30
1 Q1 2019 Financial Results 16 May 2019 Q3 2019 Financial Results 13 November 2019

Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

1

Q1 2019 Financial Results

16 May 2019

Q3 2019 Financial Results

13 November 2019

Page 2: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

2

Agenda

Summary

Operational Update

Financials

Conclusion

Q&A

Page 3: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

3

Summary+2.0% adj EBITDA growth with cont. strong commercial momentum

Olaf SwanteeCEO

Page 4: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

• Adj. EBITDA up +2.0%; B2B transition on-track with GP

and EBITDA in growth territory

• 2019 guidance reiterated

• Sunrise terminated SPA with Liberty Global and is fully

focused on creating value with a standalone strategy

• Financials in this presentation include effects of IFRS 15

and exclude IFRS 16

• Customer growth and market share gains in key focus

areas continued

• Mobile postpaid (+10% YoY), internet (+9%), TV

(+14%)

• Supported by B2B commercial momentum: won ‘GF

Machining Solutions’ and ‘ewl’ as customers in Q3

• Solid ‘yallo’ performance via e-commerce

• Revenue up +1.0% driven by +2.0% service revenue

growth, with strong customer momentum more than

offsetting lower ARPUs

• Gross profit growth of +1.9% YoY

Summary

4

Page 5: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

5

Operational UpdateMarket share gains continued in Q3

Olaf SwanteeCEO

Page 6: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

• Prepaid with ongoing pre- to postpaid migration, leading

to 591k total subscriptions; prepaid accounts for ̴ 4% of

total revenue

• Q3 positively impacted by seasonality

• Focus on valuable customer in-take maintained

• Postpaid with +10% subscription growth YoY, leading to

1.85m total subscriptions

• Driven by B2B (+23% YoY) and yallo, strong network

quality (5G in 309 cities/villages by beginning of Oct),

broad product offering with attractive price performance

ratio, and diversified distribution channels

Postpaid customer base up 10% YoY

Postpaid mobile net adds (‘000) Prepaid mobile net adds (‘000)

2328 31

26 30

8

14 1215

11

40

Q3’19Q3’18

41

Q4’18

Secondary

(data)

Q1’19 Q2’19

Primary

31

4342

-10

-50

-30

-6-1

Q2’19Q4’18Q3’18 Q1’19 Q3’19

6

Page 7: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

• TV with solid growth: Sunrise now has 269k TV

subscriptions

• Supported by strong Sunrise TV offering including

attractive content

• ~54% of Q3 internet net adds on fiber

• Internet continues to grow customer base despite

lower seasonality during summer months: Sunrise now

has 490k internet subscriptions

• Driven by 2-4P bundle offers, supporting 14% YoY

increase in 4P billed customer base

• Launch of 5G MBB in Q3, primarily in selected areas

without FTTH

• Good end-to-end services support NPS and improving

PTC

Continued internet and TV customer growth

Internet net adds (‘000) TV net adds (‘000)

79

10

12

6

Q3’19Q3’18 Q1’19Q4’18 Q2’19

15

6

8

68

5

3

1

Q1’19Q3’18

OTT (since Q2)

Q4’18

Classic

Q2’19 Q3’19

9

11

6

7

Base

redefinitionBase

redefinition

Page 8: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

8

ARPU trends continuing

8

Blended mobile ARPU

Landline voice ARPU

Internet & TV ARPU

• Blended mobile ARPU relatively stable YoY, as increasing

postpaid subscriptions have higher ARPU than decreasing

prepaid subscriptions

• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution,

roaming, MTR 1) and value mix (incl. promotional intensity and

share of B2B / yallo); value measures have been put in place

in Q3 and will be monitored

• Prepaid down CHF -1.3 YoY as a result of MTR, high value

prepaid customers migrating to postpaid and shift to OTT 1)

• Landline voice down CHF -2.1 YoY due to

migration to flat rate packages and fixed to

mobile/OTT migration resulting in reduced

voice usage

• Internet & TV: impacted by annualizing ‘more for more’

move of Aug 18, promotions, mix effects (e.g. TV OTT

dilution), and Q1’19 redefinition of customer base 2)

