recievables mangemnt

Embed Size (px)

Citation preview

  • 8/14/2019 recievables mangemnt

    1/55

    INTRODUCTION:

    UNIFLEX CABLES LIMITED appointed interns to study the receivables position of their

    company. I was asked to analyze the data of the past six months starting from October08 to

    March09. I had to analyze the debtors payment pattern for that period and find out the

    reasons why there was a delay in receiving payments from the debtors.

    OBJECTIVE OF THE STUDY:

    Compare Actual Date of Receipt from customers with the Payment Due Date.

    Find out the number of days delay in receiving the payment.

    Compute the interest cost @12% for the number of days delayed.

    Find out the reason for delay in case of each invoice.

    Analyze the reasons.

    Find out the impact of each reason.

    Provide Recommendations and Suggestions.

    NEED OF THE PROJECT:

    In the current market situation handling the receivables is very important. The need for this

    research was to understand how much interest cost was lost due to delay in payment by the

    customers. This analysis helped the company understand its receivables collection rate. It also

    helped them in setting a proper procedure for future keeping this analysis as base.

    SCOPE OF THE PROJECT:

    UNIFLEX CABLES LIMITED intends to improve the receivables management situation of its

    company. The scope of the project is to find the loop holes in the collection procedure. They

    also intend to improve their credit control activities

  • 8/14/2019 recievables mangemnt

    2/55

    RESEARCH METHODOLOGY:

    We were asked to make an in depth analysis of each and every process starting from the

    initial stages of enquiry done by the customers to the final receipt of payment from the

    customers. The data was bifurcated month wise. For the convenience of analysis the data wasfurther bifurcated on the basis of groups of managers. A detail study was done for all

    customers invoice wise.

    The following points related to each customer were looked upon:

    The payments terms with each customer.

    The delivery schedule accepted for each order.

    The invoice date of each customer

    The lorry receipt of each delivery

    When was the receipted challan received from the transporter?

    An exact due date for each invoice with respect to the payment terms was found out.

    The date on which the actual payment was received.

    Was it according to the decided terms?

    If there was a delay then for how many days?

    The reason for such delay was found out.

    An interest of 12% was charged for the period of delay.

    LIMITATIONS OF THE PROJECT:

    The study is conducted purely on the data made available as per the financial

    statements of the company and interferences were drawn on theoretical conventions.

    The period of study was short.

  • 8/14/2019 recievables mangemnt

    3/55

    COMPANY PROFILE:

    UNIFLEX CABLES LIMITEDis a leading company in India manufacturing and supplying wide

    range of cables by brand name of UNICAB. The manufacturing plants are located at

    Umbergaon, Gujarat and Silvassa.

    UNIFLEX CABLES LIMITED manufactures cables as per various National, International and

    Customers Standards and specializes in producing cables for critical applications. These

    cables are designed after detailed engineering to meet the specific requirement and high

    service performance. All the divisions have their independent testing equipments. The quality

    assurance system at each division ensures the quality of product at every stage right from raw

    material up to finished product. The company has been accredited since 1996 with ISO:

    9001-2000 certification from NVT-KEMA.

    COMPANY HISTORY:

    UNIFLEX CABLES LIMITEDhas been improving itself at each stage of its existence. The

    following points show its development over the years

    1981: ESTABLISHED WITH ELASTOMERIC DIVISION

    1990: INCORPORATED AS UNIFLEX CABLES LTD

    1993: POWER CABLE DIVISION

    1995: OPTICAL FIBER CABLE DIVISION

    1996: JELLY FILLED (PIJF) CABLE DIVISION

    1996: ISO 9002 CERTIFIED

    1999: ISO 9001 CERTIFIED

    2003: EXPORT HOUSE

    COMPANY MISSION:

    UNIFLEX CABLES LIMITEDstrives to strengthen India's industrial base through the effective

    utilization of staff and materials. The means envisaged to achieve this are high technology

    and productivity, consistent with modern management practices.

    UNIFLEX CABLES LIMITEDrecognizes that while honesty and integrity are the essential

    ingredients of a strong and stable enterprise, profitability provides the main spark for

    economic activity. Overall, the Company seeks to scale the heights of excellence in all that itdoes in an atmosphere free from fear, and thereby reaffirms its faith in democratic values.

  • 8/14/2019 recievables mangemnt

    4/55

    COMPANYS QUALITY POLICY:We Strive to Deliver, More than we Promise

    QUALITY MISSION:To be the leading supplier of high quality cable products and systems worldwide

    RECENT CHANGES IN THE COMPANY PROFILE:

    UNIFLEX CABLES LIMITED has been taken over by APAR INDUSTRIES LIMITED.

    There has been a change in the management of the firm.

    APAR INDUSTRIES LIMITED (AIL) a listed (BSE & NSE), profit making and consistent

    dividend paying Company, acquired substantial equity shares with voting rights of the

    Company from Baid family members, the then promoter group of the Company resulting in

    change in control and management of the Company.

    AIL now holds 65.47% of the paid up Equity Share Capital of the Company and has:

    a) Become the Promoter of the Company

    b) Acquired Control and Management of the Company and

    c) The Company has become subsidiary ofAIL.

    UNIFLEX CABLES LIMITED has been hugely benefited by this takeover. Due to the

    involvement of AIL the working capital position of the company has improved. Thecompany is now able to get easy funds from the bank. There has been huge investment made

    on the manufacturing unit of the company to improve its production capacity. UNIFLEX

    CABLES LIMITED has taken various measures to sustain in this competitive market.

    Changes were made to reduce the fixed cost incurred by the company. New managers were

    brought in to change the outlook of the company.

    FUTURE OUTLOOK OF THE COMPANY:The medium and long term future outlook for the cable industry seems to be bright as

    the demand for the Power Generation & its distribution enjoys top priority of theGovernment.

    Indias need of the hour is to build Power Generation capacity and over Rs.1,00,000

    Crore is likely to be invested for generation and transmission of Power by 2012 during

    eleventh five year plan which will create demand for power cables.

    The telecom sector is also expecting some growth and with next phase of expansion,

    seen in broadband communication whereby Optical Fiber Cable will also have a better

    demand.

    With change in control and management, your company expects to achieve higher

    sales and better performance in the years to come.

  • 8/14/2019 recievables mangemnt

    5/55

    PRODUCT RANGE

    ELECTRICAL CABLES

    TELECOMMUNICATION CABLES

  • 8/14/2019 recievables mangemnt

    6/55

    COMPOSITION AND CATEGORY OF DIRECTORS

    Category Name of Director

    Chairman and Managing directors Shri Bijay Singh Baid

    Executive Directors

    Shri Jay Kumar Baid

    Shri Ajay Kumar Baid

    Shri Sanjay Kumar Baid

    Independent Directors

    Shri Raghunath Rai Kumar

    Shri B.L. Gupta

    Shri Suresh Nevatia

    Non-Executive Directors

    Dr.Narendra D. Desai

    Shri Kushal N.Desai

    Shri Chaitanya N.Desai

  • 8/14/2019 recievables mangemnt

    7/55

    SALES ORGANISATIONAL STRUCTURE OF THE

    COMPANY

    UNIFLEX CABLES LIMITED has efficiently divided its sales force into different groups.

    This bifurcation is on the basis of the products handled by them. Each group has a head andvarious managers working under them to help them in handling the customer base. Following

    are the different groups of sales managers working in UNIFLEX CABLES LIMITED:

    Group A

    Mr. Walimbe

    Mr. Lad

    Mr. Om Parwal

    Mr. KanesanMr. Jitendra Podar

    Mr. Praveen Patel

    Group C Group D Group E Group F

    Mr. Dandekar Works Mr. Murali Nambiar Export

    BENEFITS GIVEN BY THE COMPANY

    The company was very helpful in terms of providing access to various details of the

    company accounts.

    I was given access to the Tally software of the company.

    I was also allowed to read the files of various customers.

    I had access to the purchase order of all the customers.

    I had a one on one interaction with the sales managers who helped me understand the

    process involved.

