34
REPORT ON THE RATE SETTING AUDIT SANTA MONICA CONVALESCENT CENTER I SANTA MONICA, CALIFORNIA PROVIDER NUMBER: LTC90076F NATIONAL PROVIDER IDENTIFIER: 1699857193 FISCAL PERIOD ENDED DECEMBER 31, 2007 Audits Section - Gardena Financial Audits Branch Audits and Investigations Department of Health Care Services Section Chief: Cheryl Phillips Audit Supervisor: Cyrus Lam Auditor: Gary Chan

REPORT ON THE RATE SETTING AUDIT SANTA … ON THE RATE SETTING AUDIT SANTA MONICA CONVALESCENT CENTER I SANTA MONICA, CALIFORNIA PROVIDER NUMBER: LTC90076F NATIONAL PROVIDER IDENTIFIER:

  • Upload
    lehanh

  • View
    216

  • Download
    1

Embed Size (px)

Citation preview

REPORT ON THE

RATE SETTING AUDIT

SANTA MONICA CONVALESCENT CENTER I SANTA MONICA, CALIFORNIA

PROVIDER NUMBER: LTC90076F NATIONAL PROVIDER IDENTIFIER: 1699857193

FISCAL PERIOD ENDED

DECEMBER 31, 2007

Audits Section - Gardena Financial Audits Branch

Audits and Investigations Department of Health Care Services

Section Chief: Cheryl Phillips Audit Supervisor: Cyrus Lam Auditor: Gary Chan

State of California—Health and Human Services Agency

Department of Health Care Services

DAVID MAXWELL-JOLLY ARNOLD SCHWARZENEGGER Director Governor

Financial Audits/Gardena/A & I, MS 2103, 19300 South Hamilton Avenue, Suite 280, Gardena, CA 90248

Telephone: (310) 516-4757 / FAX: (310) 217-6918 Internet Address: www.dhcs.ca.gov

May 27, 2009

Art B. Crispino, Administrator Santa Monica Convalescent Center I 2250 29th Street Santa Monica, CA 90405 PROVIDER: SANTA MONICA CONVALESCENT CENTER I PROVIDER NO.: LTC90076F NATIONAL PROVIDER IDENTIFIER: 1699857193 FISCAL PERIOD ENDED: DECEMBER 31, 2007 We have examined the facility's Integrated Disclosure and Medi-Cal Cost Report for the above-referenced fiscal period. Our examination was made under the authority of Section 14170 of the Welfare and Institutions Code and was limited to a review of the cost report and accompanying financial statements, Medi-Cal Paid Claims Summary Report, prior fiscal period's Medi-Cal program audit report, and Medicare audit report for the current fiscal period, if applicable and available. In our opinion, the data presented in the accompanying Summary of Audited Facility Cost per Patient Day represents a proper determination of the allowable costs and patient days for the above fiscal period in accordance with Medi-Cal reimbursement principles. This audit report includes the: 1. Summary of Audited Facility Cost per Patient Day and supporting schedules 2. Audit Adjustments Schedule Future Medi-Cal long-term care prospective rates may be affected by this examination. The extent to which the rates change will be determined by the Department's Rate Development Branch. Notwithstanding this audit report, overpayments to the provider are subject to recovery pursuant to Section 51458.1, Article 6 of Division 3, Title 22, California Code of Regulations.

Art B. Crispino Page 2

If you disagree with the decision of the Department, you may appeal by writing to: Chief Office of Administrative Appeals and Hearings 1029 J Street, Suite 200 Sacramento, CA 95814-2825 (916) 322-5603 The written notice of disagreement must be received by the Department within 60 calendar days from the day you receive this letter. A copy of this notice should be sent to: United States Postal Service (USPS) Courier (UPS, FedEx, etc.) Assistant Chief Counsel Assistant Chief Counsel Department of Health Care Services Department of Health Care Services Office of Legal Services Office of Legal Services MS 0010 MS 0010 PO Box 997413 1501 Capitol Avenue, Suite 71.5001 Sacramento, CA 95899-7413 Sacramento, CA 95814-5005 (916) 440-7700 The procedures that govern an appeal are contained in Welfare and Institutions Code, Section 14171, and California Code of Regulations, Title 22, Section 51016, et seq. If you have questions regarding this report you may call the Audits Section—Gardena at (310) 516-4757. Signed By: Cheryl Phillips, Chief Audits Section—Gardena Financial Audits Branch Certified

STATE OF CALIFORNIA SCHEDULE 1

Provider Name: Fiscal Period:SANTA MONICA CONVALESCENT CENTER I JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

Provider Number: OSHPD Facility No.:LTC90076F 206190688

LineNo.

SKILLED NURSING CARE1 Cost of Direct Care - Labor (Sch. 2, Ln. 105) $ N/A $ 837,013 $ 60.86

2 Cost of Indirect Care - Labor (Sch. 3, Ln. 105) $ N/A $ 241,728 $ 17.58

3 Cost of Direct and Indirect NonLabor - Other (Sch. 4, Ln. 105) $ N/A $ 180,167 $ 13.10

4 Cost of Capital Related (Sch. 5, Ln. 105) $ N/A $ 198,103 $ 14.41

5 Property Taxes (Sch. 5, Ln. 105) $ N/A $ 5,301 $ 0.39

6 DHS Licensing Fees (Sch. 6, Ln. 105) $ N/A $ 7,943 $ 0.58

7 Liability Insurance (Sch. 6, Ln. 105) $ N/A $ 31,360 $ 2.28

8 Caregiver Training (Sch. 6, Ln. 105) $ N/A $ 0 $ 0.00

9 Quality Assurance Fees (Sch. 6, Ln. 105) $ N/A $ 103,479 $ 7.52

10 Cost of Administration (Sch. 6, Ln. 105) $ N/A $ 174,008 $ 12.65

11 Cost of Routine Service/Audited Total Costs $ 1,801,168 $ 1,779,103 $ 129.37

12 Total Patient Days (Adj ) 13,752 13,752

13 Cost Per Patient Day (Cost Divided by Days) $ 130.97 $ 129.37

14 Overpayments (Adj ) $ $ 0

15 Total Licensed Nursing Facility Beds - Level B (Adj ) 41 41

INTERMEDIATE CARE16 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

17 Total Patient Days (Adj ) 0

18 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

19 Overpayments (Adj ) $ $ 0

MENTALLY DISORDERED20 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

21 Total Patient Days (Adj ) 0

22 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

23 Overpayments (Adj ) $ $ 0

DEVELOPMENTALLY DISABLED24 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

25 Total Patient Days (Adj ) 0

26 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

27 Overpayments (Adj ) $ $ 0

ADULT SUBACUTE28 Cost of Direct Care - Labor (Adult Subacute Sch. 1, Ln. 25) $ N/A $ 0 $ 0.00

29 Cost of Indirect Care - Labor (Adult Subacute Sch. 1, Ln. 26) $ N/A $ 0 $ 0.00

30 Cost of Direct and Indirect NonLabor - Other (Adult SA Sch. 1, Ln. 27) $ N/A $ 0 $ 0.00

31 Cost of Capital Related (Adult Subacute Sch. 1, Ln. 28) $ N/A $ 0 $ 0.00

32 Property Taxes (Adult Subacute Sch. 1, Ln. 29) $ N/A $ 0 $ 0.00

33 DHS Licensing Fees (Adult Subacute Sch. 1, Ln. 30) $ N/A $ 0 $ 0.00

34 Liability Insurance (Adult Subacute Sch. 1, Ln. 31) $ N/A $ 0 $ 0.00

35 Caregiver Training (Adult Subacute Sch. 1, Ln. 32) $ N/A $ 0 $ 0.00

36 Quality Assurance Fees (Adult Subacute Sch. 1, Ln. 33) $ N/A $ 0 $ 0.00

37 Cost of Administration (Adult Subacute Sch., Ln. 34) $ N/A $ 0 $ 0.00

38 Total Cost of Subacute Service (Adult Subacute Sch. 1, Ln. 35) $ 0 $ 0 $ 0.00

39 Total Patient Days (Adult Subacute Sch. 1, Ln. 36) 0 0

40 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

41 Overpayments (Adult Subacute Sch. 1, Ln. 38 + Ln. 39) $ 0 $ 0

SUMMARY OF AUDITED FACILITY COST PER PATIENT DAY

COST PERAUDITED

AS REPORTED AS AUDITED PATIENT DAYPROGRAM DESCRIPTION

STATE OF CALIFORNIA SCHEDULE 1

Provider Name: Fiscal Period:SANTA MONICA CONVALESCENT CENTER I JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

Provider Number: OSHPD Facility No.:LTC90076F 206190688

LineNo.

SUMMARY OF AUDITED FACILITY COST PER PATIENT DAY

COST PERAUDITED

AS REPORTED AS AUDITED PATIENT DAYPROGRAM DESCRIPTION

PEDIATRIC SUBACUTE42 Cost of Routine Service (Ped-SA, Sch. 1, Ln 3) $ 0 $ 0

43 Cost of Ancillary Service (Ped-SA, Sch. 1, Ln. 1 + Ln. 2) $ 0 $ 0

44 Total Cost of Pediatric Subacute Service (Ln. 42 + Ln. 43) $ 0 $ 0

45 Total Patient Days (Ped-SA, Sch. 1, Ln. 5) 0 0

46 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

47 Overpayments (Ped-SA, Sch. 1, Ln. 7 + Ln. 8) $ 0 $ 0

HOSPICE INPATIENT CARE48 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

49 Total Patient Days (Adj ) 0

50 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

51 Overpayments (Adj ) $ $ 0

OTHER ROUTINE SERVICES52 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

53 Total Patient Days (Adj ) 0

54 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

55 Overpayments (Adj ) $ $ 0

STATE OF CALIFORNIA SCHEDULE 2

Provider Name: Fiscal Period:SANTA MONICA CONVALESCENT CENTER I JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

Provider Number: OSHPD Facility No.:LTC90076F 206190688

Soc Srvs ActivitiesNet Exp For

Line DESCRIPTION Cost AllocNo. (From Sch 8) 155 160 Total

GENERAL SERVICES5.00 Plant Operations and Maintenance

10.00 Housekeeping60.00 Laundry and Linen65.00 Dietary

155.00 Social Services (Salaries, Fringe Benefits, & Agency Labor) 12,208$ 12,208$ 160.00 Activities (Salaries, Fringe Benefits, & Agency Labor) 45,347 45,347$ 165.00 Administration165.00 Medical Records170.00 Inservice Education - Nursing

ANCILLARY SERVICES75.00 Patient Supplies 650 0 0 650$ 77.00 Specialized Support Surfaces N/A 0 0 080.00 Physical Therapy 46,319 0 0 46,31981.00 Respiratory Therapy 0 0 0 082.00 Occupational Therapy 1,094 0 0 1,09483.00 Speech Pathology 14,483 0 0 14,48385.00 Pharmacy 11,775 0 0 11,77590.00 Laboratory 0 0 0 095.00 Home Health Services 0 0 0 0

100.00 Other Ancillary Services 5,931 0 0 5,931100.06 Subacute Ancillary Services 0 0 0 0100.12 Subacute Pediatrics Ancillary Services 0 0 0 0

ROUTINE SERVICES105.00 Skilled Nursing Care 779,458 12,208 45,347 837,013 *110.00 Intermediate Care 0 0 0 0 *115.00 Mentally Disordered 0 0 0 0 *120.00 Developmentally Disabled 0 0 0 0 *125.00 Subacute Care 0 0 0 0 *126.00 Subacute Care - Pediatrics 0 0 0 0 *130.00 Hospice Inpatient Care 0 0 0 0 *135.00 Other Routine Services 0 0 0 0 *

NONREIMBURSABLE 136.00 Residential Care 0 0 0 0140.00 Beauty and Barber 0 0 0 0145.00 Other Nonreimbursable 0 0 0 0

TOTAL 917,265$ 12,208$ 45,347$ 917,265$

* (To Schedule 1)

ALLOCATION OF GENERAL SERVICES - LABOR (DIRECT CARE)

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 3

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:O

SH

PD

Fac

ility

Nu

mb

er:

Fis

cal P

erio

d:

SA

NTA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NTE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

THR

OU

GH

DE

CE

MB

ER

31,

200

7

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

-ser

v. E

dA

dm

inM

edic

alN

et E

xp F

or

Rec

ord

sL

ine

DE

SC

RIP

TIO

NC

ost

Allo

cA

ccu

mu

late

dN

o.

(Fro

m S

ch 8

)5

1060

6515

516

017

0C

ost

s16

516

5T

ota

l

GE

NE

RA

L S

ER

VIC

ES

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

-$

-$

10.0

0

Hou

seke

epin

g87

,508

087

,508

$

60.0

0

Laun

dry

and

Line

n0

05,

813

5,81

3$

65.0

0

Die

tary

111,

969

06,

313

011

8,28

2$

155.

00

Soc

ial S

ervi

ces

N/A

0

00

0-

$

160.

00

Act

iviti

esN

/A

00

00

0-

$

165.

00

Adm

inis

trat

ion

N/A

0

11,6

910

00

011

,691

$

11

,691

$

165.

