Upload
dinhdang
View
213
Download
0
Embed Size (px)
Citation preview
0OO
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED
iMONROE, LOUISIANA
FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR'S REPORT WITH SUPPLEMENTAL INFORMATION As of and for the Year Ended June 30,2011
BY
ROSIE D. HARPER CERTIFIED PUBLIC ACCOUNTANT, LLP
604 NORTH THIRD STREET • MONROE, LOUISIANA 71201 OFFICE (318)387-8008 FAX (318)387-0806
Under provisions of state law, this report is a public document. A copy of the report has been submitted to the entity and other appropriate public officials. The repoit is available for public inspection aUhe Baton Rouge office of the Legislative Auditor and, where approphate, at the office of the parish clerk of court.
Release Date O C T 1 9 2011
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED
MONROE, LOUISIANA
FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR'S REPORT
WITH SUPPLEMENTAL INFORMATION As of and for the Year Ended June 30, 2011
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED
Monroe, Louisiana
Financial Statements and Independent Auditor's Report
with Supplemental Information As of and for the Year Ended June 30,2011
CONTENTS
STATEMENTS
A
B
C
D
PAGE NO.
1-2
4
5
6
7
8-14
Independent Auditor's Report
Financial Statements
Statement of Financial Position
Statement ofActivities
Statement of Cash Flows
Statement of Functional Expenses
Notes to the Financial Statements
Independent Auditor's Report On Internal Control Over Financial
Reporting and on Compliance and Other Matters Based On An Audit Of Financial Statements Pei^formed In Accordance With Government Auditing Standards 15-16
Supplemental Information: Schedule of Assets, Liabiiilies, and Net Assets 18 Schedule of Support, Revenue, Expenses, and Changes In Net Assets 19 Schedule of Cash Flows 20 Schedule of Expenses 21 Schedule of Activities-Budget to Actual (General) 22 Schedule of Activities-Budget to Actual (CDBG) 23 Schedule of Activities-Budget to Actual (EITC) 24 Schedule of Activities-Budget lo Actual (United Way) 25 Schedule ofActivities Budget to Actual (Vocational) 26 Schedule of Activities-Budget lo Actual (CAF) 27 Schedule of Activities-Budget to Actual (ACT 41) 28 Schedule of Aclivhies-Budgel to Actual (WIB) 29 Schedule of Expenditures of Federal Awards 30
ROSTE D. HARPER Certified Public Accountant, LLP
604 North Third Street • Monroe, Louisiana 71201 Phone: (318) 387-8008 • Fax: (318) 387-0806
Independent Auditor's Report
To the Board of Directors of Opportunities Industrialization Center of Ouachita, Incorporated
I have audited the accompanying statement of financial position of Opportunities Industrialization Center of Ouachita, Incorporated (a nonprofit organization) as of June 30, 2011, and the related statements of activities, cash flows and functional expenses for the year then ended. These financial statements arc the responsibility of Opportunities Industrialization Center of Ouachita, Incorporated's management. My responsibility is lo express an opinion on these financial statements based on my audit.
I conducted my audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that 1 plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and the significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audit provides a reasonable basis for my opinion.
In my opinion, the financial statements referred to above present fairly, in alt material respects, the financial position of Opportunities Industrialization Center of Ouachita, Incorporated as of June 30, 2011, and the changes in its net assets and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, I have also issued my report dated August 16, 2011 on my consideration of Opportunities Industrialization Center of Ouachita, Incorporaled's internal control over financial reporting and on my tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements and other matters. The purpose of that report is to describe the scope of my testing of internal control over financial reporting and compliance and the results of that testing, and not provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of my audit.
Opportunities Industrialization Center of Ouachita, Incorporated Independent Auditor's Report (Continued)
My audit was conducted for the purpose of forming an opinion on the financial statements as a whole. The accompanying schedules are presented for purposes of additional analysis, and are not a required part of the basic financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such infonnation directly to the underlying accounting and other records used to prepare the financial statements or the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In my opinion, the information is fairly stated in all material respects in relation to the financial statements as a whole.
Rosic D. Harper Certified Public Accountant
Monroe, Louisiana August 16,2011
Statement A
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Financial Position
For the Year Ended June 30, 2011
Assets
Cash and Cash Equivalents $ 26,121 Grant Receivable 31,233 Security Deposit 580 Property, Plant & Equipment (Net, Note 1) 97,025
Total Assets 154,959
Liabilities and Net Assets
Liabilities: Deferred Revenue 9,382 Accrued Liabilities 39,374
Total Liabilities 48,756
Net Assets: Unrestricted:
Operating 106,203 Total Unrestricted 106,203
Temporarily Restricted:
Total Net Assets 106,203
Total Liabilities and Net Assets $ 154,959
See Accompanying Auditor's Report and Notes to Financial Statements.
