8/17/2019 Ppf Calculations

1/8

 Year Opening Balance Interest Earned

1 0 150000 150000 13050

2 163050 150000 313050 27235

3 340285 150000 490285 42655

4 532940 150000 682940 59416

5 742356 150000 892356 77635

6 969991 150000 1119991 97439

7 1217430 150000 1367430 118966

8 1486397 150000 1636397 142367

9 1778763 150000 1928763 167802

10 2096565 150000 2246565 195451

11 2442017 150000 2592017 225505

12 2817522 150000 2967522 258174

13 3225697 150000 3375697 293686

14 3669382 150000 3819382 332286

15 4151668 150000 4301668 374245

2250000 2425914

Facts About PPF

AmountDeposited

closing bal beforeinterest

Interest rate : 8.7%

Duration of scheme : 15 years

Min. deposit amount (per year) : 500

Max. deposit amount (per year) : 1,50,000

Number of installments every year : 1 (Min) to 12 (Max)

Number of accounts one can open : Only One

Lockin period : 15 years (partial !ithdra!als can be made from the sixth

8/17/2019 Ppf Calculations

2/8

"xtension of ##$ %ccount : %fter the maturity period (&' years) it can be e

 ax savin*s (contribution) : un!er section 80# (upto &.' L)

 ax savin*s (interest earned and +nal amount) : "ully exe$te! "ro$ e

8/17/2019 Ppf Calculations

3/8

oan !"a#$%

163050 0 0

340285 0 0

532940 40763 0

742356 85071 0

969991 133235 0

1217430 185589 0

1486397 0 266470

1778763 0 371178

2096565 0 484996

2442017 0 608715

2817522 0 743198

3225697 0 889381

3669382 0 1048282

4151668 0 1221008

4&'5914   0 1408760

(losing Balance afterinterst

)it*dra+al!"a#$% allo+ed

ear)

8/17/2019 Ppf Calculations

4/8

tended for a erio! o" 5 years

  alt& tax

8/17/2019 Ppf Calculations

5/8

  17,862,607.00

8/17/2019 Ppf Calculations

6/8

8/17/2019 Ppf Calculations

7/8

,E-.,/ O/ A//.A ,E(.,,I/ DE

 Year Opening Balance

1 0 60000 60000

2 60000 60000 120000

3 120000 60000 180000

4 180000 60000 240000

5 240000 60000 300000

6 300000 60000 360000

7 360000 60000 420000

8 420000 60000 480000

9 480000 60000 540000

10 540000 60000 600000

11 600000 60000 660000

12 660000 60000 720000

13 720000 60000 780000

14 780000 60000 840000

15 840000 60000 900000

900000

AmountDeposited

closing bal beforeinterest

8/17/2019 Ppf Calculations

8/8

  OI-

Interest Earned oan !"a#$%

0 60000

9600 129600

14400 194400

19200 259200

24000 324000

28800 388800

33600 453600

38400 518400

43200 583200

48000 648000

52800 712800

57600 777600

62400 842400

67200 907200

72000 9'2000

(losing Balanceafter interst

)it*dra+al !"a#$%allo+ed