00

Med

ical

Rec

ords

19,1

250

316

00

00

19,4

4119

,441

$

170.

00

Inse

rvic

e E

duca

tion

- N

ursi

ng26

,518

00

00

00

26,5

18$

AN

CIL

LA

RY

SE

RV

ICE

S75

.00

P

atie

nt S

uppl

ies

00

00

00

00

59

14$

77.0

0

Spe

cial

ized

Sup

port

Sur

face

s0

00

00

00

00

00

80.0

0

Phy

sica

l The

rapy

00

00

00

00

366

608

974

81.0

0

Res

pira

tory

The

rapy

00

00

00

00

00

0

82.0

0

Occ

upat

iona

l The

rapy

00

00

00

00

914

23

83.0

0

Spe

ech

Pat

holo

gy0

00

00

00

011

419

030

4

85.0

0

Pha

rmac

y0

00

00

00

093

155

248

90.0

0

Labo

rato

ry0

00

00

00

00

00

95.0

0

Hom

e H

ealth

Ser

vice

s0

00

00

00

00

00

100.

00

Oth

er A

ncill

ary

Ser

vice

s0

00

00

00

047

7812

5

100.

06

Sub

acut

e A

ncill

ary

Ser

vice

s0

00

00

00

00

00

100.

12

Sub

acut

e P

edia

tric

s A

ncill

ary

Ser

vice

s0

00

00

00

00

00

RO

UT

INE

SE

RV

ICE

S10

5.00

S

kille

d N

ursi

ng C

are

061

,811

5,81

311

8,28

20

026

,518

212,

423

11,0

0518

,300

241,

728

*

110.

00

Inte

rmed

iate

Car

e0

00

00

00

00

00

*

115.

00

Men

tally

Dis

orde

red

00

00

00

00

00

0*

120.

00

Dev

elop

men

tally

Dis

able

d0

00

00

00

00

00

*

125.

00

Sub

acut

e C

are

00

00

00

00

00

0*

126.

00

Sub

acut

e C

are

- P

edia

tric

s0

00

00

00

00

00

*

130.

00

Hos

pice

Inpa

tient

Car

e0

00

00

00

00

00

*

135.

00

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

13

6.00

R

esid

entia

l Car

e0

00

00

00

00

00

140.

00

Bea

uty

and

Bar

ber

00

00

00

00

00

0

145.

00

Oth

er N

onre

imbu

rsab

le0

1,56

50

00

00

1,56

552

871,

704

TOTA

L24

5,12

0$

-

$

87,5

08$

5,

813

$

118,

282

$

-

$

-$

26

,518

$

213,

988

$

11,6

91$

19

,441

$

245,

120

$

*(T

o S

ched

ule

1)

AL

LO

CA

TIO

N O

F G

EN

ER

AL

SE

RV

ICE

S -

LA

BO

R(I

ND

IRE

CT

CA

RE

)

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 4

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:O

SH

PD

Fac

ility

Nu

mb

er:

Fis

cal P

erio

d:

SA

NTA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NTE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

THR

OU

GH

DE

CE

MB

ER

31,

200

7

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

-ser

v. E

dA

dm

inM

edic

alN

et E

xp F

or

Rec

ord

sL

ine

DE

SC

RIP

TIO

NC

ost

Allo

cA

ccu

mu

late

dN

o.

(Fro

m S

ch 8

)5

1060

6515

516

017

0C

ost

s16

516

5T

ota

l

GE

NE

RA

L S

ER

VIC

ES

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

64,7

94$

64,7

94$

10.0

0

Hou

seke

epin

g9,

711

136

9,84

7$

60.0

0

Laun

dry

and

Line

n7,

754

4,29

565

412

,703

$

65.0

0

Die

tary

73,3

314,

664

710

078

,706

$

155.

00

Soc

ial S

ervi

ces

1,86

60

00

01,

866

$

160.

00

Act

iviti

es3,

643

00

00

03,

643

$

165.

00

Adm

inis

trat

ion

N/A

8,

639

1,31

60

00

09,

954

$

9,

954

$

165.

00

Med

ical

Rec

ords

2,57

123

336

00

00

2,84

02,

840

$

170.

00

Inse

rvic

e E

duca

tion

- N

ursi

ng70

90

00

00

070

9$

AN

CIL

LA

RY

SE

RV

ICE

S75

.00

P

atie

nt S

uppl

ies

00

00

00

00

04

16

$

77.0

0

Spe

cial

ized

Sup

port

Sur

face

s0

00

00

00

00

00

0

80.0

0

Phy

sica

l The

rapy

00

00

00

00

031

189

400

81.0

0

Res

pira

tory

The

rapy

00

00

00

00

00

00

82.0

0

Occ

upat

iona

l The

rapy

00

00

00

00

07

29

83.0

0

Spe

ech

Pat

holo

gy0

00

00

00

00

9728

125

85.0

0

Pha

rmac

y0

00

00

00

00

7923

102

90.0

0

Labo

rato

ry0

00

00

00

00

00

0

95.0

0

Hom

e H

ealth

Ser

vice

s0

00

00

00

00

00

0

100.

00

Oth

er A

ncill

ary

Ser

vice

s0

00

00

00

00

4011

51

100.

06

Sub

acut

e A

ncill

ary

Ser

vice

s0

00

00

00

00

00

0

100.

12

Sub

acut

e P

edia

tric

s A

ncill

ary

Ser

vice

s0

00

00

00

00

00

RO

UT

INE

SE

RV

ICE

S10

5.00

S

kille

d N

ursi

ng C

are

17,8

7145

,671

6,95

512

,703

78,7

061,

866

3,64

370

916

8,12

49,

370

2,67

318

0,16

7*

110.

00

Inte

rmed

iate

Car

e0

00

00

00

00

00

*

115.

00

Men

tally

Dis

orde

red

00

00

00

00

00

0*

120.

00

Dev

elop

men

tally

Dis

able

d0

00

00

00

00

00

*

125.

00

Sub

acut

e C

are

00

00

00

00

00

00

*

126.

00

Sub

acut

e C

are

- P

edia

tric

s0

00

00

00

00

00

*

130.

00

Hos

pice

Inpa

tient

Car

e0

00

00

00

00

00

*

135.

00

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

13

6.00

R

esid

entia

l Car

e0

00

00

00

00

00

140.

00

Bea

uty

and

Bar

ber

00

00

00

00

00

0

145.

00

Oth

er N

onre

imbu

rsab

le1,

156

176

00

00

01,

332

4513

1,39

0

TOTA

L18

2,25

0$

64

,794

$

9,84

7$

12

,703

$

78,7

06$

1,

866

$

3,64

3$

70

9$

169,

456

$

9,95

4$

2,

840

$

182,

250

$

*(T

o S

ched

ule

1)

AL

LO

CA

TIO

N O

F G

EN

ER

AL

SE

RV

ICE

S -

OT

HE

R N

ON

LA

BO

R(D

IRE

CT

AN

D IN

DIR

EC

T C

AR

E)

STATE OF CALIFORNIA SCHEDULE 5

ALLOCATION OF CAPITAL COSTS

Provider Name: Fiscal Period:SANTA MONICA CONVALESCENT CENTER I JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

Provider Number: OSHPD Facility Number:LTC90076F 206190688

Capital Plant Ops Hskpng Laundry Dietary Soc Srvs ActivitiesNet Exp For

Line DESCRIPTION Cost AllocNo. (From Sch 8) Ratio Various 5 10 60 65 155 160

GENERAL SERVICESCapital Related (excluding lines 40 & 45) 203,377$ 97%

Property Tax (line 40) 5,442 3% 208,819$

5.00 Plant Operations and Maintenance 1,954 1,954$

10.00 Housekeeping 434 4 438$

60.00 Laundry and Linen 13,712 130 29 13,871$

65.00 Dietary 14,891 141 32 0 15,064$

155.00 Social Services 0 0 0 0 0 -$

160.00 Activities 0 0 0 0 0 0 -$

165.00 Administration 27,580 261 59 0 0 0 0

165.00 Medical Records 745 7 2 0 0 0 0

170.00 Inservice Education - Nursing 0 0 0 0 0 0 0

ANCILLARY SERVICES75.00 Patient Supplies 0 0 0 0 0 0 0

77.00 Specialized Support Surfaces 0 0 0 0 0 0 0

80.00 Physical Therapy 0 0 0 0 0 0 0

81.00 Respiratory Therapy 0 0 0 0 0 0 0

82.00 Occupational Therapy 0 0 0 0 0 0 0

83.00 Speech Pathology 0 0 0 0 0 0 0

85.00 Pharmacy 0 0 0 0 0 0 0

90.00 Laboratory 0 0 0 0 0 0 0

95.00 Home Health Services 0 0 0 0 0 0 0

100.00 Other Ancillary Services 0 0 0 0 0 0 0

100.06 Subacute Ancillary Services 0 0 0 0 0 0 0

100.12 Subacute Pediatrics Ancillary Services 0 0 0 0 0 0 0

ROUTINE SERVICES105.00 Skilled Nursing Care 145,810 1,378 310 13,871 15,064 0 0

110.00 Intermediate Care 0 0 0 0 0 0 0

115.00 Mentally Disordered 0 0 0 0 0 0 0

120.00 Developmentally Disabled 0 0 0 0 0 0 0

125.00 Subacute Care 0 0 0 0 0 0 0

126.00 Subacute Care - Pediatrics 0 0 0 0 0 0 0

130.00 Hospice Inpatient Care 0 0 0 0 0 0 0

135.00 Other Routine Services 0 0 0 0 0 0 0

NONREIMBURSABLE 136.00 Residential Care 0 0 0 0 0 0 0

140.00 Beauty and Barber 0 0 0 0 0 0 0

145.00 Other Nonreimbursable 3,692 35 8 0 0 0 0

TOTAL 208,819$ 100% 208,819$ 1,954$ 438$ 13,871$ 15,064$ -$ -$

* (To Schedule 1)

STATE OF CALIFORNIA

Provider Name:SANTA MONICA CONVALESCENT CENTER I

Provider Number:LTC90076F

Net Exp ForLine DESCRIPTION Cost AllocNo. (From Sch 8) Ratio

GENERAL SERVICESCapital Related (excluding lines 40 & 45) 203,377$ 97%Property Tax (line 40) 5,442 3%

5.00 Plant Operations and Maintenance10.00 Housekeeping60.00 Laundry and Linen65.00 Dietary

155.00 Social Services160.00 Activities165.00 Administration165.00 Medical Records170.00 Inservice Education - Nursing

ANCILLARY SERVICES75.00 Patient Supplies77.00 Specialized Support Surfaces80.00 Physical Therapy81.00 Respiratory Therapy82.00 Occupational Therapy83.00 Speech Pathology85.00 Pharmacy90.00 Laboratory95.00 Home Health Services

100.00 Other Ancillary Services100.06 Subacute Ancillary Services100.12 Subacute Pediatrics Ancillary Services

ROUTINE SERVICES105.00 Skilled Nursing Care110.00 Intermediate Care115.00 Mentally Disordered120.00 Developmentally Disabled125.00 Subacute Care126.00 Subacute Care - Pediatrics130.00 Hospice Inpatient Care135.00 Other Routine Services

NONREIMBURSABLE 136.00 Residential Care140.00 Beauty and Barber145.00 Other Nonreimbursable

TOTAL 208,819$ 100%

* (To Schedule 1)

SCHEDULE 5

ALLOCATION OF CAPITAL COSTS

Fiscal Period:JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

OSHPD Facility Number:206190688

In-serv. Ed Admin Medical Capital PropertyRecords Related Tax

Accumulated 97% 3%170 Costs 165 165 Total Of Total Of Total

27,899$ 27,899$ 753 753$

-$

0 0 12 0 13$ 12$ 0$ 0 0 0 0 0 0 00 0 873 24 896 873 230 0 0 0 0 0 00 0 21 1 21 21 10 0 273 7 280 273 70 0 222 6 228 222 60 0 0 0 0 0 00 0 0 0 0 0 00 0 112 3 115 112 30 0 0 0 0 0 00 0 0 0 0 0 0

0 176,432 26,262 709 203,403 198,103 5,301 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *

0 0 0 0 0 0 00 0 0 0 0 0 00 3,735 125 3 3,863 3,762 101

-$ 180,167$ 27,899$ 753$ 208,819$ 203,377$ 5,442$

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 6

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:O

SH

PD

Fac

ility

Nu

mb

er:

Fis

cal P

erio

d:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1,

2007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

Ad

min

.D

HS

Lic

ensi

ng

Lia

bili

tyC

areg

iver

Qu

alit

y A

ssu

r.

Net

Exp

Fo

rA

ccu

mA

ccu

mA

ccu

mA

ccu

mT

ota

lA

lloca

ted

Fee

sIn

sura

nce

Tra

inin

gF

ees

Lin

eD

ES

CR

IPT

ION

Co

st A

lloc

Co

sts

Co

sts

Co

sts

Co

sts

Acc

um

Ad

min

.55

%3%

10%

0%33

%N

o.