Statement B
OPFORTUNrriES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement ofActivities
For the Year Ended June 30, 2011
UNRESTRICTED NET ASSETS Support
Fundraising Revenue Banquet Revenue _$ 11,235
Total Fundraising Revenue 11,235
Other Support United Way Donor Designated Contributions 111 Other Revenues 2,071
Total Other Support 2,182
TOTAL UNRESTRICTED SUPPORT 13,417
Net Assets Released from Restrictions Restrictions Satisfied by Payinents 376,842
TOTAL UNRESTRICTED SUPPORT AND RECLASSIFICATION 390,259
Expenses Program Expenses 186,151 Fundraising Expenses 7,090 General and Administrative Expenses 207,943
Total Expenses 401J84 Change in Unrestricted Net Assets (10,925)
TEMPORARILY RESTRICTED NET ASSETS
Grants Local 17,000 Federal 70,786 State 285,500 Other Grants 3,445
Net Assets Released from Restrictions Restrictions Satisfied by Payments (376,842)
Change in Temporarily Restricted Net Assets ( 1 1 1 )
Change in Net Assets (11,036)
Net Assets as of Beginning of Year 117,239
Net Assets as of End of Year S 106,203
See Accompanying Auditor's Report and Notes to Financial Statements.
Statement C
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, IMCORPORATED Statement of Cash Flows
For the Year Ended June 30, 2011
Operating Activities All Funds Change in Net Assets Adjustments to Reconcile Change in Net Assets to Net Cash Provided by Operating Activities:
Provision for Depreciation Decrease in Grants Receivable Decrease in Accounts Payable/Accrued Liabilities
Increase in Deferred Revenue
Total Adjustments
Net Cash Provided by Operating Activities
Net Increase in Cash and Cash Equivalents
$ (11,036)
11,022
(6,147)
15,998
(5,238)
15,635
4,599
4,599
21,522
$ 26,121
Cash and Cash Equivalents as of Beginning of Year Cash and Cash Equivalents as of The End of Year
Supplemental Information: Interest Paid $ 367
See Accompanying Auditor's Report and Notes to Financial Statements.
Statement D
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Functional Expenses
For the Year Ended June 30, 2011
Personnel Costs Salaries and Wages Payroll Taxes and Oiher Fringe Benefits
Total Personnel Costs
Program Services
S 146,272 20.710
General and
Administrative
S 112,171 18.226
Support Services
Fundraising
$ $
Total Support Services
112,171 18.226
Total Expenses
S 258,443 38.936
166,982 130.397 130,397 297,379
Other Expenses
Bank Service Charges Banquet Expense Custodial Depreciation Expense Donations Dues and Subscriptions Equipment Maintenance Equipment Purchiises Equipment Rental Graduation Costs Insurance Interest Expense Office Supplies Other Program Expenses Postage Professional Fees Repairs and Maintenance Telephone/Internet
Training
Travel Utilities
200 7.090
--176 -943
1,526 3.600 1.687
---
5.129 ----
5.279
829
1,487 U.022
-1.648
----
5,125 367
5,719 -334
9.305 9,615
14,659 -
-
18,065
200 7,090 1,487
11,022 -
1,648 ----
5.125 367
5.719 -334
9.305 9.615
14,659
--
18.065
200 7,090 1,487
11,022 176
1,648 943
1.526 3,600 1,687 5-125
367 5,719 5,129
334 9,305 9,615
14,659
5,279
829 18,065
Total Other Expenses
Total Functional Expenses
19,169
S 186.151 $
77.546
207.943 $
7.090 84.636 103.805
7,090 $ 215.033 $ 401.184
See Accompanying Auditor's Report and Notes to Financial Statements.
Opportunities Industrialization Center of Ouachita, Incorporated Monroe, Louisiana
Notes to the Financial Statements As of and For the Year Ended June 30, 2011
NOTE A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
The Opportunities Industrialization Center of Ouachita, Incorporated is a private non-profit organization domiciled in the State of Louisiana at Monroe, Louisiana. Ihe Organization was chartered by the State of Louisiana on February 10, 1975. The Organization is recognized as a tax exempt (non-profit) organization under section 501 (c) (3) of the Internal Revenue Service Code. The Organization is supported primarily through state and private grants, contributions and donations from the public, and fundraisers. The objective of the Organization is primarily to provide services to train the unemployed for jobs in the industries of Northeast Louisiana. The Organization is governed by a Board of Directors consisting of eleven (II) members, which receive no compensation.
Public Support and Revenue
In order to comply with restrictions, which donors place on grants and other gifts as well as designations made by its governing board, the principles of reporting net assets are used. Revenue and public support consists mainly of state and private grants, fundraising, and contributions. Grants and other contributions of cash and other assets are reported as permanently restricted or temporarily restricted if they are received with donor restrictions or restrictions designated by the governing board. Contributions are considered to be unrestricted unless restricted by the donor. All assets over which the Board of Directors has discretionary control have been included in the General Fund.
