Upload
pavan-bhargav
View
21
Download
6
Embed Size (px)
DESCRIPTION
consumer
Citation preview
Personal Care Company Name Last Price Net Sales Rank P/E Ratio Share EPSLarge Cap
HUL 912.8 30,805.62 1 45.78 Value 19.94Dabur India 299.05 5,431.28 2 68.91 Growth 4.34Godrej Consumer 1,228.00 4,429.80 4 63.89 Growth 19.22Marico 436.55 4,681.20 3 51.66 Value 8.45Colgate 2,036.75 3,981.94 5 49.56 Value 41.1Mid CapEmami 1,165.75 2,030.64 2 58.85 Growth 19.81P and G 6,416.65 2,050.94 1 63.32 Growth 101.34Godrej Ind 397 1,454.64 3 89.62 Growth 4.43Bajaj Corp 467.65 821.29 5 33.69 Value 13.88Jyothy Labs 310.3 1,437.82 4 39.33 Value 7.89Small CapJL Morison 1,400.00 89.16 2 38.87 Value 36.02Paramount Cosme 53.3 47.39 3 13.95 Value 3.82My Fair Lady 6.4 110.55 1 30.48 Value 0.21
Industry P/E 53.76
Sector Company Name P/E Market CapPersonal Care HUL Value LargePersonal Care Dabur India Growth LargePersonal Care Emami Growth MidPersonal Care Bajaj Value MidPersonal Care JL Morrison Value Small
Personal Care Rank Market Captilisation Dividend Yield (in %) Rank
2 197512.81 1 1.64 15 52,537.71 2 0.67 33 41,817.45 3 0.45 54 28,161.20 4 0.57 41 27,698.34 5 1.18 2
2 26,458.75 1 0.6 31 20,828.92 2 0.43 45 13,342.80 3 0.44 53 6,897.84 4 2.46 14 5,617.16 5 1.29 2
1 191.1 1 0.07 22 25.88 2 1.13 13 23.06 3 0 3
Personal Care Debt Rank Inventory Rank Profit % of sales Rank Cash Rank
0 1 2,602.68 1 21.07 2 2537.56 1129.13 3 550.6 3 19.38 4 123.94 4
0.34 2 489.51 4 20.45 3 495.36 2177.38 4 791.59 2 17.15 5 96.97 5
0 1 252.23 5 21.48 1 254.45 3
8.38 2 118.45 4 30.21 1 326.09 10 1 118.52 3 24.42 3 269.08 2
1795.15 4 166.34 2 21.21 4 107.3 40 1 39.27 5 27.23 2 133.62 3
400 3 181.02 1 11.83 5 65.26 5
1.32 1 16.6 1 5.33 3 3.96 117.53 3 13.98 2 10.02 1 2.38 215.07 2 8.59 3 5.7 2 1.16 3
Personal Care total Rank
10 126 326 331 523 2
16 117 230 524 329 4
12 116 220 3
Breweries and distillariesCompany Name Last Price Net Sales Rank P/E Ratio ShareLarge Cap
United Breweries 1,027.45 4235.5 1 104.63 Growth
Mid CapRadico Khaitan 85.15 1451.7 1 16.76 Value
Som Distillerie 200.4 190.27 3 34.08 Value
Tilaknagar Ind 28.8 616.01 2 -10.4 Value
Small CapGM Breweries 171.3 307.34 3 10.74 Value
Globus Spirits 63.2 496.5 1 25.92 Value
Assoc Alcohol 113 213.17 4 8.03 Value
Pincon Spirit 97.8 382.57 2 6.31 Value
Winsome Brew 4.95 62.06 5 8.84 Value
Chambal Brewery 14.6 5.34 6 730 Value
Industry P/E: 42.64
Sector Company Name P/E Market CapBreweries and Distelleries United Breweries Growth LargeBreweries and Distelleries Radico Khaitan Value MidBreweries and Distelleries GM Breweries Value Small