(Fro

m S

ch 8

)R

atio

(Fro

m S

ch 2

)(F

rom

Sch

3)

(Fro

m S

ch 4

)(F

rom

Sch

5)

Co

sts

Co

sts

of

To

tal

of

To

tal

of

To

tal

of

To

tal

of

To

tal

GE

NE

RA

L S

ER

VIC

ES

45.0

0

P

rop

erty

Insu

ran

ce20

,217

$

55.0

0

In

tere

st-O

ther

0

165.

00

Ad

min

istr

atio

n (

Sal

arie

s &

Wag

es,

Frin

ge

Ben

efits

,

an

d O

ther

- N

onla

bor

- e

xclu

des

lin

es 1

65.0

3 -

165.

10)

164,

637

S

ub

tota

l - A

dm

inis

trat

ion

Cos

ts18

4,85

455

%

165.

06

DH

S L

icen

sin

g F

ees

8,43

83%

165.

07

Liab

ility

Insu

ran

ce33

,315

10%

165.

08

Car

egiv

er T

rain

ing

00%

165.

10

Qu

ality

Ass

ura

nce

Fee

s10

9,92

933

%

T

otal

33

6,53

610

0%33

6,53

6$

AN

CIL

LA

RY

SE

RV

ICE

S

75.0

0

P

atie

nt

Su

pp

lies

650

$

-$

-

$

-$

65

0$

148

81$

4

$

15

$

-$

48$

77.0

0

S

pec

ializ

ed S

up

por

t S

urf

aces

00

00

00

00

00

0

80.0

0

P

hys

ical

Th

erap

y46

,319

00

046

,319

10,5

265,

782

264

1,04

20

3,43

8

81.0

0

R

esp

irato

ry T

her

apy

00

00

00

00

00

0

82.0

0

O

ccu

pat

ion

al T

her

apy

1,09

40

00

1,09

424

913

76

250

81

83.0

0

S

pee

ch P

ath

olog

y14

,483

00

014

,483

3,29

11,

808

8332

60

1,07

5

85.0

0

P

har

mac

y11

,775

00

011

,775

2,67

61,

470

6726

50

874

90.0

0

La

bor

ator

y0

00

00

00

00

00

95.0

0

H

ome

Hea

lth S

ervi

ces

00

00

00

00

00

0

100.

00

Oth

er A

nci

llary

Ser

vice

s5,

931

00

05,

931

1,34

874

034

133

044

0

100.

06

Su

bac

ute

An

cilla

ry S

ervi

ces

00

00

00

00

00

0

100.

12

Su

bac

ute

Ped

iatr

ics

An

cilla

ry S

ervi

ces

00

00

00

00

00

0

RO

UT

INE

SE

RV

ICE

S

105.

00

Ski

lled

Nu

rsin

g C

are

837,

013

212,

423

168,

124

176,

432

1,39

3,99

231

6,79

117

4,00

87,

943

31,3

600

103,

479

*

110.

00

Inte

rmed

iate

Car

e0

00

00

00

00

00

*

115.

00

Men

tally

Dis

ord

ered

00

00

00

00

00

0*

120.

00

Dev

elop

men

tally

Dis

able

d0

00

00

00

00

00

*

125.

00

Su

bac

ute

Car

e0

00

00

00

00

00

*

126.

00

Su

bac

ute

Car

e -

Ped

iatr

ics

00

00

00

00

00

0*

130.

00

Hos

pic

e In

pat

ien

t C

are

00

00

00

00

00

0*

135.

00

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

136.

00

Res

iden

tial C

are

00

00

00

00

00

0

140.

00

Bea

uty

an

d B

arb

er0

00

00

00

00

00

145.

00

Oth

er N

onre

imb

urs

able

01,

565

1,33

23,

735

6,63

21,

507

828

3814

90

492

SU

BT

OT

AL

336,

536

$

91

7,26

5$

213,

988

$

16

9,45

6$

180,

167

$

1,

480,

876

$

336,

536

$

Tot

al A

dm

inis

trat

ive

Cos

ts33

6,53

6$

184,

854

$

8,43

8$

33

,315

$

-

$

10

9,92

9$

Un

it C

ost

Mu

ltip

lier

0.22

7254

70

Acc

um

ula

ted

Ad

min

istr

atio

n C

osts

(S

ch 2

th

ru 5

)31

,132

$

12,7

94$

27

,899

$

71,8

25$

TO

TA

L F

AC

ILIT

Y C

OS

TS

1,88

9,23

7$

*(T

o S

ched

ule

1)

AL

LO

CA

TIO

N O

F A

DM

INIS

TR

AT

ION

AN

D O

TH

ER

DIR

EC

T P

AS

S-T

HR

OU

GH

CO

ST

S

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 7

Pro

vid

er N

ame:

P

rovi

der

Nu

mb

er:

OS

HP

D F

acili

ty N

um

ber

:F

isca

l Per

iod

:S

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

ILT

C90

076F

2061

9068

8JA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7

Cap

ital

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

-ser

v. E

dA

dm

in.

Med

Rec

ord

s(T

OT

AL

(TO

TA

LL

ine

DE

SC

RIP

TIO

N(S

Q F

T)

(SQ

FT

)(S

Q F

T)

(LB

S)

(ME

AL

S)

(DIR

EC

T E

XP

)(D

IRE

CT

EX

P)

(DIR

EC

T E

XP

)A

CC

UM

(AC

CU

MN

o.

VA

RIO

US

510

6065

155

160

170

CO

ST

)C

OS

T)

(Ad

j 23)

(Ad

j 23)

(Ad

j 23)

(Ad

j

)(A

dj

)

(Ad

j

)(A

dj

)

(Ad

j

)G

EN

ER

AL

SE

RV

ICE

S5

Pla

nt O

pera

tions

and

Mai

nten

ance

6310

Hou

seke

epin

g14

1460

Laun

dry

and

Line

n44

244

244

265

Die

tary

480

480

480

155

Soc

ial S

ervi

ces

160

Act

iviti

es16

5A

dmin

istr

atio

n88

988

988

916

5M

edic

al R

ecor

ds24

2424

170

Inse

rvic

e E

duca

tion

- N

ursi

ngA

NC

ILL

AR

Y S

ER

VIC

ES

75P

atie

nt S

uppl

ies

650

650

77S

peci

aliz

ed S

uppo

rt S

urfa

ces

00

80P

hysi

cal T

hera

py46

,319

46,3

1981

Res

pira

tory

The

rapy

00

82O

ccup

atio

nal T

hera

py1,

094

1,09

483

Spe

ech

Pat

holo

gy14

,483

14,4

8385

Pha

rmac

y11

,775

11,7

7590

Labo

rato

ry0

095

Hom

e H

ealth

Ser

vice

s0

010

0O

ther

Anc

illar

y S

ervi

ces

5,93

15,

931

100

Sub

acut

e A

ncill

ary

Ser

vice

s0

010

0S

ubac

ute

Ped

iatr

ics

Anc

illar

y S

ervi

ces

00

RO

UT

INE

SE

RV

ICE

S10

5S

kille

d N

ursi

ng C

are

4,70

04,

700

4,70

068

,095

40,8

5779

7,32

979

7,32

979

7,32

91,

393,

992

1,39

3,99

211

0In

term

edia

te C

are

00

00

011

5M

enta

lly D

isor

dere

d0

00

00

120

Dev

elop

men

tally

Dis

able

d0

00

00

125

Sub

acut

e C

are

00

00

012

6S

ubac

ute

Car

e -

Ped

iatr

ics

00

00

013

0H

ospi

ce In

patie

nt C

are

00

00

013

5O

ther

Rou

tine

Ser

vice

s0

00

00

NO

NR

EIM

BU

RS

AB

LE

13

6R

esid

entia

l Car

e0

014

0B

eaut

y an

d B

arbe

r0

014

5O

ther

Non

reim

burs

able

119

119

119

6,63

26,

632

TO

TA

L S

TA

TIS

TIC

S6,

731

6,66

86,

654

68,0

9540

,857

797,

329

797,

329

797,

329

1,48

0,87

61,

480,

876

TO

TA

L D

IRE

CT

SA

LAR

IES

CO

ST

S -

SC

H. 2

12,2

08$

45

,347

$

UN

IT C

OS

T M

ULT

IPLI

ER

(D

IRE

CT

SA

LAR

IES

)0.

0153

1112

0.05

6873

637

TO

TA

L IN

DIR

EC

T S

ALA

RIE

S C

OS

TS

- S

CH

. 3-

$

87,5

08$

5,

813

$

118,

282

$

-

$

-$

26

,518

$

11,6

91$

19

,441

$

UN

IT C

OS

T M

ULT

IPLI

ER

(IN

DIR

EC

T S

ALA

RIE

S)

0.00

0000

0013

.151

1872

60.

0853

6346

2.89

5013

580.

0000

0000

0.00

0000

000.

0332

5854

0.00

7894

930.

0131

2779

TO

TA

L IN

DIR

EC

T O

TH

ER

CO

ST

S -

SC

H. 4

64,7

94$

9,

847

$

12,7

03$

78

,706

$

1,86

6$

3,64

3$

709

$

9,95

4$

2,84

0$

UN

IT C

OS

T M

ULT

IPLI

ER

(IN

DIR

EC

T O

TH

ER

)9.

7171

5657

1.47

9867

780.

1865

4945

1.92

6366

880.

0023

4031

0.00

4569

010.

0008

8922

0.00

6721

800.

0019

1760

TO

TA

L C

AP

ITA

L C

OS

TS

- S

CH

. 520

8,81

9$

1,

954

$

438

$

13

,871

$

15,0

64$

-

$

-$

-

$

27,8

99$

75

3$

U

NIT

CO

ST

MU

LTIP

LIE

R (

CA

PIT

AL

CO

ST

S)

31.0

2347

348

0.29

3113

200.

0658

9002

0.20

3701

520.

3686

9053

0.00

0000

000.

0000

0000

0.00

0000

000.

0188

3954

0.00

0508

60

ST

AT

IST

ICS

FO

R C

OS

T A

LL

OC

AT

ION

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:SANTA MONICA CONVALESCENT CENTER I JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

Provider Number: OSHPD Facility Number:LTC90076F 206190688

Line Natural ACCOUNT TITLE AccountNo. Class Number

5.00 Plant Operations and Maintenance 6200 $ 64,794 $ (64,794) $ 0 $ 0 $ 05.01 .01-.19 Salaries and Wages 6200 0 0 0 0 (Sch 3)5.02 .20-.39 Fringe Benefits 6200 0 0 0 0 (Sch 3)5.03 .79 Agency Staff 6200 0 0 0 0 (Sch 3)5.04 .40-.99 Other - Nonlabor 6200 64,794 64,794 0 64,794 (Sch 4)5.05 Plant Operations and Maintenance - Total 6200 $ 64,794 $ 0 $ 64,794 $ 0 $ 64,794

10.00 Housekeeping 6300 $ 97,219 $ (97,219) $ 0 $ 0 $ 010.01 .01-.19 Salaries and Wages 6300 16,341 16,341 0 16,341 (Sch 3)10.02 .20-.39 Fringe Benefits 6300 4,040 4,040 0 4,040 (Sch 3)10.03 .79 Agency Staff 6300 0 0 67,127 67,127 (Sch 3)10.04 .40-.99 Other - Nonlabor 6300 76,838 76,838 (67,127) 9,711 (Sch 4)10.05 Housekeeping - Total 6300 $ 97,219 $ 0 $ 97,219 $ 0 $ 97,219

15.00 Depreciation: Bldgs and Improvements 7110 - 7120 $ $ 0 $ 0 $ 0 (Sch 5)20.00 Depreciation: Leasehold Improvements 7130 0 0 0 (Sch 5)25.00 Depreciation: Equipment 7140 0 0 0 (Sch 5)30.00 Depreciation and Amortization - Other 7150 - 7160 0 0 0 (Sch 5)35.00 Leases and Rentals 7200 191,430 191,430 792 192,222 (Sch 5)40.00 Property Taxes 7300 5,442 5,442 0 5,442 (Sch 5)45.00 Property Insurance 7400 20,217 20,217 0 20,217 (Sch 6)50.00 Interest-Property, Plant, and Equipment 7500 11,155 11,155 0 11,155 (Sch 5)55.00 Interest-Other 7600 0 0 0 (Sch 6)

57.00 Subtotal 005 - 055 $ 390,257 $ 0 $ 390,257 $ 792 $ 391,049

60.00 Laundry and Linen 6400 $ 8,546 $ (8,546) $ 0 $ 0 $ 060.01 .01-.19 Salaries and Wages 6400 0 0 0 0 (Sch 3)60.02 .20-.39 Fringe Benefits 6400 0 0 0 0 (Sch 3)60.03 .79 Agency Staff 6400 0 0 0 0 (Sch 3)60.04 .40-.99 Other - Nonlabor 6400 8,546 8,546 (792) 7,754 (Sch 4)60.05 Laundry and Linen - Total 6400 $ 8,546 $ 0 $ 8,546 $ (792) $ 7,754

