16
CMP 95.05 Target Price 105.00 ISIN: INE752E01010 NOVEMBER 30 th 2013 POWER GRID CORPORATION OF INDIA LTD Result Update: Q2 FY14 BUY BUY BUY BUY Index Details Stock Data Sector Electric Utilities BSE Code 532898 Face Value 10.00 52wk. High / Low (Rs.) 121.05/86.70 Volume (2wk. Avg. Q.) 169000 Market Cap (Rs. in mn.) 440055.84 Annual Estimated Results (A*: Actual / E*: Estimated) YEARS FY13A FY14E FY15E Net Sales 127578.50 155645.77 178992.64 EBITDA 115320.00 136295.13 155364.89 Net Profit 42345.00 49449.86 56377.39 EPS 9.15 10.68 12.18 P/E 10.39 8.90 7.81 Shareholding Pattern (%) 1 Year Comparative Graph POWER GRID CORP INDIA LTD BSE SENSEX SYNOPSIS Power Grid Corporation Of India Limited is the Central Transmission Utility (CTU) of the country under Ministry of Power is one amongst the largest Power Transmission utilities in the world. The company own and operate more than 1,02,540 Ckt. kms network of transmission lines, 1,76,323 MVA transformation capacity and 173 nos. substations The company’s net sales registered 29.61% increase and stood at a record Rs. 39994.90 million from Rs. 30857.70million over the corresponding quarter last year. Net Profit has increased from Rs. 11258.90 million for the quarter ended Sep 30, 2012 to Rs. 12392.00 million for the quarter ended Sep 30, 2013. Total Income has increased from Rs.32427.50 million in Q2 FY13, to Rs. 41044.30 million in Q2 FY14. Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million finalized. During the quarter the company has added 5 new clients in Telecom, 1 from Govt sector 4 from Pvt. Sector and added 4 new orders in domestic consultancy; 1 from Govt sector 3 from pvt. Sector. Net Sales and PAT of the company are expected to grow at a CAGR of 21% and 20% over 2012 to 2015E respectively. PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%) Power Gird Corporation of India Ltd 95.05 440055.84 9.15 10.39 1.68 27.50 NTPC Ltd 147.35 1214969.20 14.55 10.13 1.51 57.50 Reliance Infrastructure Ltd 429.00 112822.70 75.23 5.70 0.56 74.00 Torrent Power Company Ltd 124.65 58890.70 1.76 70.82 0.97 65.00

Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

CMP 95.05

Target Price 105.00

ISIN: INE752E01010

NOVEMBER 30th

2013

POWER GRID CORPORATION OF INDIA LTD

Result Update: Q2 FY14

BUYBUYBUYBUY

Index Details

Stock Data

Sector Electric Utilities

BSE Code 532898

Face Value 10.00

52wk. High / Low (Rs.) 121.05/86.70

Volume (2wk. Avg. Q.) 169000

Market Cap (Rs. in mn.) 440055.84

Annual Estimated Results (A*: Actual / E*: Estimated)

YEARS FY13A FY14E FY15E

Net Sales 127578.50 155645.77 178992.64

EBITDA 115320.00 136295.13 155364.89

Net Profit 42345.00 49449.86 56377.39

EPS 9.15 10.68 12.18

P/E 10.39 8.90 7.81

Shareholding Pattern (%)

1 Year Comparative Graph

POWER GRID CORP INDIA LTD BSE SENSEX

SYNOPSIS

Power Grid Corporation Of India Limited is the

Central Transmission Utility (CTU) of the country

under Ministry of Power is one amongst the largest

Power Transmission utilities in the world.

The company own and operate more than 1,02,540

Ckt. kms network of transmission lines, 1,76,323

MVA transformation capacity and 173 nos.

substations

The company’s net sales registered 29.61% increase

and stood at a record Rs. 39994.90 million from Rs.

30857.70million over the corresponding quarter

last year.

Net Profit has increased from Rs. 11258.90 million

for the quarter ended Sep 30, 2012 to Rs. 12392.00

million for the quarter ended Sep 30, 2013.

Total Income has increased from Rs.32427.50

million in Q2 FY13, to Rs. 41044.30 million in Q2

FY14.