Breweries and distillariesEPS Rank Market Captilisation Rank Dividend Yield (in %) Rank Debt
9.82 1 27,166.31 1 0.09 1 1016.45
5.08 2 1,132.83 1 0.94 2 829.135.88 1 551.55 2 0.75 3 705.63-2.77 3 359.3 3 2.78 1 5.75
15.95 1 200.38 1 1.46 1 26.252.45 4 182.01 2 0 2 89.5313.65 3 102.15 3 0 2 84.8915.65 2 98.01 4 0 2 62.510.56 5 13.7 5 0 2 7.250.02 6 10.93 6 0 2 33.12
Rank Inventory Rank PBDIT/Sales Rank Cash Rank total Rank
1 543.28 1 14.44 1 5.23 1 8 1
3 210.31 1 15.84 3 0.95 3 16 22 15.38 3 16 2 5.61 2 18 31 104.87 2 23.64 1 10.76 1 14 1
2 18.94 4 12.23 1 9.64 2 15 16 45.52 1 8.44 3 6.38 3 22 25 26.25 2 10.97 2 16.96 1 22 24 21.36 3 4.93 4 0.39 5 26 31 4.3 5 4.14 5 0.27 6 34 43 0.16 6 0.48 6 0.67 4 39 5
Stationery and printingCompany Name Last Price Net Sales Rank P/E Ratio ShareLarge CapNavneet 105.6 861.31 1 22.23 GrowthMPS 882 203.17 2 27.97 GrowthMid CapRepro India 511.9 420.7 3 18.79 GrowthTCPL Packaging 585 497.84 2 15.81 GrowthDIC India 508 722.2 1 -15.10 ValueSandesh 550.5 313.12 4 9.10 ValueSmall CapArchies 28.9 196.31 3 18.65 GrowthSambhaav Media 3.75 32.72 6 23.44 GrowthOrient Press 62 178.54 4 48.82 GrowthOlympic Cards 16.4 52.39 5 10.06 ValueInfomedia Press 4.2 0.04 10 -2.12 ValueTirupati Inks 7.05 340.17 2 2.39 ValueRathi Graphic 9.88 29.4 7 10.86 GrowthEsha Media 12.65 27.98 8 7.15 ValueBeckons Ind 0.3 1.03 9 -3.33 ValueKarma Ind 0.35 746.5 1 0.70 Value
Industry P/E 10.2Sector Company Name P/E Market CapStationery MPS Growth LargeStationery Sandesh Value MidStationery Archies Growth Small
Stationery and printingEPS Rank Market Captilisation Dividend Yield (in %)
4.75 2 2,515.55 1 10031.53 1 1,642.01 2 220
27.24 3 558.16 1 10037 2 508.95 2 60
-33.65 4 466.29 3 060.52 1 416.7 4 40
1.55 4 97.62 1 200.16 8 54.79 2 01.27 5 50.07 3 101.63 3 26.75 4 7
-1.98 10 21.08 5 02.95 1 17.7 6 00.91 6 16.24 7 01.77 2 10.49 8 0
-0.09 9 2.35 9 00.5 7 1.16 10 0
Rank Debt Rank Inventory Rank Profit % of sales Rank Cash
2 228.25 2 329.66 1 23.88 2 6.281 0 1 0 2 46.37 1 12.79
PBDIT/Net Sales1 182.79 4 34.18 3 17.33 2 17.492 156.39 3 58.52 2 16.47 3 6.244 35.18 1 111.99 1 -2.81 4 0.453 56.16 2 31.48 4 26.87 1 38.02
1 8.16 3 39.86 3 7.94 4 3.624 19.59 4 0.33 6 33.83 1 0.372 48.08 8 42.14 2 6.96 6 2.313 31.33 7 29.63 4 15.1 2 4.084 20.23 5 0 9 -1.64 10 1.394 79.56 9 68.08 1 7.43 5 11.084 30.81 6 7.58 5 14.12 3 0.414 4.28 2 0.3 7 0.19 8 0.134 0.02 1 0.14 8 -0.55 9 0.024 101.67 10 0 9 1.17 7 5.11
Rank total Rank
2 13 21 11 1
2 19 13 19 14 22 31 20 2
4 23 18 39 55 35 43 31 36 59 91 29 27 45 69 48 7
10 59 92 50 8
Food and BeveragesCompany Name Last PriceNet Sales Rank P/E Ratio Type EPS Rank Market CaptLarge Cap