65.00 Dietary 6500 $ 185,300 $ (185,300) $ 0 $ 0 $ 065.01 .01-.19 Salaries and Wages 6500 92,467 92,467 0 92,467 (Sch 3)65.02 .20-.39 Fringe Benefits 6500 19,502 19,502 0 19,502 (Sch 3)65.03 .79 Agency Staff 6500 0 0 0 0 (Sch 3)65.04 .40-.99 Other - Nonlabor 6500 73,331 73,331 0 73,331 (Sch 4)65.05 Dietary - Total 6500 $ 185,300 $ 0 $ 185,300 $ 0 $ 185,300

70.00 Provision for Bad Debts 7700 $ $ 0 $ 0 $ 0

Ancillary Services (Note 1)75.00 Patient Supplies 8100 $ 650 $ 0 $ 650 $ 0 $ 650 (Sch 2)75.01 .01-.19 Salaries and Wages 8100 0 0 0 0 (Sch 2)75.02 .20-.39 Fringe Benefits 8100 0 0 0 0 (Sch 2)75.03 .79 Agency Staff 8100 0 0 0 0 (Sch 2)75.04 .40-.99 Other - Nonlabor 8100 0 0 0 0 (Sch 4)75.05 Patient Supplies - Total 8100 $ 650 $ 0 $ 650 $ 0 $ 650

77.00 Specialized Support Surfaces 8150 $ 0 $ 0 $ 0 (Sch 4)

80.00 Physical Therapy 8200 $ 46,319 $ 0 $ 46,319 $ 0 $ 46,319 (Sch 2)80.01 .01-.19 Salaries and Wages 8200 0 0 0 0 (Sch 2)80.02 .20-.39 Fringe Benefits 8200 0 0 0 0 (Sch 2)80.03 .79 Agency Staff 8200 0 0 0 0 (Sch 2)80.04 .40-.99 Other - Nonlabor 8200 0 0 0 0 (Sch 4)80.05 Physical Therapy - Total 8200 $ 46,319 $ 0 $ 46,319 $ 0 $ 46,319

81.00 Respiratory Therapy 8220 $ $ 0 $ 0 $ 0 $ 0 (Sch 2)81.01 .01-.19 Salaries and Wages 8220 0 0 0 0 (Sch 2)81.02 .20-.39 Fringe Benefits 8220 0 0 0 0 (Sch 2)81.03 .79 Agency Staff 8220 0 0 0 0 (Sch 2)81.04 .40-.99 Other - Nonlabor 8220 0 0 0 0 (Sch 4)81.05 Respiratory Therapy - Total 8220 $ 0 $ 0 $ 0 $ 0 $ 0

REPORTED AUDITED(SCHEDULE 8A-1)AS AS

SUBTOTAL (SCHEDULE 8A-2)

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT ADJUSTMENTS

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:SANTA MONICA CONVALESCENT CENTER I JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

Provider Number: OSHPD Facility Number:LTC90076F 206190688

Line Natural ACCOUNT TITLE AccountNo. Class Number REPORTED AUDITED(SCHEDULE 8A-1)

AS ASSUBTOTAL (SCHEDULE 8A-2)

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT ADJUSTMENTS

82.00 Occupational Therapy 8250 $ 1,094 $ 0 $ 1,094 $ 0 $ 1,094 (Sch 2)82.01 .01-.19 Salaries and Wages 8250 0 0 0 0 (Sch 2)82.02 .20-.39 Fringe Benefits 8250 0 0 0 0 (Sch 2)82.03 .79 Agency Staff 8250 0 0 0 0 (Sch 2)82.04 .40-.99 Other - Nonlabor 8250 0 0 0 0 (Sch 4)82.05 Occupational Therapy - Total 8250 $ 1,094 $ 0 $ 1,094 $ 0 $ 1,094

83.00 Speech Pathology 8280 $ 14,483 $ 0 $ 14,483 $ 0 $ 14,483 (Sch 2)83.01 .01-.19 Salaries and Wages 8280 0 0 0 0 (Sch 2)83.02 .20-.39 Fringe Benefits 8280 0 0 0 0 (Sch 2)83.03 .79 Agency Staff 8280 0 0 0 0 (Sch 2)83.04 .40-.99 Other - Nonlabor 8280 0 0 0 0 (Sch 4)83.05 Speech Pathology - Total 8280 $ 14,483 $ 0 $ 14,483 $ 0 $ 14,483

85.00 Pharmacy 8300 $ 11,775 $ 0 $ 11,775 $ 0 $ 11,775 (Sch 2)85.01 .01-.19 Salaries and Wages 8300 0 0 0 0 (Sch 2)85.02 .20-.39 Fringe Benefits 8300 0 0 0 0 (Sch 2)85.03 .79 Agency Staff 8300 0 0 0 0 (Sch 2)85.04 .40-.99 Other - Nonlabor 8300 0 0 0 0 (Sch 4)85.05 Pharmacy - Total 8300 $ 11,775 $ 0 $ 11,775 $ 0 $ 11,775

90.00 Laboratory 8400 $ $ 0 $ 0 $ 0 $ 0 (Sch 2)90.01 .01-.19 Salaries and Wages 8400 0 0 0 0 (Sch 2)90.02 .20-.39 Fringe Benefits 8400 0 0 0 0 (Sch 2)90.03 .79 Agency Staff 8400 0 0 0 0 (Sch 2)90.04 .40-.99 Other - Nonlabor 8400 0 0 0 0 (Sch 4)90.05 Laboratory - Total 8400 $ 0 $ 0 $ 0 $ 0 $ 0

95.00 Home Health Services 8800 $ $ 0 $ 0 $ 0 $ 0 (Sch 2)95.01 .01-.19 Salaries and Wages 8800 0 0 0 0 (Sch 2)95.02 .20-.39 Fringe Benefits 8800 0 0 0 0 (Sch 2)95.03 .79 Agency Staff 8800 0 0 0 0 (Sch 2)95.04 .40-.99 Other - Nonlabor 8800 0 0 0 0 (Sch 4)95.05 Home Health Services - Total 8800 $ 0 $ 0 $ 0 $ 0 $ 0

100.00 Other Ancillary Services 8900 $ 5,931 $ 0 $ 5,931 $ 0 $ 5,931 (Sch 2)100.01 .01-.19 Salaries and Wages 8900 0 0 0 0 (Sch 2)100.02 .20-.39 Fringe Benefits 8900 0 0 0 0 (Sch 2)100.03 .79 Agency Staff 8900 0 0 0 0 (Sch 2)100.04 .40-.99 Other - Nonlabor 8900 0 0 0 0 (Sch 4)100.05 Other Ancillary Services - Total 8900 $ 5,931 $ 0 $ 5,931 $ 0 $ 5,931

100.06 Subacute Ancillary Services $ $ 0 $ 0 $ 0 $ 0 (Sch 2)100.07 .01-.19 Salaries and Wages 0 0 0 0 (Sch 2)100.08 .20-.39 Fringe Benefits 0 0 0 0 (Sch 2)100.09 .79 Agency Staff 0 0 0 0 (Sch 2)100.10 .40-.99 Other - Nonlabor 0 0 0 0 (Sch 4)100.11 Subacute Ancillary Services - Total $ 0 $ 0 $ 0 $ 0 $ 0

100.12 Subacute Pediatrics Ancillary Services $ $ 0 $ 0 $ 0 (Sch 2)

101.00 Subtotal 075 - 100.12 $ 80,252 $ 0 $ 80,252 $ 0 $ 80,252

Routine Services105.00 Skilled Nursing Care 6110 $ 815,879 $ (815,879) $ 0 $ 0 $ 0105.01 .01-.19 Salaries and Wages 6110 597,325 597,325 26,560 623,885 (Sch 2)105.02 .20-.39 Fringe Benefits 6110 155,747 155,747 (19,161) 136,586 (Sch 2)105.03 .49 Agency Staff 6110 0 0 18,987 18,987 (Sch 2)105.04 .40-.99 Other - Nonlabor 6110 63,419 63,419 (45,548) 17,871 (Sch 4)105.05 Skilled Nursing Care - Total 6110 $ 815,879 $ 612 $ 816,491 $ (19,162) $ 797,329

110.00 Intermediate Care 6120 $ $ 0 $ 0 $ 0 (Sch 2)115.00 Mentally Disordered 6130 0 0 0 (Sch 2)120.00 Developmentally Disabled 6140 0 0 0 (Sch 2)

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:SANTA MONICA CONVALESCENT CENTER I JANUARY 1, 2007 THROUGH DECEMBER 31, 2007

Provider Number: OSHPD Facility Number:LTC90076F 206190688

Line Natural ACCOUNT TITLE AccountNo. Class Number REPORTED AUDITED(SCHEDULE 8A-1)

AS ASSUBTOTAL (SCHEDULE 8A-2)

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT ADJUSTMENTS

125.00 Subacute Care 6150 $ $ 0 $ 0 $ 0 $ 0125.01 .01-.19 Salaries and Wages 6150 0 0 0 0 (Sch 2)125.02 .20-.39 Fringe Benefits 6150 0 0 0 0 (Sch 2)125.03 .49 Agency Staff 6150 0 0 0 0 (Sch 2)125.04 .40-.99 Other - Nonlabor 6150 0 0 0 0 (Sch 4)125.05 Subacute Care - Total 6150 $ 0 $ 0 $ 0 $ 0 $ 0

126.00 Subacute Care - Pediatrics 6160 $ $ 0 $ 0 $ 0130.00 Hospice Inpatient Care 6180 0 0 0 (Sch 2)135.00 Other Routine Services 6190 0 0 0 (Sch 2)

Other Nonreimbursable136.00 Residential Care 9100 $ $ 0 $ 0 $ 0 (Sch 2)140.00 Beauty and Barber 8900 0 0 0 (Sch 2)145.00 Other Nonreimbursable 9100 0 0 0 (Sch 2)

146.00 Subtotal 105 - 145 $ 815,879 $ 612 $ 816,491 $ (19,162) $ 797,329

155.00 Social Services 6600 $ 14,074 $ (14,074) $ 0 $ 0 $ 0155.01 .01-.19 Salaries and Wages 6600 9,770 9,770 0 9,770 (Sch 2)155.02 .20-.39 Fringe Benefits 6600 2,438 2,438 0 2,438 (Sch 2)155.03 .79 Agency Staff 6600 0 0 0 0 (Sch 2)155.04 .40-.99 Other - Nonlabor 6600 1,866 1,866 0 1,866 (Sch 4)155.05 Social Services - Total 6600 $ 14,074 $ 0 $ 14,074 $ 0 $ 14,074

160.00 Activities 6700 $ 48,990 $ (48,990) $ 0 $ 0 $ 0160.01 .01-.19 Salaries and Wages 6700 35,671 35,671 0 35,671 (Sch 2)160.02 .20-.39 Fringe Benefits 6700 9,676 9,676 0 9,676 (Sch 2)160.03 .79 Agency Staff 6700 0 0 0 0 (Sch 2)160.04 .40-.99 Other - Nonlabor 6700 3,643 3,643 0 3,643 (Sch 4)160.05 Activities - Total 6700 $ 48,990 $ 0 $ 48,990 $ 0 $ 48,990

165.00 Administration 6900 $ 338,968 $ (338,968) $ 0 $ 0 $ 0165.01 .01-.19 Salaries and Wages 6900 105,903 105,903 (16,560) 89,343 (Sch 6)165.02 .20-.39 Fringe Benefits 6900 26,964 26,964 (2,565) 24,399 (Sch 6)165.03 .01-.19 Medical Records - Salaries and Wages 6900 0 0 16,560 16,560 (Sch 3)165.04 .20-.39 Medical Records - Fringe Benefits 6900 0 0 2,565 2,565 (Sch 3)165.05 .79 Medical Records - Agency Staff 6900 0 0 0 0 (Sch 3)165.06 .40-.99 Medical Records - Other - Nonlabor 6900 0 0 2,571 2,571 (Sch 4)165.07 DHS Licensing Fees 6900 0 0 8,438 8,438 (Sch 6)165.08 Liability Insurance 6900 0 0 33,315 33,315 (Sch 6)165.09 Caregiver Training 6900 0 0 0 0 (Sch 6)165.10 Quality Assurance Fees 6900 0 0 109,929 109,929 (Sch 6)165.11 .40-.99 Other - Nonlabor 6900 205,489 205,489 (154,594) 50,895 (Sch 6)165.12 Administration - Total 6900 $ 338,968 $ (612) $ 338,356 $ (341) $ 338,015

170.00 Inservice Education - Nursing 6800 $ 27,227 $ (27,227) $ 0 $ 0 $ 0170.01 .01-.19 Salaries and Wages 6800 20,882 20,882 0 20,882 (Sch 3)170.02 .20-.39 Fringe Benefits 6800 5,636 5,636 0 5,636 (Sch 3)170.03 .79 Agency Staff 6800 0 0 0 0 (Sch 3)170.04 .40-.99 Other - Nonlabor 6800 709 709 0 709 (Sch 4)170.05 Inservice Education - Nursing - Total 6800 $ 27,227 $ 0 $ 27,227 $ 0 $ 27,227

171.00 Subtotal 155 - 170.05 $ 429,259 $ (612) $ 428,647 $ (341) $ 428,306

175.00 Total $ 1,909,493 $ 0 $ 1,909,493 $ (19,503) $ 1,889,990

NOTE 1: Ancillary service costs are reclassified only if the facility has an Adult Subacute unit.