Agreements with Bihar & Odisha with a total project

cost of ~Rs. 87900.00 million finalized.

During the quarter the company has added 5 new

clients in Telecom, 1 from Govt sector 4 from Pvt.

Sector and added 4 new orders in domestic

consultancy; 1 from Govt sector 3 from pvt. Sector.

Net Sales and PAT of the company are expected to

grow at a CAGR of 21% and 20% over 2012 to

2015E respectively.

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND

Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

Power Gird Corporation of India Ltd 95.05 440055.84 9.15 10.39 1.68 27.50

NTPC Ltd 147.35 1214969.20 14.55 10.13 1.51 57.50

Reliance Infrastructure Ltd 429.00 112822.70 75.23 5.70 0.56 74.00

Torrent Power Company Ltd 124.65 58890.70 1.76 70.82 0.97 65.00

Page 2: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

QUARTERLY HIGHLIGHTS (STANDALONE)

Results updates- Q2 FY14,

Power Grid Corporation of India Limited

(POWERGRID) is one amongst the largest Power

Transmission utilities in the world. The company

owns and operates about 1,02,540 ckt kms of

transmission lines and the transformation capacity

of about 1,76,323 MVA as on 31st October 2013 has

reported its financial results for the quarter ended

30 SEPTEMBER, 2013.

The company has achieved a turnover of Rs. 39994.90 million for the 2nd quarter of the current year 2013-14 as

against Rs. 30857.70 millions in the corresponding quarter of the previous year. The company has reported an

EBITDA of Rs. 34881.30 millions an increase of 22.81% in the corresponding quarter of the previous year and a

net profit of Rs. 12392.00 million against Rs. 11258.90 million reported respectively in the corresponding

quarter of the previous year. The company has reported an EPS of Rs. 2.68 for the 2nd quarter as against an EPS of

Rs. 2.43 in the corresponding quarter of the previous year.

Break up of Expenditure:

During the quarter Total Expenses rose by 27 per

cent mainly on account of Increase in Transmission,

Administration & Other Expenses with employee

benefit expenses and Depreciation & Amortization

expenses, when compared to previous quarter Q2

FY13. Total expenditure in Q2 FY14 was at Rs.

15767.90 million as against Rs. 12416.60 million in

Q2 FY13. Transmission, Administration & Other

Expenses is Rs. 2660.40 million in Q2 FY14 against

Rs. 1997.50 million in the correspondent quarter of

the previous year. Employee Benefits expenses were

at Rs. 2298.80 mn in Q2 FY14 against Rs. 2167.60

mn in Q2 FY13, whereas Depreciation &

amortization is at Rs. 9659.80 mn against Rs.

8251.50 mn in Q2 FY13 whereas Purchase of stock

in trade stood at Rs. 1148.90 mn in Q2 FY14 are the

primarily attributable to growth of expenditure.

Months SEP-13 SEP-12 % Change

Net Sales 39994.90 30857.70 29.61

PAT 12392.00 11258.90 10.06

EPS 2.68 2.43 10.06

EBITDA 34881.30 28402.40 22.81

Page 3: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Segment Revenue

Latest Updates

• During the quarter the company has added 5 new clients in Telecom, 1 from Govt sector 4 from Pvt. Sector

and added 4 new orders in domestic consultancy; 1 from Govt sector 3 from pvt. Sector.

• In FY13 and H1FY14 (18 months), 28.2% of XIIth Plan capex target has been achieved.

• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million finalized.

• Ease of access to low cost debt – international ratings capped at sovereign ratings and domestically highest

rating by CRISIL, ICRA & CARE.

Pace of Capacity Addition has increased

• 9,754 ckm added in the last 30 months (April ’11 –September ‘13) as compared to 82,355 ckm added in

first 252 months (Inception – March ’11).

• 79,328 MVA capacity added in the last 30 months (April ’11 – September ‘13) as compared to 93,050

MVA added in first 252 months (Inception – March ’11).

Major Projects Commissioned in FY14-15

• Common Scheme for 765 KV Pooling Station and Network associated with DVC & Maithon Right Bank

Project.

• Transmission System associated with Mundra UMPP.

• Transmission System of Vindhyachal-IV and Rihand-III (1000MW each) Generation Projects.