Depreciation
The Organization follows the practice of capitalizing, at cost, all expenditures for fixed assets in excess of $5,000. Depreciation is computed on a straight-line basis over the useful lives of the assets generally as follows:
Building and improvements 30 years Furniture and equipment 7 years
Income Taxes
Opportunity Industrialization Center of Ouachita, Incorporated is exempt from federal income taxes under Section 501 (c) (3) of the Internal Revenue Code and therefore has made no provision for federal income taxes in the accompanying financial statements.
opportunities Industrialization Center of Ouachita, Incorporated Notes to Financial Statements (Continued)
Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
Cash and Cash Equivalents
The Organization considers all highly liquid investments with maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents for purposes of the statement of cash fiows exclude permanently restricted cash and cash equivalents. Under state law, the agency may deposit funds in demand accounts, interest bearing accounts, money market accounts, or time deposits with state banks organized under Louisiana law and national banks having their principal offices in Louisiana. The Organization had no cash equivalents during the audit period. On June 30, 2011, the Organization had cash totaling $26,121 as follows:
Unrestricted $ 26,121
Total Cash S 26,121
Total Columns
Total columns are presented to facilitate financial analysis. Data in these columns do not present financial position results of operations and changes in net assets in conformity with generally accepted accounting principles. Neither is such data comparable lo a consolidation.
NOTE B. PENSION PLAN
The Organization docs not have a retirement program for its employees and the employees are not members of the State of Louisiana Retirement System. All employees of the Organization are members of the Social Security System. In addition to the employees' contribution of 5.65 percent, the agency contributes 7.65 percent to the Social Security System. Contributions to the Social Security System for the year ended June 30, 2011 was $19,771. The Organization does not guarantee the benefits granted by the Social Security System.
NOTE C. OPERATING LEASE
The Organization has an operating lease as follows:
Education & Office Period Facilities Location 18 Years 0 Richwood, Louisiana
Opportunities Industrialization Center of Ouachita, Incorporated Notes to Financial Statements (Continued)
NOTE C. OPERATING LEASE (Continued)
The leased building and office facility in Richwood, Louisiana are located at the former Richwood High School. The land and building are owned by the Ouachita Parish School Board and subleased to the Town of Richwood. The Organization entered into a twenty two (22) year lease for zero ($0.00) dollars per month with an option to renew for an additional twenty-five (25) years al zero ($0.00) dollars per month. At the end of the lease, the facility in Richwood will revert back to the owners.
NOTE D. GRANT RECEIVABLES
At June 30, 2011, the Organization had grant receivables as follows:
Louisiana Technical College, Delta Ouachita Campus (VOC) $ 23,774 Workforce Investment Board (WIB) 7,459
Total $ 31,233
NOTE E. FUNCTIONAL ALLOCATION OF EXPENSES
The costs of providing the various programs and activities have been summarized on a functional basis in the statement of activities. Accordingly, certain costs have been allocated among the programs and supporting services benefited.
NOTE F. COMPENSATED ABSENCES
Compensated absences are absences for which employees will be paid, such as vacation, and/or sick leave. The Organization has a formal policy for accumulation and vesting of vacation, annual leave, and sick leave which is based on the length of service. The days that arc granted are included in annual salaries. Vacation days not taken during the current year are carried forward, however, should an employee leave or be terminated from the Organization they will be paid for up to ten (10) days only of accumulated annual leave days. For the year ended June 30, 2011, the total amount for accumulated days for compensated absences was $6,378. Costs for compensated absences arc recognized in the pay period taken by employees.
NOTE G. DEFERRED REVENUE
At June 30, 2011, the Organization had deferred revenue totaling $9,382 consisting of the following:
Consumer Action Fund $ 2,500 United Way 6.882
Total $ 9,382
10
Opportunities Industrialization Center of Ouachita, Incorporated Notes to Financial Statements (Continued)
NOTE H. PROPERTY, PLANT AND EOUIPMENT
For the period ended June 30, 2011, the Organization had net property equipment totaling $97,025. The following schedule refiects the balances in property, plant, and equipment at June 30, 2011:
7/1/2010 Additions Deletions 6/30/2011 Depreciable Assets
Building $ 65,000 $ - $ - $ 65,000 Fumiture & Equipment 110,700 - - 110,700 Leasehold Improvement in Progress 55,266 - - 55,266
Total Depreciable Assets Less Accumulated Depreciation
Depreciation Total Accumuated Depreciation
Net Depreciable Assets Other Property & Equipment
Land Net Property, Plant, & Equipment
NOTE I. ACCRUED LIABILITIES
At June 30, 2011, the Organization had accrued liabilities totaling $39,374 consisting of the following:
Accounts Payable $ 35,054 Payroll Liabilities 4,320
Total $ 39,374
230,966
(127,919) (127,919)
103,047
5,000 $ 108,047 $
(11,022) (11,022)
(11,022)
(11,022) $
230,966
(138,941) (138,941)
92.025
5,000 $ 97.025
The Organization maintains a line of credit with Capital One Bank for the purpose of meeting short-term cash How needs. The loan is short-term with an average interest rate of 3.75 %. As of June 30, 2011, the outstanding balance owed on the line of credit was $20,463 and available balance of $15,037.