-1.6

22.4 22.5 21.6 21.0 20.4

Q3’18 Q3’19

YoY

36.4 36.5 36.0 35.8 35.5

-1.1 -1.1 -2.1

-0.6

Blended mobile ARPU (CHF):

+0.5 +0.1 +0.5

YoY

+0.2-1.6 -1.1 -1.1 -2.1

32.9 31.7 31.1 31.8 32.3

Q3’18 Q3’19

YoY

-0.1

-2.7

+0.9

Internet ARPU:

26.2 25.7 25.0 25.2 24.8

Q3’18 Q3’19

-0.3

TV ARPU:

+0.1

-2.5

+0.9

-0.6

+0.6

-2.2

+0.3

-1.3

-0.5

-1.9

+0.0

-0.8

1) MTR: Mobile termination rates; OTT: Over-the-top content; 2) Q1 internet / TV / landline voice net adds impacted by +4.7k/+2.7k/+4.7k from redefinition of customer base, with no effect on revenue

-0.6

-2.1

-0.8

-1.5

Page 9: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Becoming the best Swiss telco in the

eyes of our customers

9

B2B marketing campaign with

customer references

Again strong in 2019 BILANZ

telecom ranking

Residential marketing campaign with real

customer feedback on customer service

Exzellenter Service braucht sich nicht zu verstecken

Kundenfeedbackim Oktober

Sunrise, an important partner for

• B2B: Sunrise was rated best universal

provider for telco services

• Residential: Sunrise again strong and

ahead of large competitors in mobile

and TV

• Customer survey based test with 13k

participants

Page 10: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

10

Confirms investments into 3 strategic priorities

• 5G in 309 cities / villages by start Oct;

strong 5G spectrum position

• Opened first European 5G joint innovation

center in Oct

• Sunrise 5G network used for smart

manufacturing and smart farming

• Sunrise is globally 1st provider with cloud

gaming service with 4K resolution over 5G

• Landline access via FTTH, xDSL, and MBB

• Improving NPS and propensity to call

supported by good end-to-end services

and fiber having lower case rate than

copper

• Awarded with ‘Great Place to Work’

certification in Q3

• Digital transformation on-track with

increasing online distribution channel

share and strong focus on convergence

• Launch of 5G MBB in Q3, primarily in selected

areas without FTTH

• Apple collaborations: Apple Music, ‘smartphone

recycling’, ‘lifestyle packs’, and Apple retail

concept; solid iPhone launch

• B2B with refreshed online Business Portal;

about to launch 5G indoor coverage as a

service; started implementation of first full

managed service mobile contract; won GF

Machining Solutions and ewl as new customers

1 of the world’s best mobile networks 1) Leading customer interface Drive convergence

Network quality Customer interface Innovative converged products

1) Source: P3 as per end of January 2019; 2) NPS (net promoter score) based on touchpoints (e.g. shops, call centers, cases, insurance, complaints)

430

398

391

Sunrise

Swisscom

Salt

Connect shop test 2019

80

100

120

140

160

180

Q3’19Q2’13

NPS rebased to 100 2)Smart Manufacturing

Smart Farming

Page 11: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

11

Q3 Financials+2% growth in service revenue and adj EBITDA

André KrauseCFO

Page 12: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

12

Financial Overview Q3 excl. IFRS 16 1)

Revenue (CHFm)

GP & adj. Opex

Adj. EBITDA

• Revenue up 1.0% driven by service revenue, partly

offset by lower revenues from mobile hardware and

hubbing (both low margin)

• Service revenue up +2.0% driven by customer

growth, offsetting lower ARPUs; sequential

softening (Q2: +3.1% YoY) due to project driven

‘Integration’ business

• Gross profit growth of +1.9% driven by service

revenue, with service GM impacted by promos and

roaming

• Adj. Opex up +1.7% mainly due to variable growth

expenses supporting momentum

• Adj. EBITDA up +2.0% driven by gross

profit

1) Incl. IFRS 16: Q3 GP +1.9%, adj EBITDA +9.4%; 2) Service revenue is total revenue excluding hubbing and mobile hardware revenue, which are low-margin