Page 4: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

• Transmission System for Phase-I Generation Projects in Orissa,Jharkhand and West Bengal - Part-B.

• Supplementary Transmission System associated with DVC & Maithon Right Bank Project.

• Transmission System for Phase-I Generation Projects in Orissa - Part-A, in Jharkhand and West Bengal -

Part-A2.

• Kudankulam - APP Transmission System (Balance lines).

• Transmission System associated with Pallatana Gas Based Power Project and Bongaigaon Thermal Power

Station (BTPS).

• Transmission System strengthening in Western part of WR for IPP Generation Projects in Chhattisgarh -

Part-D.

COMPANY PROFILE

POWER GRID CORPORATION OF INDIA LIMITED (POWERGRID), the Central Transmission Utility (CTU) of the

country under Ministry of Power is one amongst the largest Power Transmission utilities in the world. In October

1992, the National Power Transmission Corporations name was changed to Power Grid Corporation of India

Limited, as we know of it today.

POWERGRID is a ‘Navratna’ Company and the ‘Central Transmission Utility (CTU)’ of the country. An innovation

in Technical & Managerial fields has resulted in coordinated development of power transmission network and

effective operation and management of Regional and National Grid.

The company has Deploying best known practices in Operation & Maintenance with Preventive Maintenance,

Condition Monitoring, Modern Techniques viz. online equipment monitoring, Aerial patrolling, Emergency

restoration system, Residual Life Analysis, Remote operation of Sub-station etc. Pursuing its Global vision and

successfully consolidating its presence as a strong player in emerging markets of South Asia, Middle-east Asia CIS

& African countries.

Business

� Power System Management

Our core business is the transmission of electric power. As on 31st October 2013, we own and operate more

than 1,02,540 Ckt. kms network of transmission lines, 1,76,323 MVA transformation capacity and 173 nos.

substations that constitutes most of India’s interstate and inter-regional electric power transmission system

and carries electric power across India. Total Inter-regional power transfer capacity is 32,000 MW. This

gigantic transmission network, spread over length and breadth of the country, is consistently maintained at

an availability of over 99%.

Page 5: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

� Telecom

POWERGRID with its brand name ‘POWERTEL’ in Telecom business is the only utility in the Country having

overhead optic fibre network using Optical Ground Wire on power transmission lines. POWERGRID has an all

India Broad Band Telecom Network of about 29279 Kms and intra city network connecting 290 cities across

india.

POWERGRID enabled to create additional economic value by stimulating the development of Indian Telecom

Sector especially in the difficult terrain of North East Region and Jammu & Kashmir.

Business Segments

National Long Distance

Internet Service Provider

Infrastructure Provider

� International Business

International Business Department is created with the objective to spread POWERGRID’s engineering

services in Power Transmission Business across the world.

Global Consultant

Through implementation of huge transmission networks in India and abroad and by adopting latest

technology in multifarious topology and environment, POWERGRID has emerged as a renowned consultant

in Power Sector globally.

POWERGRID has been entrusted with more than 300 consultancy assignments in India and 45 assignments

other countries and provides consultancy in the areas – Transmission; Distribution/Rural

Electrification/Sub-transmission; Load Despatch & Communication; Grid Management; Telecom & Smart

Grid.

POWERGRID has 20 international consultancy projects execution experience in following countries:

Afghanistan, Bangladesh, Bhutan, Ethiopia, Nigeria, Nepal, Kenya, Myanmar, Srilanka, Tajikistan, UAE, Kyrgyz

Republic, Pakistan and Congo. Consultant for EPC and O&M agencies for CASA–1000 project

Page 6: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Services

a) System Engineering & Feasibility Studies

b) Environmental & Social Impact Assessment

c) Design and Engineering

d) Contract Services

e) Project Management and Construction

Supervision

f) Owner's & Lender's Engineer

g) Other Services

Major International Clients

� Domestic Consultancy

POWERGRID has a large network of primary transmission system of 168 EHV substations and over 100600

circuit kms of transmission lines. Building upon its un-matched techno-managerial excellence in various

fields of power system, POWERGRID has been providing one stop consultancy services to State owned

utilities, Private utilities, Central Public Sector Undertakings and Government departments. It has a client

base of around 125 in power sector and is expanding. Over 115 domestic projects under execution and

Signed agreement with 6 NER states to provide technical / managerial support for intra-state T&D system

improvement.

