S

Ir r tcrcstI ' t a r t s l c r s

; \ d r t t i t rl : t r t t t ll {oac la r t t l I } r rdge9 l l C t t r t r r t t( ' c t i l e r\ \ ' u t | . l' t T l c el ei l l l ( ) l l. l ' l [ ) ' \I r i r e[ ) i s t ' ll : i r c [ ) r s t I I. ll X ' No t i s r r p l to r t, , \ t l t r l tI ) r t rg ( 'our tI r tonr l ) r . r rg( 'o t t t ' t l l t t r tds & l r i l tcs[ ] i r e[ ) i s t ri c t 6I : i r el ) i s t r i e tII r t l el V - l :. t , \ l t ( ; lWatc l s l te t l[ ) . \ S tr la r l '[ te in t l t l j t r l rc l[ ] i r c [ ) i s t r i c tJI ' I N SL ' i v i l I ) c l c n s cI : i r . r -I ) i s t r i c l7I i r c I ) i : l ri c t 5( ' i r i l S err t c cI : i r cl ) i s t r i c t2l r i r cI ) r s t r r c tl 0l r r o tn ( i c t t e t t t lI t t r t t dS a l c sl a r( r i r r i n i t l ( ' t t t t r tI : t t l t c lCotu t l to t tseI 'a rk i l tg l r t tnd1it rn r N' lacl ) i \ ' 1C( i ran t' l -o la l l i .c rer ttr es

I : x p e n c l i t u r e sI l r r e n r p l o v t r t c l r tI r u s t I ; u n d

I t t t p k r tet s I l r t i t ) 'I )e t l r rc t ib lcsa t t t l ( ' o i t ts t t ra r tce

I ru r r s l e rs. \ . l t t r i r rI t r ' c

I o t a l I : r p e t t t l t t t t t e s

Lrcess 1l )e f ic icncr ' ) o l ' I {eve t tucsover I l xpend i t t r res

BegirrningFundBalar tce

2 4 . 7 1 6 . 0 01 . 2 1 7 . _ ll , l 0 0

0 ( ) ( )

0.(x)0.00

20 I I I ' r r ro : ;c t l [ ] t t t l g c t -

5,(XX). (X)9 l ( r . l l 9l 2

8 I ( X )911 , . t 22 . 12

-t i60.0()0.(x)8(r0.(XX)(X )

( ) r i g in u l

1.0000{ )

.1.090629..)()-t.-l.5j.6tt-5.41

f i2 ( ) .l 7r O 5 5i 52 , 2 1 . s7 5

2 8 el 891 7() ( )

| . 2 -5 7 . .1 63 2 1u l t

78 009- 125l 9 5 04 2 l )6 -5 6 . l0

6 , 1 9 26 01 .2 .1 { . .5 0

2 612.51 7 1. 6 07. 5I 02.119903( )u .40

t2 .1 2 )e31 0 2 )

1 2 , 3 i 2 . _ 5 7l , t t 7 6 .e e

1 2 ,l - i 2 l 2l l l . l 06112.h- s

1 3l .4 2 l l 2


42/72

r ' Q a l" t t d

[:rpetrc ir lrrresALrto/ l)ropcl lv lrrsrrrarrccI:und

l )cr lrrctib lesantl( 'o insrrrancc' l o{a l[ :xperrt l i lr r resl:rcess(I)e l ic ietrcr,)ol -I{evenuesoverI jxpencl i tLrres

Be g in n in gF u n c lBa la n c eEn d in gFund Ba lance

2 0 . 1l 6 | e2 0 . 11 6 .l e

-2 0 . -1 0 6t92 0 . .1 0 6t9

0 0 0


43/72

REGULAR SE]SSIOND E C E M B E R1 3 , 2 0 1 0

on m o t i o n by M r . J a m i e F l o y d , s e c o n d e d byM r . B u c k L i n c e c u m , t o a c c e p t t h e s e c r e t a r y ' sR e p o r t . O n vo t e t he m o t i o n ca r r i ec l 'on mot ion by Mr . Jamie F loyd ' seconded by GUI \ ITERRD

Mr . Buck L incecum, to au thor Lze the Par

Documents

RPPJ Public Records Request in Perpetuity Tax April 2011