NOTE J. BUDGET PRACTICES
The Organization prepares an annual budget that is approved by the Board of Directors. As a result, "budget to actual" comparative statements are presented as supplemental information.
NOTE K. COMMITMENTS
On March 20, 2008, the Organization entered into a cooperative endeavor with the State ofLouisiana Office of Facility Planning and Control of the Division of Administration for the construction of a new technical center, which will be located on the campus of the current Richwood site. The new technical center will be utilized to expand educational and vocational training opportunities benefiting individuals with low to no income levels. The total project is estimated to cost $4,285,000 over a five year period. As of June 30, 2011, $55,266 has been expended as follows:
Opportunities Industrialization Center of Ouachita, Incorporated Notes to Financial Statements (Continued)
NOTE K. COMMITMENTS (Continued^
Year
2008 2009
Total
Amount Expended
$ 13,815 41,451
S 55,266
NOTE L. INTERFUND RECEIVABLES AND PAYABLES
The statement of Financial Position focuses on the Organization as a whole. Therefore, interfund receivables ("Due From") and interfund liabilities ("Due To") are eliminated from the financial statements because they are not assets or liabilities of the Organization as a whole. However, the Organization maintained separate funds to account for activities within those funds; interfund liabilities and receivables are recognized at the fund level. The Organizations maintained the following funds for the period ending June 30, 2011:
General Fund
All assets over which the Board of Directors has discretionary control have been included in the General Fund.
CDBG Fund
The CDBG Fund is used to account for a Community Development Block Grant from the United States Department of Housing and Urban Development. The grant provides funding used for a Drop Out Prevention Program and Skills Training Program.
EITC Fund
The EITC Fund is an Eamed Income Tax Credit Program provided to raise awareness of available tax credits among eligible taxpayers and to provide quality income tax preparation services at no cost to low income clients. For the year ended June 30, 2011, the Organization provided and funded an Earned Income Tax Credit (Efl C) with board designated funds.
United Way Fund
The United Way Fund is used to account for a grant from United Way of Northeast Louisiana. The grant provides funding for training in the areas of Computer Skills Training and the I CAN Tutorial Program for the students from United Way.
WIB Fund
The WIB Fund is lo account for a grant from United States Department of Labor under the Workforce Investment Act Passed through the Ouachita Parish Police Jury. The funds arc used for the purpose of providing job training to welfare recipients to facilitate their transition into the workforce.
12
Opportunities Industrialization Center of Ouachita, Incorporated Notes to Financial Statements (Continued)
NOTE L. INTERFUND RECEIVABLES AND PAYABLES (Continued)
CAF Fund
The CAF Fund is to account for a grant from Consumer Action. The funds are used for the purpose of providing financial educational training.
Vocational Fund
The Vocational Fund is used to account for a state grant from Louisiana Technical College, Delta Ouachita Campus. It provides funding for the provision of services in Pre-Entry Training. Literacy Elevation, Job Skills Training, Life Skills, Counseling, Job Search and Placement Assistance for low to moderate-income clients, who are disadvantaged, unemployed and /or underemployed.
ACT 41 Fund
The ACT 41 Fund is to account for a grant from the Treasurer of the State of Louisiana. The funds are used for the purpose of providing regional job training and other services.
New Technical Center (NTC)
The New Technical Center Fund (NTC)) is used to account for funds received from the State of Louisiana Office of Facility Planning and Control of the Division of Administration for the construction of a new technical center, which will be located on the campus of the current Richwood site. The new technical center will be utilized to expand educational and vocational training opportunities benefiting individuals with low to no income levels. 1 he tolal project is estimated to cost $4,285,000 over a five year period. At June 30, 2011, the expenditures lo-dale for this project are as follows:
Year
2008 2009
Total
Amount Expended
$ 13,815 41,45!
