Standard BoQTELKOMSEL PROJECTSITE NAME/ID : HarjataniMulai25
Nopember 2011SelesaiNO.BILL OF QUANTITY & UNIT RATE - CIVIL
WORKS & TOWER WORKSPRICEUNITQuantityAs Built BOQRAPPO
StandartVolumeTotal PriceVolumeTotal Price
AktualITEMI.PRE-IMPLEMENTATIONStandard- Site Acquisition (Inc.
Documentation, accessories and complete ground lease, SSR, Admin of
Lease Payment)Ls- IMB Permit (Surat Izin Mendirikan Bangunan dan
Izin Prinsip)Ls- Local Community Permit (Community permit,
RT+RW+Lurah+Camat recommendation)Ls- Soil Test /Hammer Test Report
(Present by University or representative consultant)Ls- Pre Design
Package (detailed proposed site layout and access as Protelindo
Standard format approved by Engineering Dept.)Ls- PLN (PLN
Avaibility and application through AKLI certified company)LsNon
Standard (if applicable)- Retribution per m' heightLs- Civil
Aviation/MilitaryLs- HO (Ijin gangguan)Ls- AMDALLsSub Total I
Pre-ImplementationII.IMPLEMENTATIONA.Preparation work- Site
Clearing and Preparation (inc. Measurement of tower position,
shelter & Landscape)2,421,255Ls1.002,421,255.0001,815,941.3SPK
SIPIL- Establish water supply for site
works1,398,930Ls1.001,398,930.0001,049,197.5KWITANSI- Mobilization
and Demobilization6,600,000Ls1.006,600,000.0004,950,000.0KWITANSI-
Mobilization from ground to rooftop for Poles3,500,000Ls0.0-
Mobilization from ground to rooftop for SST4,500,000Ls0.0- Detailed
Site Design- Tower Foundation DesignLs- Construction Drawing and
BoQLsSub Total A Preparation
Work10,420,185.00.07,815,138.8B.General ConstructionB.1 Fence and
YardStandarda. Site Construction 10 m x 15 m- Fence (Included stone
masonry,sloof,post)818,428m138.50031,509,472.638.5023,632,104.5SPK
SIPIL, BON MATERIAL- Landscaping (gravel) thickness 15
cm48,425m191.8104,445,853.386.283,334,390.0SPK SIPIL, BON MATERIAL-
Sliding door 1,5 m
width2,206,005Ls1.0002,206,005.01.001,654,503.8BON FABRIKASI- Yard
Lamp Phillips mercury (includes material, labor, cabling and
accessories)unit0.00.0- Yard Lamp TL 2 x 36 (type GMS HG Artolite)
+ Box + Bracket (includes labor, cabling and
accessories)1,936,980set1.0001,936,980.01.001,452,735.0BON MENon
Standard (if applicable)0.00.0a. Retaining wall427,750m30.00.0b.
Excavation at rocky soil102,230m30.00.0c. Cut and fill (labor and
material)40,000m30.00.0d. Import soil (inc. Transportation and
compaction)102,230m30.068.020.0BON MOBILISASIe. Gate 3
munit0.00.0f. Open drainage system 1/2 dia 20 cmm'0.00.0g. Barbed
wire fence for underdeveloped lease
area36,000m'28.001,008,000.050.00756,000.0SPK SIPIL, BON MATERIALh.
concrete post for underdeveloped lease area (15x15x250
cm)137,500pcs15.002,062,500.027.001,546,875.0SPK SIPIL, BON
MATERIALi. Wooden Pile 6 - 8 cm (supply and
installation)10,000m'0.00.0SPK SIPIL, BON MATERIALj. Wooden Pile 8
- 10 cm (supply and installation)m'0.00.0SPK SIPIL, BON MATERIALk.
Wooden Pile 10 - 12 cm (supply and installation)m'0.00.0SPK SIPIL,
BON MATERIALl. Wooden Pile 12 - 15 cm (supply and
installation)m'0.00.0SPK SIPIL, BON MATERIALm. Stone
Masonry397,500m30.011.370.0SPK SIPIL, BON MATERIAL0.00.0B.2 Access
Road0.00.0Non Standard (if applicable)0.00.0a. Concrete access road
K-175 (thickness 150mm included wire mesh 6-150)m20.00.0b. Gravel
access road (thickness 150mm)48,425m20.010.000.0SPK SIPIL, BON
MATERIALb. Gravel access road (thickness
200mm)66,0006.00396,000.06.70c. Concrete bridge K-1750.00.0SPK
SIPIL, BON MATERIAL- Weight of steel (WoS) with SNI 07.2052
1990/JIS G-3112 Standardkg0.00.0SPK SIPIL, BON MATERIAL- Concrete
K-175 with SK SNI 03.2002 Standardm30.00.0SPK SIPIL, BON MATERIALd.
