45
House Fiscal Agency • Anderson House Office Building • P.O. Box 30014 • Lansing, MI 48909 Phone: (517) 373-8080 • Website: www.house.mi.gov/hfa DATE: February 28, 2018 TO: Interested Parties FROM: Jim Stansell, Senior Economist RE: Comparison of the Distribution of Tier 3 Personal Property Tax Reimbursements Under Current Law and the Administration's Proposal Under current law, any revenue remaining after the distribution of Tier 1 payments (qualified losses guaranteed at 100%) and Tier 2 payments (qualified losses guaranteed up to 100%) is distributed as Tier 3 payments to the recipients of Tier 2 payments in proportion to each recipient’s share of total Tier 2 payments. The Administration has proposed an alternative distribution, and the following pages provide detail for each community college, county, city, village, and township under current law as relative to the Administration's proposal. These comparisons are based on actual TY 2017 reimbursements under current law, and are not a projection of the distribution that might occur when TY 2018 payments are made in November 2018 and February 2019. The Administration’s proposal would distribute any available Tier 3 funding in the following manner: The first $15 million would be allocated to fire protection grants Of any remaining funding, cities would receive 48%, villages would receive 2%, townships would receive 5%, counties would receive 30%, and community colleges would receive 15% Authorities and libraries would not receive any payments The distribution to individual community colleges would be allocated based on each community college’s share of total base appropriations to community colleges The distribution to counties, cities, villages, and townships would be on a per capita basis within each type of local unit The following table shows the TY 2017 Tier 3 funding as it was actually distributed as compared to what the distribution would have been under the Administration's proposal, in millions: Current Law Administration Proposal Dollar Change Fire Protection Grants $0.0 $15.0 $15.0 Authorities 6.0 0.0 (6.0) Libraries 7.3 0.0 (7.3) Community Colleges 24.2 21.3 (2.9) Counties 42.0 42.6 0.6 Cities 67.0 68.2 1.2 Townships 7.5 7.1 (0.4) Villages 3.1 2.8 (0.3) Total $157.1 $157.1 $0.0 If you have any questions, please contact me. M E M O R A N D U M

Personal Property Tax Memorandum...Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal (Community Colleges) Community FY 2017-18 TY2017 Tier 3 Administration

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

House Fiscal Agency • Anderson House Office Building • P.O. Box 30014 • Lansing, MI 48909

Phone: (517) 373-8080 • Website: www.house.mi.gov/hfa

DATE: February 28, 2018

TO: Interested Parties

FROM: Jim Stansell, Senior Economist RE: Comparison of the Distribution of Tier 3 Personal Property Tax Reimbursements Under

Current Law and the Administration's Proposal Under current law, any revenue remaining after the distribution of Tier 1 payments (qualified losses guaranteed at 100%) and Tier 2 payments (qualified losses guaranteed up to 100%) is distributed as Tier 3 payments to the recipients of Tier 2 payments in proportion to each recipient’s share of total Tier 2 payments. The Administration has proposed an alternative distribution, and the following pages provide detail for each community college, county, city, village, and township under current law as relative to the Administration's proposal. These comparisons are based on actual TY 2017 reimbursements under current law, and are not a projection of the distribution that might occur when TY 2018 payments are made in November 2018 and February 2019. The Administration’s proposal would distribute any available Tier 3 funding in the following manner:

• The first $15 million would be allocated to fire protection grants • Of any remaining funding, cities would receive 48%, villages would receive 2%, townships would

receive 5%, counties would receive 30%, and community colleges would receive 15% • Authorities and libraries would not receive any payments • The distribution to individual community colleges would be allocated based on each community

college’s share of total base appropriations to community colleges • The distribution to counties, cities, villages, and townships would be on a per capita basis within

each type of local unit The following table shows the TY 2017 Tier 3 funding as it was actually distributed as compared to what the distribution would have been under the Administration's proposal, in millions:

Current Law

Administration Proposal

Dollar Change

Fire Protection Grants $0.0 $15.0 $15.0 Authorities 6.0 0.0 (6.0) Libraries 7.3 0.0 (7.3) Community Colleges 24.2 21.3 (2.9) Counties 42.0 42.6 0.6 Cities 67.0 68.2 1.2 Townships 7.5 7.1 (0.4) Villages 3.1 2.8 (0.3) Total $157.1 $157.1 $0.0

If you have any questions, please contact me.