469

Q3’19Q3’18

474

+1.0%

Q3’18 Q3’19

161158

+2.0%

155

Q3’18 Q3’19

152

+1.7%

Q3’18

316

Q3’19

310

+1.9%

Gross profit: Adj. Opex:

Total revenue:

Q3’18 Q3’19

393385

+2.0%

Service revenue 2):

Adj. EBITDA:

Page 13: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

• Mobile hardware: depends on handset innovation, launches,

pricing and attachment rate; variations across quarters lead to

revenue volatility

• Hubbing: increased focus on profitability led to lower revenue

while GP remained roughly stable

• Postpaid: strong customer growth driven by investments into

quality, offsetting lower ARPU

• Prepaid: pre- to postpaid migration and shift to OTT; prepaid

accounting for ̴ 4% of total revenue

• Landline voice: fixed to mobile substitution, migration to flat rates,

and OTT; landline voice accounting for ̴ 6% of total revenue

• Internet/TV: strong customer growth

• Other: includes volatile lower-margin areas such as project driven

‘Integration’ business

Service revenue growth driven by

postpaid and internet/TV

469

466

474

8

5

-2

Q3’19 Revenue

Q3’18 Revenue

Δ mobile postpaid

-1Δ mobile hw

(low-margin)

Δ hubbing

(low-margin)

-1

-6

Δ other

Service Revenue

Δ mobile prepaid

1

Δ landline voice

Δ internet/TV

-1%

+2%

Revenue bridge (CHFm)

13

Page 14: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

• Gross profit +1.9%, driven by service revenue growth

• Service gross margin slightly down due to promotions and

higher roaming usage (all incl. tariffs), partly

compensated by positive impacts of MTR and landline

access deals

• Expect gross profit growth reacceleration in Q4

• Adj. Opex up to CHF 155m

• Driven by variable expenses into operational momentum,

customer onboarding and continued frontline investments

(e.g. shops, B2B staff and support center)

GP growth partly reinvested into

operational momentum

Gross profit Adjusted Opex

1) Service gross margin is calculated as total gross profit divided by service revenue (i.e. revenue excluding low-margin hardware and hubbing revenue); 2) 2018 YoY growth rates exclude IFRS 15 effects as IFRS 15 not available

for 2017 base

1.4%

3.7%4.2%

2.6%1.9%

Q3’19Q3’18

Q3’18

155152

Q3’19

+2,7310

Q3’18 Q3’19

316

5,9

Service GM 1)80.4%80.5%

Growth YoY 2)

In CHFm

1.5%

4.9%

3.4%

1.8% 1.7%

Q3’18 Q3’19

Growth YoY excl. tower 2)

In CHFm

14

Page 15: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

15

eFCF impacted by spectrum and landline access

Q3 LTM equity FCF (CHFm) 1)

148

256

108

Capex

(36)Interest

8

Reported

EBITDA

Δ NWC

(415)

(45)

eFCF

normalised

Tax

(33)

Other fin.

activities & lease

repayments

eFCF

Normalisation

670

2)

3)

Capex (CHFm)

Q3’18 FY’18 Q3’19

excl.

IFRS 16

Q3’19

incl.

IFRS 16

pro forma 4)

2,08 1,99 2,102,35

+0,02

Leverage ratio

Net debt / adj. EBITDA

• YoY +0.02 due to

spectrum

• Up since YE due to

spectrum, dividend, and

Swisscom landline

access payment

1) LTM numbers are based on IFRS 16 for 2019 and are without IFRS 16 for 2018; 2) ‘‘Other financing activities’ generally include access deal installments and IRUs; lease repayments include 2019 repayments of lease liability

related to IFRS 16; 3) Includes normalization for NWC, Capex (assuming linearized spectrum and linearized landline access fee payments to Swisscom and utilities), and EBITDA (reduction of asset retirement obligation (ARO;