Wooden Bridge (LxW = 3x1)unit0.00.0SPK SIPIL, BON MATERIALe. Wooden
Pile 6 - 8 cm (supply and installation)m'0.00.0SPK SIPIL, BON
MATERIALf. Wooden Pile 8 - 10 cm (supply and
installation)12,375m'0.036.000.0SPK SIPIL, BON MATERIALg. Wooden
Pile 10 - 12 cm (supply and installation)m'0.00.0SPK SIPIL, BON
MATERIALh. Wooden Pile 12 - 15 cm (supply and
installation)m'0.00.0SPK SIPIL, BON MATERIALi. Stone
Masonry427,750m30.03.750.0SPK SIPIL, BON MATERIALj. Import Soil
(inc. Transportation and compaction)102,230m30.03.040.0SPK SIPIL,
BON MATERIALk. Cut and fill (labor and material)m30.00.0SPK SIPIL,
BON MATERIALl. Open drainage system 1/2 dia 40
cm40,000m'0.012.000.0SPK SIPIL, BON MATERIALm. drainage system 1/2
dia 40 cmm'0.02.000.0B.3 PLN Connection0.00.0Standard
Works0.00.0PLN Connection 7.7 kVA (inc. Pole 2 unit &
Foundation + cable power 100m) by AKLI Certified CompanyLs0.00.0Non
Standard (if applicable)0.00.0a. PLN Connection 4.40 kVA (inc. Pole
2 unit & Foundation + cable power 100m) by AKLI Certified
CompanyLs0.00.0b. PLN Connection 5.50 kVA (inc. Pole 2 unit &
Foundation + cable power 100m) by AKLI Certified CompanyLs0.00.0c.
PLN Connection 6.60 kVA (inc. Pole 2 unit & Foundation + cable
power 100m) by AKLI Certified CompanyLs0.00.0d. PLN Connection 10.6
kVA (inc. Pole 2 unit & Foundation + cable power 100m) by AKLI
Certified CompanyLs0.00.0e. PLN Connection 11.0 kVA (inc. Pole 2
unit & Foundation + cable power 100m) by AKLI Certified
CompanyLs0.00.0f. PLN Connection 13.2 kVA (inc. Pole 2 unit &
Foundation + cable power 100m) by AKLI Certified CompanyLs0.00.0g.
PLN Connection 13.9 kVA (inc. Pole 2 unit & Foundation + cable
power 100m) by AKLI Certified CompanyLs0.00.0h. PLN Connection 16.5
kVA (inc. Pole 2 unit & Foundation + cable power 100m) by AKLI
Certified CompanyLs0.00.0i. PLN Connection 23.0 kVA (inc. Pole 2
unit & Foundation + cable power 100m) by AKLI Certified
CompanyLs0.00.0j. PLN Steel Pole (inc. Foundation) +
Accessoriesunit0.00.0k. PLN Concrete Pole (inc. Foundation) +
Accessoriesunit0.00.0l. Power Cable as per PLN Connection0.00.0-
NYY 4x16mm2m'0.00.0BON ME- NYY 4x25mm2m'0.00.0- NYFGBY
4x16mm296,250m'15.0015.001,443,750.015.001,082,812.5BON ME- NYFGBY
4x25mm2m'0.0m. Laying cable under ground (inc. Excavation, sand
layer and filing)m'0.0n. Transformer0.0- 20 kVA (inc. Accessories:
Cable, Cage, Clamp, Bracket, Scoon, Box, Bolt & Nut,
Etc)unit0.0- 25 kVA (inc. Accessories: Cable, Cage, Clamp, Bracket,
Scoon, Box, Bolt & Nut, Etc)unit0.0- 50 kVA (inc. Accessories:
Cable, Cage, Clamp, Bracket, Scoon, Box, Bolt & Nut,
Etc)unit0.0- 60 kVA (inc. Accessories: Cable, Cage, Clamp, Bracket,
Scoon, Box, Bolt & Nut, Etc)unit0.0- 80 kVA (inc. Accessories:
Cable, Cage, Clamp, Bracket, Scoon, Box, Bolt & Nut,
Etc)unit0.0- 100 kVA (inc. Accessories: Cable, Cage, Clamp,
Bracket, Scoon, Box, Bolt & Nut, Etc)unit0.0o. Cable ducting
for Rooftop sites (Legrand)m'0.0Sub Total B General
Construction45,008,561.033,459,420.7C.Tower FoundationC.1 Standard
WorksSoil worka. Excavation of soil for
foundation41,968m345.6441,915,583110.671,436,687.1SPK SIPILb. Sand
layer under the foundation
t=10cm170,562m33.844655,6406.97491,729.8SPK SIPIL, BON MATERIALc.
Backfilling foundation soil and compaction per
300mm30,669m320.898640,91861.35480,688.2SPK SIPILConcrete
work0.00.0d. Concrete work floor (lean concrete
5cm)716,952m31.9221,377,981.0334.491,033,485.8SPK SIPIL, BON
MATERIALe. Concrete K-2250.00.0- Weight of steel (WoS) with SNI
07.2052 1990/JIS G-3112
Standard14,527kg1,753.83025,478,502.2513,143.3919,108,876.7SPK
SIPIL, BON MATERIAL BESI- Concrete K-225 with SK SNI 03.2002
Standard1,748,663m319.46834,042,961.55039.9725,532,221.2SPK SIPIL,
BON MATERIALC.2 Non Standard Works0.00.0SPK SIPIL, BON MATERIALa.
