Upload
dangkhue
View
216
Download
0
Embed Size (px)
Citation preview
ROBI
N R
ETA
IL P
ARK
PRIM
E RE
TAIL
WA
REH
OU
SE P
ARK
INVE
STM
ENT
OPP
ORT
UN
ITY
WN
5 0U
U
CONTENTS
04 INVESTMENT SUMMARY
05 LOCATION
06 SOCIO-ECONOMIC PROFILE
07 OUT OF TOWN RETAIL PROVISION
08 SITUATION
09 DESCRIPTION
13 TENANCIES TENURE SERVICE CHARGE
16 PLANNING
17 COVENANT INFORMATION
20 ASSET MANAGEMENT OPPORTUNITIES ENVIRONMENTAL EPCS
21 VAT PROPOSAL
01
Contents | Robin Retail Park, Wigan, WN5 0UU
WE ANTICIPATED STRONG TRADING FROM ROBIN RETAIL PARK BY VIRTUE OF THE STORE’S POSITIONING AND CRITICAL MASS OF RETAIL AND LEISURE IN THE IMMEDIATE AREA.
WE HAVE NOT BEEN DISAPPOINTEDCOSTA COFFEE, APRIL 2014
02
Contents | Robin Retail Park, Wigan, WN5 0UU
03
INVESTMENT SUMMARY �Q Wigan is located in the north west of the UK, strategically
positioned in close proximity to Manchester and Liverpool and at the heart of the surrounding motorway network. The town’s resident population stands in the order of 97,000 and the 15 minute drivetime catchment includes approximately 239,000 people (CACI Ltd).
�Q Robin Retail Park is situated only a short distance to the west of Wigan town centre, adjacent to the DW Stadium and Asda Wal-Mart store, and represents the dominant out of town retail scheme in the town.
�Q The scheme comprises a south facing L-shaped terrace and two stand alone A3 pods totalling around 18,405 sq m (198,110 sq ft) together with forecourt parking for approximately 1,000 cars.
�Q Let to 18 occupational tenants, the scheme boasts a strong retail mix including Next, Boots, Matalan, Sportsdirect.com, JD Sports, Burger King, Carphone Warehouse and Wickes.
�Q The annual income will stand at £4,211,951 reflecting non food rents between £15.13 and £29.80 psf, whilst the average weighted unexpired term is around 8.2 years.
�Q 90% of the income rated as ‘very good’ or ‘good’ by Creditsafe.
�Q The park benefits from an Open A1 non food planning consent. The sale of clothing and/or footwear is restricted to 6,503 sq m (70,000 sq ft) of the scheme’s total sales area and that of jewellery, fashion accessories, glass, china or books must be ancillary to the primary use of the unit. Additionally food sales of up to 1,858 sq m (20,000 sq ft) are permitted across the park.
�Q The strength of retailer trading on the park is underlined by Next, Boots, JD Sports, Argos, Poundworld and Sportsdirect.com, all trading multiple stores in Wigan. Furthermore, it should be noted that Next have just upsized to c. 15,000 sq ft on a new 10 year lease and Boots did not operate their 2013 break option.
�Q A proven trading history and recent key anchor lettings, combined with latent tenant demand and flexible planning consent offer deliverable asset management initiatives to drive performance.
Offers are sought in the region of £64,500,000 subject to contract and exclusive of VAT, for the Freehold interest in this property. A purchase at this level, allowing for the vendor’s rental guarantee and the fixed increases in the Smyths Toys lease, would reflect the following yield profile:
6.17% initial yield
6.22% reversionary yield 2015
6.29% reversionary yield 2020
6.20% nominal equivalent yieldbased on purchaser’s costs of 5.80%.