Nestle 6,057.00 2,506.79 2 46.96 value 129.21 2 58,399.00
Britannia 2,886.00 7,175.99 1 55.54 growth 51.88 3 34,625.02
GlaxoSmith Con 6,400.00 4,307.59 3 46.2 value 138.77 1 26,915.54
Mid CapHatsun Agro 441.3 2,493.54 3 79.23 growth 5.57 6 4,796.56
KRBL 169.15 2,791.31 2 14.18 value 11.93 3 3,981.62
Kwality 76.3 4,578.05 1 11.85 value 6.44 5 1,668.91
Heritage Foods 451.7 1,722.04 5 37.15 value 12.16 2 1,047.90
Vadilal Ind 705.75 363.62 6 263.34 growth 2.68 7 507.28
LT Foods 167.1 1,798.73 4 14.43 value 11.59 4 442.04
Tasty Bite 1,399.00 145.39 7 33.17 growth 42.06 1 358.98
Small CapKohinoor Foods 45.5 1263.38 3 24.594595 VALUE 1.85 12 160.35
ADF Foods 71.4 141.81 14 12.614841 VALUE 5.66 6 159.78
Usher Agro 37.05 1222.82 4 2.1063104 VALUE 17.59 3 141.01
Umang Dairies 63.95 216.38 12 23.597786 VALUE 2.71 10 140.71
Chaman Lal Setia 122.65 416.19 8 6.1080677 VALUE 20.08 2 116.5
Freshtrop Fruit 93.05 113.56 15 20.010753 VALUE 4.65 8 113.01
Milkfood 209 430.63 7 86.721992 GROWTH 2.41 11 102.13
Foods and Inns 669 304.92 10 18.85 VALUE 35.5 1 97.07
Flex Foods 66.8 66.17 16 8.0385078 VALUE 8.31 5 83.17
Bambino Agro 96 260.59 11 10.835214 VALUE 8.86 4 76.88
Lakshmi Energy 9.69 1852.89 2 -18.634615 VALUE -0.52 17 64.43
Vadilal Enterprises 690 366.54 9 -98.290598 VALUE -7.02 21 59.52
Hindustan Foods 105.7 3.18 21 -39.736842 VALUE -2.66 20 52.85
Rei Agro 0.54 4523.25 1 -1.35 VALUE -0.4 15 51.73
Himalaya Intl 7.25 189.13 13 -2.9233871 VALUE -2.48 19 41.96
Lotus Chocolate 32.5 56.3 17 -15.47619 VALUE -2.1 18 41.73
Sita Shree Food 12.93 492.25 6 35.916667 VALUE 0.36 13 35.99
Chordia Food 118 35.05 18 21.184919 VALUE 5.57 7 35.17
KGN Enterprises 15.65 8.46 20 782.5 GROWTH 0.02 14 32.04
Modern Dairies 12.28 638.31 5 3.0320988 VALUE 4.05 9 28.64
Transglobe 79.65 0.25 22 -189.64286 VALUE -0.42 16 23.08
Agro Dutch Ind 4.15 11.48 19 -0.3614983 VALUE -11.48 22 22.56
Food and BeveragesRank Dividend YiRank InventoriesRank Debt Rank PBDIT/Sales Rank
1 0.01 1 844.10 1 19.57 3 21.57 2
2 0.01 1 345.74 3 4.30 2 13.95 3
3 0.01 1 466.25 2 0.00 1 22.10 1
1 0.01 2 88.56 5 395.61 4 7.47 5
2 0.01 2 1689.90 1 1315.55 7 16.85 1
3 0.01 2 167.48 3 993.84 6 6.03 6
4 0.01 2 108.55 4 127.42 3 5.77 7
5 0.01 2 4.34 7 3.53 1 11.18 2
6 0.01 2 671.89 2 800.40 5 8.36 3
7 0.07 1 13.93 6 36.64 2 8.21 4
1 0.00 7 1088.87 3 803.75 20 8.31 10
2 0.15 4 22.29 15 15.1 5 18.65 2
3 0.00 7 566.88 4 727.45 19 13.44 4
4 0.20 2 38.91 14 15.43 6 4.94 15
5 0.15 4 67.55 10 61.06 12 8.28 11
6 0.10 5 43.71 12 21.9 10 10.89 6
7 0.00 7 81.41 7 69.6 13 4.66 16
8 0.18 3 95.45 5 184.08 18 9.86 7
9 0.23 1 10.69 16 25.44 11 28.97 1
10 0.15 4 87.76 6 80.64 14 8.76 9