Bored Pile 40cm (supply and installation) longitudinal bar 8
pcs561,000m'0.00.0SPK SIPIL, BON MATERIALb. Bored Pile 60cm (supply
and installation) longitudinal bar 12 pcsm'0.00.0SPK SIPIL, BON
MATERIALc. Well Foundation 80cm (supply and installation)
longitudinal Bar 16 pcs (Cassion Foundation)m'0.00.0SPK SIPIL, BON
MATERIALd. Well Foundation 100cm (supply and installation)
longitudinal Bar 20 pcs (Cassion Foundation)m'0.00.0SPK SIPIL, BON
MATERIALe. Mini Pile 40cm (supply and installation)m'0.00.0SPK
SIPIL, BON MATERIALf. Wooden Pile 6 - 8 cm (supply and
installation)m'0.00.0SPK SIPIL, BON MATERIALg. Wooden Pile 8 - 10
cm (supply and installation)m'0.00.0SPK SIPIL, BON MATERIALh.
Wooden Pile 10 - 12 cm (supply and installation)m'0.00.0SPK SIPIL,
BON MATERIALi. Wooden Pile 12 - 15 cm (supply and
installation)m'0.00.0SPK SIPIL, BON MATERIALj. Excavation at rocky
soil (Labor and Equipment)m30.00.0SPK SIPIL, BON
MATERIAL0.00.0C.3Steel Outdoor Base Frame (2G+3G)0.00.0a. IWF Steel
(hot-dip galvanized)kg0.00.0SPK SIPIL, BON MATERIALb. Anchor HILTI
M20 - 25cm (Include HILTI Chemicals)pcs0.00.0SPK SIPIL, BON
MATERIALc. Concrete for counterweight K-225 (include
rebar)0.00.0SPK SIPIL, BON MATERIAL- Weight of steel (WoS) with SNI
07.2052 1990/JIS G-3112 Standard14,527kg0.00.0SPK SIPIL, BON
MATERIAL- Concrete K-225 with SK SNI 03.2002
Standard1,748,663m30.00.0SPK SIPIL, BON MATERIALd. Pole 6m
(Installation only)unit0.00.0SPK SIPIL, BON MATERIALe. Pole 9m
(Installation only)unit0.00.0SPK SIPIL, BON MATERIALf. Pole 12m
(Installation only)unit0.00.0SPK SIPIL, BON MATERIALg. Base Frame
Equipment, H beam 200x100x5.5 - (3500 mm for Siemens or 3000 mm for
Nokia) HDG (70 mikron) complete with
accessories5,456,000set0.02.000.0KWITANSI(moor, bolt, spring ring,
plate ring HTB 8.8, dynabolt & grouting)0.00.0Non Standard (if
applicable)0.00.0SPK SIPIL, BON MATERIALBuilding
Strengthening0.00.0SPK SIPIL, BON MATERIALa. Steel Beam
Reinforcementkg0.00.0SPK SIPIL, BON MATERIALb. Concrete
K-2250.00.0SPK SIPIL, BON MATERIAL- Weight of steel (WoS) with SNI
07.2052 1990/JIS G-3112 Standard14,527kg0.00.00.0SPK SIPIL, BON
MATERIAL- Concrete K-225 with SK SNI 03.2002
Standard1,748,663m30.00.00.0SPK SIPIL, BON MATERIALc. Anchor +
Chemicals for Reinforcement0.00.0SPK SIPIL, BON MATERIAL-
M20pcs0.00.0SPK SIPIL, BON MATERIAL- M12pcs0.00.0SPK SIPIL, BON
MATERIALd. Sika Injection0.00.0SPK SIPIL, BON MATERIALe. Steel
access stairm'0.00.0SPK SIPIL, BON MATERIALf. Wall
demolitionm20.00.0Sub Total C Tower
Foundation64,111,585.048,083,688.8D.Tower Work (Tower material
supply by Protelindo)- Delivery of material to
site1,815kg5,781.6905,781.690$10,493,7677,870,325.5BON DELIVERY-
Tower erection works including installation of antenna mounting and
any Accessories1,614kg5,781.695,781.69$9,332,5156,999,386.2SPK
EREKTOR- Installation of Antenna Mounts0.00.0- Tower painting
(Aviation permit required only)0.00.0Triangular Tower0.00.0a. SST
20mLs0.00.0b. SST 25mLs0.00.0c. SST 30mLs0.00.0d. SST
43m10,165,000Ls0.00.0e. SST 53mLs0.00.0f. SST 63mLs0.00.0g. SST
70mLs0.00.0h. SST 80mLs0.00.0i. SST 100mLs0.00.0Four Legs
Tower0.00.0a. SST 20mLs0.00.0b. SST 25mLs0.00.0c. SST 30mLs0.00.0d.