ST

AT

E O

F C

ALI

FOR

NIA

Sch

edul

e 8A

-1

Pag

e 1

Pro

vide

r N

ame:

Pro

vide

r N

o.:

OS

HP

D F

acili

ty N

umbe

r:Fi

scal

Per

iod:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)1

23

45

67

89

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

(64,

794)

(64,

794)

5.01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es0

5.02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

0

5.03

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

0

5.04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onl

abo

r64

,794

64,7

94

10.0

0H

ous

ekee

ping

(97,

219)

(97,

219)

10.0

1H

ous

ekee

ping

- S

alar

ies

and

Wag

es16

,341

16,3

41

10.0

2H

ous

ekee

ping

- F

ringe

Ben

efits

4,04

04,

040

10.0

3H

ous

ekee

ping

- A

genc

y S

taff

0

10.0

4H

ous

ekee

ping

- O

ther

- N

onl

abo

r76

,838

76,8

38

60.0

0La

undr

y an

d Li

nen

(8,5

46)

(8,5

46)

60.0

1La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es0

60.0

2La

undr

y an

d Li

nen

- F

ringe

Ben

efits

0

60.0

3La

undr

y an

d Li

nen

- A

genc

y S

taff

0

60.0

4La

undr

y an

d Li

nen

- O

ther

- N

onl

abo

r8,

546

8,54

6

65.0

0D

ieta

ry(1

85,3

00)

(185

,300

)

65.0

1D

ieta

ry -

Sal

arie

s an

d W

ages

92,4

6792

,467

65.0

2D

ieta

ry -

Frin

ge B

enef

its19

,502

19,5

02

65.0

3D

ieta

ry -

Age

ncy

Sta

ff0

65.0

4D

ieta

ry -

Oth

er -

No

nlab

or

73,3

3173

,331

75.0

0P

atie

nt S

uppl

ies

0

75.0

1P

atie

nt S

uppl

ies

- S

alar

ies

and

Wag

es0

75.0

2P

atie

nt S

uppl

ies

- F

ringe

Ben

efits

0

75.0

3P

atie

nt S

uppl

ies

- A

genc

y S

taff

0

75.0

4P

atie

nt S

uppl

ies

- O

ther

- N

onl

abo

r0

80.0

0P

hysi

cal T

hera

py0

80.0

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

0

80.0

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its0

80.0

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff0

80.0

4P

hysi

cal T

hera

py -

Oth

er -

No

nlab

or

0

81.0

0R

espi

rato

ry T

hera

py0

81.0

1R

espi

rato

ry T

hera

py -

Sal

arie

s an

d W

ages

0

81.0

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its0

81.0

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff0

81.0

4R

espi

rato

ry T

hera

py -

Oth

er -

No

nlab

or

0

82.0

0O

ccup

atio

nal T

hera

py0

82.0

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

0

82.0

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its0

82.0

3O

ccup

atio

nal T

hera

py -

Age

ncy

Sta

ff0

82.0

4O

ccup

atio

nal T

hera

py -

Oth

er -

No

nlab

or

0

83.0

0S

peec

h P

atho

logy

0

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

ST

AT

E O

F C

ALI

FOR

NIA

Sch

edul

e 8A

-1

Pag

e 1

Pro

vide

r N

ame:

Pro

vide

r N

o.:

OS

HP

D F

acili

ty N

umbe

r:Fi

scal

Per

iod:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)1

23

45

67

89

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

83.0

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es0

83.0

2S

peec

h P

atho

logy

- F

ringe

Ben

efits

0

83.0

3S

peec

h P

atho

logy

- A

genc

y S

taff

0

83.0

4S

peec

h P

atho

logy

- O

ther

- N

onl

abo

r0

85.0

0P

harm

acy

0

85.0

1P

harm

acy

- S

alar

ies

and

Wag

es0

85.0

2P

harm

acy

- F

ringe

Ben

efits

0

85.0

3P

harm

acy

- A

genc

y S

taff

0

85.0

4P

harm

acy

- O

ther

- N

onl

abo

r0

90.0

0La

bora

tory

0

90.0

1La

bora

tory

- S

alar

ies

and

Wag

es0

90.0

2La

bora

tory

- F

ringe

Ben

efits

0

90.0

3La

bora

tory

- A

genc

y S

taff

0

90.0

4La

bora

tory

- O

ther

- N

onl

abo

r0

95.0

0H

om

e H

ealth

Ser

vice

s0

95.0

1H

om

e H

ealth

Ser

vice

s -

Sal

arie

s an

d W

ages

0

95.0

2H

om

e H

ealth

Ser

vice

s -

Frin

ge B

enef

its0

95.0

3H

om

e H

ealth

Ser

vice

s -

Age

ncy

Sta

ff0

95.0

4H

om

e H

ealth

Ser

vice

s -

Oth

er -

No

nlab

or

0

100.

00O

ther

Anc

illar

y S

ervi

ces

0

100.

01O

ther

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es0

100.

02O

ther

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

0

100.

03O

ther

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

0

100.

04O

ther

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r0

100.

06S

ubac

ute

Anc

illar

y S

ervi

ces

0

100.

07S

ubac

ute

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es0

100.

08S

ubac

ute

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

0

100.

09S

ubac

ute

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

0

100.

10S

ubac

ute

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r0

105.

00S

kille

d N

ursi

ng C

are

(815

,879

)(8

16,4

91)

105.

01S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es59

7,32

559

7,32

5

105.

02S

kille

d N

ursi

ng C

are

- F

ringe

Ben

efits

155,

747

155,

747

105.

03S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

0

105.

04S

kille

d N

ursi

ng C

are

- O

ther

- N

onl

abo

r63

,419

63,4

19

125.

00S

ubac

ute

Car

e0

125.

01S

ubac

ute

Car

e -

Sal

arie

s an

d W

ages

0

125.

02S

ubac

ute

Car

e -

Frin

ge B

enef

its0

125.

03S

ubac

ute

Car

e -

Age

ncy

Sta

ff0

125.

04S

ubac

ute

Car

e -

Oth

er -

No

nlab

or

0

155.

00S

oci

al S

ervi

ces

(14,

074)

(14,

074)

155.

01S

oci

al S

ervi

ces

- S

alar

ies

and

Wag

es9,

770

9,77

0

ST

AT

E O

F C

ALI

FOR

NIA

Sch

edul

e 8A

-1

Pag

e 1

Pro

vide

r N

ame:

Pro

vide

r N

o.:

OS

HP

D F

acili

ty N

umbe

r:Fi

scal

Per

iod:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)1

23

45

67

89

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

155.

02S

oci

al S

ervi

ces

- F

ringe

Ben

efits

2,43

82,

438

155.

03S

oci

al S

ervi

ces

- A

genc

y S

taff

0

155.

04S

oci

al S

ervi

ces

- O

ther

- N

onl

abo

r1,

866

1,86

6

160.

00A

ctiv

ities

(48,

990)

(48,

990)

160.

01A

ctiv

ities

- S

alar

ies

and

Wag

es35

,671

35,6

71

160.

02A

ctiv

ities

- F

ringe

Ben

efits

9,67

69,

676

160.

03A

ctiv

ities

- A

genc

y S

taff

0

160.

04A

ctiv

ities

- O

ther

- N

onl

abo

r3,

643

3,64

3

165.

00A

dmin

istr

atio

n(3

38,9

68)

(343

,559

)

165.

01A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

105,

903

105,

903

165.

02A

dmin

istr

atio

n -

Frin

ge B

enef

its26

,964

26,9

64

165.

03A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Sal

arie

s an

d W

ages

0

165.

04A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Frin

ge B

enef

its0

165.

05A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Age

ncy

Sta

ff0

165.

06A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Oth

er -

No

nlab

or

0

165.

07A

dmin

istr

atio

n -

DH

S L

icen

sing

Fee

s0

165.

08A

dmin

istr

atio

n -

Liab

ility

Insu

ranc

e0

165.

09A

dmin

istr

atio

n -

Car

egiv

er T

rain

ing

0

165.

10A

dmin

istr

atio

n -

Qua

lity

Ass

uran

ce F

ees

0

165.

11A

dmin

istr

atio

n -

Oth

er -

No

nlab

or

205,

489

210,

692

170.

00In

serv

ice

Edu

catio

n -

Nur

sing

(27,

227)

(27,

227)

170.

01In

serv

ice

Edu

catio

n -

Nur

sing

- S

alar

ies

and

Wag

es20

,882

20,8

82

170.

02In

serv

ice

Edu

catio

n -

Nur

sing

- F

ringe

Ben

efits

5,63

65,

636

170.

03In

serv

ice

Edu

catio

n -

Nur

sing

- A

genc

y S

taff

0

170.

04In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onl

abo

r70

970

9

175.

00

To

tal

$00

00

00

00

00

(To

Sch

8)

ST

AT

E O

F C

ALI

FOR

NIA

Pro

vide

r N

ame:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

5.01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es

5.02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

5.03

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

5.04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onl

abo

r

10.0

0H

ous

ekee

ping

10.0

1H

ous

ekee

ping

- S

alar

ies

and

Wag

es

10.0

2H

ous

ekee

ping

- F

ringe

Ben

efits

10.0

3H

ous

ekee

ping

- A

genc

y S

taff

10.0

4H

ous

ekee

ping

- O

ther

- N

onl

abo

r

60.0

0La

undr

y an

d Li

nen

60.0

1La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es

60.0

2La

undr

y an

d Li

nen

- F

ringe

Ben

efits

60.0

3La

undr

y an

d Li

nen

- A

genc

y S

taff

60.0

4La

undr

y an

d Li

nen

- O

ther

- N

onl

abo

r

65.0

0D

ieta

ry

65.0

1D

ieta

ry -

Sal

arie

s an

d W

ages

65.0

2D

ieta

ry -

Frin

ge B

enef

its

65.0

3D

ieta

ry -

Age

ncy

Sta

ff

65.0

4D

ieta

ry -

Oth

er -

No

nlab

or

75.0

0P

atie

nt S

uppl

ies

75.0

1P

atie

nt S

uppl

ies

- S

alar

ies

and

Wag

es

75.0

2P

atie

nt S

uppl

ies

- F

ringe

Ben

efits

75.0

3P

atie

nt S

uppl

ies

- A

genc

y S

taff

75.0

4P

atie

nt S

uppl

ies

- O

ther

- N

onl

abo

r

80.0

0P

hysi

cal T

hera

py

80.0

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

80.0

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its

80.0

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff

80.0

4P

hysi

cal T

hera

py -

Oth

er -

No

nlab

or

81.0

0R

espi

rato

ry T

hera

py

81.0

1R

espi

rato

ry T

hera

py -

Sal

arie

s an

d W

ages

81.0

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its

81.0

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff

81.0

4R

espi

rato

ry T

hera

py -

Oth

er -

No

nlab

or

82.0

0O

ccup

atio

nal T

hera

py

82.0

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

82.0

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its

82.0

3O

ccup

atio

nal T

hera

py -

Age

ncy

Sta

ff

82.0

4O

ccup

atio

nal T

hera

py -

Oth

er -

No

nlab

or

83.0

0S

peec

h P

atho

logy

Sch

edul

e 8A

-1

Pag

e 2

Pro

vide

r N

o.:

OS

HP

D F

acili

ty N

umbe

r:Fi

scal

Per

iod:

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

1011

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

AD

JUS

TM

EN

TS

TO

TH

E A

UD

IT R

EP

OR

T

ST

AT

E O

F C

ALI

FOR

NIA

Pro

vide

r N

ame:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

83.0

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es

83.0

2S

peec

h P

atho

logy

- F

ringe

Ben

efits

83.0

3S

peec

h P

atho

logy

- A

genc

y S

taff

83.0

4S

peec

h P

atho

logy

- O

ther

- N

onl

abo

r

85.0

0P

harm

acy

85.0

1P

harm

acy

- S

alar

ies

and

Wag

es

85.0

2P

harm

acy

- F

ringe

Ben

efits

85.0

3P

harm

acy

- A

genc

y S

taff

85.0

4P

harm

acy

- O

ther

- N

onl

abo

r

90.0

0La

bora

tory

90.0

1La

bora

tory

- S

alar

ies

and

Wag

es

90.0

2La

bora

tory

- F

ringe

Ben

efits

90.0

3La

bora

tory

- A

genc

y S

taff

90.0

4La

bora

tory

- O

ther

- N

onl

abo

r

95.0

0H

om

e H

ealth

Ser

vice

s

95.0

1H

om

e H

ealth

Ser

vice

s -

Sal

arie

s an

d W

ages

95.0

2H

om

e H

ealth

Ser

vice

s -

Frin

ge B

enef

its

95.0

3H

om

e H

ealth

Ser

vice

s -

Age

ncy

Sta

ff

95.0

4H

om

e H

ealth

Ser

vice

s -

Oth

er -

No

nlab

or

100.

00O

ther

Anc

illar

y S

ervi

ces

100.