Q4’18); gain on sale of 133 towers in Q1’19; UPC advisory fees YTD; IAS 19 pension plan adjustment in Q3’19); 4) Based on IFRS 16 net debt and pro forma adj. EBITDA annualizing the 9m’19 IFRS 16 effect 5) whereof CHF 89m

spectrum price and CHF 2m consultancy fees

Q2:

1

(426)

(34)

(44)

(30)

118

116

234

• EBITDA supported by underlying growth

in Q3

• NWC positively impacted by lower device

plan account receivables in 2019

• Capex impacted by spectrum (CHF 91m 5)

in Q2’19), landline access payments to

Swisscom (CHF 61m in Q1’19) and to

utilities (mainly Q4’18); different Capex

seasonality YoY

• IFRS 16 neutral on LTM eFCF, as positive

effect on EBITDA was compensated by

lease repayments and by NWC and

interest impacts

• Dividend paid in 2019: CHF 189m

650

152 134

50 53

98 99

91 91

36

Q2’19 LTM

38

Q3’19 LTM

426 415

Spectrum

Landline Access

Infrastructure & change in NWC

Customer growth

Innovation & Development

Page 16: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Dividend guidance not impacted by

SPA cancelation

16

SPA cancelation Deal related one-off costs

50

(27)

70-75

Termination fee

Integration costs;

advisory & legal fees

120-125Total deal costs

Booked until Sep’19

93-98Outstanding

deal costs

CHFm

• Share purchase agreement with Liberty Global

terminated on Nov 12th, 2019

• Termination triggers penalty payment of CHF 50m

• Total one-off costs of CHF 120-125m expected:

Includes penalty, underwriting fees (CHF 19m), advisory

and legal fees, as well as already incurred integration

costs (CHF 24m)

• Dividend guidance 2019 (paid in 2020) not impacted as

sufficient cash on balance sheet 1) due to lower than

expected 5G spectrum license costs in H1’19

1) Overfunding of CHF 200m during 2018 refinancing for the then anticipated 5G spectrum auction

Page 17: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

17

Conclusion

Solid growth confirms strategic focus on quality

Olaf SwanteeCEO

Page 18: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Proven standalone quality track record to be cont.

• Continuous WW and Swiss leadership awards

• 2019: 4G outstanding & 5G leadership

• Continuous market share gains in postpaid,

internet, and TV since 2015 IPO

• Outperforming peers since ~5 quarters on

adj. EBITDA growth

• Setting new benchmarks in telco quality

Sunrise defining market pace

18

Brand

Innovation

B&B

E-commerce

Network

quality

Service

quality

• Developed a B2B growth machine

• Yallo sub brand e-commerce growth platform

• Secured real customer service differentiation

• Total transformation of the store footprint

• Strong Sunrise RF brand differentiation

• Innovation through convergence and partnerships

Str

ate

gic

in

itia

tives

Page 19: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Q3 conclusion

1) IFRS 16 is expected to impact adj. EBITDA positively by CHF40-45m in FY’19

• Strong subscriber growth in postpaid, internet and

TV – supported by investments into quality

• 5G coverage in 309 cities /villages by start Oct

• Revenue CHF 1,860 - 1,900m

• Adj. EBITDA CHF 618 – 628m

• Capex CHF 420– 460mSpectrum CHF 91m

Landline access CHF 77m

Base Capex CHF 252-292m

Guidance is excl. IFRS 16 impact 1)

FY’19 guidance confirmed

19

Cash Flow

Profitability

Customers

Revenue

• Adj. EBITDA up +2.0% with GP growth partly

reinvested into operational momentum; expect Q4

GP growth acceleration

• Continued service revenue growth driven by

customer momentum

• Ongoing service revenue diversification in terms of

product category and customer segments

• Equity FCF as expected; reduced leverage after

tower disposal gives flexibility for strategic

investments

Page 20: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

20

Q & A

? & !