SST 43mLs0.00.0e. SST 53mLs0.00.0f. SST 63mLs0.00.0g. SST
70mLs0.00.0h. SST 80mLs0.00.0KWITANSIi. SST 100mLs0.00.0- Tower
Name Plate (aluminum 22mm thk x 200 x
400mm)492,316Unit1.001.00$492,316369,236.8BON / KWITANSI- Support
pole for horizontal cable tray installationUnit0.0- Supply and
Install Cable Tray357,500m'0.0Sub Total D Packing + Delivery,
erection and painting work20,318,598.015,238,948.5E.Shelter /
BTSE.1 Shelter / BTS Foundation for Outdoor (HCPT)- Soil
Excavationm3- Sand Layering 100mmm3- Lean Concrete 50mmm3- River
Stone Masonry427,750m30.45192,487.388- Concrete K-2250.0- Weight of
steel (WoS) with SNI 07.2052 1990/JIS G-3112
Standard14,527kg283.749283.749$4,122,121- Concrete K-225 with SK
SNI 03.2002 Standard1,748,663m32.2862.286$3,996,568E.2 Shelter /
BTS- CKD Shelter (material supply by Protelindo)a. DeliveryLsb.
InstallationLs- Permanent Shelter (refer to drawing)a. BuildingLs-
Base frame (material supply by Protelindo)a. DeliveryLsb.
InstallationLsSPK SIPILE.3 Shelter / BTS Foundation for Outdoor
(Excelcom)- Soil Excavationm3SPK SIPIL, BON MATERIAL- Sand Layering
100mmm3SPK SIPIL, BON MATERIAL- Lean Concrete 50mmm3- River Stone
Masonrym3SPK SIPIL, BON MATERIAL BESI- Concrete K-225SPK SIPIL, BON
MATERIAL- Weight of steel (WoS) with SNI 07.2052 1990/JIS G-3112
Standardkg- Concrete K-225 with SK SNI 03.2002 Standardm3E.4
Shelter / BTS Foundation for Indoor (Excelcom)- Soil Excavationm3-
Sand Layering 100mmm3- Lean Concrete 50mmm3- River Stone Masonrym3-
Concrete K-225- Weight of steel (WoS) with SNI 07.2052 1990/JIS
G-3112 Standardkg- Concrete K-225 with SK SNI 03.2002 Standardm3E.5
Shelter / BTS Foundation for Outdoor (Telkomsel)- Soil
Excavation41,968m30.04.000.0SPK SIPIL, BON MATERIAL- Sand Layering
100mm174,350m3191,785.0000.00.560.0SPK SIPIL, BON MATERIAL- Lean
Concrete 50mm716,952m30.00.150.0SPK SIPIL, BON MATERIAL- River
Stone Masonry427,750m30.04.390.0SPK SIPIL, BON MATERIAL- Concrete
K-2250.00.0- Weight of steel (WoS) with SNI 07.2052 1990/JIS G-3112
Standard14,527kg0.0162.270.0SPK SIPIL, BON MATERIAL BESI- Concrete
K-225 with SK SNI 03.2002 Standard1,748,663m30.01.800.0SPK SIPIL,
BON MATERIAL0.00.00.0SPK SIPIL, BON MATERIALE.6 Shelter / BTS
Foundation for Indoor (Telkomsel)0.00.00.0SPK SIPIL, BON MATERIAL-
Soil Excavationm30.00.00.0SPK SIPIL, BON MATERIAL- Sand Layering
100mmm30.00.00.0SPK SIPIL, BON MATERIAL- Lean Concrete
50mmm30.00.00.0- River Stone Masonrym30.00.00.0- Concrete
K-2250.00.00.0- Weight of steel (WoS) with SNI 07.2052 1990/JIS
G-3112 Standardkg0.00.00.0- Concrete K-225 with SK SNI 03.2002
Standardm30.00.00.00.00.00.0E.7 Shelter / BTS Foundation for
Outdoor (Indosat)0.00.00.0- Soil Excavationm30.00.00.0- Sand
Layering 100mmm30.00.00.0- Lean Concrete 50mmm30.00.00.0- River
Stone Masonrym30.00.00.0- Concrete K-2250.00.00.0- Weight of steel
(WoS) with SNI 07.2052 1990/JIS G-3112 Standardkg0.00.00.0-
Concrete K-225 with SK SNI 03.2002 Standardm30.00.00.00.00.00.0Non
Standard (If applicable)0.00.0a. Bored Pile 40cm (supply and
installation) longitudinal bar 8 pcsm'0.00.0b. Bored Pile 60cm
(supply and installation) longitudinal bar 12 pcsm'0.00.0c. Mini
Pile 40cm (supply and installation)m'0.00.0SPK SIPIL, BON
MATERIALd. Wooden Pile 6 - 8 cm (supply and installation)m'0.00.0e.