    Group B

    Mr. Suresh

    Mr. Suresh (Defense)

    Mr. Suresh (Local)

    Mr. Ekambaram

    Mr. Ramachandran

    Mr. Subhash

  • 8/14/2019 recievables mangemnt

    8/55

    SWOT ANALYSIS OF THE COMPANY

  • 8/14/2019 recievables mangemnt

    9/55

    RECEIVABLES MANAGEMENT

    A Receivable is the money owed to a company by a consumer for products and servicespurchased on credit. This is usually treated as a current asset of accounts receivable after the

    customer is sent an invoice. Accounts receivable are known by various names, such as

    accounts receivable aging, days receivable, accounts receivable turnover and invoice

    factoring.

    Accounts receivable are reported on the balance sheet of the seller at net realizable value,

    which is the net amount the seller expects to collect.

    According to the experts, receivable or invoice factoring is one of a series of accounting

    transactions. These accounting transactions deal with the billing of customers who owe

    money to a person, company or organization for goods and services purchased.

    With businesses looking for improved bottom line performance, better receivables

    management, collections is a key focus area along with timely and accurate billing for

    organizations across industries.

    It can be argued that revenue generation is the most critical function of a company. Every

    company expends substantial resources to generate increasing levels of revenue. However the

    revenue must be converted into cash. Cash is the lifeblood of any company. Every rupee of a

    companys revenue becomes a receivable that must be managed and collected in time.

    Therefore the staff and processes that manage your receivables are asset to a company.

    Benefits of effectively managing the Receivables are:

    Increased Cash Flow

    Higher Credit Sales and Margin

    Reduced Bad Debts Loss

    Lower Administrative cost in the entire revenue cycle

    Decreased deduction and concession losses

    Reduced Interest Loss

  • 8/14/2019 recievables mangemnt

    10/55

    CREDIT POLICY

    When a sale takes place they are generally on credit basis i.e. the customer is given certain

    period of time to pay back the seller. Each company has its own way of providing credit to its

    customers. This is called as the CREDIT POLICY of the company. The credit terms of the

    company should be according to the competitive market situation otherwise the loss of

    customers could prove costly to the company.

    Components of Credit Policy:

    Development of credit standards

    Credit Terms including credit period allowed and cash discount Credit Limit allowed to customers

    Collection Procedure

    how long to wait past due date to initiate collection efforts

    methods of contact

    whether and at what point to refer account to collection agency

    Determinants of credit period:

    Market competition

    The financial power of the buyer Customer type (i.e. wholesaler, retailer or final consumer)

    Credit Risk

    Consumer Demand

    Cost, Profitability and Standardization.

    COMPANYS RECEIVABLES MANGEMENT POLICY:

    UNIFLEX CABLES LTD has an organized plan to monitor its receivables and manage

    them on a monthly basis. As mentioned before it has divided its sales team in to different

    groups. UNIFLEX CABLES LTD prepares an MIS Report on monthly basis analyzing the

    outstanding of each group and in that each manager. They prepare a collection plan for each

    manager on a monthly basis. Once the month ends the manager has to fill the actual statistics

    of collection done by him. Now an easy comparison is possible with the planned figures and

    the actual collection figures.

  • 8/14/2019 recievables mangemnt

    11/55

    DEFINING THE RESEARCH PROBLEM:

    UNIFLEX CABLES LIMITED manufactures cables and supplies globally. Due to the

    current market situation UNIFLEX CABLES LIMITED has been facing problem in

    collecting its receivables on time. This in turn was affecting the working capital position of

    the company. This also affects their capability in paying back the suppliers on time. As

    discussed earlier recovering the Debtors in time is crucial for a companys Liquidity position.

    EFFECTS OF IMPROPER RECEIVABLES MANAGEMENT

    The following mentioned below are the ill effects of not properly managing the receivables of

    the company:

    If the money from the debtors dont come on time the operating cycle of the company

    will be affected

    The company will not be able to pay back its Creditors on time.

    In case of shortage of money the company would be forced to take bank loan.

    This would in turn increase the fixed cost incurred by the company in the form of

    bank interest.

    Each company has some monetary obligations on a monthly basis. If the collectionsdue for that particular month are not received then the company would become

    incapable of fulfilling those monetary obligations and statutory payments.

    Some of the statutory payments are sales tax, custom and excise duties payments.

    Some of the monetary obligations are office rent, factory rent, salaries to employees

    etc.

    DATA COLLECTION METHOD:

    Secondary data collection method was opted for this research project.

    Purchase order files of each customer were studied to understand the payment terms

    that was agreed upon.

    Records related to transportation i.e. the lorry receipt and the receipted challan from

    the transported was also verified.

    Tally was viewed to find out when the customer actually made the payment.

    Later on a face to face interaction with all the managers was done to find the reasons

    for delay in receiving the money from the customers.

  • 8/14/2019 recievables mangemnt

    12/55

    SALES ANALYSIS by Segment - MONTH WISE

    SALES

    ANALYSISOCT NOV DEC JAN FEB MAR

    GOVT 40,700,031.41 64,058,038.55 57,669,710.95 61,977,111.00 51,910,679.00 57,019,524.40

    % 25.89% 39.16% 40.10% 52.41% 44.50% 42.94%

    NG 39,174,873.33 38,710,095.10 31,725,054.40 42,939,670.98 23,159,699.12 42,074,589.84

    % 24.92% 23.67% 22.06% 36.31% 19.85% 31.68%

    EXPORT 77,355,437.84 60,791,281.89 54,432,944.13 13,328,100.41 41,584,006.85 17,906,532.96

    % 49.20% 37.17% 37.85% 11.27% 35.65% 13.48%

    TOTAL 157,230,342.58 163,559,415.54 143,827,709.48 118,244,882.39 116,654,384.97 117,000,647.20

    * Figures of different segments are in Rupees

    The table above represents the entire Sales of the company over the period of October08 to March09. The sales figures have

    been bifurcated in to Government, Non Government and Export clients. The contribution of each customer has been calculated

    in terms of percentage to the total sales.

    When the sales of the six months are compared it is found that the highest sales has taken place in the month of November08

    with Rs.163,559,415.54

    Further the data has been graphically represented below with a bar diagram.

    12

  • 8/14/2019 recievables mangemnt

    13/55

    .

    Observations:

    In the month of October08 we have majority of Export Sales with 49.20% followed by

    Government organizations are next with 25.89%, however Non Government is slightly

    less with 24.92%.

    In the month of November08, Government Segment comes to the top with 39.16% sales.

    Export Sales stand second with 37.17% again sending Non-Government in the third

    position with 23.67%.

    In the month of December08 the major sale has been contributed by Government

    organizations with 40.10%. The same has been repeated in the month of January09 with

    Government segment toppings the sales with 52.41%.

    In the month of February09 the sale of Non-Government segment drastically reduced to

    19.85%, where as Government segment stayed on top with 44.50% sales.

    In the month of March09 Non-Government sector recovered by increasing it sales to

    31.68%. Government Segment had a sales of 42.94%

    13

  • 8/14/2019 recievables mangemnt

    14/55

    Sales v/s Collection Analysis

    For the month - OCTOBER

    Invoice AmountAmt Rcvd on

    Time

    Amt Rcvd Post Due

    DatePending Amt

    157,230,342.58 39,806,017.14 101,243,557.78 18,184,295.94

    100% 25.32% 64.39% 11.57%

    The table represents of the entire sales in the month of October 08 how much was

    collected on time and how much was collected post due date, finally leaving the pending

    amount yet to be received. The data has also been graphically represented with a piechart.

    It is observed that out of the entire sales around 25.32% was collected on time where

    as 64.39% was collected post due date leaving with 11.57% still pending.

    14

  • 8/14/2019 recievables mangemnt

    15/55

    Sales v/s Collection Analysis

    For the month - OCTOBER by segment

    All the debtors have been segregated into Government organizations, Non Government Organizations andExport clients. Accordingly their respective collection details are mentioned.