Page 7: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Major Domestic Clients

� Joint Ventures

• Power links Transmission Ltd

• Torrent Power Grid Ltd

• Jaypee Power Grid Ltd

• Teestavalley Power Transmission Ltd

• North-East Transmission Company Ltd

• Parbati-Koldam Transmission Company Ltd

• National High Power Test Laboratory Pvt.

Ltd

Page 8: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

• Energy Efficiency Services Ltd

• Cross Border Power Transmission Company

Ltd.

• Kalinga Bidyut Prasaran Nigam Private Ltd.

• Power Transmission Company Nepal Ltd.

(PTCN not include as POWERGRID is yet to

infuse capital in to the company).

� Subsidiaries

• Nagapattinam – Madhugiri Transmission Company Ltd (NMTCL).

• Vemagiri Transmission System Ltd (VTSL)

• Power System Operation Corporation Ltd (POSOCO).

• Vizag Transmission Ltd

Page 9: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

FINANCIAL HIGHLIGHT (STANDALONE) (A*- Actual, E* -Estimations & Rs. In Millions)

Balance Sheet as at March31, 2012 -2015E 2012A 2013A 2014E 2015E

I. EQUITY AND LIABILITIES:

A) Shareholders’ Funds:

a) Share Capital 46297.30 46297.30 46297.30 46297.30

b) Reserves and Surplus 188580.50 216097.40 265547.26 321924.65

Sub -Total Net worth 234877.80 262394.70 311844.56 368221.95

B) Deferred Revenue 27762.70 37176.00 52418.16 57659.98

C) Non-Current Liabilities:

a) Long-term borrowings 491191.90 630762.70 775522.74 930627.29

b) Deferred Tax Liabilities [Net] 16008.80 19591.60 22922.17 26360.50

c) Other Long Term Liabilities 14317.30 9899.30 14650.96 20804.37

d) Long Term Provisions 4214.90 4426.30 5090.25 5751.98

Long term Liabilities 525732.90 664679.90 818186.12 983544.13

D) Current Liabilities:

a) Short-term borrowings 16500.00 20000.00 22000.00 23760.00

b) Trade Payables 2007.80 2467.30 3010.11 3612.13

c) Other Current Liabilities 84635.60 116934.60 141490.87 168374.13

d) Short Term Provisions 10566.70 7683.10 7836.76 7915.13

Sub -Total Current Liabilities 113710.10 147085.00 174337.73 203661.39

TOTAL EQUITY AND LIABILITIES (A + B + C + D) 902083.50 1111335.60 1356786.58 1613087.44

II. ASSETS:

E) Non-Current Assets:

a) Fixed Assets

i. Tangible Assets 473397.80 608776.90 754883.36 895111.05

ii. Intangible Assets 3225.20 5229.50 6955.24 8902.70

iii. Capital work In progress 154998.90 189213.00 217594.95 261113.94

iv. Intangible Assets Under development 736.10 1936.20 2807.49 3874.34

b) Construction Stores 126100.40 157086.20 196283.10 239465.39

c) Non Current Investments 11011.90 9642.40 10028.10 10328.94

d) Deferred Foreign currency fluctuation asset 13166.70 17162.90 32266.25 46786.07

e) Long Term Loans and Advances 56147.60 59634.00 61423.02 62651.48

Sub -Total Non-Current Assets 838784.60 1048681.10 1282241.50 1528233.89

F) Current Assets:

a) Current Investments 1832.60 1832.60 1832.60 1832.60

b) Inventories 4403.10 5515.30 6673.51 7741.28

c) Trade Receivables 14974.90 14340.90 16205.22 17825.74

d) Cash and Bank Balances 23368.80 16619.70 20109.84 23729.61

e) Short Term Loans and Advances 4259.60 5950.30 6545.33 7068.96

f) Other Current Assets 14459.90 18395.70 23178.58 26655.37

Sub -Total Current Assets 63298.90 62654.50 74545.08 84853.55

TOTAL ASSETS (E +F) 902083.50 1111335.60 1356786.58 1613087.44

Page 10: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Annual Profit & Loss Statement for the period of 2012 to 2015E