Wooden Pile 8 - 10 cm (supply and installation)m'0.00.0f. Wooden
Pile 10 - 12 cm (supply and installation)m'0.00.0g. Wooden Pile 12
- 15 cm (supply and installation)m'0.00.0h. Cut and fill (labor and
material)m30.00.0i. Soil Importm30.00.0j. Concrete K-2250.00.0-
Weight of steel (WoS) with SNI 07.2052 1990/JIS G-3112
Standardkg0.00.0- Concrete K-225 with SK SNI 03.2002
Standardm30.00.0k. Stone Masonrym30.00.0Sub Total E Shelter / BTS
Foundation$8,311,1770.0F.Obstruction light work- Lamp panel (fiber
glass) + pilot lamp red - 220V / 6V (inc. Photocell & MCB
10A+contactor)unitSANKEINDO- Lamp LED 220 - 240V Compatible
Protelindo SpecificationunitBON ME- Obstruction Light Work Type
AC/DC2,271,432set2.000$4,542,8642.003,407,147.8SANKEINDO- NYY
2x2.5mm (taken from ACPDB in
Shelter)13,989m'55.000$769,41255.00577,058.6BON MESub Total F
Obstruction light work$5,312,2753,984,206.4G.Earthing systemG.1
Upper Earthing SystemGrounding system (Max : 1 ohm) as per drawing
CME -11- Spitzen steel 3/4" x 150 cm + connection pipe 2" x 2
m+isolator322,830unit1.0001.000$322,8301.00242,122.5BON ME- BC 50
mm2 from spitzen to copper rodm'0.00.0BON ME- Steel Cable min 80
mm2 from tower/pole to copper rodm'0.00.0BON ME- Steel Cable min 80
mm2 (tower leg, fence,
EGB)28,248m'80.00080.000$2,259,81080.001,694,857.8BON ME- Steel
galvanized Busbar 10x30x0,8 cm 16 holes with
isolator161,415unit3.0003.000$484,2453.00363,183.8BON MESub Total
G.1 Upper Earthing System$3,066,8852,300,164.1G.2 Lower Earthing
SystemGrounding system (Max : 1 ohm) as per drawing CME -10- Copper
Rod 5/8" L=4munitBON ME- Grounding Well, 200x150x50 with galvanized
steel plateunitBON ME- Grounding control Pit
50x50x50cm694,085unit1.0001.000$694,0851.00520,563.4BON ME- BC 50
mm2 for ring grounding tower and
integration66,718m'70.00070.000$4,670,27470.003,502,705.5BON ME-
EGB & IGB terminal, steel galvanized 10x30x0.8cm + Isolator +
14holes, diameter 12mm161,415pcs2.0002.000$322,8302.00242,122.5BON
ME- BCC 50mm2 for equipmentm'0.00.0BON ME- BCC 50mm2 for
bondingm'0.00.0BON ME- Exothermic
Welding177,557point25.00025.000$4,438,91325.003,329,184.4BON MESub
Total G.2 Lower Earthing System$10,126,1017,594,575.8H.Mechanical
ElectricalH.2.8 M/E for Outdoor (HCPT)Panel
KWH9,738,705unit1.0001.000$9,738,705- Supply Complete M/E as
specification ( KWH Panel) + pole dia 3''- 5 meter0.0- Box Uk.
170x15x3 cm, Powder Coating, plat 2 mm thick, Polyurethane gasket,
IP 540.0- Terminal Blok 60 A 3 Phase + N0.0- Change Over Switch
I-O-II, interlocable 63A0.0Panel
ACPDB11,245,245unit1.0001.000$11,245,245- Supply Complete M/E as
specification ( ACPDB Panel ) + pole dia 1.5 meter- Box Size
60x40x21 cm, Plate Thickness 2 mm, Powder Coating, Polyurethane
gasket, IP 54- Indicator Lamp R,S,T (Red, Yellow, Green)-
Adjustable Thermostat- MCB 25A, 3 phase, 10kA (1 unit)- MCB 16A, 3
phase, 6 kA (3 unit)- MCB 10A, 1 phase, 6 kA (3 unit)- MCB 16A, 1
phase, 6 kA (4 unit)- MCB 16A, 1 phase, 6 kA (4 unit)- MCB 25A, 1
phase, 10kA (1 unit)- Arrester B+C Type I+II, lightning protection
current 100 KA (NPE)- Magnetic Contractor 2 unit type 25 A Contact-
Timer AC 220V, 24 hours- Panel Mounting AC outlet (untuk site
outdoor)- Bush Bar RSTN Copper Plat 200x15x3 mm silver plating-
Cable gland PG35, PG16- General Purpose Outlet (stop contact) 1
Phase 2 Holes- Delivery (ACPDB + KWh meter + Pole 3" 1.5m + Pole 3"
5m) Include foundation and accessories (If material from
Protelindo/Client)Ls- Installation (ACPDB + KWh meter + Pole 3"
1.5m + Pole 3" 5m) Include foundation and accessories (if material
from Protelindo/Client)LsH.2.8 M/E for Outdoor (EXCELCOM)Supply
Complete M/E as specification ( KWH + ACPDB Panel)unit- Panel kWH