    OCT Invoice AmtAmt Rcvd on

    Time

    Amt Rcvd Post

    Due DatePending Amt

    GOVT 40,700,031.41 3,448,944.00 30,740,450.95 7,075,050.05

    % on Sales 100% 8.47% 75.53% 17.38%

    NG 39,174,873.33 4,850,687.49 28,554,100.48 5,765,218.40

    % on Sales 100% 12.38% 72.89% 14.72%

    EXPORT 77,355,437.84 31,506,385.65 41,949,006.35 5,344,027.49

    % on Sales 100% 40.73% 54.23% 6.91%

    OCT TOTAL 157,230,342.58 39,806,017.14 101,243,557.78 18,184,295.94

    % on Sales 100% 25.32% 64.39% 11.57%

    * Figures of different segments are in Rupees

    Observations:

    The Total Government Sales was Rs. 40,700,031.41 out of which Rs.3,448,944.00was received on or before due date and Rs. 30,740,450.95 was received post due

    date. The Total Non Government Sales comprises to Rs.39,174,873.33 out of which

    Rs.4,850,687.49 came on time Rs. 28,554,100.48 was delayed.

    The Total Export Sales amounts to Rs. 77,355,437.84 out of which Rs.

    31,506,385.65 was received on time and Rs. 41,949,006.35 were delayed.

    The Pending amount for the month of October08 is Rs.18,184,295.94.

    It has been observed that 8.47% of the government customers pay on time where

    as 12.38% non government customers pay on time, however export is at the topwith around 40.73% customers paying on time.

    When it comes to paying post due date government customers are on top with

    75.53% and Non Government customers are right behind them with 72.89%.

    Comparatively it can be said that export clients have only 54.23%.

    When compared with non government and government segment export segment

    has a better performance in terms of paying on time.

    15

  • 8/14/2019 recievables mangemnt

    16/55

    The Graph above is the representation of the percentage of amount received on or

    before due date, amount received post due date and the pending amount for each of

    the different segments.

    16

  • 8/14/2019 recievables mangemnt

    17/55

    INTEREST COST ANALYSIS for the month of OCTOBER by

    segment

    Observations:

    The Total Financial Loss in the month of October 08 is of Rs. 2,386,814.45

    The Interest cost incurred for Export amounts to Rs. 556,241.79

    The interest cost incurred on Non Government Organizations is Rs. 743,220.09

    The Interest cost barred by the company on Government Organizations is

    Rs. 1,087,352.56

    It is thus observed that Government Organizations cause around 45.56%Financial Loss as compared to Non Government with a 31.14% and Export with a

    23.30%.

    17

  • 8/14/2019 recievables mangemnt

    18/55

    Sales v/s Collection Analysis

    For the sales of the month - NOVEMBER

    Invoice Amount Amt Rcvd on Time Amt Rcvd Post Due Date Pending Amt

    163,559,415.54 75,485,650.26 76,018,672.22 10,423,905.39100.00% 46.15% 46.48% 6.37%

    The table represents of the entire sales in the month of November 08 how much wascollected on time and how much was collected post due date, finally leaving the pending

    amount yet to be received. The data has also been graphically represented with a pie

    chart.

    It is observed that out of the entire sales around 46.15% was collected on time where

    as 46.48% was collected post due date leaving with 6.37% still pending.

    18

  • 8/14/2019 recievables mangemnt

    19/55

    Sales v/s Collection Analysis

    For the month - NOVEMBER - by segment

    All the debtors have been segregated into Government organizations, Non Government

    Organizations and Export clients. Accordingly their respective collection details ismentioned by dividing the data into amount received on time. Amount received post due

    date and final pending amount.

    NOV Invoice AmtAmt Rcvd On

    Time

    Amt Rcvd after

    due datePending Amt

    GOVT 64,058,038.55 5,404,305.00 50,664,833.27 5,969,315.76

    % on Sales 100% 8.44% 79.09% 9.32%

    NG 38,710,095.10 22,066,022.80 12,244,902.85 3,513,548.81

    % on Sales 100% 57.00% 31.63% 9.08%

    EXPORT 60,791,281.89 48,015,322.46 13,108,936.10 941,040.82

    % on Sales 100% 78.98% 21.56% 1.55%

    NOV TOTAL 163,559,415.54 75,485,650.26 76,018,672.22 10,423,905.39

    % on Sales 100% 46.15% 46.48% 6.37%

    * Figures of different segments are in Rupees

    Observations:

    The Total Government Sales was Rs. 64,058,038.55 out of which Rs.

    5,404,305.00 was received on or before due date and Rs. 50,664,833.27 was

    received post due date.

    The Total Non Government Sales comprises to Rs. 38,710,095.10 out of which

    Rs.22,066,022.80 came on time Rs. 12,244,902.85 was delayed.

    The Total Export Sales amounts to Rs. 60,791,281.89 out of which Rs.

    48,015,322.46 was received on time and Rs. 13,108,936.10 was delayed.

    The Pending amount for the month of November is Rs. 10,423,905.39

    The government clients are very much inconsistent in paying back on time as

    compared to non government and export clients.

    It is observed that mere 8.44% clients have paid on time were as 57.00% of NonGovernment and a major78.98% Export customers have paid on time.

    19

  • 8/14/2019 recievables mangemnt

    20/55

    The Graph above is the representation of the percentage of amount received on or

    before due date, amount received post due date and the pending amount for each of

    the different segments.

    20

  • 8/14/2019 recievables mangemnt

    21/55

    INTEREST COST ANALYSIS for the month of

    NOVEMBER - by segment

    Observations:

    The Total Financial Loss in the month of November 08 is of Rs. 1,590,639.45

    The Interest cost incurred for Export amounts to Rs. 68,860.56

    The interest cost incurred on Non Government Organizations is Rs. 400,601.86

    The Interest cost barred by the company on Government Organizations is

    Rs. 1,121,177.03 It is thus observed that Government Organizations cause around 70.49%

    Financial Loss as compared to Non Government with a 25.18% and Export with a

    minor4.33%

    21

  • 8/14/2019 recievables mangemnt

    22/55

    Sales v/s Collection Analysis

    For the month - DECEMBER

    - By segment

    All the debtors have been segregated into Government organizations, Non GovernmentOrganizations and Export clients. Accordingly their respective collection details are

    mentioned by dividing the data into amount received on time. Amount received post due

    date and final pending amount.

    DEC Invoice AmtAmt rcvd on

    time

    Amt rcvd post

    Due DatePending amt

    GOVT 57,669,710.95 14,092,253.32 36,746,258.88 6,782,640.32

    % on Sales 100% 24.44% 63.72% 11.76%

    NG 31,725,054.40 14,944,447.08 15,999,239.24 821,738.95

    % on Sales 100% 47.11% 50.43% 2.59%

    EXPORT 54,432,944.13 26,242,106.08 20,681,484.12 7,506,896.42

    % on Sales 100% 48.21% 37.99% 13.79%

    DEC

    TOTAL143,827,709.48 55,278,806.48 73,426,982.24 15,111,275.69

    % on Sales 100% 38.43% 51.05% 10.51%

    * Figures of different segments are in Rupees

    Observations:

    The Total Government Sales was Rs. 57,669,710.95 out of which Rs.

    14,092,253.32 was received on or before due date and Rs. 36,746,285.88 wasreceived post due date.

    The Total Non Government Sales comprises to Rs. 31,725,054.40 out of which

    Rs.14,944,447.08 came on time Rs. 15,999,239.24 was delayed.

    The Total Export Sales amounts to Rs. 54,432,944.13 out of which Rs.

    26,242,106.08 was received on time and Rs. 20,681,484.12 were delayed.

    The Pending amount for the month of December is Rs. 15,111,275.69

    It is observed that 24.44% Government clients have paid on time were as 47.11%

    of Non Government clients have paid on time and 48.21% Export customers havepaid on time.

    These figures show that Export Segment is more efficient on paying back their

    dues on time.

    22

  • 8/14/2019 recievables mangemnt

    23/55

    The Graph above is the representation of the percentage of amount received on or

    before due date, amount received post due date and the pending amount for each of

    the different segments.

    23

  • 8/14/2019 recievables mangemnt

    24/55

    INTEREST COST ANALYSIS for the month of

    DECEMBER - By segment

    Observations:

    The Total Financial Loss in the month of December08 is of Rs. 2,308,178.31

    The Interest cost incurred for Export amounts to Rs. 981,426.02

    The interest cost incurred on Non Government Organizations is Rs.206,969.56

    The Interest cost barred by the company on Government Organizations is

    Rs. 1,119,782.73

    It is thus observed that Government Organizations cause around 48.51%

    Financial Loss as compared to Non Government with a 8.79% and Export with a

    42.52% Financial Loss.