Value(Rs.in.mn) FY12A FY13A FY14E FY15E

Description 12m 12m 12m 12m

Net Sales 100353.30 127578.50 155645.77 178992.64

Other Income 7496.80 5708.90 3996.23 4116.12

Total Income 107850.10 133287.40 159642.00 183108.75

Expenditure -16716.10 -17967.40 -23346.87 -27743.86

Operating Profit 91134.00 115320.00 136295.13 155364.89

Interest -19432.60 -25352.20 -29915.60 -34402.94

Gross profit 71701.40 89967.80 106379.54 120961.96

Depreciation -25725.40 -33519.20 -38547.08 -43943.67

Profit Before Tax 45976.00 56448.60 67832.46 77018.29

Tax -13426.50 -14103.60 -18382.60 -20640.90

Net Profit 32549.50 42345.00 49449.86 56377.39

Equity capital 46297.30 46297.30 46297.30 46297.30

Reserves 188580.50 216097.40 265547.26 321924.65

Face value 10.00 10.00 10.00 10.00

EPS 7.03 9.15 10.68 12.18

Quarterly Profit & Loss Statement for the period of 31st Mar, 2013 to 31st Dec, 2013E

Value(Rs.in.mn) 31-Mar-13 30-June-13 30-Sep-13 31-Dec-13E

Description 3m 3m 3m 3m

Net sales 33806.60 35599.60 39994.90 42794.54

Other income 2348.40 740.70 1049.40 1206.81

Total Income 36155.00 36340.30 41044.30 44001.35

Expenditure -5310.30 -4947.80 -6163.00 -6419.18

Operating profit 30844.70 31392.50 34881.30 37582.17

Interest -6747.20 -7598.50 -8014.10 -9007.85

Gross profit 24097.50 23794.00 26867.20 28574.32

Depreciation -9048.90 -9644.00 -9659.80 -10142.79

Profit Before Tax 15048.60 14150.00 17207.40 18431.53

Tax -3954.20 -3746.60 -4815.40 -4902.79

Net Profit 11094.40 10403.40 12392.00 13528.75

Equity capital 46297.30 46297.30 46297.30 46297.30

Face value 10.00 10.00 10.00 10.00

EPS 2.40 2.25 2.68 2.92

Page 11: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Ratio Analysis

Particulars FY12A FY13A FY14E FY15E

EPS (Rs.) 7.03 9.15 10.68 12.18

EBITDA Margin (%) 90.81 90.39 87.57 86.80

PBT Margin (%) 45.81 44.25 43.58 43.03

PAT Margin (%) 32.43 33.19 31.77 31.50

P/E Ratio (x) 13.52 10.39 8.90 7.81

ROE (%) 13.86 16.14 15.86 15.31

ROCE (%) 15.74 16.30 15.76 15.07

Debt Equity Ratio 2.16 2.48 2.56 2.59

EV/EBITDA (x) 10.14 9.31 8.93 8.82

Book Value (Rs.) 50.73 56.68 67.36 79.53

P/BV 1.87 1.68 1.41 1.20

Charts

Page 12: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

OUTLOOK AND CONCLUSION

� At the current market price of Rs.95.05, the stock P/E ratio is at 8.90 x FY14E and 7.81 x FY15E respectively.

� Earning per share (EPS) of the company for the earnings for FY14E and FY15E is seen at Rs.10.68 and

Rs.12.18 respectively.

� Net Sales and PAT of the company are expected to grow at a CAGR of 21% and 20% over 2012 to 2015E

respectively.

� On the basis of EV/EBITDA, the stock trades at 8.93 x for FY14E and 8.82 x for FY15E.

� Price to Book Value of the stock is expected to be at 1.41 x and 1.20 x respectively for FY14E and FY15E.

� We expect that the company surplus scenario is likely to continue for the next three years, will keep its

growth story in the coming quarters also. We recommend ‘BUY’ in this particular scrip with a target price of

Rs.105.00 for Medium to Long term investment.

INDUSTRY OVERVIEW

India has the world’s fifth-largest electricity generation capacity and demand is expected to surge in the coming

years owing to growth in the economy. The power sector is high on India's priority as it offers tremendous

potential for investing companies based on the sheer size of the market and the returns available on investment

capital.