01O

ther

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es

100.

02O

ther

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

100.

03O

ther

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

100.

04O

ther

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r

100.

06S

ubac

ute

Anc

illar

y S

ervi

ces

100.

07S

ubac

ute

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es

100.

08S

ubac

ute

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

100.

09S

ubac

ute

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

100.

10S

ubac

ute

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r

105.

00S

kille

d N

ursi

ng C

are

105.

01S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es

105.

02S

kille

d N

ursi

ng C

are

- F

ringe

Ben

efits

105.

03S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

105.

04S

kille

d N

ursi

ng C

are

- O

ther

- N

onl

abo

r

125.

00S

ubac

ute

Car

e

125.

01S

ubac

ute

Car

e -

Sal

arie

s an

d W

ages

125.

02S

ubac

ute

Car

e -

Frin

ge B

enef

its

125.

03S

ubac

ute

Car

e -

Age

ncy

Sta

ff

125.

04S

ubac

ute

Car

e -

Oth

er -

No

nlab

or

155.

00S

oci

al S

ervi

ces

155.

01S

oci

al S

ervi

ces

- S

alar

ies

and

Wag

es

Sch

edul

e 8A

-1

Pag

e 2

Pro

vide

r N

o.:

OS

HP

D F

acili

ty N

umbe

r:Fi

scal

Per

iod:

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

1011

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

AD

JUS

TM

EN

TS

TO

TH

E A

UD

IT R

EP

OR

T

612

ST

AT

E O

F C

ALI

FOR

NIA

Pro

vide

r N

ame:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

155.

02S

oci

al S

ervi

ces

- F

ringe

Ben

efits

155.

03S

oci

al S

ervi

ces

- A

genc

y S

taff

155.

04S

oci

al S

ervi

ces

- O

ther

- N

onl

abo

r

160.

00A

ctiv

ities

160.

01A

ctiv

ities

- S

alar

ies

and

Wag

es

160.

02A

ctiv

ities

- F

ringe

Ben

efits

160.

03A

ctiv

ities

- A

genc

y S

taff

160.

04A

ctiv

ities

- O

ther

- N

onl

abo

r

165.

00A

dmin

istr

atio

n

165.

01A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

165.

02A

dmin

istr

atio

n -

Frin

ge B

enef

its

165.

03A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Sal

arie

s an

d W

ages

165.

04A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Frin

ge B

enef

its

165.

05A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Age

ncy

Sta

ff

165.

06A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Oth

er -

No

nlab

or

165.

07A

dmin

istr

atio

n -

DH

S L

icen

sing

Fee

s

165.

08A

dmin

istr

atio

n -

Liab

ility

Insu

ranc

e

165.

09A

dmin

istr

atio

n -

Car

egiv

er T

rain

ing

165.

10A

dmin

istr

atio

n -

Qua

lity

Ass

uran

ce F

ees

165.

11A

dmin

istr

atio

n -

Oth

er -

No

nlab

or

170.

00In

serv

ice

Edu

catio

n -

Nur

sing

170.

01In

serv

ice

Edu

catio

n -

Nur

sing

- S

alar

ies

and

Wag

es

170.

02In

serv

ice

Edu

catio

n -

Nur

sing

- F

ringe

Ben

efits

170.

03In

serv

ice

Edu

catio

n -

Nur

sing

- A

genc

y S

taff

170.

04In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onl

abo

r

175.

00

To

tal

Sch

edul

e 8A

-1

Pag

e 2

Pro

vide

r N

o.:

OS

HP

D F

acili

ty N

umbe

r:Fi

scal

Per

iod:

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

1011

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

AD

JUS

TM

EN

TS

TO

TH

E A

UD

IT R

EP

OR

T

4,59

1

(612

)(4

,591

)

00

00

00

00

00

00

ST

AT

E O

F C

AL

IFO

RN

IAS

ched

ule

8A

-2

Pag

e 1

Pro

vid

er N

ame:

Pro

vid

er N

o.:

OS

HP

D F

acil

ity

Nu

mb

er:

Fis

cal P

erio

d:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)12

1314

1519

2021

2216

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

0

5.01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es0

5.02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

0

5.03

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

0

5.04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onla

bor

0

10.0

0H

ouse

keep

ing

0

10.0

1H

ouse

keep

ing

- S

alar

ies

and

Wag

es0

10.0

2H

ouse

keep

ing

- F

ringe

Ben

efits

0

10.0

3H

ouse

keep

ing

- A

genc

y S

taff

67,1

27

10.0

4H

ouse

keep

ing

- O

ther

- N

onla

bor

(67,

127)

15.0

0D

epre

ciat

ion:

Bld

gs a

nd Im

prov

emen

ts0

20.0

0D

epre

ciat

ion:

Lea

seho

ld Im

prov

emen

ts0

25.0

0D

epre

ciat

ion:

Equ

ipm

ent

0

30.0

0D

epre

ciat

ion

and

Am

ortiz

atio

n -

Oth

er0

35.0

0Le

ases

and

Ren

tals

792

792

40.0

0P

rope

rty

Tax

es0

45.0

0P

rope

rty

Insu

ranc

e0

50.0

0In

tere

st-P

rope

rty,

Pla

nt, a

nd E

quip

men

t0

55.0

0In

tere

st-O

ther

0

60.0

0La

undr

y an

d Li

nen

0

60.0

1La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es0

60.0

2La

undr

y an

d Li

nen

- F

ringe

Ben

efits

0

60.0

3La

undr

y an

d Li

nen

- A

genc

y S

taff

0

60.0

4La

undr

y an

d Li

nen

- O

ther

- N

onla

bor

(792

)(7

92)

65.0

0D

ieta

ry0

65.0

1D

ieta

ry -

Sal

arie

s an

d W

ages

0

65.0

2D

ieta

ry -

Frin

ge B

enef

its0

65.0

3D

ieta

ry -

Age

ncy

Sta

ff0

65.0

4D

ieta

ry -

Oth

er -

Non

labo

r0

70.0

0P

rovi

sion

for

Bad

Deb

ts0

75.0

0P

atie

nt S

uppl

ies

0

75.0

1P

atie

nt S

uppl

ies

- S

alar

ies

and

Wag

es0

75.0

2P

atie

nt S

uppl

ies

- F

ringe

Ben

efits

0

75.0

3P

atie

nt S

uppl

ies

- A

genc

y S

taff

0

75.0

4P

atie

nt S

uppl

ies

- O

ther

- N

onla

bor

0

77.0

0S

peci

aliz

ed S

uppo

rt S

urfa

ces

0

80.0

0P

hysi

cal T

hera

py0

80.0

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

0

80.0

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its0

80.0

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff0

80.0

4P

hysi

cal T

hera

py -

Oth

er -

Non

labo

r0

81.0

0R

espi

rato

ry T

hera

py0

81.0

1R

espi

rato

ry T

hera

py -

Sal

arie

s an

d W

ages

0

81.0

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its0

81.0

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff0

81.0

4R

espi

rato

ry T

hera

py -

Oth

er -

Non

labo

r0

82.0

0O

ccup

atio

nal T

hera

py0

82.0

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

0

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

ST

AT

E O

F C

AL

IFO

RN

IAS

ched

ule

8A

-2

Pag

e 1

Pro

vid

er N

ame:

Pro

vid

er N

o.:

OS

HP

D F

acil

ity

Nu

mb

er:

Fis

cal P

erio

d:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)12

1314

1519

2021

2216

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

82.0

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its0

82.0

3O

ccup

atio

nal T

hera

py -

Age

ncy

Sta

ff0

82.0

4O

ccup

atio

nal T

hera

py -

Oth

er -

Non

labo

r0

83.0

0S

peec

h P

atho

logy

0

83.0

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es0

83.0

2S

peec

h P

atho

logy

- F

ringe

Ben

efits

0

83.0

3S

peec

h P

atho

logy

- A

genc

y S

taff

0

83.0

4S

peec

h P

atho

logy

- O

ther

- N

onla

bor

0

85.0

0P

harm

acy

0

85.0

1P

harm

acy

- S

alar

ies

and

Wag

es0

85.0

2P

harm

acy

- F

ringe

Ben

efits

0

85.0

3P

harm

acy

- A

genc

y S

taff

0

85.0

4P

harm

acy

- O

ther

- N

onla

bor

0

90.0

0La

bora

tory

0

90.0

1La

bora

tory

- S

alar

ies

and

Wag

es0

90.0

2La

bora

tory

- F

ringe

Ben

efits

0

90.0

3La

bora

tory

- A

genc

y S

taff

0

90.0

4La

bora

tory

- O

ther

- N

onla

bor

0

95.0

0H

ome

Hea

lth S

ervi

ces

0

95.0

1H

ome

Hea

lth S

ervi

ces

- S

alar

ies

and

Wag

es0

95.0

2H

ome

Hea

lth S

ervi

ces

- F

ringe

Ben

efits

0

95.0

3H

ome

Hea

lth S

ervi

ces

- A

genc

y S

taff

0

95.0

4H

ome

Hea

lth S

ervi

ces

- O

ther

- N

onla

bor

0

100.

00O

ther

Anc

illary

Ser

vice

s0

100.

01O

ther

Anc

illary

Ser

vice

s -

Sal

arie

s an

d W

ages

0

100.

02O

ther

Anc

illary

Ser

vice

s -

Frin

ge B

enef

its0

100.

03O

ther

Anc

illary

Ser

vice

s -

Age

ncy

Sta

ff0

100.

04O

ther

Anc

illary

Ser

vice

s -

Oth

er -

Non

labo

r0

100.

06S

ubac

ute

Anc

illary

Ser

vice

s0

100.

07S

ubac

ute

Anc

illary

Ser

vice

s -

Sal

arie

s an

d W

ages

0

100.

08S

ubac

ute

Anc

illary

Ser

vice

s -

Frin

ge B

enef

its0

100.

09S

ubac

ute

Anc

illary

Ser

vice

s -

Age

ncy

Sta

ff0

100.

10S

ubac

ute

Anc

illary

Ser

vice

s -

Oth

er -

Non

labo

r0

100.

12S

ubac

ute

Ped

iatr

ics

Anc

illary

Ser

vice

s0

105.

00S

kille

d N

ursi

ng C

are

0

105.

01S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es26

,560

26,5

60

105.

02S

kille

d N

ursi

ng C

are

- F

ringe

Ben

efits

(19,

161)

(19,

161)

105.

03S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

18,9

8717

,883

105.

04S

kille

d N

ursi

ng C

are

- O

ther

- N

onla

bor

(45,

548)

(44,

444)

110.

00In

term

edia

te C

are

0

115.

00M

enta

lly D

isor

dere

d0

120.

00D

evel

opm

enta

lly D

isab

led

0

125.

00S

ubac

ute

Car

e0

125.

01S

ubac

ute

Car

e -

Sal

arie

s an

d W

ages

0

125.

02S

ubac

ute

Car

e -

Frin

ge B

enef

its0

125.

03S

ubac

ute

Car

e -

Age

ncy

Sta

ff0

125.

04S

ubac

ute

Car

e -

Oth

er -

Non

labo

r0

126.

00S

ubac

ute

Car

e -

Ped

iatr

ics

0

ST

AT

E O

F C

AL

IFO

RN

IAS

ched

ule

8A

-2

Pag

e 1

Pro

vid

er N

ame:

Pro

vid

er N

o.:

OS

HP

D F

acil

ity

Nu

mb

er:

Fis

cal P

erio

d:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)12

1314

1519

2021

2216

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

130.

00H

ospi

ce In

patie

nt C

are

0

135.

00O

ther

Rou

tine

Ser

vice

s0

136.

00R

esid

entia

l Car

e0

140.

00B

eaut

y an

d B

arbe

r0

145.

00O

ther

Non

reim

burs

able

0

155.

00S

ocia

l Ser

vice

s0

155.

01S

ocia

l Ser

vice

s -

Sal

arie

s an

d W

ages

0

155.

02S

ocia

l Ser

vice

s -

Frin

ge B

enef

its0

155.

03S

ocia

l Ser

vice

s -

Age

ncy

Sta

ff0

155.

04S

ocia

l Ser

vice

s -

Oth

er -

Non

labo

r0

160.

00A

ctiv

ities

0

160.

01A

ctiv

ities

- S

alar

ies

and

Wag

es0

160.

02A

ctiv

ities

- F

ringe

Ben

efits

0

160.

03A

ctiv

ities

- A

genc

y S

taff

0

160.

04A

ctiv

ities

- O

ther

- N

onla

bor

0

165.

00

A

dmin

istr

atio

n0

165.

01

A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

(16,

560)

(16,

560)

165.

02

A

dmin

istr

atio

n -

Frin

ge B

enef

its(2

,565

)(2

,565

)

165.

03

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- S

alar

ies

and

Wag

es16

,560

16,5

60

165.

04

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- F

ringe

Ben

efits

2,56

52,

565

165.

05

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- A

genc

y S

taff

0

165.

06

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- O

ther

- N

onla

bor

2,57

12,

571

165.

07

A

dmin

istr

atio

n -

DH

S L

icen

sing

Fee

s8,

438

8,43

8

165.