ROBIN RETAIL PARK, WIGAN, WN5 0UU
04
Investment Summary | Robin Retail Park, Wigan, WN5 0UU
A561
A5058
A5207
A5036
A565
A565
A570
A582
A677
A666
A645
A56
A56A58
A62
A57
A56
A49
A56
A60
A57
A557
A59
A5209
A6119
A580
A572
A556
A538
A580
A570
A570
M6
M6
M6
M6
M56
M56
M58
M58
M57
M62
M62
M60
M56
M60
M61
M61
M65
M65
ST. HELENS
RAINFORD
ORREL
CROSTON
COPPULL
CHORLEY
BAXTON
HORWICH
HALSALL
AINSDALE
FORMBY
KIRKBYCROSBY
HUYTON
SPEKEHALTON
BIRCHWOOD
HINDLEY
LYMM
LEIGH
TOTTINGTON
RADCLIFFE
RAMSBOTTOM
FERNWORTH
DARWEN
ACCRINGTON
LEYLANDBACUP
AUGHTON
TARLETON
BURSCOUGH
HALEWOOD
WILMSLOW
SWINTON
WITHINGTON
HASLINGDEN
BURY
SOUTHPORT
BOOTLE
BIRKENHEAD
LIVERPOOL
WARRINGTON
BLACKBURNPRESTON
BOLTON
MANCHESTER
WARTON
LONGTON
BANKS
ST. HELENS
RAINFORD
ORREL
CROSTON
COPPULL
CHORLEY
BAXTON
HORWICH
HALSALL
AINSDALE
FORMBY
KIRKBYCROSBY
HUYTON
SPEKEHALTON
BIRCHWOOD
HINDLEY
LYMM
LEIGH
TOTTINGTON
RADCLIFFE
RAMSBOTTOM
FERNWORTH
DARWEN
ACCRINGTON
LEYLANDBACUP
AUGHTON
TARLETON
BURSCOUGH
HALEWOOD
WILMSLOW
SWINTON
WITHINGTON
HASLINGDEN
BURY
SOUTHPORT
BOOTLE
BIRKENHEAD
LIVERPOOL
WARRINGTON
BLACKBURNPRESTON
BOLTON
MANCHESTER
WARTON
LONGTON
BANKS
WIGANWIGAN
LOCATIONWigan is situated on the River Douglas within Greater Manchester, approximately 31 km (19 miles) west of Manchester, 36.5 km (23 miles) north-east of Liverpool, 21 km (13 miles) north of Warrington and 327 km (203 miles) north west of London.
The town boasts strong communication links, situated within close proximity to the M6, M61 and M57 motorways, via the two primary A-roads of the A49 and A577.
Two train stations service the town: Wigan North Western offers links to Birmingham, Edinburgh, Glasgow and Liverpool amongst others, and provides a direct service to London Euston of just over 2 hours. Wigan Wallgate offers frequent local services to towns including Manchester, Stockton, Southport and Kirby.
WIGAN IS STRATEGICALLY POSITIONED IN THE HEART OF THE NORTH-WEST’S MOTORWAY NETWORK
WIGAN
LONDONBRISTOL
LIVERPOOL SHEFFIELD
GLASGOW
DUBLIN
BELFAST
BIRMINGHAM
MANCHESTER
05
DALTON
SCARTH HILL
ORMSKIRK
SIMONSWOOD HALL
KIRKBY
KNOWSLEY
RAINFORD
ST HELENSNEWTON-LE-WILLOWS
HAYDOCK
ASHTON-IN-MAKERFIELDLANDSIDE
ASTLEY GREEN
LEIGH
TYLDESLEY
ATHERTON
WESTHOUGHTON
HINDLEY
RED ROCKSTANDISH
GATHURST
WIGANNEWTOWNUP HOLLAND
HIGHER ENDCRAWFORD
WESTHEAD
KINGS MOSS
PEMBERTON
GOOSE GREEN
WINSTANLEY
PLATT BRIDGE
BICKERSHAW
HINDLEY GREEN
PENNINGTON GREENSWINLEY
STANDISHLOWER GROUND
MARYLEBONE
ASPULL
BLACKROD
LOSTOCK
A45
A58A57
A58
A49
A6
M6
M58 A577
A577
A570
A573
A578
A572
A580
A578
A5106
A6027
M61
M6SOCIO-ECONOMIC PROFILEWigan boasts a residential population of around 97,000 people (2001 Census) and a wider borough population in excess of 300,000 people.
Drivetime catchment figures provided by CACI Ltd show a population of approximately 115,000 people within a 10 minute contour of the subject property and this rises to around 239,000 people with 15 minutes.
MINUTE DRIVETIME FROM WIGAN
5 minutes from Wigan
10 minutes from Wigan
15 minutes from Wigan
239,000 PEOPLE LIVE WITHIN A 15 MINUTE DRIVETIME OF THE SUBJECT PROPERTY
06
Socio-Economic Profile | Robin Retail Park, Wigan, WN5 0UU
OUT OF TOWN RETAIL PROVISIONWigan’s retail warehouse provision (non food) extends to approximately 44,593 sq m (480,000 sq ft) including the subject property, three smaller retail parks/clusters and three standalone units.
The food offer within the town consists of four main stores including the Asda Walmart immediately adjacent to the subject property which has consistently been acknowledged as an ‘outstanding trader’.
We have provided information on the key elements of both the non food and food offers in the provision in the tables below.