The Indian power sector is one of the most diversified sectors in the world. Power in India is generated from

commercial sources like coal, lignite, natural gas, oil, hydro and nuclear power as well as other viable non-

conventional sources like wind, solar, agriculture and domestic waste. The demand for electricity in the country

has been growing at a rapid rate and is expected to increase further in the years to come. In order to meet the

increasing requirement of electricity, massive addition to the installed generating capacity in the country is

required.

The country offers unlimited growth potential for solar photovoltaic (PV) industry as well. India is endowed with

vast potential of solar energy and is quickly developing itself as a major manufacturing hub for solar power

plants. Besides, it is expected that, the annual PV-installed capacity will grow at a compound annual growth rate

(CAGR) of around 49.5 per cent during 2010-2014 to reach 1,500 megawatt (MW) by the end of 2014.

Market Size

Electricity production in India stood at 911.6 terra watt hour (TWh) in FY13, a four per cent growth over the

previous fiscal. Over FY07–13, electricity production has expanded at a CAGR of 5.5 per cent. The Planning

Page 13: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Commission’s 12th Plan projects that total domestic energy production would reach 669.6 million tonnes of oil

equivalent (MTOE) by 2016–17 and 844 MTOE by 2021–22.

As of April 2013, total thermal installed capacity stood at 151.7 gigawatt (GW), while hydro and renewable

energy installed capacity totalled 39.6 GW and 27.5 GW, respectively. Nuclear energy capacity remained broadly

constant from that in the previous year, at 4.8 GW. For the 12th Five-Year Plan, a total of 88.5 GW of power

capacity addition is targeted, of which 72.3 GW constitutes thermal power, 10.8 GW of hydro power and 5.3GW

of nuclear power. The capacity addition target for 2013–14 is 1,198 MW of hydro power, 15,234 MW of thermal

power and 2,000 MW of nuclear power. Total capacity target is 18,432 MW.

Investments

The investment climate is very positive in the power sector. Due to surge in the sector, the power sector has

witnessed higher investment flows than envisaged. The Ministry of Power has set a target for adding 76,000 MW

of electricity capacity in the 12th Five Year Plan (2012-17) and 93,000 MW in the 13th Five Year Plan (2017-

2022).

The industry attracted foreign direct investment (FDI) worth Rs 37,335.68 crore (US$ 6.01 billion) during April

2000 to July 2013.

Some of the major investments made into the Indian power sector are as follows:

• Welspun Energy Ltd has launched a 55 MW solar plant in Rajasthan. The Rs 500 crore (US$ 80.60

million) project, stated to be Asia's largest single-location solar plant

• Sterlite Grid has commissioned a 23 km 400 kilo volt (KV) double-circuit quad transmission line

connecting Purnia and Bihar Sharif district substations in Bihar, with an investment of Rs 500 crore (US$

80.60 million)

• NHPC Ltd plans to take over private hydropower projects and is ready to invest equity worth Rs 20,000

crore (US$ 3.22 billion) over the next five years

• Suzlon Energy has won orders to supply wind turbines totalling 48 MW from French energy company

Valorem

• Sanofi India has signed an agreement with Suzlon Energy Ltd (SEL) for a 2.1 MW offsite windmill

installation, to generate renewable power for captive consumption at its Ankleshwar manufacturing site

• GE Energy Financial Services India has invested Rs 257 crore (US$ 41.43 million) in the hydropower

project developed by Gati Ltd in Sikkim

Page 14: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Government Initiatives

The Government of India has set a target to generate 10,000 MW of power through solar energy by 2017. The

Phase I of the Jawaharlal Nehru National Solar Mission has been very successful, wherein 1,685 MW of solar

power was generated according to Union Ministry of New and Renewable Energy, Government of India.

In order to attract foreign investments in the power sector, FDI up to 100 per cent is permitted under the

automatic route for projects of electricity generation (except atomic energy), transmission, distribution and

power trading.

Under the Union Budget 2013-14, the government plans to construct a transmission system from Srinagar to Leh

at an investment of Rs 1,840 crore (US$ 296.63 million).