M E M O R A N D U M

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Community Colleges)

DollarAdministrationTY2017 Tier 3FY 2017-18Community

ChangeProposalDistributionBase AppropriationCollege NameCounty Name

$301,813.78$375,968.89$74,155.11$5,627,500.00AlpenaAlpena

($243,335.51)$373,396.73$616,732.24$5,589,000.00Bay de NocDelta

($5,259,145.62)$1,001,516.98$6,260,662.60$14,990,700.00DeltaBay

($539,277.79)$173,797.51$713,075.30$2,601,400.00Glen OaksSt. Joseph

$315,032.20$315,032.20$0.00$4,715,400.00GogebicGogebic

($69,526.18)$1,239,765.34$1,309,291.52$18,556,800.00Grand RapidsKent

($529,196.96)$1,489,792.17$2,018,989.13$22,299,200.00Henry FordWayne

$616,423.07$841,134.76$224,711.69$12,590,100.00JacksonJackson

($557,491.10)$865,092.55$1,422,583.65$12,948,700.00Kalamazoo ValleyKalamazoo

($1,270,411.58)$677,686.01$1,948,097.59$10,143,600.00KelloggCalhoun

$57,456.45$219,762.25$162,305.80$3,289,400.00KirtlandCrawford

$365,906.51$369,027.41$3,120.90$5,523,600.00Lake MichiganBerrien

$1,704,378.00$2,159,554.60$455,176.60$32,324,200.00LansingIngham

($2,019.92)$2,262,400.71$2,264,420.63$33,863,600.00MacombMacomb

$331,968.33$331,968.33$0.00$4,968,900.00Mid MichiganClare

($173,781.23)$311,698.42$485,479.65$4,665,500.00Monroe CountyMonroe

$230,244.62$230,244.62$0.00$3,446,300.00MontcalmMontcalm

$691,487.02$1,086,190.98$394,703.96$16,258,100.00MottGenesee

$91,704.22$614,845.25$523,141.03$9,203,000.00MuskegonMuskegon

$172,161.21$224,024.68$51,863.47$3,353,200.00North Central Emmet

$495,921.15$635,282.19$139,361.04$9,508,900.00NorthwesternGrand Traverse

$186,838.33$1,463,502.74$1,276,664.41$21,905,700.00OaklandOakland

($71,283.69)$867,938.62$939,222.31$12,991,300.00SchoolcraftWayne

$363,806.78$458,358.02$94,551.24$6,860,700.00SouthwesternCass

$138,757.25$487,713.99$348,956.74$7,300,100.00St. ClairSt. Clair

$458,375.01$910,703.21$452,328.20$13,631,400.00WashtenawWashtenaw

($251,073.97)$1,158,358.30$1,409,432.27$17,338,300.00Wayne CountyWayne

($462,888.51)$170,784.41$633,672.92$2,556,300.00West ShoreManistee

($2,907,158.14)$21,315,541.86$24,222,700.00$319,050,900.00Totals

House Fiscal Agency 1 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$41,701.16$47,284.19$5,583.0310,928AlconaAlconaCounty