NON-FOOD
Key Asset Postcode Total GIA (sq ft) Tenants (incl.)
1 123-125 Wallgate WN3 9AD 27,900 Go Outdoors
2 Gower Street WN5 9AD 28,000 Halfords, McDonald’s
3 Frith Street WN5 0XN 114,000 B&Q Warehouse
4 Chapel Lane Retail Centre WN3 4HG 37,532 The Range
5 Saddle Retail Park WN5 9AD 31,000 Home Bargains & Currys
Marus Bridge Retail Park WN3 6XE 45,000 B&M, Homebase
Marus Bridge Retail Park is located approximately 4 km (2.5 miles) south of the subject property.
FOOD
Key Asset Postcode Total GIA (sq ft) Tenant
6 Soho Street WN5 0XA 155,000 Asda Wal-Mart
7 Central Park Way WN1 1XS 82,000 Tesco
8 Woodhouse Lane WN6 7NR 48,000 Morrisons
Marus Bridge WN3 6XE 75,000 J Sainsbury
Cross Street WN2 3AT 59,000 Tesco
Tesco, Cross Street is located approximately 6.5 km (4 miles) east of the subject property. Sainsbury’s, Marus Bridge, is located approximately 3.2 km (2 miles) south of the subject property.
07
Out of Town Retail Provision | Robin Retail Park, Wigan, WN5 0UU
SITUATION Robin Retail Park is situated a short distance to the west of Wigan town centre, just to the north of the key roundabout junction where the A49, A577, A571 and Robin Park Road converge. The A577 runs directly west, linking with J26 of the M6 and the M58, whilst the A49 runs south west to Ashton in Makerfield and north via Wigan town centre. Robin Park Road links with Scot Lane and runs to Marsh Green in the north west, past the subject property together with the adjacent DW Stadium, Robin Park Arena, Wigan Life Centre, Robin Leisure Park and 11 screen Empire Cinema, Asda Wal-Mart Supercentre and B&Q Warehouse.
THE CRITICAL MASS OF RETAIL AND LEISURE PROVIDED IN AND
AROUND ROBIN PARK REPRESENTS UNQUESTIONABLY THE LARGEST AND STRONGEST
IN THE CATCHMENT AREA
A577A577
A49
A49
A571 A49
VICTORIA
ST
BILLIN
GE RD
ROBIN PARK RD
VICTORIA
ST
BILLIN
GE RD
SPENCER RD
BEECH HILL AVE
WO
ODHO
USE DR
PARSON’S W
ALK
FROG LNKILL GREEN RD
SCO
T LN
CITY RD
FLEET ST
GATH
URST RD
GID
LOW
LN
MESN
ES RD
B5375
B5238
B5206
B5375
B5376
B5238
ROBIN PARK RD
VICTORIA
ST
BILLIN
GE RD
MESN
ES RD
SPENCER RD
BEECH HILL AVE
WO
ODHO
USE DR
PARSON’S W
ALK
FROG LNKILL GREEN RD
SCO
T LN
CITY RD
FLEET ST
GATH
URST RD
GID
LOW
LN
M6
M6
26
M6
KITTGREEN
PEMBERTON
NEWTON
FIFTEENSOF SWINLEY
WIGAN
WORSLEYMESNES
SCOTMAN’SFLASH
MESNESPARK
PORTER’SWOOD
DUKE’SWOODS
NEW COVERT
WIGAN NORTHWESTERN
WIGAN WALLGATE
PEMBERTON
GATHURST
KITTGREEN
PEMBERTON
NEWTON
FIFTEENSOF SWINLEY
WIGAN
WORSLEYMESNES
SCOTMAN’SFLASH
MESNESPARK
PORTER’SWOOD
DUKE’SWOODS
NEW COVERT
WIGAN NORTHWESTERN
WIGAN WALLGATE
PEMBERTON
GATHURST
ROBIN RETAIL PARK
ROBIN RETAIL PARK
8
6
52
3
4
7
1
The critical mass of retail and leisure provided in and around Robin Park represents unquestionably the largest and strongest out of town retail location in the provision, totalling around 52,779 sq m (568,110 sq ft). We have provided more comment in this regard within later sections.
08
Situation | Robin Retail Park, Wigan, WN5 0UU
DESCRIPTIONThe subject property comprises a purpose built retail warehouse park totalling approximately 18,405 sq m (198,110 sq ft), arranged around forecourt parking for c. 1,000 vehicles, giving a ratio of 1:18.4 sq m (1:198 sq ft) within a uniform 8.3 hectare (20 acre) site. Configured in what is a south facing L-shaped terrace, together with two stand alone pods to the southern corner of the site, the scheme incorporates 18 occupational tenants and one vacant unit, previously occupied by Next who upsized into a new 1,387 sq m (14,930 sq ft) unit in December 2013.
