Price Adjustment Calculation

Embed Size (px)

Citation preview

  • 8/4/2019 Price Adjustment Calculation

    1/61

    DETAILS OF GROSS CERTIFIED AMOUNTS

    1 2 3 4 A 4 B 5 6A

    in Rs in Rs in Rs in Rs in Rs in Rs in Rs

    IPC No.31 July-2010 0.00 0.00 5,413,522.00 53,949,310.00 35,551,605.00 0.00 0.00

    IPC No.32 August-2010 0.00 323,630.00 66,567.00 57,227,472.95 7,717,405.00 0.00 0.00

    IPC No.33 September-2010 0.00 0.00 0.00 42,067,284.00 584,541.00 0.00 0.00

    IPC No.34 October-2010 0.00 0.00 288,390.00 57,248,425.00 9,731,255.00 0.00 0.00

    IPC No.35 November-2010 0.00 0.00 0.00 58,187,797.35 10,092,333.00 1,171,490.50 202,208.00

    IPC No.36 December-2010 0.00 0.00 245,100.00 11,086,104.00 16,822,752.00 9,602,528.00 350,370.00

    IPC No.37 January-2011 0.00 0.00 600,575.00 909,490.00 20,818,185.00 3,810,439.00 537,290.00

    IPC No.38 February-2011 0.00 0.00 4,869,675.00 17,895,076.00 18,722,220.50 11,250,626.50 490,203.00

    IPC No.39

    March-2011

    (01.03.2011 to

    17.03.2011)

    0.00 0.00 2,895,841.00 6,632,216.00 18,389,586.50 2,271,968.50 417,830.00

    IPC No. Period

  • 8/4/2019 Price Adjustment Calculation

    2/61

    Sl.No. IPC No. Period 1 2 3 4 A 4 B 5

    1 2 3 4 5 6 7 8 9

    1 IPC No.28 April-2010 0.00 0.00 260,365.00 66,294,200.40 45,678,590.00 0.00

    2 IPC No.29 May-2010 187,000.00 0.00 132,000.00 54,713,647.00 41,448,428.00 0.00

    3 IPC No.30 June-2010 0.00 0.00 120,000.00 53,989,342.00 34,029,700.00 0.00

    4 187,000.00 0.00 512,365.00 174,997,189.40 121,156,718.00 0.00

    5 8,976.00 0.00 24,593.52 8,399,865.09 5,815,522.46 0.00

    6 178,024.00 0.00 487,771.48 166,597,324.31 115,341,195.54 0.00

    7 8,901.20 0.00 24,388.57 8,329,866.22 5,767,059.78 0.00

    8 169,122.80 0.00 463,382.91 158,267,458.09 109,574,135.76 0.00

    9 15,826,745.81

    10 142,440,712.28

    Construction of Tunnel from Maroshi to Ruparel College, Shafts and

    Contract No. ARFC-2

    STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FROM

    Sub-total-A

    Less rebate @ 4.8% of sub-total-A

    Sub-total-B

    Less rebate @ 5% of sub-total-B

    Sub-total-C (i.e 'R' value)

    R.F = 10% of 'R' value

    R.I = 90% of 'R' value

    Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract

    Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately

  • 8/4/2019 Price Adjustment Calculation

    3/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3

    Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So 01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    4/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    5/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    6/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No.

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    7/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No.

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    8/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    9/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No.

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    10/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No.

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    11/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 P

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    12/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Period Index

    Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 P

    Sr. No. Price adjustment for

  • 8/4/2019 Price Adjustment Calculation

    13/61

    Construction of Tunnel from Maroshi to Ruparel College, Shafts an

    Contract No. ARFC-2

    Average index Base index

    From To Apr-10 Mar-10 Jun-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12