Page 21: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

21

Appendix

Page 22: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

• EBITDA: CHF +40m to CHF +45m positive impact is

expected in FY’19

• Net debt: CHF 257m impact as per Sep 2019 (total lease

liability incl. former finance lease: CHF 259m)

• Leverage: Net debt/adj. EBITDA ratio with +0.25 impact

due to IFRS 16 in Q3’19

• Sunrise does not restate 2018; in order to provide YoY

comparability, Sunrise is disclosing 2019 trends also under

IAS 17

• Introduced as per Jan 2019, replacing previous

standards (e.g. IAS 17); impact on:

• P&L lease recognition: reallocation from COGS

(immaterial) and Opex to depreciation and interest

expenses; results in increase of EBITDA

• BS lease recognition: increase of assets (‘right of

use assets’) and liabilities (‘lease liability’); results in

increase of net debt

• CFS: No impact on total Cash Flow, but

reallocations within Cash Flow Statement

IFRS 16 update

IFRS 16 accounting standard Impact on Sunrise

22

Adj. EBITDA

Gross profit310 316

+1,9%

158 161

Q3 YoY

+2,0%

310 316

+1,9%

158 173

Q3 YoY

with Q3’19

incl. IFRS 16

+9,4%

Incl. IFRS 16Excl. IFRS 16

Page 23: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Bridge adjusted to reported EBITDA

Q3 EBITDA bridge (excl. IFRS 16)

• Share-based payment provisions for multi-year

compensation plans

• Non-recurring / non-operating events mainly represent costs

for one-time events, e.g. advisory fees related to the

acquisition of UPC Switzerland (CHF -10m), offset by a one-

time pension plan adjustment, which led to a CHF 13m

decrease in pension fund costs.Non-recurring /

non-operating events

Adj. EBITDA Q3’19

(1)

Prior year events

Share based payment

expenses

Reported EBITDA Q3’19

2

161

163

0

23

Page 24: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

24

Again strong in BILANZ telecom ranking 2019

3

5

Quality

Innovation

PriceFlexibility

Support

Sunrise Swisscom Salt UPC

1) Residential; source: BILANZ 09 2019; Rated were quality, innovation, price, flexibility and support on a scale from 1-lowest and 6-highest

Mobile experience 1)

:

17

23

Mobile

Internet

TV

Landlinevoice

Sunrise Swisscom Salt UPC

Full service experience (4P) 1)

:

• B2B: Sunrise was rated best

universal provider for telco services

• Residential: Sunrise again strong

(see charts)

• Results confirm quality strategy

• Independent customer survey based

test with 13k participants

Page 25: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Income Statement

25

CHF million

July 1 - September 30

Q3 2 0 19

with

IFRS 16

Q3 2 0 19

without

IFRS 16

Q3 2 0 18

without

IFRS 16

Cha nge

with

IFRS 16 (%)

Re ve nue

Mobile services 325 325 321 1.3

- Thereof mobile postpaid 215 215 208 3.8

- Thereof mobile prepaid 19 19 25 (22.9)

- Thereof mobile hardware 64 64 65 (1.8)

- Thereof other 27 27 24 12.9

Landline services 72 72 77 (5.7)

- Thereof landline voice 31 31 31 (1.9)

- Thereof hubbing 17 17 19 (10.6)

- Thereof other 25 25 27 (6.7)

Landline Internet and TV 76 76 72 6.8

Tota l re ve nue 4 7 4 4 7 4 4 6 9 1.0

Revenue excl. mobile hardware and hubbing 393 393 385 2.0

Gross profit 3 16 3 16 3 10 1.9

% margin 66.7% 66.7% 66.1%

% margin (excl. hubbing & hardware revenue) 80.4% 80.4% 80.5%

EBITDA 17 5 16 3 15 4 13 .0

EBITDA a djuste d 17 3 16 1 15 8 9 .4

% margin 36.4% 34.0% 33.6%

% margin (excl. hubbing & hardware revenue) 43.9% 41.0% 41.0%

Ne t inc ome 4 8 4 8 3 2 5 1.7

Page 26: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Cash Flow Statement

26

CHF million

July 1 - September 30

Q3 2 0 19

with

IFRS 16

Q3 2 0 19

without

IFRS 16

Q3 2 0 18

without

IFRS 16

Cha nge

with

IFRS 16 (%)

Ca sh flow

Reported EBITDA 175 163 154

Change in NWC 13 18 7

Net interest (9) (6) (6)