The units are of steel portal frame construction with front elevations of brickwork and glazing below a canopy covering the pedestrian walkway along the front of the terrace and profiled metal cladding above. Internally the eaves heights comfortably accommodate mezzanine floors as demonstrated by those within units including Sportsdirect.com, Argos, Next, Instore and Boots.
The stand alone units to the southern corner of the site are of single storey construction with elevations of brickwork and glazing and offer independently identified parking areas.
Primary customer access from Robin Park Road, in both directions, is available from the traffic light controlled junction with Loire Drive, via a roundabout which also provides access to the adjacent Asda Wal-Mart. More secondary access is also available further north on Robin Park Road via a slip road directly into the scheme.
Loire Drive runs round to the rear of the eastern terrace, where access to the segregated rear servicing facilities is provided. Separate segregated servicing access is available to the rear of the western terrace from a dedicated turn-off and mini roundabout further north along Robin Park Road.
The plan is published for identification purposes only. Any site boundaries are indicative only and should be checked against the Title Deeds.
THE SUBJECT PROPERTY REPRESENTS THE DOMINANT RETAIL PARK IN THE PROVISION EXTENDING TO 198,110 SQ FT AND OFFERING FORECOURT PARKING FOR 1,000 VEHICLES
09
Description | Robin Retail Park, Wigan, WN5 0UU
Vacant
WIGANLIFE CENTRE
POLICESTATION
ROBIN PARK ROADROBIN PARK ROAD
SCOTT LANE
LOIRE DRIVEA
NJO
U B
LVD
The plan is published for identification purposes only. Any site boundaries are indicative only and should be checked against the Title Deeds.
10
THE CONFIGURATION OF THE SCHEME ALLOWS FOR A VERY GENEROUS PARKING PROVISION WHICH OFFERS THE OPPORTUNITY FOR FUTURE DEVELOPMENT
11
Robin Retail Park | Robin Retail Park, Wigan, WN5 0UU
NEXT, BOOTS, JD SPORTS, ARGOS, POUNDWORLD AND SPORTSDIRECT.COM ALL TRADE MULTIPLE
STORES IN WIGAN, DEMONSTRATING THE TRADING PROFILE OF ROBIN RETAIL PARK. ADDITIONALLY NEXT HAVE JUST UPSIZED
TO C. 15,000 SQ FT AND BOOTS DID NOT OPERATE THEIR 2013 BREAK CLAUSE
12
Robin Retail Park | Robin Retail Park, Wigan, WN5 0UU
TENUREThe property is held Freehold.
SERVICE CHARGEThe Service Charge is allocated in two budgets to reflect the two phases on the park. The Service Charge figures for 2013/14 reflect an average of £1.44 psf. This shows a c. 17% increase on the 2012/13 figure of £1.20 psf as it incorporates provisions for significant improvement works to the site including maintenance of the car parks, drains, gutters, bollards, gates, barriers and signage.
Full Service Charge information is available on request but we have set out below the historic cost psf figures.
2013/2014 2012/2013 2011/2012
£1.44 psf £1.20 psf £1.12 psf
TENANCIESThe scheme is let in accordance with the tenancy schedule adjacent and we have set out a brief summary of recent occupier activity below.
�Q Next currently have three trading stores in the town though based on strong trading figures chose to upsize their representation on Robin Retail Park in 2013 and sign a new 10 year lease. The former JJB Sports unit extends to c. 14,930 sq ft and offers a nearly full cover mezzanine floor, together with a Costa Coffee concession at ground level.
�Q Boots had a tenant break option on their c. 14,510 sq ft store during 2013 but, despite trading two other units in Wigan, did not option the break.
�Q Most recently Sportsdirect.com have taken assignment of unit 1, formerly Comet, as part of a group deal.