    8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10

    Total

    Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 P

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    14/61

    Sl.No. IPC No. Period 1 2 3 4 A 4 B 5

    1 2 3 4 5 6 7 8 9

    1 IPC No.31 July-2010 0.00 0.00 9,688.00 53,949,310.00 35,551,605.00 0.00

    2 IPC No.32 August-2010 0.00 323,630.00 66,567.00 57,227,472.95 7,717,405.00 0.00

    3 0.00 323,630.00 76,255.00 111,176,782.95 43,269,010.00 0.00

    4 0.00 15,534.24 3,660.24 5,336,485.58 2,076,912.48 0.00

    5 0.00 308,095.76 72,594.76 105,840,297.37 41,192,097.52 0.00

    6 0.00 15,404.79 3,629.74 5,292,014.87 2,059,604.88 0.00

    7 0.00 292,690.97 68,965.02 100,548,282.50 39,132,492.64 0.00

    8 10,054,828.25

    9 90,493,454.25

    Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract

    Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately

    Less rebate @ 5% of sub-total-B

    Sub-total-C (i.e 'R' value)

    R.F = 10% of 'R' value

    R.I = 90% of 'R' value

    Construction of Tunnel from Maroshi to Ruparel College, Shafts

    Contract No. ARFC-2

    STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FR

    Sub-total-A

    Less rebate @ 4.8% of sub-total-A

    Sub-total-B

  • 8/4/2019 Price Adjustment Calculation

    15/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 50

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So 01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 20

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 20

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0

    8Mechanical plant and machinery

    VT

    = 0.88 / 100 X PT

    X RI X ( Ti- T

    o) / T

    o

    01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 10

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Secti

    Sr. No. Price adjustment for

    Period IndexVi = 0

  • 8/4/2019 Price Adjustment Calculation

    16/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 25

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 30

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 20

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 15

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 3

    8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 2

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio

    Sr. No. Price adjustment for

    Period IndexVi = 0

  • 8/4/2019 Price Adjustment Calculation

    17/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 30

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 10

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 15

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 25

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 10

    8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 5

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio

    Sr. No. Price adjustment for

    Period IndexVi = 0

  • 8/4/2019 Price Adjustment Calculation

    18/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 20

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 30

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 10

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 35

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio

    Sr. No. Price adjustment forPeriod Index

    Vi = 0

  • 8/4/2019 Price Adjustment Calculation

    19/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 30

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 15

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 20

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 5

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 10

    8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 15

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio

    Sr. No. Price adjustment for

    Period IndexVi = 0

  • 8/4/2019 Price Adjustment Calculation

    20/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 10

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 5

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 3

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 2

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 10

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio

    Sr. No. Price adjustment forPeriod Index

    Vi = 0

  • 8/4/2019 Price Adjustment Calculation

    21/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Index Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 35

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 5

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 10

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 40

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 5

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio

    Sr. No. Price adjustment forPeriod

    Vi = 0

  • 8/4/2019 Price Adjustment Calculation

    22/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 35

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 5

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 10

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 30

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 10

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 5

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio

    Sr. No. Price adjustment forPeriod Index

    Vi = 0

  • 8/4/2019 Price Adjustment Calculation

    23/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 40

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 10

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 40

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Section No

    Sr. No. Price adjustment forPeriod Index

    Vi = 0

  • 8/4/2019 Price Adjustment Calculation

    24/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 40

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 10

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0

    8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 40

    Total 100

    Sr. No. Price adjustment for

    Period IndexVi = 0

    Escalation of local currency for the period from July -2010 to Aug-2010 for Section N

  • 8/4/2019 Price Adjustment Calculation

    25/61

    Construction of Tunnel from Maroshi to Ruparel College, Shaf

    Contract No. ARFC-2

    Average index Base index

    From To July -10 Aug-10 (li) (lo) Pi

    1 2 3 4 5 6 7 = (5+6)/2 8 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 40

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 10

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0

    8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To

    01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 40

    Total 100

    Escalation of local currency for the period from July -2010 to Aug-2010 for Section N

    Sr. No. Price adjustment for

    Period IndexVi = 0

  • 8/4/2019 Price Adjustment Calculation

    26/61

    Sl.No. IPC No. Period 1 2 3 4 A 4 B 5

    1 2 3 4 5 6 7 8 9

    1 IPC No.33 September-2010 0.00 0.00 0.00 42,067,284.00 584,541.00

    3 0.00 0.00 0.00 42,067,284.00 584,541.00

    4 0.00 0.00 0.00 2,019,229.63 28,057.97

    5 0.00 0.00 0.00 40,048,054.37 556,483.03

    6 0.00 0.00 0.00 2,002,402.72 27,824.15

    7 0.00 0.00 0.00 38,045,651.65 528,658.88

    8 3,804,565.16

    9 34,241,086.48

    Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract

    Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately

    Less rebate @ 5% of sub-total-B

    Sub-total-C (i.e 'R' value)