Tax (21) (21) (20)

CAPEX (65) (65) (76)

Repayments of lease liability (5) (1) 0

Other financing activities 0 0 (1)

Equity fre e c a sh flow 8 8 8 8 5 8 5 2 .0

Other (14) (14) (3) 379.5

Tota l c a sh flow 7 4 7 4 5 5 3 4 .9

Page 27: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Leverage ratio

1) Based on pro forma view for 2019 by annualizing the IFRS 16 adj. EBITDA effect; based on pro forma view for June 30 2018, taking into account annualized network service fees related to tower disposal

27

Net debt (CHFm)September 30,

2019

June 30,

2019

December 31,

2018

Senior Secured Notes issued February 2015 0 0 0

Term loan B 1’410 1’410 1’410

Senior Secured Notes issued June 2018 200 200 200

Total cash-pay borrowings 1’610 1’610 1’610

Operational lease 259 266 5

Total debt 1’869 1’876 1’615

Cash & Cash Equivalents (315) (240) (421)

Net debt 1’554 1’636 1’194

Net debt / pro forma adj. EBITDA 1) 2.4x 2.5x 2.0xexcl. IFRS 16 2.1x 2.2x

Page 28: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

Have a sunny day

Page 29: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

29

Contact InformationInvestor Relations

Uwe [email protected]

Stephan [email protected]

Contact

www.sunrise.ch/ir

[email protected]

+41 58 777 96 86

Page 30: Q1 2019 Q3 2019 Financial Results...• Postpaid decreased CHF -2.2 YoY due to 2nd SIM dilution, roaming, MTR 1) and value mix (incl. promotional intensity and share of B2B / yallo);

• Statements made in this Presentation may include forward-looking statements.

These statements may be identified by the fact that they use words such as

“anticipate”, “estimate”, “should”, “expect”, “guidance”, “project”, “intend”, “plan”,

“believe”, and/or other words and terms of similar meaning in connection with,

among other things, any discussion of results of operations, financial condition,

liquidity, prospects, growth, strategies or developments in the industry in which

we operate. Such statements are based on management’s current intentions,

expectations or beliefs and involve inherent risks, assumptions and uncertainties,

including factors that could delay, divert or change any of them. Forward-looking

statements contained in this Presentation regarding trends or current activities

should not be taken as a representation that such trends or activities will continue

in the future. Actual outcomes, results and other future events may differ

materially from those expressed or implied by the statements contained herein.

Such differences may adversely affect the outcome and financial effects of the

plans and events described herein and may result from, among other things,

changes in economic, business, competitive, technological, strategic or

regulatory factors and other factors affecting the business and operations of the

company. Neither Sunrise Communications Group AG nor any of its affiliates is

under any obligation, and each such entity expressly disclaims any such

obligation, to update, revise or amend any forward-looking statements, whether

as a result of new information, future events or otherwise. You should not place

undue reliance on any such forward-looking statements, which speak only as of

the date of this Presentation.

• It should be noted that past performance is not a guide to future performance.

Please also note that interim results are not necessarily indicative of full-year

results.

• This document and any materials distributed in connection herewith (including

any oral statements) (together, the “Presentation”) do not constitute or form a

part of, and should not be construed as, an offer for sale or subscription of or

solicitation of any offer to purchase or subscribe for any securities, and neither

this Presentation nor anything contained herein shall form the basis of, or be

relied upon in connection with, or act as an inducement to enter into, any contract

or commitment whatsoever.

• The information contained in this Presentation has not been independently

verified and no representation or warranty, express or implied, is made as to, and

no reliance should be placed on, the fairness, accuracy, completeness,

reasonableness or correctness of the information or opinions contained herein.

None of Sunrise Communications Group AG, its subsidiaries or any of their

respective employees, advisers, representatives or affiliates shall have any

liability whatsoever (in negligence or otherwise) for any loss howsoever arising

from any use of this document or its contents or otherwise arising in connection

with this Presentation. The information contained in this Presentation is provided

as at the date of this Presentation and is subject to change without notice.

Disclaimer

30