UNIT 5 RENTAL GUARANTEEThe Vendor will provide a three year rent, rates and service charge guarantee around unit 5, reflecting £22.50 psf. We have set out below the breakdown of this guarantee:
Annual 3 years
Rent £213,998 £641,994
Rates £105,001 £315,003
Service Charge £14,239 £42,717
Total £999,71413
Tenancies | Tenure | Service Charge | Robin Retail Park, Wigan, WN5 0UU
Phase 2
11A Maplin Electronics Limited Maplin 5,034 – 15 yrs 13/08/07 12/08/22 29/09/17 £137,500 £27.31 Quarterly Outstanding RR 2012 - being documented at nil increase
11B Poundworld Retail Limited Poundworld 5,034 2,222 10 yrs 14/02/11 13/02/21 14/02/16 £150,000 £29.80 Quarterly
12 JD Sports Fashion Plc JD Sports 9,839 – 25 yrs 25/12/97 24/12/22 25/12/17 £227,800 £23.15 Monthly
13 Matalan Retail Limited Matalan 19,960 970 25 yrs 25/12/97 24/12/22 25/12/17 £402,000 £20.14 Monthly
14 Boots UK Limited Boots 14,510 3,129 25 yrs 29/06/98 28/06/23 29/06/18 £310,000 £21.36 Monthly TENANT DID NOT OPTION 2013 BREAK
15 Wickes Building Supplies Limited Wickes 27,131 1,500 25 yrs 24/06/98 23/06/23 24/06/18 £446,890 £15.61 QuarterlyAssumed floor area is 28,631 sq ft (incl. 1,500 sq ft of 1st floor). Measured floor area is 28,664 sq ft (incl. 1,528 sq ft at 1st floor)
ATM Machine Cardpoint Services Limited Natwest N/A – 5 yrs 02/12/12 01/12/17 N/A £3,000 N/A Quarterly
6 Parking Spaces Boots UK Limited N/A N/A – 5 yrs 01/05/12 30/04/17 N/A £2,142 N/A Monthly Lease is excluded from sections 24-28 of 1954 Act
Stor. Container Boots UK Limited N/A N/A – 1 yr 14/04/11 17/04/12 N/A £0.00 N/A – Tenant is currently holding over
Display Advert Redbus Retail Advertising Limited N/A N/A – 3 yrs 01/04/13 31/03/16 N/A £0.00 N/A –
Marketing Spaceandpeople Plc N/A N/A – 3 yrs 01/04/13 31/03/16 N/A £0.00 N/A –
Phase 2 total 81,508 7,821 £1,679,332
Scheme total 198,121 54,226 £4,211,951
Unit Tenant Fascia GIA (sq ft) Mezz (sq ft) Term Lease start Lease Expiry
Next Review
Passing Rent £ pa
Passing Rent £ psf
Rent Payment(in advance) Comments
Phase 1
1 Sportsdirect.com Ltd Sportsdirect.com 10,029 8,976 8 yrs 29/09/13 01/10/21 29/09/16 £227,453 £22.68 Quarterly Lease recently assigned to Sportsdirect.com Retail Ltd having formerly traded as Comet
1A & 2 Smyths Toys UK Limited Smyths Toys 16,056 4,711 15 yrs 01/09/10 31/08/25 01/09/15 £243,000 £15.13 QuarterlyGuarantor: Smyths Toys. Fixed increases at yr 5 to £275k pa and yr 10 to £325k pa. Tenant pays higher of base rent and 5% of T/O
3 Argos Limited Argos 12,502 7,724 18 yrs 28/04/03 28/09/21 24/06/13 £262,700 £21.01 Monthly 2013 RR outstanding
4 Carpetright Plc Carpetright 10,000 – 25 yrs 29/09/96 28/09/21 29/09/16 £225,000 £22.50 Monthly Lease states assumed floor area of 10,000 sq ft
5 Vacant Vacant 9,511 9,281 £213,998 £22.50 – Three year rental guarantee with rates and S/C
6 Pets At Home Limited Pets At Home 10,074 – 25 yrs 29/09/96 28/09/21 29/09/16 £227,160 £22.55 Monthly Guarantor: R&B Pet Supplies Ltd
7 Next Group Plc Next & Costa Coffee 14,930 12,817 10 05/12/13 04/12/23 05/12/18 £352,500 £23.61 Monthly Costa Coffee operates a concession within the ground floor demise of the Next store
8A First Choice Holidays Limited Thomson Holiday Superstore 5,000 – 19 yrs 07/10/03 24/03/22 29/09/13 £122,500 £24.50 Quarterly 2013 RR outstanding
8B AG Retail Cards Ltd Clintons 5,000 – 5 yrs 25/03/13 24/03/18 N/A £100,000 £20.00 MonthlyThe current passing rent reflects a base rent of a side letter agreement with the Vendor obliging the tenant to pay a base rent of £100,000 pa or 10% of Gross T/O whichever is higher. Tenant Break Option 25 March 2016 with 6 months notice
9 Property Portfolio (No. 8) Ltd Bensons 7,621 1,544 25 yrs 02/01/97 01/01/22 02/01/17 £170,910 £22.43 Quarterly