S 55,266
13
Opportunities Industrialization Center of Ouachita, Incorporated Notes to Financial Statements (Continued)
NOTE L. INTERFUND RECEIVABLES AND PAYABLES (Continued)
The Organization had the following balances in its interfund accounts for the period ended June 30, 2011:
General Fund ACT 41
WIB
CDBG CAF United Way Fund
VOC Fund
Total General Fund
ACT 41 General Fund
Total ULM Fund
WIB
General Fund Total WIB Fund
CDBG
General Fund Total United Way Fund
CAF
General Fund Total United Way Fund
United Way Fund
General Fund Total United Way Fund
VOC Fund General Fund
Total VOC Fund
Total Interfund Transactions
Due From
$ 7,459 3,425
-
-
8,925 19,809
5,000 5,000
-
-
-
-
2,500 2,500
6.882 6,882
-
-
$ 34,191
Due To
$ 5,000 -
-
2,500 6,882
-
14,382
-
-
7,459 7.459
3,425 3,425
-
-
--
8.925 8,925
$ 34,191
ROSIE D. HAPIPER Certified Public Accountant, LLP
604 North Third Street • Monroe, Louisiana 7120 Phone: (318) 387-8008 • Fax: (318) 387-0806
Independent Auditor's Report On Internal Control Over Financial Reporting and on Compliance and Other Matters Based On An Audit Of Financial Statements Performed In Accordance With
Government Auditing Standards
To: The Board of Directors Opportunities Industrialization Center of Ouachita, Incorporated
I have audited the financial statements of Opportunities Industrialization Center of Ouachita, Incorporated (a nonprofit organization) as of and for the year ended June 30, 2011, and have issued my report thereon dated August 16, 2011. I conducted my audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial Reporting
In planning and performing my audit, 1 considered Oppoilunities Industrialization Center of Ouachita, Incorporated's internal control over financial reporting as a basis for designing my auditing procedures for the purpose of expressing my opinion on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of Opportunities Industrialization Center of Ouachita, Incorporated's internal control over financial reporting. Accordingly, I do not express an opinion on the effectiveness of the Opportunities Industrialization Center of Ouachita, Incorporated's internal control over financial reporting.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control such that there is a reasonable possibility that a material misstatement of the Opportunities Industrialization Center of Ouachita, Incorporated's financial statements will not be prevented, or detected and corrected on a timely basis.
My consideration of internal control over financial reporting was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over financial reporting that might be deficiencies, significant deficiencies, or material weaknesses. I did not identify any deficiencies in internal control over financial reporting that I consider to be material weaknesses, as defined above.
Independent Auditor's Report On Internal Control Over Financial Reporting and on Compliance and Other Matters Based On An Audit Of Financial Statements Performed In Accordance With Government Auditing Standards (Continued)
Compliance and Other Matters
As part of obtaining reasonable assurance about whether Opportunities Industrialization Center of Ouachita, Incorporated's financial statements are free of material misstatement, 1 performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of my audit, and accordingly, 1 do not express such an opinion. The results of my tests disclosed no instances of noncompliance or other matters that are required lo be reported under Government Auditing Standards.
This report is intended solely for the information and use of the audit committee, management. Board of Directors, and is not intended to be and should not be used by anyone other than these specified parties. However, this report is a matter of public record and its distribution is not limited.
rf»>-^ M ^
Rosie D. Harper Certified Public Accountant
Monroe, Louisiana August 16,2011
16
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORA'l'ED Schedule of Assets. Liabiiilies, and Net A.ssets
For the Year Ended June 30, 2011
Schedule 1
Assets
Tem|iornrily Rfstricted
CDBC FITC United
Wnv CAF ACTJI
rolnl All
Kiinds
Cash and Cash Equivalcnis
GTai«s Receivables
SecL]rit>' Deposit
Due from Other Funds
Property, Plant & Equipment
5S0
19,809
97.025
S 4,013 $
6,«82
7,459
S 26 S
2 J,774
5,000
4,039 J 26.121
Jl,233 31.233
5S0
14,382 3-1.191
97.025
Total Assets
Liabilities and Net Asset.s
Liabilities:
Deferred Revenue
Accrued Liabilities
Due to Other Funds
Total Liabilities
Net Assets:
Unrestricted:
Operating
Total Unrestricted
Temporarily Restricted
Total Net Assets
lotal Liabilities and Net Assets
2,500 189,150
18,911
14,382
33.293
588
3,425
4.013
-
f).i!82
7.459
7.459
-
2,500
14.875
8,025
23,800
5,000
5,000
20,463
19,809
49,654
39,374
34,191
82,947
106,203 106,203
5
106.203
106.203
!3C).496 ^.. 4,013 _$ S
.
6.882 $
.
7,4 59 S
.
2,500 _$_ 23,800 S
.
5,000 $
.
49,654 _ S _
106,203
106.203
189,150
See Accompanying Auditor's Report and Notes to Fin:incial Statements.
18
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACIirFA, INCORPORATED
Schedule of Support. Revenue, Expenses, and Changes in Net Assets
For the Year Ended
June 30, 2011
IINKESTBICTED Temporari ly Rest rifled
UNRESruiCTKD NET ASSETS
Support
Fundraising Revenue
B^mquct Revenue
CDBG EITC
United
Way W I B CAK VOC A c r j i Total
Total
Alt
Funds
Total Fundraising Revenue
Other Support
United Way Donor Designated Cimtrihutions
Other Re 'enues
Total Odicr Suppon
TOTAL UNTtESTRICTED SUPPORT
Net Assets Released fn im Restrictions
Restrictions Satisfied bv Pa\-ments
TOTAL UNRESTRICTKD SUPPORT ASD
RECI^S I I - ICAT ION
F.xpeitses
Program Expense
Fundraising Expenses
Oeneral and Administraiive E.xpenses
Total Expenses
Change in Unrestricted Net Asset:;
TKMPOt tAR ILV RESTRICTED NET ASSETS
Grants
U)eal
Federal
State
Other Giants
Net Assets Released from Restrictions
Ke^trictions Satisfied bv Payments
Change m Tc:iii]x>ianly Kcstricred Net Assets
Change in Net Assets
Net/\sseis as of Beynning of Year
Net Assets as of End of Year
11.235
2,071
2,071
13.306
376,842
390.148
186,1.^1
7,090
207,*>43
401.184
(11.036)
(M.OJri)
117.239
S 106.203 J
.