$1,196.55$1,439.73$243.18968AlconaAlconaTownship

$1,451.95$1,726.79$274.841,161CaledoniaAlconaTownship

$1,814.32$1,838.34$24.021,236CurtisAlconaTownship

$2,095.64$2,095.64$0.001,409GreenbushAlconaTownship

($1,204.54)$962.30$2,166.84647GustinAlconaTownship

$1,890.44$2,004.92$114.481,348HarrisvilleAlconaTownship

$1,252.18$1,365.37$113.19918HawesAlconaTownship

$1,073.85$1,073.85$0.00722HaynesAlconaTownship

$1,408.50$1,408.50$0.00947MikadoAlconaTownship

$600.88$600.88$0.00404MillenAlconaTownship

$355.02$523.54$168.52352MitchellAlconaTownship

$2,318.54$6,794.88$4,476.34479HarrisvilleAlconaCity

($3,257.18)$3,586.35$6,843.53337LincolnAlconaVillage

($85,481.59)$39,677.53$125,159.129,170AlgerAlgerCounty

$1,692.58$1,692.58$0.001,138Au TrainAlgerTownship

$116.83$776.38$659.55522BurtAlgerTownship

($86.48)$69.90$156.3847Grand IslandAlgerTownship

$651.45$651.45$0.00438LimestoneAlgerTownship

$823.98$823.98$0.00554MathiasAlgerTownship

$3,807.56$3,807.56$0.002,560MunisingAlgerTownship

$523.54$523.54$0.00352OnotaAlgerTownship

$1,456.14$1,475.43$19.29992Rock RiverAlgerTownship

($312,380.09)$33,293.48$345,673.572,347MunisingAlgerCity

$2,099.64$2,341.24$241.60220ChathamAlgerVillage

$481,707.72$481,707.72$0.00111,329AlleganAlleganCounty

$6,553.16$6,553.16$0.004,406AlleganAlleganTownship

$4,198.73$4,198.73$0.002,823CascoAlleganTownship

($1,651.69)$3,270.63$4,922.322,199CheshireAlleganTownship

$3,099.59$3,099.59$0.002,084ClydeAlleganTownship

$11,064.23$11,064.23$0.007,439DorrAlleganTownship

$3,987.53$3,987.53$0.002,681FillmoreAlleganTownship

$1,877.66$3,762.94$1,885.282,530GangesAlleganTownship

($2,011.81)$8,767.80$10,779.615,895Gun PlainAlleganTownship

$4,933.47$4,933.47$0.003,317HeathAlleganTownship

$2,961.27$2,961.27$0.001,991HopkinsAlleganTownship

$8,187.74$8,187.74$0.005,505LaketownAlleganTownship

$5,753.79$5,971.62$217.834,015LeeAlleganTownship

$1,351.49$7,338.47$5,986.984,934LeightonAlleganTownship

$3,429.99$4,487.27$1,057.283,017ManliusAlleganTownship

($364.30)$3,300.38$3,664.682,219MartinAlleganTownship

$3,504.14$3,504.14$0.002,356MontereyAlleganTownship

$8,320.11$8,320.11$0.005,594OtsegoAlleganTownship

$4,329.61$4,329.61$0.002,911OveriselAlleganTownship

House Fiscal Agency 2 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$6,612.66$6,612.66$0.004,446SalemAlleganTownship