10 Poundstretcher Limited Poundstretcher Extra 10,100 1,352 25 yrs 29/09/96 28/09/21 29/09/16 £227,250 £22.50 Quarterly Guarantor: Brown & Jackson plcLease states assumed floor area of 10,100 sq ft
R1 The Carphone Warehouse Limited The Carphone Warehouse 3,063 – 20 yrs 31/08/01 30/08/21 24/06/11 £82,798 £27.03 Quarterly 2011 RR outstanding
R2 Burgerking Limited Burgerking 2,727 – 25 yrs 24/06/99 23/06/24 24/06/14 £77,350 £28.36 Quarterly Sub-let to Karauir Ltd 25/01/2013 - 20/06/2024
Substation Electricity North West Limited – N/A – 25 yrs 20/11/96 19/11/21 N/A N/A N/A –
Marketing Spaceandpeople Plc – N/A – 3 yrs 04/01/13 01/03/16 N/A N/A N/A –
Phase 1 total 116,613 46,405 £2,532,619
NB: Where appropriate the unit area reflect those assured at review under the term of the respective lease
14
Tenancies | Robin Retail Park, Wigan, WN5 0UU
15
Planning | Robin Retail Park, Wigan, WN5 0UU
PLANNINGOriginal planning consent was granted for the park by Wigan Metropolitan Borough Council in August 1995 to “… develop 66.16 hectares of land for commercial leisure and class A1 retail (including food retail) with associated car parking and servicing.” Since the original permission a number of subsequent consents, relaxations and changes have been made and today we would summarise the position as follows:
OPEN A1 RETAIL CONSENT WITH THE FOLLOWING CONDITIONS:�Q There is no overall floorspace cap on the park.
�Q Maximum sales area allowed for food retailing is 1,858 sq m (20,000 sq ft).
�Q Maximum sales area which can be used for the retailing of clothing and/or footwear is 6,503 sq m (70,000 sq ft).
�Q Sales of jewellery, fashion accessories, glass, china, or books are permitted where these are ancillary to the primary retail function of the unit.
�Q Sub-division of units on the scheme to create GIA floorplates of less than 464 sq m (5,000 sq ft) requires the consent of the Local Planning Authority.
�Q There are no restrictions on the operation or change of use of pod units from A1 to A3 or A3 to A1.
The scheme was measured in early April 2014 and we have identified in the table adjacent the current floorspace usage for clothing and/or clothing sales across the park.
On this basis there remains approximately 1,571 sq m (16,907 sq ft) of floorspace available for clothing and/or footwear, which is more than sufficient to implement the fashion letting of unit 5.
Counsel opinion was recently sought specifically in relation to removing the cap on the clothing and/or footwear sales and the formal response provided suggested very positive prospects for achieving this. A copy of the Opinion is available on request.
Unit Tenant
GIA (sq ft)
Ground Floor Mezzanine Total Clothing & Footwear sales
1 Sportsdirect.com 10,029 8,976 19,005 11,3961
1A & 2 Smyths Toys 16,056 4,711 20,767 0
3 Argos 12,502 7,724 20,226 0
4 Carpetright 10,064 0 10,064 0
5 Vacant 9,511 9,281 18,792 0
6 Pets at Home 10,074 0 10,074 0
7 Next & Costa 14,930 12,817 27,748 16,000
8a Holiday Superstore 5,000 0 5,000 0
8b Clintons 5,000 0 5,000 0
9 Bensons 7,621 1,544 9,166 0
10 Poundstretcher 10,020 1,352 11,372 0
11a Maplin Electronics 5,034 0 5,034 0
11b Poundworld 5,034 2,222 7,256 0
12 JD Sports 9,839 0 9,839 7,852
13 Matalan 19,960 970 20,930 17,435
14 Boots 14,510 3,129 17,639 410
R2 Wickes 27,136 1,528 28,664 0
16 Burgerking 2,727 0 2,727 0
R1 Carphone Warehouse 3,063 0 3,063 0
Total 198,110 54,254 252,364 53,093
NB: Next lease states cap an Fashion and Sports sales at 16,000 sq ft. 1Area based on scaled plans provided by tenant.
16
Planning | Robin Retail Park, Wigan, WN5 0UU
ARGOS LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
02/03/2013 £3,752,634 £84,662 £1,389,389
Very Good03/03/2012 £3,749,910 £17,035 £1,325,094
26/02/2011 £4,012,064 £157,867 £1,413,500
COVENANT INFORMATIONWe have set out recent account information together with Creditsafe ratings for the main tenants.