    R.F = 10% of 'R' value

    R.I = 90% of 'R' value

    Construction of Tunnel from Maroshi to Ruparel College, S

    Contract No. ARFC-2

    STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR

    Sub-total-A

    Less rebate @ 4.8% of sub-total-A

    Sub-total-B

  • 8/4/2019 Price Adjustment Calculation

    27/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 50

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So

    01.09.2010 01.09.2010 136.70 136.70 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 20

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 20

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0

    8

    Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To 01.09.2010 01.09.2010 131.80 131.80 196.10 10

    Total 100

    Escalation of local currency for the period september -10 for Sectio

    Sr. No. Price adjustment for

    PeriodSectio

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    28/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 25

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 30

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 20

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 15

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 3

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 2

    Total 100

    Escalation of local currency for the period september -10 for Sectio

    Sr. No. Price adjustment for

    PeriodSectio

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    29/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 30

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 10

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 15

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 25

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 10

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 5

    Total 100

    Escalation of local currency for the periodseptember -10for Section

    Sr. No. Price adjustment for

    PeriodSectio

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    30/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 20 34,24

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0 34,24

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0 34,24

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 30 34,24

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5 34,24

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0 34,24

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 10 34,24

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 35 34,24

    Total 100

    Escalation of local currency for the period september -10 for Sectio

    Sr. No. Price adjustment for

    PeriodSection

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    31/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 30 52

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 15 52

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 20 52

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 5 52

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5 52

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0 52

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 10 52

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 15 52

    Total 100

    Escalation of local currency for the periodseptember -10 for Section

    Sr. No. Price adjustment for

    PeriodSection

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    32/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 10

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 5

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 3

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 2

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 10

    Total 100

    Escalation of local currency for the period september -10 for Sectio

    Sr. No. Price adjustment for

    PeriodSectio

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    33/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 35

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 5

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 10

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 40

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 5

    Total 100

    Escalation of local currency for the period september -10 for Section

    Sr. No. Price adjustment for

    PeriodSection

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    34/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 35

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 5

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 10

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 30

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 10

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 5

    Total 100

    Escalation of local currency for the period september -10 for Section

    Sr. No. Price adjustment for

    PeriodSection

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    35/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 40

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 10

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 40

    Total 100

    Escalation of local currency for the periodseptember -10 for Section No.

    Sr. No. Price adjustment for

    PeriodSection 7

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    36/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 40