    24

  • 8/14/2019 recievables mangemnt

    25/55

    Sales v/s Collection Analysis

    For the month - JANUARY

    - By segment

    All the debtors have been segregated into Government organizations, Non GovernmentOrganizations and Export clients. Accordingly their respective collection details are

    mentioned by dividing the data into amount received on time. Amount received post duedate and final pending amount.

    JAN Invoice AmtAmt Rcvd On

    Time

    Amt Rcvd Post

    Due DatePending Amt

    GOVT 61,977,111.00 2,446,814.98 57,777,157.06 1,723,883.02

    % on Sales 100% 3.95% 93.22% 2.78%

    NG 42,939,670.98 23,802,031.71 14,383,789.34 4246561.62

    % on Sales 100% 55.43% 33.50% 9.89%

    EXPORT 13,328,100.41 1,951,591.46 11,376,508.81 0.00

    % on Sales 100% 14.64% 85.36% 0.00%

    JAN

    TOTAL118,244,882.39 28,200,438.15 83,537,455.21 5,970,444.64

    % on Sales 100% 23.85% 70.65% 5.05%

    * Figures of different segments are in Rupees

    Observations: The Total Government Sales was Rs. 61,977,111.00 out of which Rs.

    2,446,814.98 was received on or before due date and Rs. 57,777,157.06 wasreceived post due date.

    The Total Non Government Sales comprises to Rs. 42,939,670.98 out of which

    Rs.23,802,031.71 came on time Rs. 14,383,789.34 was delayed.

    The Total Export Sales amounts to Rs. 13,328,100.41 out of which Rs.

    1,951,591.46 was received on time and Rs. 11,376,508.81 were delayed.

    The Pending amount for the month of January09 is Rs. 5,970,444.64

    It is observed that only 3.95% Government clients have paid on time were as

    55.43% of Non Government clients have paid on time and 14.64% Export

    customers have paid on time.

    These figures show that Non-Government Segment is more efficient on paying

    back their dues on time.

    25

  • 8/14/2019 recievables mangemnt

    26/55

    The Graph above is the representation of the percentage of amount received on or

    before due date, amount received post due date and the pending amount for each of

    the different segments.

    26

  • 8/14/2019 recievables mangemnt

    27/55

    INTEREST COST ANALYSIS for the month of JANUARY

    -by segment

    Observations:

    The Total Financial Loss in the month of January09 is of Rs. 1,535,182.88

    The Interest cost incurred for Export amounts to Rs. 59,843.55

    The interest cost incurred on Non Government Organizations is Rs.447,222.75

    The Interest cost barred by the company on Government Organizations isRs. 1,028,116.57

    It is thus observed that Government Organizations cause around 66.97%

    Financial Loss as compared to Non Government with a 29.13% and Export with

    3.90% Financial Loss.

    27

  • 8/14/2019 recievables mangemnt

    28/55

    Sales v/s Collection Analysis

    For the month - FEBRUARY

    - By segmentAll the debtors have been segregated into Government organizations, Non Government Organizations and

    Export clients. Accordingly their respective collection details are mentioned by dividing the data into

    amount received on time. Amount received post due date and final pending amount.

    FEB Invoice AmtAmt Rcvd On

    Time

    Amt Rcvd Post

    Due DatePending Amt

    GOVT 51,910,679.00 12,481,839.24 32,902,497.00 6,526,342.76

    % on Sales 100% 24.04% 63.38% 12.57%

    NG 23,159,699.12 7,418,323.36 5,895,499.23 9,845,876.53

    % on Sales 100% 32.03% 25.46% 42.51%

    EXPORT 41,584,006.85 9,281,758.33 0.00 32,770,437.15

    % on Sales 100% 22.32% 0.00% 78.81%

    FEB

    TOTAL116,654,384.97 29,181,920.93 38,797,996.23 49,142,656.44

    % on Sales 100% 25.02% 33.26% 42.13%

    * Figures of different segments are in Rupees

    Observations: The Total Government Sales was Rs. 51,910,679.00 out of which Rs.

    12,481,839.24 was received on or before due date and Rs. 32,902,497.00 was

    received post due date.

    The Total Non Government Sales comprises to Rs. 23,159,699.12 out of which

    Rs.7,418,323.36 came on time Rs. 5,895,499.23 was delayed.

    The Total Export Sales amounts to Rs. 41,584,006.85 out of which Rs.

    9,281,758.33 was received on time.

    The Pending amount for the month of Febraury09 is Rs. 49,142,656.44

    It is observed that only 24.04% Government clients have paid on time were as

    32.03% of Non Government clients have paid on time and 22.32% Exportcustomers have paid on time.

    These figures show that Non-Government Segment is more efficient on payingback their dues on time.

    28

  • 8/14/2019 recievables mangemnt

    29/55

    The Graph above is the representation of the percentage of amount received on or

    before due date, amount received post due date and the pending amount for each of

    the different segments.

    29

  • 8/14/2019 recievables mangemnt

    30/55

    INTEREST COST ANALYSIS for the month of

    FEBRUARY- By segment

    Observations:

    The Total Financial Loss in the month of January09 is of Rs. 1,790,997.36

    The Interest cost incurred for Export amounts to Rs. 642,583.61

    The interest cost incurred on Non Government Organizations is Rs. 220,558.13

    The Interest cost barred by the company on Government Organizations is

    Rs. 927,855.62

    It is thus observed that Government Organizations cause around 51.81%

    Financial Loss as compared to Non Government with a 12.31% and Export with

    35.88% Financial Loss.

    30

  • 8/14/2019 recievables mangemnt

    31/55

    Sales v/s Collection Analysis

    For the month - MARCH

    - By segment

    All the debtors have been segregated into Government organizations, Non Government

    Organizations and Export clients. Accordingly their respective collection details are

    mentioned by dividing the data into amount received on time. Amount received post duedate and final pending amount.

    MAR Invoice AmtAmt Rcvd On

    Time

    Amt Rcvd Post

    Due DatePending Amt

    GOVT 72,811,155.40 36,369.00 971,446.00 71,803,340.40

    % on Sales 100% 0.05% 1.33% 98.62%

    NG 42,074,589.84 7,072,245.83 9,688,837.00 20,274,434.01

    % on Sales 100% 16.81% 23.03% 48.19%

    EXPORT 17,906,532.96 3,808,741.60 12,182,573.48 2,396,196.97

    % on Sales 100% 21.27% 68.03% 13.38%

    MARTOTAL 132,792,278.20 10,917,356.43 22,842,856.48 94,473,971.38

    % on Sales 100% 8.22% 17.20% 71.14%

    * Figures of different segments are in Rupees

    Observations:

    The Total Government Sales was Rs. 72,811,155.40 out of which Rs. 36.369.00

    was received on or before due date and Rs. 971,446.00 was received post duedate.

    The Total Non Government Sales comprises to Rs. 42,074,589.84 out of which

    Rs.7,072,245.83 came on time Rs. 9,688,837.00 was delayed. The Total Export Sales amounts to Rs. 17,906,532.96 out of which Rs.

    3,808,741.60 was received on time and Rs. 12,182,573.48 was delayed

    The Pending amount for the month of March09 is Rs. 94,473,971.38.

    It is observed that only 0.05% Government clients have paid on time were as

    16.81% of Non Government clients have paid on time and 21.27% Export

    customers have paid on time.

    31

  • 8/14/2019 recievables mangemnt

    32/55

    These figures show that Export Segment is more efficient on paying back their

    dues on time.

    The Graph above is the representation of the percentage of amount received on or

    before due date, amount received post due date and the pending amount for each of

    the different segments.

    32

  • 8/14/2019 recievables mangemnt

    33/55

    INTEREST COST ANALYSIS for the month of MARCH

    - By segment

    Observations:

    The Total Financial Loss in the month of January09 is of Rs. 1,603,555.74

    The Interest cost incurred for Export amounts to Rs. 80,050.87.