84% OF THE INCOME IS SECURED AGAINST COVENANTS RANKED WITH A “VERY GOOD” RATING AND A FURTHER 6% OF THE INCOME IS RATED “GOOD”.
CARPETRIGHT PLC
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
27/04/2013 £457,600 -£5,100 £65,300
Very Low Risk28/04/2012 £471,500 £13,500 £70,700
30/04/2011 £486,800 £6,600 £67,000
FIRST CHOICE HOLIDAYS LIMITED
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
30/09/2012 – £447,652 £877,061
Good30/09/2011 – £60,363 £627,621
30/09/2010 £2,112 -£97,494 £580,116
BURGERKING LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
31/12/2012 £19,369 -£3,917 -£21,202
Credit Worthy31/12/2011 £81,829 -£9,624 -£17,057
30/06/2010 £59,048 -£6,253 -£9,510
BOOTS UK LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
31/03/2013 £6,204,000 £452,000 £1,178,000
Very Good31/03/2012 £6,354,000 £240,000 £982,000
31/03/2011 £6,372,000 £220,000 £965,000
THE CARPHONE WAREHOUSE LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
30/03/2013 £1,672,115 £98,895 £874,654
Very Good31/03/2012 £1,513,072 -£108,239 £792,200
02/04/2011 £1,623,364 £188,529 £897,28784%VERY GOOD
6%GOOD
10%OTHER
17
Covenant Information | Robin Retail Park, Wigan, WN5 0UU
SPORTS DIRECT INTERNATIONAL PLC
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
30/04/2013 £2,185,580 £207,226 £644,931
Very Good29/04/2012 £1,835,756 £151,498 £472,390
24/04/2011 £1,599,237 £118,789 £330,746
NEXT GROUP PLC
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
26/01/2013 £212,300 £322,500 £1,747,900
Very Low Risk28/01/2012 £195,000 £530,600 £1,951,000
29/01/2011 £188,400 £590,300 £1,667,000
POUNDSTRETCHER LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
31/03/2013 £367,984 -£3,685 -£4,708
Very Good31/03/2012 £348,446 £1,585 -£1,023
02/04/2011 £308,173 £1,443 -£2,608
PETS AT HOME LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
28/03/2013 £586,350 £77,707 £392,311
Very Low Risk29/03/2012 £536,410 £72,864 £319,609
31/03/2011 £511,576 £75,174 £242,648
MAPLIN ELECTRONICS LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
29/12/2012 £213,518 £16,193 £156,136
Very Good31/12/2011 £205,025 £24,784 £143,711
31/01/2011 £213,123 £35,709 £126,437
POUNDWORLD RETAIL LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
31/03/2013 £293,787 £1,892 £8,527
Credit Worthy31/03/2012 £206,482 £2,849 £7,693
31/03/2011 £132,944 £3,933 £6,017
JD SPORTS FASHION PLC
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
02/02/2013 £1,258,892 £55,117 £237,823
Very Good28/01/2012 £1,059,523 £67,442 £215,256
29/01/2011 £883,669 £78,629 £184,090
MATALAN RETAIL LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
23/02/2013 £1,125,400 £17,600 £291,000
Very Good25/02/2012 £1,117,500 £9,900 £263,400
26/02/2011 £1,096,500 £72,800 £238,600
STEINHOFF UK HOLDINGS LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
30/06/2012 £469,703 £28,816 £420,591
Very Low Risk30/06/2011 £459,349 £15,554 £402,275
30/06/2010 £566,958 £23,606 £360,350
SMYTHS TOYS UK LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
31/12/2012 £152,542 £2,288 £6,369
Very Good31/12/2011 £98,357 £2,434 £4,714
31/03/2011 £84,415 £2,110 £5,931
WICKES BUILDING SUPPLIES LTD
Year to Date Turnover (000’s) Pre Tax Profit (000’s) Net Worth (000’s) Creditsafe Rating
29/12/2012 £976,136 £55,550 £284,311
Very Good31/12/2011 £980,450 £40,375 £241,710
01/01/2011 £969,052 £48,573 £211,990
18
Covenant Information | Robin Retail Park, Wigan, WN5 0UU
Vacant
WIGANLIFE CENTRE
ROBIN PARK ROADROBIN PARK ROAD
SCOTT LANE
LOIRE DRIVE
AN
JOU
BLV
D
RECENT COUNSEL OPINION SUPPORTS PROSPECTS FOR REMOVING THE EXISTING FLOORSPACE CAP ON CLOTHING AND/OR FOOTWEAR SALES
19
Asset Management Opportunities | Robin Retail Park, Wigan, WN5 0UU
UNIT 163,200 sq ft297 sq m
UNIT 171,500 sq ft139.4 sq m
EXISTING UNIT EXTENSION
EPCSEPCs have been produced for all units, with values ranging between B (42) and D (56).