$3,613.34$4,378.69$765.352,944SaugatuckAlleganTownship

$3,413.26$3,721.29$308.032,502TrowbridgeAlleganTownship

$2,775.09$3,001.43$226.342,018ValleyAlleganTownship

($1,140.18)$3,068.36$4,208.542,063WatsonAlleganTownship

$4,592.87$4,592.87$0.003,088WaylandAlleganTownship

($284,154.99)$69,778.70$353,933.694,919AlleganAlleganCity

$10,028.75$17,476.59$7,447.841,232DouglasAlleganCity

($26,504.31)$19,831.39$46,335.701,398FennvilleAlleganCity

$99,525.79$99,525.79$0.007,016HollandAlleganCity

$56,118.02$56,118.02$0.003,956OtsegoAlleganCity

$53,961.81$53,961.81$0.003,804PlainwellAlleganCity

$13,121.63$13,121.63$0.00925SaugatuckAlleganCity

$42.56$42.56$0.003South HavenAlleganCity

$38,492.14$57,862.84$19,370.704,079WaylandAlleganCity

$5,616.99$6,491.62$874.63610HopkinsAlleganVillage

($11,967.43)$4,363.22$16,330.65410MartinAlleganVillage

$48,462.72$127,950.30$79,487.5829,571AlpenaAlpenaCounty

$13,475.19$13,475.19$0.009,060AlpenaAlpenaTownship

$1,820.49$1,820.49$0.001,224GreenAlpenaTownship

$1,488.13$1,502.20$14.071,010Long RapidsAlpenaTownship

$2,068.92$2,513.58$444.661,690Maple RidgeAlpenaTownship

($12,463.93)$2,491.27$14,955.201,675OssinekeAlpenaTownship

$3,147.18$3,147.18$0.002,116SanbornAlpenaTownship

$455.42$456.61$1.19307WellingtonAlpenaTownship

$3,017.79$3,017.79$0.002,029WilsonAlpenaTownship

($54,731.80)$148,324.06$203,055.8610,456AlpenaAlpenaCity

$42.57$42.57$0.004HillmanAlpenaVillage

$80,694.09$101,937.07$21,242.9823,559AntrimAntrimCounty

$1,079.85$1,874.03$794.181,260BanksAntrimTownship

$1,853.21$1,853.21$0.001,246Central LakeAntrimTownship

$729.61$760.02$30.41511ChestoniaAntrimTownship

$1,689.60$1,689.60$0.001,136CusterAntrimTownship

$1,304.39$1,304.39$0.00877EchoAntrimTownship

$1,470.97$1,470.97$0.00989Elk RapidsAntrimTownship

$1,842.80$1,842.80$0.001,239Forest HomeAntrimTownship

$1,488.81$1,488.81$0.001,001HelenaAntrimTownship

$1,475.43$1,475.43$0.00992JordanAntrimTownship

($3,648.96)$1,725.30$5,374.261,160KearneyAntrimTownship

$3,737.40$4,476.86$739.463,010MancelonaAntrimTownship

$3,278.07$3,278.07$0.002,204MiltonAntrimTownship

($2,278.02)$1,377.27$3,655.29926StarAntrimTownship

$1,775.87$1,775.87$0.001,194Torch LakeAntrimTownship

($963.35)$618.73$1,582.08416WarnerAntrimTownship

House Fiscal Agency 3 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$9,984.18$11,333.72$1,349.541,065BellaireAntrimVillage

$10,131.18$10,131.18$0.00952Central LakeAntrimVillage

$17,474.15$17,474.15$0.001,642Elk RapidsAntrimVillage

$3,714.06$3,714.06$0.00349EllsworthAntrimVillage

$14,792.37$14,792.37$0.001,390MancelonaAntrimVillage

$67,875.08$68,702.27$827.1915,878ArenacArenacCounty

$837.37$837.37$0.00563AdamsArenacTownship

$1,212.26$1,343.06$130.80903ArenacArenacTownship

$389.53$1,417.42$1,027.89953Au GresArenacTownship

$298.03$1,631.60$1,333.571,097ClaytonArenacTownship

$2,374.14$2,407.98$33.841,619Deep RiverArenacTownship

$1,401.06$1,401.06$0.00942LincolnArenacTownship

$1,010.53$1,112.52$101.99748MasonArenacTownship

$1,325.33$1,761.00$435.671,184MoffattArenacTownship

$1,628.62$1,628.62$0.001,095SimsArenacTownship

$2,825.92$2,825.92$0.001,900StandishArenacTownship

$532.46$532.46$0.00358TurnerArenacTownship

$1,336.13$1,488.81$152.681,001WhitneyArenacTownship

$12,610.95$12,610.95$0.00889Au GresArenacCity

$3,394.25$4,440.08$1,045.83313OmerArenacCity

$21,108.09$21,108.09$0.001,488StandishArenacCity

$5,640.26$5,640.26$0.00530SterlingArenacVillage

$1,213.19$1,213.19$0.00114TurnerArenacVillage

$1,926.20$1,926.20$0.00181TwiningArenacVillage

($18,402.86)$36,449.67$54,852.538,424BaragaBaragaCounty

$669.30$669.30$0.00450ArvonBaragaTownship

$2,620.67$2,620.67$0.001,762BaragaBaragaTownship

$707.97$707.97$0.00476CovingtonBaragaTownship

($3,768.27)$2,724.78$6,493.051,832LanseBaragaTownship

$1.47$410.50$409.03276SpurrBaragaTownship

$17,314.52$17,314.52$0.001,627BaragaBaragaVillage

($10,257.25)$21,294.63$31,551.882,001LanseBaragaVillage

$14,414.05$255,865.99$241,451.9459,134BarryBarryCounty

$2,943.40$2,953.83$10.431,986AssyriaBarryTownship

$2,767.92$2,767.92$0.001,861BaltimoreBarryTownship

$5,024.19$5,024.19$0.003,378BarryBarryTownship

$3,221.56$3,486.30$264.742,344CarltonBarryTownship

$2,848.23$2,848.23$0.001,915CastletonBarryTownship

$4,384.64$4,384.64$0.002,948HastingsBarryTownship

$4,092.52$4,817.45$724.933,239HopeBarryTownship

$3,220.94$4,185.34$964.402,814IrvingBarryTownship

$4,473.88$4,473.88$0.003,008JohnstownBarryTownship

$1,810.62$2,262.23$451.611,521Maple GroveBarryTownship

$4,725.70$4,924.54$198.843,311OrangevilleBarryTownship

House Fiscal Agency 4 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$5,062.86$5,062.86$0.003,404PrairievilleBarryTownship