    The interest cost incurred on Non Government Organizations is Rs. 345,022.58

    The Interest cost barred by the company on Government Organizations is

    Rs. 1,205,482.30

    It is thus observed that Government Organizations cause around 60.56%

    Financial Loss as compared to Non Government with a 21.16% and Export with

    4.91% Financial Loss.

    33

  • 8/14/2019 recievables mangemnt

    34/55

    INTEREST COST ANALYSIS MONTH WISE

    The table below represents the entire interest loss incurred by the company over theperiod of October08 to March09. Further the data has been graphically represented with

    a bar diagram.

    ANALYSIS

    OFOCT NOV DEC JAN FEB MAR

    INTEREST

    COST 2,386,814.44 1,590,639.45 2,308,178.31 1,535,182.88 1,790,997.36 1,630,555.74

    34

  • 8/14/2019 recievables mangemnt

    35/55

    ANALYSIS OF DEBTORS GROUP WISE

    The customers have been segregated group wise with respective group heads and

    managers handling their orders. The analysis is now done on the basis of each group forevery individual month from October08 to March09

    Sales v/s Collection Analysis

    For the month - OCTOBER - by GROUP

    OCTOBER Invoice AmtAmt Rcvd On

    Time

    Amt Rcvd after

    due datePending Amt

    GROUP A 41,452,219.14 5,782,654.17 31,791,962.28 4,493,425.54

    % ON

    SALES100% 13.95% 76.70% 10.84%

    GROUP B 32,583,995.64 54,288.00 24,126,113.52 8,340,395.48

    % ON

    SALES100% 0.17% 74.04% 25.60%

    GROUP C 1,720,640.98 0.00 1,720,640.98 0.00

    % ON

    SALES100% 0.00% 100.00% 0.00%

    GROUP D 2,929,195.95 2,442,929.32 485,951.26 0.00

    % ON

    SALES100% 83.40% 16.59% 0.00%

    GROUP E 1,188,853.03 19,760.00 1,169,093.39 6,447.43

    % ONSALES

    100% 1.66% 98.34% 0.54%

    GROUP F 77,355,437.84 31,506,385.65 41,949,006.35 5,344,027.49

    % ON

    SALES100% 40.73% 54.23% 6.91%

    TOTAL 157,230,342.58 39,806,017.14 101,242,767.78 18,184,295.94

    *the figures of different groups are in Rupees.

    Observations:

    When all the groups are compared it is seen that Group D has the best collectionperformance with 83.40% of its invoices collected on time.

    Group F comes Second best with 40.73% collected on time followed by Group A

    with 13.95%.

    Group C has the worst collection performance with zero invoices collected ontime.

    Group E has collected 1.66% on time and Group B has collected 0.17% on time.

    35

  • 8/14/2019 recievables mangemnt

    36/55

    Sales v/s Collection Analysis

    For the month - NOVEMBER - by GROUP

    NOVEMBER Invoice Amt Amt Rcvd OnTime

    Amt Rcvd after duedate

    Pending Amt

    GROUP A 39,513,295.12 4,338,890.43 32,237,683.21 2,608,400.47

    % ON SALES 100% 10.98% 81.59% 6.60%

    GROUP B 38,698,564.12 6,977,639.65 26,228,046.29 3,467,133.46

    % ON SALES 100% 18.03% 67.78% 8.96%

    GROUP C 8,400,000.66 4,310,297.00 639,340.61 2,893,465.05

    % ON SALES 100% 51.31% 7.61% 34.45%

    GROUP D 9,881,049.52 8,600,755.40 766,428.53 513,865.59

    % ON SALES 100% 87.04% 7.76% 5.20%

    GROUP E 6,275,224.23 3,242,745.32 3,038,237.48 0.00

    % ON SALES 100% 51.68% 48.42% 0.00%

    GROUP F 60,791,281.89 48,015,322.46 13,108,936.10 941,040.82

    % ON SALES 100% 78.98% 21.56% 1.55%

    TOTAL 163,559,415.54 75,485,650.26 76,018,672.22 10,423,905.39

    *the figures of different groups are in Rupees.

    Observations:

    When all the groups are compared it is seen that Group D has the best collection

    performance with 87.04% of its invoices collected on time.

    Group F comes Second best with 78.98% collected on time followed by Group E

    with 51.68%.

    Group A has the worst collection performance with 10.98% invoices collected on

    time.

    Group B has collected 18.03% on time and Group C has collected 51.31%.

    36

  • 8/14/2019 recievables mangemnt

    37/55

    Sales v/s Collection Analysis

    For the month - DECEMBER - by GROUP

    DECEMBER Invoice Amt Amt Rcvd OnTime

    Amt Rcvd after duedate

    Pending Amt

    GROUP A 49,296,198.71 13,430,138.12 30,029,150.79 5,836,909.80

    % ON SALES 100% 27.24% 60.92% 11.84%

    GROUP B 26,542,476.63 7,291,999.92 18,327,936.93 914,352.22

    % ON SALES 100% 27.47% 69.05% 3.44%

    GROUP C 878,985.96 554,440.33 188,425.00 136,120.63

    % ON SALES 100% 63.08% 21.44% 15.49%

    GROUP D 3,914,046.12 3,030,158.05 166,891.45 716,996.62

    % ON SALES 100% 77.42% 4.26% 18.32%

    GROUP E 8,763,057.93 4,729,963.98 4,033,093.95 0.00

    % ON SALES 100% 53.98% 46.02% 0.00%

    GROUP F 54,432,944.13 26,242,106.08 20,681,484.12 7,506,896.42

    % ON SALES 100% 48.21% 37.99% 13.79%

    TOTAL 143,827,709.48 55,278,806.48 73,426,982.24 15,111,275.69

    *the figures of different groups are in Rupees.

    Observations:

    After the comparison of all Groups it is seen that Group D has the best collection

    performance with 77.42% of its invoices collected on time.

    Group C comes Second best with 63.08% collected on time followed by Group E

    with 53.98%.

    Group A has the least collection performance with 27.24% invoices collected on

    time.

    Group B has collected 27.47% on time and Group F has collected 48.21% on

    time.

    37

  • 8/14/2019 recievables mangemnt

    38/55

    Sales v/s Collection Analysis

    For the month - JANUARY - by GROUP

    JANUARY Invoice Amt Amt Rcvd OnTime

    Amt Rcvd after duedate

    Pending Amt

    GROUP A 66,612,637.00 11,691,079.82 51,591,559.24 3,188,888.41

    % ON SALES 100% 17.55% 77.45% 4.79%

    GROUP B 25,618,561.12 11,112,431.10 13,245,597.00 1,221,499.02

    % ON SALES 100% 43.38% 51.70% 4.77%

    GROUP C 2,229,759.00 586,794.00 1,435,534.00 207,431.00

    % ON SALES 100% 26.32% 64.38% 9.30%

    GROUP D 2,913,064.62 1,003,784.77 477,213.23 1,096,816.62

    % ON SALES 100% 34.46% 16.38% 37.65%

    GROUP E 7,542,760.24 1,854,757.00 5,411,042.93 116,479.00

    % ON SALES 100% 24.59% 71.74% 1.54%

    GROUP F 13,328,100.41 1,951,591.46 11,376,508.81 0.00

    % ON SALES 100% 14.64% 85.36% 0.00%

    TOTAL 118,244,882.39 28,200,438.15 83,537,455.21 5,831,114.05

    *the figures of different groups are in Rupees.

    Observations:

    After the Group wise analysis it is seen that Group B has the best collection

    performance with 43.38% of its invoices collected on time. Group D comes Second best with 34.46% collected on time followed by Group C

    with 26.32%.

    Group F has the least collection performance with 14.64% invoices collected ontime.

    Group B has collected 27.47% on time and Group E has collected 24.59% on

    time.