Meter ( c/w arrester) Grey Colour, RAL 7032- COS 63A, 4 P, KG 64B
T904/SGZ 001 VE, K&N 1 pc- Fuse, 2A, Auspicious, 3 pcs- Pilot
lamp, AD 22, Axle, 3 pcs- Relay, LY2, Omron, 3 pcs- Arrester VALMS
230 1 set- MCB 3P 40A, 1 pcs- MCB 1P 32A, 9 pcs- MCB 1P 16A, 1 pcs-
MCB 1P 10A, 2 pcs- Receptacle Genset, 3+N+PE, Legrand, 1 pcs.-
Cable Gland PG 21, 5 pcs- Cable Gland PG 36, 2 pcs- Cu Bushbar,
3x15 mm, ex Japan, 1 pcSupply, Delivery and Install (Pole
Galvanized dia 3''- 5 meter) Included Foundation and
AccessoriesLsH.2.8 M/E for Indoor (Excelcom)a.Fire Alarm- Fire
Alarm complete with battery - NITTANpcs- Smoke detectorpcs- Fixed
heat detectorpcs- Alarm horn bellpcs- Fire Extinguisher 5 kg
(Halotron,Gunebbo)pcs- Magnetic Door Sensorunit- Installation and
testingLsb.Lighting in the Shelter- Indoor Lamp TL 2 x 40 watt
(Artoria)set- Outdoor Lamp TL 2 x 18 watt (Artoria)set- Double
Switch (Vimar, Broco, MK)pcs- Single Switch (Vimar,Broco,MK)pcs-
Socket (Vimar, Broco, MK)pcs- Cable NYA 1 x 2,5 black (Supreme)m'-
Cable NYA 1 x 2,5 blue (Supreme)m'- Cable NYA 1 x 2,5 red
(Supreme)m'- Cable NYA 1 x 2,5 yellow green (Supreme)m'- Cable data
( Cable telfon) isi 6 for instalation alarmm'- Cable data ( Cable
telfon ) isi 2 for instalation alarmm'- Cable NYAF 0.1 mm Jembo
Cable for Alarmroll- Pipe Clipsal 20mm ''- 3 meterpcs- Clamp
Clipsal 20mm 'pcs- Elbow Clipsal 20mm 'pcs- T Dust Clipsal three
branchespcs- Screw - 1"wrap- Fotocell Lumina 10 A (Brand Jepan)pcs-
Cable ties White Color 25cmwrap- Flexible White Color 20mmroll-
Sealant White Colortube- Sealant Black Colortube- Feeder Entry
Point (Roxtec) 18 holesunitc.Air Conditioning 1.5 pk Split wireless
Cap. 12000 Btuh (Daikin)- Air Conditioning 1.5 pk Splitunit- Cable
Ducting 10cm x 5cm x 200cm + Cover (Legrand)stem- Pipe Air
Conditioning 1,5 pk ( 1/4 x 1/2 )m'- Duct tape lem pipe Air
Conditioningpcs- Cable NYM 3 x 2,5 for instalation Air Conditioning
(Supreme)m'- Cable NYM 4 x 2,5 for instalation Air Conditioning
(Supreme)m'- Cage Air Conditioningunit- Padlock ABUS 40 cm for Cage
Air Conditioningpcs- Dynabolt M 10 x 15pcs- Bolt + nut M 8 x 25
Stainlis steelpcsd.Emergency fan 2 x 24 / 48 Volt DC (Included
Grill)unit- Inlet Box- Thermostat telemecanic- Installatione.Cable
Ladder For Indoor Shelter- Cable Ladder indoor W = 400 - 2,4
meterpcs- Angle L Indoor 400 - LGpcs- Jointing tray Indoorpcs-
Support tray indoorpcs- Bolt + nut M 8 x 25 stainlis steelpcs- Bolt
+ nut M 6 x 35 stainlis steel for suport traypcsf.Sub Distribution
Panel (ACPDB)unit- Panel Box 60 x 40 x 40 cm + key- Indicator Lamp
RST + Fuse- MCB Merlin Gerin 63 A 3 Phase I pcs- MCB Merlin Gerin
20 A 3 Phase 2 pcs- MCB Merlin Gerin 16 A 1 Phase 8 pcs- Magnetic
contactor telemecanic 3P 25A 2 pcs- Timer theben Cell (2 unit)-
Timer switch SDPT 24 hours 220 VAC, 1 pcs- Thermostat
telemecanic/honeywell, 1 pcs- Phase Failure Relays 2 Poles, 5A,
220VAC 3 pcs- Fuse cartridge c/w fuse break indicator lapm 2A, 3
pcs- AC Indicator, 220 VAC, 16mm, LED type, green, 2 pcs- Terminal
connection 6 mm 24 pcs- Terminal connection for control &
status , 2,5 mm- Terminal connection 16 mm 2 pcs- Bar CU size 20 x
1.5 x 0.3 cm- Endstop- Arrester 20 kA , C Class- Polycarbonate
Coverg.Panel KWHunit- Panel Box size 500 x 700 x 300,colour RAL
7032 Pepper and salt anti corossive plate,thickness 2mm powder
coating- Grounding Cu busbar 170x15xx3mm c/w stainless bolt-
Neutral Cu busbar 120x15x3mm c/w isolator & stainless bolt-
Unistrut- Terminal Block- Clamp omega 3'- Cable Gland PG 16- Cable
Gland PG 36- Box OKA- Receptacle 3P+N+PE 32 A 1 pc- Endstop- Surge
Arrester 3P+NPEh.Change Over Switch ( COS )unit- Panel Box