Some of the initiatives taken by the Government of India to boost the power sector are:

• To facilitate flow of renewable energy into the national grid, the Government of India plans to roll out Rs

43,000 crore (US$ 6.93 billion) 'green energy corridor' project

• Ministry of Power and Ministry of Water Resources have drawn up a framework for speedy technical

clearances to power projects by Central Electricity Authority (CEA) and Central Water Commission

(CWC)

• The Government of India plans to set up 4,000 MW of solar thermal power capacity in Rajasthan. "We

have discussed the plant with the Rajasthan government and we aim to set up a solar thermal capacity

near the Sambhar salt lake in Jaipur," said Mr Farooq Abdullah, Union Minister for New and Renewable

Energy, Government of India

• India plans to strengthen its ties with Iraq in the energy sector. A formal memorandum of understanding

(MoU) on cooperation in the sector would be signed during the four-day visit of Mr Nouri al-Maliki, Prime

Minister of Iraq, to India

• The Government of United Kingdom (UK) has agreed in principle to share the best practices with the

Government of Andhra Pradesh (AP) in energy efficiency and energy conservation initiatives

• Hydro Projects worth 2,500 MW across various states have been given clearance by the Forest Advisory

Committee (FAC) and Ministry of Environment and Forest (MoEF)

Road Ahead

Renewable energy is fast emerging as a major source of power. Wind energy is the largest source of renewable

energy in India; it accounts for an estimated 87 per cent of total installed capacity in renewable energy. The

country aims to increase the importance of wind power even further; there are plans to double wind power

generation capacity to 20 GW by 2022.

Page 15: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Biomass is the second largest source of renewable energy, accounting for 12 per cent of total installed capacity in

renewable energy. There is strong upside potential in biomass in the coming years.

Solar energy accounts for one per cent of total renewable energy installed capacity. However, the share is not

indicative of the country’s true potential, which stands at an estimated 5,000 TWh per annum.

Disclaimer:

This document prepared by our research analysts does not constitute an offer or solicitation for the purchase or sale

of any financial instrument or as an official confirmation of any transaction. The information contained herein is

from publicly available data or other sources believed to be reliable but do not represent that it is accurate or

complete and it should not be relied on as such. Firstcall India Equity Advisors Pvt. Ltd. or any of it’s affiliates shall

not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the

information contained in this report. This document is provide for assistance only and is not intended to be and must

not alone be taken as the basis for an investment decision.

Page 16: Result Update: Q2 FY14 CMP 95.05 Target Price 105breport.myiris.com/firstcall/POWGRICO_20131130.pdf• Agreements with Bihar & Odisha with a total project cost of ~Rs. 87900.00 million

Firstcall India Equity Research: Email – [email protected]

C.V.S.L.Kameswari Pharma

U. Janaki Rao Capital Goods

Ashish.Kushwaha IT, Consumer Durable & Banking

Anil Kumar Diversified

Suhani Adilabadkar Diversified

M. Vinayak Rao Diversified

Firstcall India also provides

Firstcall India Equity Advisors Pvt.Ltd focuses on, IPO’s, QIP’s, F.P.O’s,Takeover

Offers, Offer for Sale and Buy Back Offerings.

Corporate Finance Offerings include Foreign Currency Loan Syndications,

Placement of Equity / Debt with multilateral organizations, Short Term Funds

Management Debt & Equity, Working Capital Limits, Equity & Debt

Syndications and Structured Deals.

Corporate Advisory Offerings include Mergers & Acquisitions(domestic and

cross-border), divestitures, spin-offs, valuation of business, corporate

restructuring-Capital and Debt, Turnkey Corporate Revival – Planning &

Execution, Project Financing, Venture capital, Private Equity and Financial

Joint Ventures

Firstcall India also provides Financial Advisory services with respect to raising

of capital through FCCBs, GDRs, ADRs and listing of the same on International

Stock Exchanges namely AIMs, Luxembourg, Singapore Stock Exchanges and

other international stock exchanges.

For Further Details Contact:

3rd Floor,Sankalp,The Bureau,Dr.R.C.Marg,Chembur,Mumbai 400 071

Tel. : 022-2527 2510/2527 6077/25276089 Telefax : 022-25276089

E-mail: [email protected]

www.firstcallindiaequity.com