08

A

dmin

istr

atio

n -

Liab

ility

Insu

ranc

e33

,315

34,8

76(1

,561

)

165.

09

A

dmin

istr

atio

n -

Car

egiv

er T

rain

ing

0

165.

10

A

dmin

istr

atio

n -

Qua

lity

Ass

uran

ce F

ees

109,

929

107,

405

2,52

4

165.

11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r(1

54,5

94)

(2,5

71)

(8,4

38)

(34,

876)

(107

,405

)(1

,304

)

170.

00

In

serv

ice

Edu

catio

n -

Nur

sing

0

170.

01

In

serv

ice

Edu

catio

n -

Nur

sing

- S

alar

ies

and

Wag

es0

170.

02

In

serv

ice

Edu

catio

n -

Nur

sing

- F

ringe

Ben

efits

0

170.

03

In

serv

ice

Edu

catio

n -

Nur

sing

- A

genc

y S

taff

0

170.

04

In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onla

bor

0

175.

00

Tot

al

($19

,503

)0

00

0(1

9,16

2)(1

,304

)(1

,561

)2,

524

0

(To

Sch

8)

ST

AT

E O

F C

AL

IFO

RN

IA

Pro

vid

er N

ame:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

5.01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es

5.02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

5.03

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

5.04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onla

bor

10.0

0H

ouse

keep

ing

10.0

1H

ouse

keep

ing

- S

alar

ies

and

Wag

es

10.0

2H

ouse

keep

ing

- F

ringe

Ben

efits

10.0

3H

ouse

keep

ing

- A

genc

y S

taff

10.0

4H

ouse

keep

ing

- O

ther

- N

onla

bor

15.0

0D

epre

ciat

ion:

Bld

gs a

nd Im

prov

emen

ts

20.0

0D

epre

ciat

ion:

Lea

seho

ld Im

prov

emen

ts

25.0

0D

epre

ciat

ion:

Equ

ipm

ent

30.0

0D

epre

ciat

ion

and

Am

ortiz

atio

n -

Oth

er

35.0

0Le

ases

and

Ren

tals

40.0

0P

rope

rty

Tax

es

45.0

0P

rope

rty

Insu

ranc

e

50.0

0In

tere

st-P

rope

rty,

Pla

nt, a

nd E

quip

men

t

55.0

0In

tere

st-O

ther

60.0

0La

undr

y an

d Li

nen

60.0

1La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es

60.0

2La

undr

y an

d Li

nen

- F

ringe

Ben

efits

60.0

3La

undr

y an

d Li

nen

- A

genc

y S

taff

60.0

4La

undr

y an

d Li

nen

- O

ther

- N

onla

bor

65.0

0D

ieta

ry

65.0

1D

ieta

ry -

Sal

arie

s an

d W

ages

65.0

2D

ieta

ry -

Frin

ge B

enef

its

65.0

3D

ieta

ry -

Age

ncy

Sta

ff

65.0

4D

ieta

ry -

Oth

er -

Non

labo

r

70.0

0P

rovi

sion

for

Bad

Deb

ts

75.0

0P

atie

nt S

uppl

ies

75.0

1P

atie

nt S

uppl

ies

- S

alar

ies

and

Wag

es

75.0

2P

atie

nt S

uppl

ies

- F

ringe

Ben

efits

75.0

3P

atie

nt S

uppl

ies

- A

genc

y S

taff

75.0

4P

atie

nt S

uppl

ies

- O

ther

- N

onla

bor

77.0

0S

peci

aliz

ed S

uppo

rt S

urfa

ces

80.0

0P

hysi

cal T

hera

py

80.0

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

80.0

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its

80.0

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff

80.0

4P

hysi

cal T

hera

py -

Oth

er -

Non

labo

r

81.0

0R

espi

rato

ry T

hera

py

81.0

1R

espi

rato

ry T

hera

py -

Sal

arie

s an

d W

ages

81.0

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its

81.0

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff

81.0

4R

espi

rato

ry T

hera

py -

Oth

er -

Non

labo

r

82.0

0O

ccup

atio

nal T

hera

py

82.0

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

Sch

edu

le 8

A-2

Pag

e 2

Pro

vid

er N

o.:

OS

HP

D F

acil

ity

Nu

mb

er:

Fis

cal P

erio

d:

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

1718

67,1

27

(67,

127)

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

ST

AT

E O

F C

AL

IFO

RN

IA

Pro

vid

er N

ame:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

82.0

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its

82.0

3O

ccup

atio

nal T

hera

py -

Age

ncy

Sta

ff

82.0

4O

ccup

atio

nal T

hera

py -

Oth

er -

Non

labo

r

83.0

0S

peec

h P

atho

logy

83.0

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es

83.0

2S

peec

h P

atho

logy

- F

ringe

Ben

efits

83.0

3S

peec

h P

atho

logy

- A

genc

y S

taff

83.0

4S

peec

h P

atho

logy

- O

ther

- N

onla

bor

85.0

0P

harm

acy

85.0

1P

harm

acy

- S

alar

ies

and

Wag

es

85.0

2P

harm

acy

- F

ringe

Ben

efits

85.0

3P

harm

acy

- A

genc

y S

taff

85.0

4P

harm

acy

- O

ther

- N

onla

bor

90.0

0La

bora

tory

90.0

1La

bora

tory

- S

alar

ies

and

Wag

es

90.0

2La

bora

tory

- F

ringe

Ben

efits

90.0

3La

bora

tory

- A

genc

y S

taff

90.0

4La

bora

tory

- O

ther

- N

onla

bor

95.0

0H

ome

Hea

lth S

ervi

ces

95.0

1H

ome

Hea

lth S

ervi

ces

- S

alar

ies

and

Wag

es

95.0

2H

ome

Hea

lth S

ervi

ces

- F

ringe

Ben

efits

95.0

3H

ome

Hea

lth S

ervi

ces

- A

genc

y S

taff

95.0

4H

ome

Hea

lth S

ervi

ces

- O

ther

- N

onla

bor

100.

00O

ther

Anc

illary

Ser

vice

s

100.

01O

ther

Anc

illary

Ser

vice

s -

Sal

arie

s an

d W

ages

100.

02O

ther

Anc

illary

Ser

vice

s -

Frin

ge B

enef

its

100.

03O

ther

Anc

illary

Ser

vice

s -

Age

ncy

Sta

ff

100.

04O

ther

Anc

illary

Ser

vice

s -

Oth

er -

Non

labo

r

100.

06S

ubac

ute

Anc

illary

Ser

vice

s

100.

07S

ubac

ute

Anc

illary

Ser

vice

s -

Sal

arie

s an

d W

ages

100.

08S

ubac

ute

Anc

illary

Ser

vice

s -

Frin

ge B

enef

its

100.

09S

ubac

ute

Anc

illary

Ser

vice

s -

Age

ncy

Sta

ff

100.

10S

ubac

ute

Anc

illary

Ser

vice

s -

Oth

er -

Non

labo

r

100.

12S

ubac

ute

Ped

iatr

ics

Anc

illary

Ser

vice

s

105.

00S

kille

d N

ursi

ng C

are

105.

01S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es

105.

02S

kille

d N

ursi

ng C

are

- F

ringe

Ben

efits

105.

03S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

105.

04S

kille

d N

ursi

ng C

are

- O

ther

- N

onla

bor

110.

00In

term

edia

te C

are

115.

00M

enta

lly D

isor

dere

d

120.

00D

evel

opm

enta

lly D

isab

led

125.

00S

ubac

ute

Car

e

125.

01S

ubac

ute

Car

e -

Sal

arie

s an

d W

ages

125.

02S

ubac

ute

Car

e -

Frin

ge B

enef

its

125.

03S

ubac

ute

Car

e -

Age

ncy

Sta

ff

125.

04S

ubac

ute

Car

e -

Oth

er -

Non

labo

r

126.

00S

ubac

ute

Car

e -

Ped

iatr

ics

Sch

edu

le 8

A-2

Pag

e 2

Pro

vid

er N

o.:

OS

HP

D F

acil

ity

Nu

mb

er:

Fis

cal P

erio

d:

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

1718

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

1,10

4

(1,1

04)

ST

AT

E O

F C

AL

IFO

RN

IA

Pro

vid

er N

ame:

SA

NT

A M

ON

ICA

CO

NV

ALE

SC

EN

T C

EN

TE

R I

130.

00H

ospi

ce In

patie

nt C

are

135.

00O

ther

Rou

tine

Ser

vice

s

136.

00R

esid

entia

l Car

e

140.

00B

eaut

y an

d B

arbe

r

145.

00O

ther

Non

reim

burs

able

155.

00S

ocia

l Ser

vice

s

155.

01S

ocia

l Ser

vice

s -

Sal

arie

s an

d W

ages

155.

02S

ocia

l Ser

vice

s -

Frin

ge B

enef

its

155.

03S

ocia

l Ser

vice

s -

Age

ncy

Sta

ff

155.

04S

ocia

l Ser

vice

s -

Oth

er -

Non

labo

r

160.

00A

ctiv

ities

160.

01A

ctiv

ities

- S

alar

ies

and

Wag

es

160.

02A

ctiv

ities

- F

ringe

Ben

efits

160.

03A

ctiv

ities

- A

genc

y S

taff

160.

04A

ctiv

ities

- O

ther

- N

onla

bor

165.

00

A

dmin

istr

atio

n

165.

01

A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

165.

02

A

dmin

istr

atio

n -

Frin

ge B

enef

its

165.

03

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- S

alar

ies

and

Wag

es

165.

04

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- F

ringe

Ben

efits

165.

05

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- A

genc

y S

taff

165.

06

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- O

ther

- N

onla

bor

165.

07

A

dmin

istr

atio

n -

DH

S L

icen

sing

Fee

s

165.

08

A

dmin

istr

atio

n -

Liab

ility

Insu

ranc

e

165.

09

A

dmin

istr

atio

n -

Car

egiv

er T

rain

ing

165.

10

A

dmin

istr

atio

n -

Qua

lity

Ass

uran

ce F

ees

165.

11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r

170.

00

In

serv

ice

Edu

catio

n -

Nur

sing

170.

01

In

serv

ice

Edu

catio

n -

Nur

sing

- S

alar

ies

and

Wag

es

170.

02

In

serv

ice

Edu

catio

n -

Nur

sing

- F

ringe

Ben

efits

170.

03

In

serv

ice

Edu

catio

n -

Nur

sing

- A

genc

y S

taff

170.

04

In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onla

bor

175.

00

Tot

al

Sch

edu

le 8

A-2

Pag

e 2

Pro

vid

er N

o.:

OS

HP

D F

acil

ity

Nu

mb

er:

Fis

cal P

erio

d:

LTC

9007

6F20

6190

688

JAN

UA

RY

1, 2

007

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

007

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

1718

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

00

00

00

00

00

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er23

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

110

.1(4

)5

148A

-15.

00

Pla

nt O

pera

tions

and

Mai

nten

ance

$64,

794

($64

,794

)$0

Not

Rep

orte

d8A

-15.

04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onla

bor

064

,794

64,7

94

210

.1(4

)10

148A

-110

.00

H

ouse

keep

ing

$97,

219

($97

,219

)$0

Not

Rep

orte

d8A

-110

.01

H

ouse

keep

ing

- S

alar

ies

and

Wag

es0

16,3

4116

,341

Not

Rep

orte

d8A

-110

.02

H

ouse

keep

ing

- F

ringe

Ben

efits

04,

040

4,04

0N

ot R

epor

ted

8A-1

10.0

4

Hou

seke

epin

g -

Oth

er -

Non

labo

r0

76,8

3876

,838

*

310

.1(4

)60

148A

-160

.00

La

undr

y an

d Li

nen

$8,5

46($

8,54

6)$0

Not

Rep

orte

d8A

-160

.04

La

undr

y an

d Li

nen

- O

ther

- N

onla

bor

08,

546

8,54

6*

410

.1(4

)65

148A

-165

.00

D

ieta

ry$1

85,3

00($

185,

300)

$0N

ot R

epor

ted

8A-1

65.0

1

Die

tary

- S

alar

ies

and

Wag

es0

92,4

6792

,467

Not

Rep

orte

d8A

-165

.02

D

ieta

ry -

Frin

ge B

enef

its0

19,5

0219

,502

Not

Rep

orte

d8A

-165

.04

D

ieta

ry -

Oth

er -

Non

labo

r0

73,3

3173

,331

510

.1(4

)10

514

8A-1

105.

00

Ski

lled

Nur

sing

Car

e$8

15,8

79($

816,

491)

($61

2)*

Not

Rep

orte

d8A

-110

5.01

S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es0

597,

325

597,

325

*N

ot R

epor

ted

8A-1

105.

02

Ski

lled

Nur

sing

Car

e -

Frin

ge B

enef

its0

155,

747

155,

747

*N

ot R

epor

ted

8A-1

105.

04

Ski

lled

Nur

sing

Car

e -

Oth

er -

Non

labo

r0

63,4

1963

,419

*

610

.1(4

)15

514

8A-1

155.