canopy,size 300 x 400 x 200,colour RAL 7032 Pepper and salt anti
corossive plate,thickness 2mm powder coating- Grounding Cu busbar
15x3mm c/w stainless bolt- MCB for load breakers,1pole, 4,5kA,6A-
MCB for load breakers,1pole, 4,5kA,10A- Change over Switch 63A,-
Arrester 220 VAC- Endstopi.Shelter Grounding System- Connecting to
Existing GroundingLs- EGB terminal, steel galvanized 10x30x0.8cm +
Isolator + 14holes, diameter 12mmunit- Indoor Grounding bar Phoenix
Contact (PEB)unit- Exothermic Welding / Cad weld (Refer to
Drawing)ttk- BC wire 50 mm2m'- BCC wire 50 mm2 Grounding for Cable
Traym'- Cable power NYFGBY 4 x 25 mmm'j.Pole Kwh meterunit- Pole
dia 3''- 5 meter Included Foundation ( 1 pcs )- Steel Pipe dia 1.5"
safety for cable PLN (1 pcs)- Clamp pipe dia 3" -1.5" Included Bout
& Nut (4 pcs)H.2.8 M/E for Indoor (Telkomsel New
Spec.)H.1.1Fire Alarm Protection, include :Ls- Vulcan CO2 non CFC
tube, capacity 2 kgs for BTS- Fire trace hose, 15 m length for BTS-
Pressure swing, pressure gauge, end of line miniball valveH.1.2SDP
Size 40 x 40 x 15 cm, With Component :setMCB, 40 A / 3F (1 pcs)MCB,
32 A / 1F (6 pcs)MCB 10 A / 1F (3 pcs)Arrester B + C Class ( OBO )
(1 set)Grounding Bar (1 pcs)Netral Bar (1 pcs)Wiring, Label (1
Lot)H.1.3Lumination InstalationLamp 2 x 18 watt Reflector philips
componentsetPemasangan saklar Hotel / Tukar merk Clipsal + OB
KomsetOutlet Socket Clipsal + OB komsetAccessories cabling, scoen
cable and ductingsetLumina Photcell 6A 220VACpcsPhilips lamps 8
watt + BalleyespcsH.1.4Indoor TrayIndoor tray size 40 x 300
cmstemTray accesorisLotH.1.5Feeder Entry PointFEP 12 Hole Andrew
without C platesetH.1.6DC Exhaust FanDC Fan ebm/papst W1G
250-HH67-52 ukuran 38 x 38cm 48VDCpcsAir Inlet size 46 x 21,5
cmpcsNYYHY Cable 2 x 2,5 mmm'Exhaust Fan Panel :Set- Box V-Box 20 x
20 cm ( 1 Pcs );- Thermostat Honeywell T 6360 ( 1 Pcs );- Timer
Hager EH 111 ( 1 Pcs );- MCB MG 6A ( 2 Pcs )- Terminal TR 30 ( 9
Pcs );- Wiring,marker ( 1 lot ).H.1.7Shelter Grounding
SistemConnecting to Existing GroundingLsBCC Cable50 mmm'Busbar Cu
300 x 100 x 8 mmpcsBCC Cable35 mmm'Accessories cabling, scoen cable
and ductingsetH.2.8 M/E for Outdoor (Telkomsel New Spec.)H.1Main
Distribution PanelPanel box ACPDB dimension 60x40x20 cm IP 65
standard, grey coloured with powder coating complete with
accessories (fuse, cable 10mm2, cable shoe, MCB rail, Terminals ,
cable ducting, label, cover, lock set) include Padlock 60 ex
Cissa/Masterlock6,250,000Unit0.01.000.0INDOMITRAMCB 3 Phase 20A
10KA type NC100 H / MCB 1 Phase 32A 10KA type C60N (1 psc)0.00.0MCB
1 Phase 25A 5KA type NC45 N (3 pcs)0.00.0MCB 1 Phase 20A 5KA type
NC45 N (3 pcs)0.00.0MCB 1 Phase 6A 5KA type NC45 N (3
pcs)0.00.0Relay LY2, phase R,S,T (3 pcs)0.00.0Socket Outlet 1 Phase
with cover (1 pcs)0.00.0Door switch heavy duty with lockset ex
KEEP/ABUS (1 pcs)0.00.0Wiring and montage (NYAF 10 mm2, completed
with cable shoe & cable duct) (1 pcs)0.00.0Pole dia. 3" H = 1.5
m (galvanized) for Placed
ACPDB1,450,000Unit0.01.000.0FABRIKASI0.00.0H.2Internal protection
for Panel MDP (supply, delivery & installation)0.00.0Arrester
Over Voltage 100 kA type 1 + 2 complete with origin certificate
& guarantee (from official sole agent and attached material
test result)5,950,000Unit0.01.000.0INDOMITRA0.00.0H.3KWH Panel
(supply, delivery & installation)0.00.0Pole 3'' H.6 meter
(galvanize) for placed KWH meter PLN incl
foundation1,850,000Unit0.01.000.0FABRIKASIKWH Box Panel with safety
lock dimension 70x50x30 cm , IP 66, grey coloured with powder
coating Incl.Change Over Switch Krauss Neimer 4P type I-O-II
(ABB/Schenider/K&N/Socomac) and Socket for Genset 3 Phase + NPE