11 0.00 7 1267 2 854.9 21 7.59 12
12 0.08 6 1.29 18 7.89 3 0.01 19
13 0.00 7 1.22 19 16.3 8 9.8 8
14 0.00 7 3283.56 1 4547.02 22 14.99 3
15 0.00 7 63.43 11 128.38 16 7.49 13
16 0.00 7 4.4 20 19.87 9 -0.001 21
17 0.00 7 72.61 9 123.57 15 4.32 17
18 0.00 7 7.57 17 8.51 4 11.93 5
19 0.00 7 3.1 21 16.01 7 0.59 18
20 0.00 7 78.88 8 173.75 17 5.09 14
21 0.00 7 0 22 0 1 0.01 19
22 0.00 7 42.25 13 1.8 2 -3.05 20
cash Rank Total RankSector Company Name
445.82 2 14 2 Food and beverages Britannia186.67 3 18 3 Food and beverages Glaxo Smith2296.52 1 13 1 Food and beverages KRBL
Food and beverages Usher Agro10.73 5 31 4
63.82 1 19 1
12.72 3 29 2
44.42 2 29 2
0.54 7 37 6
11.06 4 30 3
4.48 6 34 5
8.2 5 61 5
12.07 3 51 2
14.04 2 46 1
0.93 16 79 10
6.51 7 59 4
3.04 10 72 9
1.05 15 83 11
7.6 6 58 3
9.26 4 63 6
6.46 8 66 8
2.58 11 83 11
0.85 19 107 15
0.03 21 117 16
189.38 1 64 7
1.4 13 107 15
0.86 18 126 18
4.41 9 93 14
1.2 14 90 12
0.26 20 126 18
1.54 12 92 13
0.03 21 129 19
0.87 17 122 17
P/E Market CapGrowth LargeValue LargeValue MidValue Small
JL Sandesh HUL Usher Agro DaburJL 1 0.1007428275 0.3350933501 0.1545390985 0.5258424197Sandesh 0.1007428275 1 0.2505210256 0.5595695368 -0.035701515HUL 0.3350933501 0.2505210256 1 -0.1239399297 0.6398887364Usher Agro 0.1545390985 0.5595695368 -0.1239399297 1 -0.2409777549Dabur 0.5258424197 -0.035701515 0.6398887364 -0.2409777549 1Radico Khaitan -0.1747938172 -0.1037858658 0.0444272564 -0.2350884968 -0.1416493656Emami 0.3506403915 0.2316002338 0.149867866 0.2783775166 0.3296041915MPS 0.2651169322 0.0511488769 -0.0715602923 0.3947324452 0.1721757723United Breweries 0.2618041664 -0.1107322833 0.3231814766 -0.4878431402 0.5004542727KRBL 0.0273202513 -0.2483333302 -0.0037067576 -0.1926788663 0.0277894939GM Breweries 0.0408887183 0.329189049 0.349446661 0.1046148136 0.1081865738Glaxo smithe 0.2372844239 -0.0885872705 -0.067969373 -0.0846154616 0.2952499598Archies -0.0816409948 0.2336486252 0.1165511484 0.1848493418 -0.0819014447Britannia 0.2354744897 -0.1472763483 0.0873848404 -0.1802291873 0.3878576753
NEGATIVE CORRELATION POSITIVE CORRELATION(-1 to -0.5) (-0.5 to 0) ( 0 to 0.5) (0.5 to 1)
JL 0 2 10 1Sandesh 0 6 5 2HUL 0 4 8 1Usher Agro 0 7 5 1Dabur 0 4 7 2Radico Khaitan 0 6 7 0Emami 0 3 8 2MPS 1 2 9 1United Breweries 0 3 10 0KRBL 0 6 7 0GM Breweries 0 2 11 0Glaxo smithe 0 5 7 1Archies 0 4 9 0Britannia 0 3 8 2
Radico Khaitan Emami MPS United Breweries KRBL GM Breweries-0.174793817154 0.3506403915 0.2651169322 0.26180416643813 0.0273202513 0.0408887183-0.103785865769 0.2316002338 0.0511488769 -0.1107322832784 -0.2483333302 0.329189049020.044427256449 0.149867866 -0.0715602923 0.32318147656474 -0.0037067576 0.34944666099