00

Soc

ial S

ervi

ces

$14,

074

($14

,074

)$0

Not

Rep

orte

d8A

-115

5.01

S

ocia

l Ser

vice

s -

Sal

arie

s an

d W

ages

09,

770

9,77

0N

ot R

epor

ted

8A-1

155.

02

Soc

ial S

ervi

ces

- F

ringe

Ben

efits

02,

438

2,43

8N

ot R

epor

ted

8A-1

155.

04

Soc

ial S

ervi

ces

- O

ther

- N

onla

bor

01,

866

1,86

6

-Con

tinue

d on

nex

t pag

e-

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

1

Ad

just

men

tsS

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

IJA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7LT

C90

076F

Rep

ort R

efer

ence

sC

ost R

epor

tA

udit

Rep

ort

Exp

lana

tion

of A

udit

Adj

ustm

ents

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er23

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Ad

just

men

tsS

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

IJA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7LT

C90

076F

Rep

ort R

efer

ence

sC

ost R

epor

tA

udit

Rep

ort

Exp

lana

tion

of A

udit

Adj

ustm

ents

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

-Con

tinue

d fr

om p

revi

ous

page

-7

10.1

(4)

160

148A

-116

0.00

A

ctiv

ities

$48,

990

($48

,990

)$0

Not

Rep

orte

d8A

-116

0.01

A

ctiv

ities

- S

alar

ies

and

Wag

es0

35,6

7135

,671

Not

Rep

orte

d8A

-116

0.02

A

ctiv

ities

- F

ringe

Ben

efits

09,

676

9,67

6N

ot R

epor

ted

8A-1

160.

04

Act

iviti

es -

Oth

er -

Non

labo

r0

3,64

33,

643

810

.1(4

)16

514

8A-1

165.

00

Adm

inis

trat

ion

$338

,968

($34

3,55

9)($

4,59

1)*

Not

Rep

orte

d8A

-116

5.01

A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

010

5,90

310

5,90

3*

Not

Rep

orte

d8A

-116

5.02

A

dmin

istr

atio

n -

Frin

ge B

enef

its0

26,9

6426

,964

*N

ot R

epor

ted

8A-1

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

021

0,69

221

0,69

2*

910

.1(4

)17

014

8A-1

170.

00

Inse

rvic

e E

duca

tion

- N

ursi

ng$2

7,22

7($

27,2

27)

$0N

ot R

epor

ted

8A-1

170.

01

Inse

rvic

e E

duca

tion

- N

ursi

ng -

Sal

arie

s an

d W

ages

020

,882

20,8

82N

ot R

epor

ted

8A-1

170.

02

Inse

rvic

e E

duca

tion

- N

ursi

ng -

Frin

ge B

enef

its0

5,63

65,

636

Not

Rep

orte

d8A

-117

0.04

In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onla

bor

070

970

9

To

recl

assi

fy r

epor

ted

expe

nses

for

prop

er c

ost d

eter

min

atio

n.42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

2

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er23

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Ad

just

men

tsS

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

IJA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7LT

C90

076F

Rep

ort R

efer

ence

sC

ost R

epor

tA

udit

Rep

ort

Exp

lana

tion

of A

udit

Adj

ustm

ents

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

AD

JUS

TM

EN

TS

TO

TH

E A

UD

IT R

EP

OR

T

1010

.1(4

)10

514

8A-1

105.

00

Ski

lled

Nur

sing

Car

e*

($61

2)$6

12$0

Not

Rep

orte

d8A

-116

5.11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

210,

692

(612

)21

0,08

0*

To

recl

assi

fy p

rovi

der's

adj

ustm

ent f

or p

rope

r co

st d

eter

min

atio

n.42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

1110

.1(4

)16

514

8A-1

165.

00

Adm

inis

trat

ion

*($

4,59

1)$4

,591

$0N

ot R

epor

ted

8A-1

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*21

0,08

0(4

,591

)20

5,48

9*

To

recl

assi

fy r

epor

ted

expe

nses

for

prop

er c

ost d

eter

min

atio

n.42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

3

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er23

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Ad

just

men

tsS

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

IJA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7LT

C90

076F

Rep

ort R

efer

ence

sC

ost R

epor

tA

udit

Rep

ort

Exp

lana

tion

of A

udit

Adj

ustm

ents

RE

CLA

SS

IFIC

AT

ION

S O

F R

EP

OR

TE

D C

OS

TS

12N

ot R

epor

ted

8A-2

165.

01

Adm

inis

trat

ion

- S

alar

ies

and

Wag

es*

$105

,903

($16

,560

)$8

9,34

3N

ot R

epor

ted

8A-2

165.

03

Adm

inis

trat

ion

- M

edic

al R

ecor

ds -

Sal

arie

s an

d W

ages

016

,560

16,5

60

Not

Rep

orte

d8A

-216

5.02

A

dmin

istr

atio

n -

Frin

ge B

enef

its*

$26,

964

($2,

565)

$24,

399

Not

Rep

orte

d8A

-216

5.04

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- F

ringe

Ben

efits

02,

565

2,56

5

Not

Rep

orte

d8A

-216

5.06

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- O

ther

- N

onla

bor

$0$2

,571

$2,5

71N

ot R

epor

ted

8A-2

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*20

5,48

9(2

,571

)20

2,91

8*

To

recl

assi

fy M

edic

al R

ecor

ds e

xpen

ses

for

prop

er c

ost d

eter

min

atio

n.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

13N

ot R

epor

ted

8A-2

165.

07

Adm

inis

trat

ion

- D

HS

Lic

ensi

ng F

ees

$0$8

,438

$8,4

38N

ot R

epor

ted

8A-2

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*20

2,91

8(8

,438

)19

4,48

0*

To

recl

assi

fy th

e D

epar

tmen

t of H

ealth

Car

e S

ervi

ces

licen

se e

xpen

se

to th

e ap

prop

riate

cos

t cen

ter.

42 C

FR

413

.20

and

413.

24 /

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

14N

ot R

epor

ted

8A-2

165.

08

Adm

inis

trat

ion

- Li

abili

ty In

sura

nce

$0$3

4,87

6$3

4,87

6*

Not

Rep

orte

d8A

-216

5.11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

194,

480

(34,

876)

159,

604

*T

o re

clas

sify

liab

ility

insu

ranc

e ex

pens

es to

the

appr

opria

te c

ost c

ente

r.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

15N

ot R

epor

ted

8A-2

165.

10

Adm

inis

trat

ion

- Q

ualit

y A

ssur

ance

Fee

s$0

$107

,405

$107

,405

*N

ot R

epor

ted

8A-2

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*15

9,60

4(1

07,4

05)

52,1

99*

To

recl

assi

fy Q

ualit

y A

ssur

ance

Fee

s to

the

appr

opria

te c

ost c

ente

rto

be

in a

ccor

danc

e w

ith A

B 1

629

regu

latio

ns.

42 C

FR

413

.20

and

413.

24 /

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

1610

.1(4

)35

148A

-235

.00

Le

ases

and

Ren

tals

$191

,430

$792

$192

,222

Not

Rep

orte

d8A

-260

.04

La

undr

y an

d Li

nen

- O

ther

- N

onla

bor

*8,

546

(792

)7,

754

To

recl

assi

fy e

quip

men

t ren

tal e

xpen

ses

for

prop

er c

ost d

eter

min

atio

n.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

4

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er23

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Ad

just

men

tsS

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

IJA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7LT

C90

076F

Rep

ort R

efer

ence

sC

ost R

epor

tA

udit

Rep

ort

Exp

lana

tion

of A

udit

Adj

ustm

ents

RE

CLA

SS

IFIC

AT

ION

OF

RE

PO

RT

ED

CO

ST

S

17N

ot R

epor

ted

8A-2

105.

03

Ski

lled

Nur

sing

Car

e -

Age

ncy

Sta

ff$0

$1,1

04$1

,104

*N

ot R

epor

ted

8A-2

105.

04

Ski

lled

Nur

sing

Car

e -

Oth

er -

Non

labo

r*

63,4

19(1

,104

)62

,315

*T

o re

clas

sify

Con

trac

t Lab

or E

xpen

ses

for

prop

er c

ost d

eter

min

atio

n.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

18N

ot R

epor

ted

8A-2

10.0

3

Hou

seke

epin

g -

Age

ncy

Sta

ff$0

$67,

127

$67,

127

Not

Rep

orte

d8A

-210

.04

H

ouse

keep

ing

- O

ther

- N

onla

bor

*76

,838

(67,

127)

9,71

1T

o re

clas

sify

the

hous

ekee

ping

con

trac

tor's

labo

r co

st fo

r pr

oper

cost

det

erm

inat

ion.

42 C

FR

413

.20

and

413.

24 /

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

5

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er23

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Ad

just

men

tsS

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

IJA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7LT

C90

076F

Rep

ort R

efer

ence

sC

ost R

epor

tA

udit

Rep

ort

Exp

lana

tion

of A

udit

Adj

ustm

ents

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

19N

ot R

epor

ted

8A-2

105.

01

Ski

lled

Nur

sing

Car

e -

Sal

arie

s an

d W

ages

*$5

97,3

25$2

6,56

0$6

23,8

85N

ot R

epor

ted

8A-2

105.

02

Ski

lled

Nur

sing

Car

e -

Frin

ge B

enef

its*

155,

747

(19,

161)

136,

586

Not

Rep

orte

d8A

-210

5.03

S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

*1,

104

17,8

8318

,987

Not

Rep

orte

d8A

-210

5.04

S

kille

d N

ursi

ng C

are

- O

ther

- N

onla

bor

*62

,315

(44,

444)

17,8

71T

o re

conc

ile th

e re

port

ed e

xpen

ses

to a

gree

with

the

prov

ider

's

gene

ral l

edge

r.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

20N

ot R

epor

ted

8A-2

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*$5

2,19

9($

1,30

4)$5

0,89

5T

o el

imin

ate

fines

and

pen

aliti

es n

ot r

elat

ed to

pat

ient

car

e.42

CF

R, S

ectio

ns 4

13.9

, 413

.20

and

413.

24 /

CM

S P

ub. 1

5-1,

Sec

tions

210

2.3

and

2304

21N

ot R

epor

ted

8A-2

165.

08

Adm

inis

trat

ion

- Li

abili

ty In

sura

nce

*$3

4,87

6($

1,56

1)$3

3,31

5T

o ad

just

the

repo

rted

liab

ility

insu

ranc

e ex

pens

es to

agr

ee w

ith th

e pr

ovid

er's

invo

ices

.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

22N

ot R

epor

ted

8A-2

165.

10

Adm

inis

trat

ion

- Q

ualit

y A

ssur

ance

Fee

s*

$107

,405

$2,5

24$1

09,9

29T

o ad

just

the

repo

rted

qua

lity

assu

ranc

e fe

es to

agr

ee w

ith th

e ca

lcul

ated

QA

fees

.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

6

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er23

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Ad

just

men

tsS

AN

TA

MO

NIC

A C

ON

VA

LES

CE

NT

CE

NT

ER

IJA

NU

AR

Y 1

, 200

7 T

HR

OU

GH

DE

CE

MB

ER

31,

200

7LT

C90

076F

Rep

ort R

efer

ence

sC

ost R

epor

tA

udit

Rep

ort

Exp

lana

tion

of A

udit

Adj

ustm

ents

AD

JUS

TM

EN

T T

O R

EP

OR

TE

D S

TA

TIS

TIC

S

23N

ot R

epor

ted

75.

00

Pla

nt O

pera

tions

and

Mai

nten

ance

(

Squ

are

Fee

t)0

6363

Not

Rep

orte

d7

10.0

0

Hou

seke

epin

g0

1414

Not

Rep

orte

d7

60.0

0

Laun

dry

and

Line

n0

442

442

Not

Rep

orte

d7

65.0

0

Die

tary

048

048

011

.1(1

of 3

)15

27

80.0

0

Phy

sica

l The

rapy

59(5

9)0

11.1

(1 o

f 3)

172

782

.00

O

ccup

atio

nal T

hera

py5

(5)

011

.1(1

of 3

)18

27

83.0

0

Spe

ech

Pat

holo

gy23

(23)

011

.1(1

of 3

)40

27

105.

00

Ski

lled

Nur

sing

Car

e3,

752

948

4,70

0N

ot R

epor

ted

714

5.00

O

ther

Non

reim

burs

able

011

911

9N

ot R

epor

ted

716

5.00

A

dmin

istr

atio

n0

889

889

Not

Rep

orte

d7

165.

00

Med

ical

Rec

ords

024

2411

.1(1

of 3

)85

27

N/A

Tot

al -

Squ

are

Fee

t3,

839

2,89

26,

731

11.1

(1 o

f 3)

852

7N

/AT

otal

- S

quar

e F

eet

3,83

92,

829

6,66

811

.1(1

of 3

)85

27

N/A

Tot

al -

Squ

are

Fee

t3,

839

2,81

56,

654

To

adju

st s

quar

e fo

otag

e st

atis

tics

to a

gree

with

the

prov

ider

's

docu

men

tatio

n.42

CF

R 4

13.2

4 an

d 41

3.50

CM

S P

ub. 1

5-1,

Sec

tions

230

4 an

d 23

06

Pag

e7