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 10

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 40

    Total 100

    Sr. No. Price adjustment for

    PeriodSection 7

    Vi = 0.88 / 100 X P

    Escalation of local currency for the period september -10 for Section N

  • 8/4/2019 Price Adjustment Calculation

    37/61

    Construction of Tunnel from Maroshi to Ruparel College,

    Contract No. ARFC-2

    Index Average index Base index

    From To Sep -10 (li) (lo) Pi RI

    1 2 3 4 5 7 = 5 8 9 10

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 40

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 10

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 40

    Total 100

    Escalation of local currency for the period september -10 for Section No

    Sr. No. Price adjustment for

    PeriodSection 7

    Vi = 0.88 / 100 X P

  • 8/4/2019 Price Adjustment Calculation

    38/61

    Sl.No. IPC No. Period 1 2 3 4 A 4 B 5

    1 2 3 4 5 6 7 8 9

    1 IPC No.34 October-2010 0.00 0.00 288,390.00 57,248,425.00 9,731,255.00 0.0

    2 IPC No.35 November-2010 0.00 0.00 0.00 58,187,797.35 10,092,333.00 1,171,490.5

    3 IPC No.36 December-2010 0.00 0.00 245,100.00 11,086,104.00 16,822,752.00 9,602,528.0

    4 0.00 0.00 533,490.00 126,522,326.35 36,646,340.00 10,774,018.5

    5 0.00 0.00 25,607.52 6,073,071.66 1,759,024.32 517,152.8

    6 0.00 0.00 507,882.48 120,449,254.69 34,887,315.68 10,256,865.6

    7 0.00 0.00 25,394.12 6,022,462.73 1,744,365.78 512,843.2

    8 0.00 0.00 482,488.36 114,426,791.95 33,142,949.90 9,744,022.3

    9 11,442,679.20

    10 102,984,112.76

    Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract

    Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately

    Less rebate @ 5% of sub-total-B

    Sub-total-C (i.e 'R' value)

    R.F = 10% of 'R' value

    R.I = 90% of 'R' value

    Construction of Tunnel from Maroshi to Ruparel College, Sha

    Contract No. ARFC-2

    STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FR

    Sub-total-A

    Less rebate @ 4.8% of sub-total-A

    Sub-total-B

  • 8/4/2019 Price Adjustment Calculation

    39/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( L i - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period fromOct-2010 to Dec-2010 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    40/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    41/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period fromOct-2010 to Dec-2010 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    42/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    43/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period fromOct-2010 to Dec-2010 for Sect

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    44/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    45/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    46/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    47/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    48/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Sr. No. Price adjustment for

    Period Index

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section

  • 8/4/2019 Price Adjustment Calculation

    49/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Oct-10 Nov-10 Dec-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10

    Total

    Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    50/61

    Sl.No. IPC No. Period 1 2 3 4 A 4 B 5

    1 2 3 4 5 6 7 8 9

    1 IPC No.37 January-2011 0.00 0.00 600,575.00 909,490.00 20,818,185.00 3,810,439.

    2 IPC No.38 February-2011 0.00 0.00 4,869,675.00 17,895,076.00 18,722,220.50 11,250,626.

    3 IPC No.39March-2011

    (01.03.2011 to0.00 0.00 2,895,841.00 6,632,216.00 18,389,586.50 2,271,968.

    4 0.00 0.00 8,366,091.00 25,436,782.00 57,929,992.00 17,333,034.

    5 0.00 0.00 401,572.37 1,220,965.54 2,780,639.62 831,985.

    6 0.00 0.00 7,964,518.63 24,215,816.46 55,149,352.38 16,501,048.

    7 0.00 0.00 398,225.93 1,210,790.82 2,757,467.62 825,052.

    8 0.00 0.00 7,566,292.70 23,005,025.64 52,391,884.76 15,675,995.

    9 2,300,502.56

    10 20,704,523.08

    Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract

    Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately

    Less rebate @ 5% of sub-total-B

    Sub-total-C (i.e 'R' value)

    R.F = 10% of 'R' value

    R.I = 90% of 'R' value

    Construction of Tunnel from Maroshi to Ruparel College, Sha

    Contract No. ARFC-2

    STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD F

    Sub-total-A

    Less rebate @ 4.8% of sub-total-A

    Sub-total-B

  • 8/4/2019 Price Adjustment Calculation

    51/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( L i - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    52/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Se

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    53/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Se

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    54/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    55/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    56/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    57/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    58/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    59/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steel

    VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section

    Sr. No. Price adjustment for

    Period Index

  • 8/4/2019 Price Adjustment Calculation

    60/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Sr. No. Price adjustment for

    Period Index

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section

  • 8/4/2019 Price Adjustment Calculation

    61/61

    Construction of Tunnel from Maroshi to Ruparel College, Sh

    Contract No. ARFC-2

    Average index Base inde

    From To Jan-11 Feb-10 Mar-10 (li) (lo)

    1 2 3 4 5 6 7 8 = (5+6+7)/3 9

    1Local labour

    VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00

    2Cement

    VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60

    3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So

    01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90

    4Other local materials

    VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70

    5Fuel and lubricants

    VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11

    6Steel plates for pipelines

    VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60

    7Electricity

    VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12

    8Mechanical plant and machinery

    VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10

    Total

    Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sectio

    Sr. No. Price adjustment for

    Period Index