    38

  • 8/14/2019 recievables mangemnt

    39/55

    Sales v/s Collection Analysis

    For the month - FEBRUARY - by GROUP

    FEBRAURY Invoice AmtAmt Rcvd On

    Time

    Amt Rcvd after

    due datePending Amt

    GROUP A 26,353,409.00 82,566.68 25,217,208.00 1,053,634.32

    % ON SALES 100% 0.31% 95.69% 4.00%

    GROUP B 23,567,066.00 17,729,112.24 3,928,415.00 1,909,538.76

    % ON SALES 100% 75.23% 16.67% 8.10%

    GROUP C 16,769,791.00 0.00 4,127,922.00 12,641,869.00

    % ON SALES 100% 0.00% 24.62% 75.38%

    GROUP D 1,442,217.00 872,760.68 57,059.09 512,397.23

    % ON SALES 100% 60.52% 3.96% 35.53%

    GROUP E 6,937,895.12 1,215,723.00 5,467,392.14 254,779.98

    % ON SALES 100% 17.52% 78.80% 3.67%

    GROUP F 41,584,006.85 9,281,758.33 0.00 32,770,437.15

    % ON SALES 100% 22.32% 0.00% 78.81%

    TOTAL 116,654,384.97 29,181,920.93 38,797,996.23 49,142,656.44

    *the figures of different groups are in Rupees.

    Observations:

    After the group wise analysis it is clear that Group B has been most efficient in

    collecting the receivables with about 75.23% collected on or before due date.

    It is followed by Group D with 60.52% of its Invoices collected on time.

    Then after a huge difference third position is taken by Group F with 22.32%

    collected on time.

    Group E has been able to collect 17.52% of its invoices.

    Group A and Group C have been the least performing groups.

    39

  • 8/14/2019 recievables mangemnt

    40/55

    Sales v/s Collection Analysis

    For the month - MARCH - by GROUP

    MARCH Invoice AmtAmt Rcvd On

    Time

    Amt Rcvd after due

    datePending Amt

    GROUP A 39,383,608.00 688,632.00 0.00 38,694,977.00

    % ON SALES 100% 1.75% 0.00% 98.25%

    GROUP B 38,723,561.40 2,200,000.00 1,788,213.00 35,246,118.40

    % ON SALES 100% 5.68% 4.62% 91.02%

    GROUP C 26,032,560.00 23,070.00 6,935,859.00 19,073,631.00

    % ON SALES 100% 0.09% 26.64% 73.27%

    GROUP D 2,272,525.00 461,172.91 129,606.00 1,681,746.09

    % ON SALES 100% 20.29% 5.70% 74.00%

    GROUP E 8,473,490.84 3,735,739.92 1,806,605.00 2,931,145.92

    % ON SALES 100% 44.09% 21.32% 34.59%

    GROUP F 17,906,532.96 3,808,741.60 12,182,573.48 2,396,196.97

    % ON SALES 100% 21.27% 68.03% 13.38%

    TOTAL 132,792,278.20 10,917,356.43 22,842,856.48 100,023,815.38

    *the figures of different groups are in Rupees.

    Observations:

    It has been observed that when it comes to paying on time Group E has been thebest with 44.09% of its customers paying on of before due date.

    Group F has about 21.27% of its sales receiving on time which puts in the second

    position followed by Group D with a 20.29% collected on time.

    Group A has a very bad collection performance as around 98.25% of the amount

    is yet to be received.

    It is followed by Group B and Group D with 76.67% and 74.00% pending

    respectively.

    40

  • 8/14/2019 recievables mangemnt

    41/55

    Sales v/s Collection Analysis - By MANAGER

    Sales v/s Collection Analysis of Mr. WALIMBE

    WALIMBE OCT NOV DEC JAN MAR TOTALINVOICE A MT 11,273,956.29 711,049.98 4,577,614.01 14,322,499.00 3,879,356.00 34,764,475.28

    AMT RCVD ONTIME

    0.00 525,162.76 0.00 11,017,868.00 0.00 11,543,030.76

    % ON SALES 0.00% 73.86% 0.00% 76.93% 0.00% 33.20%

    AMT RCVD

    POST DUE DATE11,180,490.17 149,503.46 4,577,614.01 940,235.00 0.00 16,847,842.64

    % ON SALES 99.17% 21.03% 100.00% 6.56% 0.00% 48.46%

    PENDING AMT 84,098.00 35,294.76 0.00 2,364,396.00 3,879,356.00 6,363,144.76

    % ON SALES 0.75% 4.96% 0.00% 16.51% 100.00% 18.30%

    *the figures of are in Rupees.

    Observations:

    Mr. Walimbe handles Power Cables and the has been good collection performances in the month of November08 with 73.86% of the invoices

    collected on time and in January with 76.93% of the invoices collected on time.

    In the month of October08, December08 and March09, none of the receivables have been collected on time.

    In the month of October however99.17% of the invoices was received post due date. The same was the case in the month of December08 with

    100.00% received post due date.

    Over all Mr. Walimbe has Collected 33.20% on time and 48.46% post due date leading to a pending amount of18.30%.

    41

  • 8/14/2019 recievables mangemnt

    42/55

    Sales v/s Collection Analysis of Mr. Lad

    LAD OCT NOV DEC JAN FEB MAR TOTAL

    INVOICE AMT 11,831,407.52 7,195,144.95 12,406,166.71 8,389,542.00 3,494,951.00 18,889,169.00 62,206,381.18

    AMT RCVD

    ON TIME

    3,435,504.00 754,136.00 0.00 0.00 0.00 36,369.00 4,226,009.00

    % ON SALES 29.04% 10.48% 0.00% 0.00% 0.00% 0.19% 6.79%

    AMT RCVD

    POST DUEDATE

    7,256,065.11 6,366,589.00 11,260,959.87 7,722,619.00 2,742,618.00 0.00 35,348,850.98

    % ON SALES 61.33% 88.48% 90.77% 92.05% 78.47% 0.00% 56.83%

    PENDINGAMT

    1,767,450.64 74,419.95 1,145,206.84 527,592.41 752,333.00 18,852,800.00 23,119,802.84

    % ON SALES 14.94% 1.03% 9.23% 6.29% 21.53% 99.81% 37.17%

    *the figures of different groups are in Rupees.

    Observations:

    Mr. Lad handles Power Cables and there has been a very poor collection rate throughout the six months with highest being 29.04% in the month of

    October08

    Mr. Lad has collected the invoices post due date with 61.33% in October, 88.48% in November, 90.77% in December, 92.05% in January and 78.47%

    in February.

    The invoices of Mr. Lad in the month of March09 have not been collected with the entire amount pending till date.

    42

  • 8/14/2019 recievables mangemnt

    43/55

    Sales v/s Collection Analysis of Mr. Praveen Patel

    PRAVEEN

    PATELOCT NOV DEC JAN FEB MAR TOTAL

    INVOICE AMT 13,747,736.79 2,689,141.00 545,522.85 884,110.00 72,164.00 652,262.00 18,590,936.64

    AMT RCVD ONTIME

    2,347,150.17 2,118,440.67 513,138.12 673,211.82 67,762.68 652,263.00 6,371,966.46

    % ON SALES 17.07% 78.78% 94.06% 76.15% 93.90% 100.00% 34.27%

    AMT RCVDPOST DUE

    DATE

    11,384,865.47 243,675.99 32,384.73 210,898.18 0.00 0.00 11,871,824.37

    % ON SALES 82.81% 9.06% 5.94% 23.85% 0.00% 0.00% 63.86%

    PENDING AMT 13,299.89 0.00 0.00 0.00 4,401.32 0.00 17,701.21

    % ON SALES 0.10% 0.00% 0.00% 0.00% 6.10% 0.00% 0.10%

    *the figures of different groups are in Rupees.

    Observations:

    Mr. Praveen Patel handles Power Cables. Over the period of six months he has had a good collection in the month of December, February, and Marchwith 94.06%, 93.90% and 100.00% respectively.

    Mr. Praveen Patel has very minimum pending amount.

    Over all he has collected 34.27% on time, 63.86% post due date and 0.10% is still pending.

    43

  • 8/14/2019 recievables mangemnt

    44/55

    Sales v/s Collection Analysis of Mr. Om Parwal

    OM PARWAL NOV DEC JAN MAR TOTAL

    INVOICE AMT 4,245,703.09 19,187,967.06 20,244,996.00 9,218,040.00 52,896,706.15AMT RCVD ON

    TIME0.00 12,717,000.00 0.00 0.00 12,717,000.00

    % ON SALES 0.00% 66.28% 0.00% 0.00% 24.04%

    AMT RCVD

    POST DUEDATE

    4,237,287.97 6,470,967.06 20,243,217.06 0.00 30,951,472.09

    % ON SALES 99.80% 33.72% 99.99% 0.00% 58.51%

    PENDING AMT 8,434.56 0.00 0.00 9,218,040.00 9,226,474.56

    % ON SALES 0.20% 0.00% 0.00% 100.00% 17.44%*the figures of different groups are in Rupees.