•
.
.
10.000
(lO.OOO)
-
.
-
.
-
.
.
9,460
(9,460)
-
S
111
111
111
111
, 111
17,000
(17.111)
( i l l )
I
.
-
.
-
.
51.326
(51.326)
-
%
-
.
3.445
(•l,44.'i>
-
S
.
-
.
.
-
.
280,500
(280,500)
-
$
.
5,000
(5.000)
s
H I
111
111
111
111
17.000
70.786
285,500
3,445
(376.842)
(111)
S
11.235
111
2,071
2.182
1.1,417
376.842
390.259
I 8 M 5 1
7,090
207.943
4(11,184
flO.925)
17,000
70.786
235.50(1
3.445
(376.842)
(111)
< 11.036)
117.239
$ 106 203
Sc^ Accompanying Auditor^ Rcpi rt and Notes to Fuuricial Siarrnicnu
OPPORTUNITIES INDUSTRIALIZATION CENTER OK OUACHITA. INCORPORATED Schedule of Cash Flows
[•or ihe Year Ended June 30, 2011
Operating Attivities Change in Net Assets Adjustments to Kci:nncilc Change in Net A<;.set5 to Net Cash Provided by Operating Activities:
Pro\ision for Dcpreciaiion Decrease (Increase) in Grants Rcceivable>'Other Receivables Decrease (Increase) in Due from Other Funds lncre,ise (I>ecrease) in Accounts Pay able'Accrued Liabilities Increase (Decrease) in Deferred Revenue Increase (Decrease) in Due to Other Funds
Total Adjustmoits
Net Cash Pro\'ided (Used) by Operating Activities
Net Increase (Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents ss of Beginning of Year CashandCashEquivalentsa.s»f thcFndof Year
Supplemental Information: Interest Paid
l l .NRES' lRICTEn
General S (11,036)
11.022
(4,774) 6.074
6.336
18,658
7.622
7,622
14.460 J 22.082
$
$
%
S
CDBG
2,146
579
1.238
4.013
4,013
4.013
4.013
S
s
s
Eire
2,858 (434)
(9,460)
(7,036)
(7.036)
(7.036)
7.036
.
$
S
s
U L M
14 (14)
Temporarih
United
Way S -
(1.708)
(14) 1.722
S
S 367
1
S
IT Restrirted
WIB
(790)
(164)
963
^ ^ =
CAF $ •
(2.500)
2,500
$ -
$ -
VOC
$ -
(7.491)
4.971
2.523
26 S 26
$ -
ACT 41
(5.000) 5.0O0
s
s •
I
s
s
Total
(6.147) (6,33(3) 9.924
(5,238)
4.774
(3,023)
(3.023)
(3,023)
7.062 4.039
367
S
T
s
Total A l l
Fund!. (11.036)
11,022 (6.147)
(11,110) 15.998 (S.ZIS) 11.110
15.635
4,599
4.59Q
21.522 2<..121
367
Sec Accompanying Auditor's Report and Notes to Financial Statements
20
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED
S ihcdvilc of ExpcHses
For the Year Ended
June 30, 2011
Schedule 4
U N R E S T R i r r E D Temporarily Restricted (Reclainified to Unreslricled)
General & Administrative Personnel Costs
Salaries and Wages Payroll Ta.\es and Other Fringe Benefits
Total Personnel Costs
Other Expenses Bank Service Charges Custodial
Depreciation F xpense Dues and Subscnpiions Insurance Interest Expense Office Supplies Postage
Professional Fees Repairs and Maintenance Telephone/Internet Utilities
Total Other Expenses
Total General & Administrative
Fundraising Expenses
Banquet Expense
Total Fundraising Expenses
Program Expenses Personnel Costs
Sal.tnes and Wages Payroll Taxes and Other Fringe Benefits
Total Personnel Costs
Other Expenses Donations Equipment Maintenance Equipment Purchase Equipment Rental Graduation Cost
Other Program E.\[)aises Training .Maieiinls/Supplies Travel
•fotal Other Expenses
Total Program Eipenies
Tutiil Fimrtional Expenses
11.022 1.538
I2.5fi(i
l2..-)60
7.Ct9U
7.WU
711 3,SI3
233
4,t>33
4,6!i2
7.714 '»37
i.ft.'i I
272
K.923
S.2K() l.IKO
I'niled Way
200 282
367 3J0
1,355 1.326 3,981)
3,980
43,I14V (•..020
S 112.171 18,226
5,125
4.481 334
9,305 y.f.i*?