32 A, IP 66 (Legrand/Mennekes/ABB), Cable Duct PVC 25 mm. include
Padlock 60 ex
Cissa/Masterlock.6,250,000Unit0.01.000.0INDOMITRA0.00.0H.4Grounding
System from Equipment to Tower0.00.0Collecting Grounding Bar (EGB)
use Steel Galvanize Busbar 400x200x4 (16 holes)200,000pcs0.00.0BON
MESteel Wire 50mm connected TGB to vertical tray, include cable
shoes + accessories20,000m0.06.000.0BON MESteel Wire 50mm connected
tray to EGB, include cable shoes + accessories20,000m0.02.000.0BON
MESteel Wire (minimum) 80mm connected EGB to MGB, include cable
shoes + accessories30,000m0.010.000.0BON MESteel Wire (minimum)
80mm connected KWH to existing perimeter, include cable shoes +
accessories30,000m0.03.000.0BON MEBC 50mm2 integration MGB to
existing grounding include cadweld62,500m0.00.0BON MECadweld
(Exothermic Welding)165,000point0.00.0BON MEH.2.8 M / E for Outdoor
( Indosat New Spec. )H.1Main Distribution PanelH.1.1Panel box MDP
dimension 60x40x20 cm IP 65 standard, broken white coloured with
powder coating + phase indicator lamp complete with accessories
(fuse, cable 10mm2, cable shoe, MCB rail, Terminals , cable
ducting, label, cover, lock set) include Padlock logo by CisaUnit-
MCB 1 Phase 35A 6KA C Curve ( 1 - Pcs )- MCB 1 Phase 6A 6KA C Curve
( 12 - Pcs )- Relay LY2, phase R,S,T ( 3 - Pcs )- Socket Outlet 1
Phase with cover ( 1 - Pcs )- Door switch heavy duty ( 1 - Pcs )-
Lamp for indoor Panel TL 1 x 18 W Philips small ( 1 - pcs )- Wiring
and montage (NYAF 10 mm2, completed with cable shoe & cable
duct) ( 1 - Lumpsum )H.1.2Pole dia. 3" H = 1.5 m (galvanized) for
Placed ACPDB include Hilti M 12 + ChemicalUnitH.2Internal
protection for Panel MDP (supply, delivery &
installation)H.2.1Lightning Current and Surge Voltage Protection
Arrester 100 KA OBO type MCD 50-B/3 + MCD 125 B/NPE combined V 20
C/3 + FS-SU or Phoenix type Flash Trab BC/3+1 - 100/FM complete
with certificate (from internasional OBO or Phoenix sole agent and
attached material test result) and connect to DDF.UnitH.3KWH Panel
(supply, delivery & installation)H.3.1Pole 3'' H.6 meter
(galvanize) for placed KWH meter PLNUnitH.3.2KWH Box Panel with
safety lock dimension 70x50x30 cm , IP 66, broken white coloured
with powder coating Incl.Change Over Switch 4P 63A Mounting Plate
Type with handle selector (Kraus and Naimer / Socomec type Sirco
VM1 ) and Receptacle for Genset 3 Phase + NPE 32 A, IP 66 (Legrand
/ Mennekes), Cable Duct PVC 25 mm + 1 MCB 1 pole 6A / C Curve.
include Padlock logo by Cisa.UnitSub Total H Mechanical
Electrical$20,983,9500.0I.Documentation- Site Binder (2 hardcopies
and softcopies)2,959,275Ls1.0001.000$2,959,2752,219,456.3BON
ATKRefer to Site Binder Check listSub Total I
Documentation$2,959,2752,219,456.3J.Material HandlingManual
Material Handling to Site (Valid for distance more than 30 m only)-
Sand, Splite, Steel Rebar and Potland Cement (Concrete
Foundation)m3- Steel Tower MaterialKg- Fence (Included Stone
Masonry, Concrete sloof, Panel BRC, Post BRC and Gate)m1Sub Total
IJ Material HandlingK.MiscellaneousAdditional transportation for
outer and remote area (see case by case) consist of :- Mobilization
and demobilization of all materials and man power to site
(Supported by complete documents e.g. photos, Letter of Agrements,
Route, etc.)Ls- Strengthening of Building work- FRS-CS N300/0.1 For
Strengthening of Building36.00- FRS-CPS 05012 x 100- FRS-CB for
bonding1.00- Water Proofing-FIS-VT-380 Injection ( For Building
rebar or anchor to existing Building)21.00- Demolish Existing
concrete- Demolish Existing roof-Stojet IH-BV-Finishing- Pole
Adaptor- - Sub Total IJ Material HandlingGRAND
TOTAL190,618,592120,695,599.3142,963,944.18S