    Observations:

    In the month of November 99.80% was collected post due date.

    In the month of December 66.28% was collected on time which is better when compared with the previous month and 33.72% was collected post due

    date.

    In the month of January 100% was collected post due date leading to zero pending amount.

    In the month of March the collection performance dropped with 100.00% amount pending till date.

    Overall for the period of six months, Mr.Om Parwal has collected 24.04% on time, 58.51% post due date and has 17.44% still pending to his account.

    44

  • 8/14/2019 recievables mangemnt

    45/55

    Sales v/s Collection Analysis of Mr. Kanesan

    KANESAN OCT NOV DEC JAN FEB MAR TOTALINVOICE AMT 4,587,123.54 24,650,450.31 11,543,414.96 22,771,490.00 22,771,490.00 6,730,373.00 93,054,341.81

    AMT RCVD ONTIME

    0.00 941,151.00 0.00 0.00 0.00 0.00 941,151.00

    % ON SALES 0.00% 3.82% 0.00% 0.00% 0.00% 0.00% 1.01%

    AMT RCVDPOST DUE

    DATE1,959,336.53 21,218,821.00 6,851,712.00 22,474,590.00 22,474,590.00 0.00 74,979,049.53

    % ON SALES 42.71% 86.08% 59.36% 98.70% 98.70% 0.00% 80.58%

    PENDING AMT 2,627,787.01 2,490,251.20 4,691,702.96 296,900.00 296,900.00 6,730,373.00 17,133,914.17

    % ON SALES 57.29% 10.10% 40.64% 1.30% 1.30% 100.00% 18.41%

    *the figures of different groups are in Rupees.

    Observations: Mr. Kanesan has been performing very bad when it comes to collecting his invoices on time.

    In the month of October he has collected 42.71% post due date and in November 86.08% was collected post due date.

    Accordingly in the month of December 59.36%, 98.70% in January and February was collected post due date.

    Over all 1.01% was collected on time, 80.585 was collected post due date and 18.41% is still pending.

    45

  • 8/14/2019 recievables mangemnt

    46/55

    Sales v/s Collection Analysis of Mr. Jitendra Podar

    JITENDRA

    PODAROCT NOV DEC FEB MAR TOTAL

    INVOICE AMT 11,995.00 21,805.79 1,035,513.12 14,804.00 14,408.00 1,098,525.91

    AMT RCVD ONTIME

    0.00 0.00 200,000.00 14,804.00 0.00 214,804.00

    % ON SALES 0.00% 0.00% 19.31% 100.00% 0.00% 19.55%

    AMT RCVD

    POST DUE DATE11,205.00 21,805.79 835,513.12 0.00 0.00 868,523.91

    % ON SALES 93.41% 100.00% 80.69% 0.00% 0.00% 79.06%

    PENDING AMT 790.00 0.00 0.00 0.00 14,408.00 15,198.00

    % ON SALES 6.59% 0.00% 0.00% 0.00% 100.00% 1.38%

    *the figures of different groups are in Rupees.

    Observations: Mr. Jitendra Podar belongs to Group A handling Power Cables. He has not been able to collect his invoices on time.

    Overall in the period of six months he has collected around 19.55% on time, 79.06% post due date and 1.38% is still pending

    46

  • 8/14/2019 recievables mangemnt

    47/55

    Sales v/s Collection Analysis of Mr. Suresh

    SURESH OCT NOV DEC JAN FEB MAR TOTALINVOICE AMT 25,074,421.82 26,905,963.94 13,574,194.42 15,045,952.00 13,526,118.00 30,030,100.40 124,156,750.58

    AMT RCVD ONTIME

    40,848.00 4,762,266.55 1,911,978.10 2,446,814.98 12,481,839.24 2,200,000.00 23,843,746.87

    % ON SALES 0.16% 17.70% 14.09% 16.26% 92.28% 7.33% 19.20%

    AMT RCVDPOST DUE DATE

    16,695,005.04 18,748,761.18 11,008,914.49 11,795,618.00 177,281.00 816,767.00 59,242,346.71

    % ON SALES 66.58% 69.68% 81.10% 78.40% 1.31% 2.72% 47.72%

    PENDING AMT 8,340,395.48 3,388,568.34 694,932.63 764,485.02 866,997.76 27,524,103.40 41,579,482.63

    % ON SALES 33.26% 12.59% 5.12% 5.08% 6.41% 91.66% 33.49%

    *the figures of different groups are in Rupees.

    Observations:

    In the month of October08 there was a poor collection rate with only 0.16% of its invoices collected on time.

    Later on we see a stable improvement with 17.70% collected in November08, 14.09% in December09, 16.26% in January.

    There was a huge leap to the top with 92.28% collected in time in the month of February09. There on we see a major fall with only 7.33% collected on

    time.

    47

  • 8/14/2019 recievables mangemnt

    48/55

    Over all in the period of six month from October08 to March09 19.20% has been collected on or before due date where as 47.72% has been collected

    post due date and 33.49% is still pending from his customers.

    Sales v/s Collection Analysis of Mr. Ekambaram

    EKAMBARAM OCT NOV DEC JAN FEB MAR TOTAL

    INVOICE AMT 7,509,573.82 11,792,600.18 12,968,282.21 10,572,609.12 10,040,948.00 8,693,461.00 61,577,474.33

    AMT RCVD ONTIME

    13,440.00 2,215,373.10 5,380,021.82 8,665,616.12 5,247,273.00 0.00 21,521,724.04

    % ON SALES 0.18% 18.79% 41.49% 81.96% 52.26% 0.00% 34.95%

    AMT RCVDPOST DUE DATE

    7,431,108.48 7,479,285.11 7,319,022.44 1,449,979.00 3,751,134.00 971,446.00 28,401,975.03

    % ON SALES 98.96% 63.42% 56.44% 13.71% 37.36% 11.17% 46.12%

    PENDING AMT 0.00 78,565.12 219,419.59 457,014.00 1,042,541.00 7,722,015.00 9,519,554.71

    % ON SALES 0.00% 0.67% 1.69% 4.32% 10.38% 88.83% 15.46%

    *the figures of different groups are in Rupees.

    Observations:

    In the month of October08, Mr. Ekambaram has not been able to collect his receivables effectively which is showcased by his very poor 0.18%

    collection taken place on or before due date.

    In the month of November08 there was a slight improvement with 18.79% of the invoices collected on time.

    Thereon it has been improving with 41.49% in December08 and 81.96% in January09. Then there was a slight slip in the scale with only 52.26%

    collected on time.

    Mr. Ekambaram has been efficient in collecting his invoices even if they have been collected post due date. This is understood b the minimum Pending

    amount over the period of six months.

    48

  • 8/14/2019 recievables mangemnt

    49/55

    In month of March09 however there was a major 88.83% pending.

    Over all for the six months Mr. Ekambaram has been able to collect 34.95% on or before due date and 46.12% post due date leading to 15.46% still

    Pending.

    49

  • 8/14/2019 recievables mangemnt

    50/55

    FINDINGS FROM THE RESEARCH

    REASONS FOR DELAY:

    Many a times it was observed that the debtors didnt pay UNIFLEX CABLES LIMITED on the agreed

    payment terms. The reasons for such a delay were found out by interacting with the respective sales

    managers. It was found out that reasons were such that some could be controlled and some of the reasons

    were out of the companys control. Accordingly the reasons for delay in receiving the credit amount from

    customers have been divided into controllable reasons and uncontrollable reasons. The following

    mentioned below are the general reasons for delay over the period of 6 months i.e. October08 to

    March09:

    CONTROLLABLE REASONS: Late delivery :

    Many a times the customers delay the payments because we made a delay indelivering the cables to them. Our customers are such that they use this cables for a certain

    project. Any delay made by us puts their project on hold.