13.3tU 15.7X4 59,153
68,750 11.170
24.342 S lii.iUHt S 9,46(1
; 97(.
on
1.6(18
I.3.I3I
I 17.111
-3V
642
68!
50.550
S 51.326
'>J5
-'145
3.445
S 3.44.5
943 1,254 3.6(H1
--
4.404 K29
11,03U
90.95(1
S 28(1.500
Total
Total All
Funds
$ 112.171 J 1 K.226
112,171 18.226
200
1.487
-no
5,125 367
5.719 334
9.305 9,615
14.659 I8.(H,5 (A.'mo
195,383
200
1.487 ll,U22 1,648
5,\25 367
5.719 334
9,3(15 9,615
14,659 18.065 77,546
207,943
7,0*K1
7.(l''ii
146.213 20.710
166.923
943 1.526 3.600
976
1.616 5.(M6
829
146.272 20.7111
166,y!i2
176
943 1.526 3,6110 1,6K7
5,129 5.279
K29
J 5.00" S 376.842
See Accompanying Auditor^ Report and Notes to Financial Statements
Schedule 5
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Activities-Budget to Actual
General Fund (Cash Basis)
For the Year Ended June 30, 2011
Revenue Other Income
Total Revenue
Budgeted
$ 11,000 11,000
Actual
$ 13,306 13,306
Variance
$ (2,306) (2,306)
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe Benefits
Total Personnel Costs
Other Expenses Total Expenses
-
11,000 11,000
59
59
13,261 13,320
(59)
(59)
(2,261) (2,320)
Other Changes in Net Assets Transfer In Transfer Out
Total Other Changes in Net Assets
Change in Net Assets (14) 14
Sec Accompanying Auditor's Report and Notes to Financial Statements.
22
Schedule 6
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Activities-Budget to Actual
CDBG Fund
For the Year Ended June 30, 2011
Budgeted Actual Variance
Revenue Grants
Total Revenue 0.000
10,000
$ 10,000 10,000
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe
Total Personnel Costs
Other Expenses Total Expenses
Change in Net Assets
Benefits 6,841 1,159 8,000
2.000 10,000
$
7,714 937
8,651
1.349 10,000
$ - $
(873) 222
(651)
651
-
See Accompanying Auditor's Report and Notes to Financial Statements.
23
Schedule 7
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Activities-Budget to Actual
EITC Fund
For the Year Ended June 30, 2011
Budgeted Actual Variance
Revenue Grants
Total Revenue $ 9,460 $ 9,460
9,460 9,460
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe Benefits
Total Personnel Costs
Other Expenses Total Expenses
Change in Net Assets
8,280 1,180 9,460
_
9,460
$
8,280 1,180 9,460
_
9,460
$
See Accompanying Auditor's Report and Notes lo Financial Statements.
24
Schedule 8
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Activities-Budget to Actual
United Way Fund
For the Year Ended June 30, 2011
Budgeted Actual Variance
Revenue Grants Donor Designated Donations
Total Revenue
$ 18,822
18,822
$ 17,000 111
17,111
$ 1,822 (111)
1,711
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe
Total Personnel Costs
Other Expenses Total Expenses
Change in Net Assets
Benefits 12,851 2,150
15,001
3,821 18,822
$
10,120 1,403
11,523
5,588 17,111
$
2,731 747
3,478
(U767) 1,711
$
See Accompanying Auditor's Report and Notes to Financial Statements.
25
Schedule 9
OPPORTUNITIES INDUS IRIALIZATION CENTER OF OUACHITA. INCORPORATED Statement of Activities-Budget to Actual
Vocational Fund
For the Year Ended June 30, 2011
Budgeted Actual Variance
Revenue Grants
Total Revenue $ 280,500 $ 280,500 $
280,500 280,500
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe
Total Personnel Costs
Other Expenses Total Expenses
Change in Net Assets
Benefits 183,657 28,347
212,004
68,496 280,500
$
180,921 29,396
210,317
70,183 280,500
$
2,736 (1.049) 1,687
(1,687)
$
See Accompanying Auditor's Report and Notes to Financial Statements.
26
Schedule 10
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Activities-Budget to Actual
CAF Fund
For the Year Ended June 30, 2011
Budgeted Actual Variance
Revenue Grants
Total Revenue 5,000 $ 3,445 $ 5,000 3,445
1,555 K555
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe Benefits
Total Personnel Costs
5,000
5,000
2,500
2,500
2.500
2,500
Other Expenses Total Expenses 5.000
945 3,445
(945) 1.555
Other Changes in Net Assets Transfer In Transfer Out
Total Other Changes in Net Assets
Change in Net Assets
See Accompanying Auditor's Report and Notes to Financial Statements.