Copies are available on request.
ENVIRONMENTALEnviron undertook a Phase 1 Environmental Review in April 2014 and concluded that ‘the site is considered to be of low – moderate risk in respect of ground contamination whilst in on-going current use.’
ASSET MANAGEMENT OPPORTUNITIESRobin Retail Park is Wigan’s dominant out of town retail offer and as such has, and continues to, benefit from strong levels of tenant demand. Accordingly the park offers a number of opportunities to improve tenant mix and drive values forward, some of which we have identified below:
FURTHER A3 DEVELOPMENTCurrently the park provides only two A3 offers in Costa Coffee (new) and Burger King making up only c. 2.5% of the schemes total floorspace and there is demand to support the development of further space, subject to planning. Indeed the prospect of an extension to the existing Carphone Warehouse unit to allow a downsize and the introduction of a national multiple restaurant operator have been considered with terms discussed.
The 2011 rent review remains outstanding and we believe represents a potential uplift opportunity which could be used as part of the negotiation. We have identified the principal physical changes on the plan below and further information is available on request.
Additionally we believe that there may be an opportunity for mini-pod development on the walkway between those units occupied by Next/Costa Coffee and Thomson Holiday Superstore to link through to the football stadium, subject to planning.
In our opinion the configuration of the retail park results in a very generous parking provision which is underused in part and therefore could support further pod development and this represents an opportunity to explore going forward.
UNIT 5 – FORMER NEXTTerms have been agreed with a market leading UK fashion operator, in line with the level of rental guarantee offered, and further information is available on request.
UNIT 15 – WICKES DOWNSIZEThis unit offers the potential for sub-division, subject to the downsize or relocation of Wickes and indeed offers have been made historically for this space.
LEASE REGEARSBased on tenant feedback we believe there will be a number of opportunities to explore lease extensions/regears on the park in the short term, building on the recent upsize of Next and the implementable fashion letting of unit 5.
FURTHER FASHION/OPEN A1 LETTINGSRecent Counsel Opinion identified strong prospects for removing the existing 70,000 sq ft sales floorspace cap on clothing and/or footwear sales. We believe this offers real opportunity, in light of recent and prospective lettings, to further improve the tenant mix and retail offer on the park.
20
Asset Management Opportunities, Environmental & EPCs | Robin Retail Park, Wigan, WN5 0UU
PROPOSAL Offers are sought in the region of £64,500,000 subject to contract and exclusive of VAT, for the Freehold interest in this property. A purchase at this level, allowing for the vendor’s rental guarantee and the fixed increase in the Smyths Toys lease, would reflect the following yield profile:
6.17% initial yield
6.22% reversionary yield 2015
6.29% reversionary yield 2020
6.20% nominal equivalent yield
based on purchaser’s costs of 5.80%.
VAT The property has been elected for VAT so will be payable. However it is anticipated that the transaction will be treated as a TOGC.
21
VAT, Proposal| Robin Retail Park, Wigan, WN5 0UU
NEXT HAVE 3 TRADING STORES IN WIGAN BUT RECENTLY CHOSE TO UPSIZE THEIR STORE ON ROBIN
RETAIL PARK AND SIGN A NEW 10 YEAR LEASE
22
VAT, Proposal | Robin Retail Park, Wigan, WN5 0UU
Designed and produced by THE GROUP www.completelygroup.com
JUSTIN HOULIHAN020 7152 [email protected]
EMMA BOTTING020 7152 [email protected]
Cushman & Wakefield LLP for themselves and for vendors or lessors of this property whose agents they are, give notice that: (1) The particulars are produced in good faith, are set out as a general guide only and do not constitute any part of a contract. (2) No person in the employment of the agents has any authority to make or give any representation or warranty whatever in relation to this property. (3) This property is offered subject to contract and, unless otherwise stated, all rents are quoted exclusive of VAT/GST. (4) Nothing in these particulars should be deemed to be a statement that the property is in good condition or that any services or facilities are in working order. (5) Unless otherwise stated, no investigations have been made regarding pollution or potential land, air or water contamination. Interested parties are advised to carry out their own investigations if required.
43/45 Portman Square London WIA 3BG
WWW.CUSHMANWAKEFIELD.COM
12264.001 | May 2014
CONTACT