-0.235088496757 0.2783775166 0.3947324452 -0.487843140175 -0.1926788663 0.1046148136-0.141649365629 0.3296041915 0.1721757723 0.50045427268812 0.0277894939 0.10818657377
1 -0.101026192 0.0238906226 0.31114287454218 0.1887828496 0.28122092527-0.101026191957 1 0.2660635029 0.19681412936794 -0.1390141926 0.009335322
0.02389062264 0.2660635029 1 -0.0997546510649 -0.0289670344 0.22795817760.311142874542 0.1968141294 -0.0997546511 1 0.2664264946 0.102281217490.188782849594 -0.1390141926 -0.0289670344 0.26642649459923 1 -0.050853426190.281220925271 0.009335322 0.2279581776 0.10228121748975 -0.0508534262 1
-0.018866814651 0.5752417626 0.1036009434 0.1845921089153 0.128622758 0.02681977260.138908206645 -0.1275521887 0.0253813502 0.03289797376192 0.2583858415 0.240433323140.174520820117 0.608299028 0.0504770195 0.36478049901229 0.0606198376 -0.06099831716
Glaxo smithe Archies Britannia0.2372844239 -0.081640995 0.235474
-0.0885872705 0.2336486252 -0.147276-0.067969373 0.1165511484 0.087385
-0.0846154616 0.1848493418 -0.1802290.2952499598 -0.081901445 0.387858
-0.0188668147 0.1389082066 0.1745210.5752417626 -0.127552189 0.6082990.1036009434 0.0253813502 0.0504770.1845921089 0.0328979738 0.36478
0.128622758 0.2583858415 0.060620.0268197726 0.2404333231 -0.060998
1 -0.043267115 0.692999-0.0432671154 1 0.1512350.6929988327 0.1512351857 1
JL Sandesh HUL Usher AgrDabur Radico Khaitan Emami MPS-0.11046 0.068885 0.201332 -0.127983 0.073042 -0.03923164578 0.061314 -0.0479690.125236 -0.045122 0.015021 -0.134071 0.055575 -0.00523645884 0.161504 -0.038504
-0.048656 -0.041353 -0.012734 -0.051746 0.000183 -0.26338639653 -0.043848 -0.0845980.062502 0.025637 0.055761 -0.048847 0.037106 -0.05634417995 -0.025364 0.1450260.036131 -0.138773 0.024016 -0.30212 0.00645 0.228019893787 -0.149182 -0.0817240.013927 0.056015 -0.001824 -0.129741 0.041519 0.105893880012 0.160887 0.043967-0.02388 -0.111136 -0.020561 -0.006024 0.048741 0.082878274694 0.026033 0.2770550.007248 0.10002 -0.024889 0.280347 -0.074623 -0.07115356138 -0.000201 0.116306
0.00109 -0.020395 -0.041172 0.120712 0.0282 0.044499469402 -0.048708 0.228771-0.064078 0.023882 -0.001048 -0.078082 0.010469 0.072202166065 -0.033076 -0.025435-0.065093 -0.003989 -0.039264 -0.089552 0.005493 -0.00920773715 0.02175 0.3992840.008678 0.107766 0.090864 -0.001495 0.03676 -0.04920767306 -0.064353 0.010941