27
Schedule 11
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Activities-Budget to Actual
ACT 41 Fund
For the Year Ended June 30, 2011
Budgeted Actual Variance
Revenue Grants
Total Revenue 5.000 5,000
$ 5,000 $ 5,000
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe Benefits
Total Personnel Costs
5,000
5,000
5,000
5,000
Other Expenses Total Expenses 5,000 5,000
Other Changes in Net Assets Transfer In Transfer Out
Total Other Changes in Net Assets
Change in Net Assets
See Accompanying Auditor's Report and Notes to Financial Statements.
28
Schedule 12
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Statement of Activities-Budget to Actual
WIB Fund
For the Year Ended June 30, 2011
Budgeted Actual Variance
Revenue Grants
Total Revenue 52,513 $ 51,326 $
52.513 51,326 1,187 1,187
Expenses
Personnel Costs Salaries and Wages Payroll Taxes and Other Fringe Benefits
Total Personnel Costs
Other Expenses Total Expenses
43,225 6,231
49,456
3,057 52,513
43,849 6.020
49,869
1,457 51,326
(624) 211
(413)
1,600 1,187
Other Changes in Net Assets Transfer In Transfer Out
Total Other Changes in Net Assets
Change in Net Assets
See Accompanying Auditor's Report and Notes to Financial Statements.
29
Schedule 13
OPPORTUNITIES INDUSTRIALIZATION CENTER OF OUACHITA, INCORPORATED Schedule of Expenditures of Federal Awards
For the Year Ended June 30, 2011
SOURCE OF FEDERAL ASSISTANCE AGENCY
FEDERAL CFDA FEDERAL
NUMBER EXPENDITURES
UNITED STATI-S DEPARTMENT OF HOUSING AND URBAN Dl-VELOPMEN1"
Community Development Block Grant-CDBG Pass-through City of Monroe (Non-major Program)
TOTAL UNITED STATES DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT
UNITED STATES DEPAR TMENl OF LABOR Passed through the Louisiana Department of Labor
Workforce Investment Board (WIB) Pass-through Ouachita Parish Police Jury (Non-major Program)
TOTAL UNITED S FATES DEPARTMENT OF LABOR
TOTAL EXPENDITURES OF FEDERAL AWARDS
See Accompanying Auditor's Report and Notes to Financial Statements.
14.218
17.255
10,000
10,000
51.326
51.326
61.326
30
LOUISIANA ATTESTATION QUESTIONNAIRE (For Attestation Engagements of Quasi-public Entities)
August 16.2011
Rosie D. Harper. CPA. LLP 604 North Third Street Monroe. Louisiana 71201
In connection with your audit of our financial statements as of June 30. 2011 and for the period then ended, and as required by Louisiana Revised Statute 24:513 and the Louisiana Governmental Audit Guide, we make the follovving representations to you. We accept full responsibility for our compliance with the following laws and regulation and the internal controls over compliance with such laws and regulations. We have evaluated our compliance with the following laws and regulations prior to making these representations.
These representations are based on the infoi-mation available to us as of August 16, 2011.
Federal, State, and Local A>vards We have detailed for you the amount of federal, state and local award expenditures for the fiscal year, by grant and grant year.
Yes [ X ] No [ ] Ail transactions relating to federal, state, and local grants have been properly recorded within our accounting records and reported to the appropriate state, federal, and grantor officials.
Yes [ X ] No [ ] The reports filed with federal, state, and local agencies are properly supported by books of original entry and supporting documentation.
Yes [ X ] No [ ] We have complied with all applicable specific requirements of all federal, stale, and local programs we administer, to include matters contained in the OMB Compliance Supplement, matters contained in the grant awards, eligibility requirements, activities allowed and unallowed, and reporting and budget requirements.
Yes [ X I No [ ] Open Meetings Our meetings, as they relate to public funds, have been posted as an open meeting as required by RS 42:1 through 42:13 (the open meetings law). N/A
Yes [ ] No [ ] Budget For each federal, state, and local grant we have filed with the appropriate grantor agency a comprehensive budget for those grants that included the purpose and duration, and for state grants included specific goals and objectives and measures of performance
Yes [ X "j No [ ]
Prior Year Comments We have resolved all prior-year recommendations and/or comments. N/A
Yes [ ] No [ ]
We have disclosed to you all known noncompliance of the foregoing laws and regulations, as well as any contradictions to the foregoing representations. We have made available to you documentation relating to the federal, state, and local grants, to include the applicable laws and regulations.
We have provided you with any communications from regulatory agencies or other sources concerning any possible noncompliance with the foregoing laws and regulations, including any communications received between the end of the period under examination and the issuance of this report. We will also disclose to you, the Legislative Auditor, and the applicable state grantor agency/agencies any known noncompliance which may occur up to the date of your report.
$^~^^sSl^^~~^ Secretary 1' 17-C{ Date
Treasurer Date
^Im/ t. Yy\£.^^ President ^ ' ^ " J - H Date