    SUGGESTION: This kind of delay could be avoided with a help of a proper production plan

    which would in turn help us in completing the order on time and delivering it to the customer

    on time. E.g.: ABG Shipyard

    Transportation documents not received on time :

    Normally goods are transported to the customers place via road. In this process thetransporter carries a lorry receipt which is acknowledged by the customer and then thetransporter brings the receipted challan back to us. It has been observed that the transporter in

    many cases has taken more time to bring the receipted challan back to the office. If thereceipted challan is not received on time we cannot send the proof documents to the

    customers. The issue is that the customers do not release the payment unless all the necessaryproof documents are submitted.

    SUGGESTION: Whenever the transporter delays in bringing the receipted challan he shouldbe held responsible for his acts n if possible charged with a penalty by deducting a certain

    amount for his transport charges payable. This is because the amount of damage caused to usis much more in terms in interest cost.

    E.g.: Stewarts & Lloyds of India Ltd.

    50

  • 8/14/2019 recievables mangemnt

    51/55

    Quality issues :

    When an order is placed the customers expect a certain standard quality for the

    cables. There are situations where we have not been able to manufacture according to the

    expected quality levels. Customers have returned the cables and stopped the payment until thecables are remanufactured according to their specifications and re-supplied to them. Also lot of

    time is wasted until the cables are manufactured again and delivered. This time is crucial for thecompany. Such delay cause huge financial loss and in turn affects the cash flow in the

    organization.

    SUGGESTION: Here the production department has to take necessary precaution with respect

    to the quality levels of the product produced by them. The image of the brand is at stake. Theproduction department needs to be given proper training so as to maintain the quality levels of

    the cables in each of its production.

    E.g.: Neyvelli Liginite Corporation Ltd.

    Inspection report not submitted :

    Each Order comes with certain terms. Customers ask for various reports likeInspection Report, Type Test Report etc. These documents need to be prepared and sent to

    the customers then on receipt of these documents the customers release the payment. In many

    cases these reports were not prepared on time and not sent on time to the customers. The

    delay affected the timely receipt of payment from the customers. The administrativeefficiency is checked in this case. If these cases are not avoided then there are chances of

    spoiling the customer relations.

    SUGGESTION: We need to have a dedicated group of people working towards timely

    documentation and report preparations so as to avoid such a situation. We need to be

    constantly in touch with the inspection party and make sure that they come as soon as theorder is ready so as to avoid the standby time.

    E.g.: Nivo Controls Pvt Ltd

    Quantity supplied more than tolerance level :

    In each order terms related to Tolerance levels are mentioned anything more or less to thoseunits is not accepted. There has been a situation where in we submitted more than the

    tolerance level it was around 15metres which were rejected. After lot of persuasion the unitswere accepted and the payment was made. Due to the mere 15 meters payment for the rest of

    the cables was held up which caused a huge interest cost to the company.

    SUGGESTION: The Production Department should take care of the units supplied and thetolerance level in each order. The authority involved should also check whether theproduction is taking place with respect to the terms of the contract to avoid such a delay.

    E.g.: Central Railway

    51

  • 8/14/2019 recievables mangemnt

    52/55

    UNCONTROLLABLE REASONS:

    Cash flow problems from customers side :

    In this current market situation lot of companies are facing cash flow problem. Due to

    unavailability of funds they have not been able to pay their creditors on time. We have nocontrol over this situation. We could take action against late payment but it would only spoil

    our relations with the customer. E.g.: Suzlon Energy

    Internal documentation problem :

    When a consignment reaches the factory of the customer there is a certain document preparedto intimate their accounts department about the arrival of Goods. Once the accounts

    department gets the intimation, it then releases the payment. There has been a situation wherein there was a problem with in the customers office where this internal office document (like

    GRN/SRN etc.) was not prepared and the payment was delayed. E.g.: Tata Steel Ltd

    No further sale done :

    Some of our customers are dealers. These dealers do not pay us unless there is a further saledone of the cables. We have no control over this situation; however we could change thepayment terms of such customers and demand advance payment so as to avoid such a

    situation.

    E.g.: Customers of Mr.Murli Nambiar

    Government budget limitations :

    We have a huge government customer base. There is a short fall in this case that governmentdepartments have quarterly budget. Due to unavailability of funds we have to wait for the

    funds to be allotted until the next quarter. This causes huge financial loss but it is purely out

    of our hands to reduce such delays. E.g.: Central Railway, Department Of Space Shriharikota

    Software issues in the customers office :Each company has its own way of recording its activities. One company had a new softwarei.e. SAP system installed which was not that user friendly. The employees involved were not

    accustomed to this system so recording of all the transactions was delayed. If properrecording of the receipt of order is not done, the payment is not cleared by the company. This

    is something which is not in our hands. E.g.: Mazgaon Dock Ltd.

    52

  • 8/14/2019 recievables mangemnt

    53/55

    RECOMMENDATIONS & SUGGESSTIONS

    We should accept only profitable orders. Proper costing analysis has to be made once wereceive orders.

    Increased inflow of payments helped by a multi-channeled collections strategy.

    A strong focus should be made on delivery schedule with a highly qualified operations team.

    Focus on performance and compliance to deliver exceptional results that positivelyimpact company image.

    Before accepting any order we should check with the production department as when we would

    be able to complete the order and then intimate the customers.

    Have a dedicated force working towards follow-up with customers.

    Ensure quick response to customers needs so as to gain customer satisfaction.

    Once the goods are delivered there should be quick work undertaken to submit the documentsat the earliest.

    In case of LC, we can have broker who could help us in quick completion of the proceduresand receive the payment by discounting them.

    In case of small consignments we could opt for advance payment terms.

    Research should be made to find out which cables have more demand in the market.

    Accordingly investment should be made in that product type to ensure future growth.

    It has been observed that cables used in underwater and cables used by naval force have huge

    demand. We should try an increase the efficiency in producing such products. We could also hire third party authorities to collect the payments from the debtors.

    We should have a monthly MIS manager wise NOD of debtors.

    Use updated banking system to reduce the cash float (Like RTGS, Electronic Transfers. etc.)

    To fix MEL (maximum exposure limit) to avoid huge over due in consultation with MarketingTeam.

    Our Marketing Team should have good relations with our all customers to enable us to get allinformation about the company.

    In general systematic and organized completion of all the procedures would help in avoidingdelays. However certain obstacles are bound to come upon but the company should at all times be

    prepared for all those obstacles. One way to overcome these obstacles is to anticipate all theproblems that might arise and plan accordingly to handle them if not avoid them.

    53

  • 8/14/2019 recievables mangemnt

    54/55

    CONCLUSION

    Overall after the study it has been observed that there is a lot of procedural delay in the

    system which has caused huge amounts of interest loss to the company. The company needs to

    concentrate on improving its efficiency in responding to the customer requests. There has to be a

    more smooth documentation process. After the merger with APAR INDUSTRIES LIMITED the

    company has been improving and achieving a more systematic system of operating. Even though

    there are lot of recommendations provided for the companys receivables situation there are

    some constraints that come to our notice as we make an analysis which are as follows:

    Limitations of the Company:

    Due to the competitive market we cannot have strict payment terms. We have to mould

    according to the customers demand simply to provide customer satisfaction so as to ensure

    repeat orders.

    Many customers are associated with this company for many years, so UNIFLEX CABLESLIMITED cannot take legal action in case they delay the payments. This would only spoil

    their customer relationships.

    The company is currently not producing at its maximum capacity which is affecting its

    delivery schedule agreed with the customers & the customers in turn delay their payments if

    the cables are not delivered on time.

    54

  • 8/14/2019 recievables mangemnt

    55/55

    BIBLIOGRAPHY

    BOOKS

    Accounts Receivables Management - John G. Salek

    Collection Management Handbook - Michael Coleman

    Financial Management - I.M.Pandey

    Financial Accounting Dr.Kaustubh Sontakke

    WEBSITES

    www.wikipedia.com

    www.unicab.com

    www.apar.com

    http://www.wikipedia.com/http://www.unicab.com/http://www.apar.com/http://www.wikipedia.com/http://www.unicab.com/http://www.apar.com/