-0.008201 0.06911 -0.064818 0.142308 -0.001119 -0.37935001438 0.085059 -0.0005430.056223 0.114703 0.056651 -0.067031 0.043469 -0.01350563545 -0.024671 -0.1036590.056721 0.048828 0.041332 0.127685 0.004071 0.0845859646 0.085427 0.0842650.035286 -0.053353 0.096287 -0.0869 0.094096 -0.17017069109 0.062188 -0.0181770.392461 0.007028 0.075204 0.078853 0.110588 -0.23639171278 0.177866 0.3711110.033446 0.073041 0.006175 0.065848 -0.040041 -0.00141752577 0.068504 0.069789
-0.016236 0.198025 -0.001875 0.18914 0.016379 0.147252747253 0.139119 0.166050.226739 0.127367 0.061345 -0.045412 0.063042 -0.12484548826 -0.048537 0.1218060.027998 -0.058244 -0.035685 -0.129274 -0.032325 0.069580218516 0.020475 -0.069560.288346 0.0688 0.185784 0.08055 0.088228 0.093326381648 0.141964 0.154569
0.125 -0.012061 -0.051872 -0.048404 0.033579 -0.08915388984 0.041349 -0.051194-0.085133 -0.040808 -0.01593 -0.123843 0.001507 0.012892376682 0.046298 0.1061550.011991 0.019042 0.010777 0.072961 0.004872 0.009439200444 -0.008122 0.04317
United Breweries KRBL GM Breweries Glaxo smithe Archies Britannia0.0511506504865 0.091659 0.08659964245 -0.0434508558 0.118929 0.093293
0.03197386001349 0.018389 -0.05339786166 0.3108088302 -0.116829 0.200872-0.0496840935916 -0.134569 -0.11187661826 -0.1327439116 -0.066766 -0.077175-0.0518974029389 -0.069489 0.20410357495 -0.0963868633 -0.037721 0.0514080.03983057978738 0.177568 -0.20662068369 -0.1571530444 0.024775 0.0042620.16880967091382 0.022333 0.26756303053 0.0647341826 0.029155 0.1466250.06982065017024 0.190336 0 0.0768902122 0.256771 0.122576-0.1665549301119 0.029159 0.04508128544 -0.0532173391 -0.047079 -0.071769
-0.026674978247 0.093999 0.19498179959 -0.0049394168 0.059733 0.0485150.07417337982446 0.16646 -0.20731671468 -0.0386083647 -0.069595 -0.042302-0.0441409094333 0.088172 0.09322813237 0.0197376964 -0.151018 0.0046760.0278747345554 0.092189 0.38056436167 -0.0106178643 0.071341 -0.051996
-0.0420572039018 0.145459 -0.26862170088 -0.0308260284 0.00304 0.022665-0.0443057307922 0.147596 0.19532092772 0.0604444362 0.149431 0.019142-0.0799781981956 0.092436 0.07718152123 0.018367833 0.116492 0.126240.00829279394612 0.062187 -0.19927248986 0.0885152822 -0.126029 0.1402780.00464391901458 0.063936 -0.07341663163 0.0868179467 -0.0368 0.0819270.00744800449691 0.160661 0.06327546915 0.0484374916 0.377076 0.107887-0.0214598435369 -0.100826 -0.11446847205 -0.0137923246 -0.013468 0.0876530.11039458562125 0.064433 -0.02999214133 0.0228621366 0.091743 0.0717550.06091857536875 0.069544 -0.0602664049 0.0334464155 -0.119863 0.1036810.14362002567394 0.128344 0.25239570267 -0.0425213288 -0.118774 0.0256310.03162448411317 0.165096 -0.12009672733 0.0290309099 -0.152318 0.093564
-0.003042394015 0.14093 0.0480419275 0.080306794 -0.192105 0.034725-0.0080442433384 0.025708 0.03519352488 -0.0086293375 0.015544 0.009907