$5,929.97$5,929.97$0.003,987RutlandBarryTownship

($1,168.87)$6,789.65$7,958.524,565ThornappleBarryTownship

($65,123.41)$2,412.45$67,535.861,622WoodlandBarryTownship

$6,045.99$6,045.99$0.004,065Yankee SpringsBarryTownship

$89,677.74$103,710.52$14,032.787,311HastingsBarryCity

$241.99$5,140.08$4,898.09483FreeportBarryVillage

($80,277.61)$35,320.78$115,598.393,319MiddlevilleBarryVillage

$17,325.17$17,325.17$0.001,628NashvilleBarryVillage

$2,665.58$4,522.85$1,857.27425WoodlandBarryVillage

($736,382.15)$465,931.90$1,202,314.05107,683BayBayCounty

($23,497.53)$21,775.96$45,273.4914,641BangorBayTownship

$4,290.94$4,290.94$0.002,885BeaverBayTownship

$5,297.86$5,297.86$0.003,562FrankenlustBayTownship

$2,766.90$4,747.55$1,980.653,192FraserBayTownship

$2,592.41$2,592.41$0.001,743GarfieldBayTownship

$1,799.67$1,799.67$0.001,210GibsonBayTownship

($2,293.78)$14,355.69$16,649.479,652HamptonBayTownship

$7,210.56$7,210.56$0.004,848KawkawlinBayTownship

$2,143.24$2,143.24$0.001,441MerrittBayTownship

($13,147.30)$15,966.46$29,113.7610,735MonitorBayTownship

$2,070.36$2,070.36$0.001,392Mt ForestBayTownship

$3,615.69$3,615.69$0.002,431PinconningBayTownship

$4,917.10$4,917.10$0.003,306PortsmouthBayTownship

($115,751.09)$7,097.53$122,848.624,772WilliamsBayTownship

$29,384.76$29,605.23$220.472,087AuburnBayCity

$261,331.99$494,281.14$232,949.1534,844Bay CityBayCity

$49,337.33$49,337.33$0.003,478EssexvilleBayCity

$2,227.13$2,227.13$0.00157MidlandBayCity

$18,540.51$18,540.51$0.001,307PinconningBayCity

$75,720.48$75,720.48$0.0017,500BenzieBenzieCounty

$4,668.93$5,022.70$353.773,377AlmiraBenzieTownship

$2,808.07$2,808.07$0.001,888BenzoniaBenzieTownship

$782.51$819.52$37.01551BlaineBenzieTownship

$748.13$748.13$0.00503ColfaxBenzieTownship

$1,423.37$1,423.37$0.00957Crystal LakeBenzieTownship

$667.81$667.81$0.00449GilmoreBenzieTownship

$3,017.79$3,017.79$0.002,029HomesteadBenzieTownship

$3,078.77$3,078.77$0.002,070InlandBenzieTownship

$1,188.37$1,188.37$0.00799JoyfieldBenzieTownship

$1,128.88$1,128.88$0.00759LakeBenzieTownship

$405.41$526.51$121.10354PlatteBenzieTownship

$218.79$379.27$160.48255WeldonBenzieTownship

$14,192.34$18,242.61$4,050.271,286FrankfortBenzieCity

House Fiscal Agency 5 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$5,289.07$5,289.07$0.00497BenzoniaBenzieVillage

$3,373.51$3,373.51$0.00317BeulahBenzieVillage

$3,958.82$3,958.82$0.00372ElbertaBenzieVillage

$3,490.57$3,490.57$0.00328HonorBenzieVillage

$2,839.85$2,852.05$12.20268Lake AnnBenzieVillage

$4,693.12$4,693.12$0.00441ThompsonvilleBenzieVillage

$239,946.33$677,624.73$437,678.40156,608BerrienBerrienCounty

$4,238.88$4,238.88$0.002,850BainbridgeBerrienTownship

$227.22$2,867.57$2,640.351,928BarodaBerrienTownship

($7,476.09)$21,936.59$29,412.6814,749BentonBerrienTownship

$6,734.29$6,907.15$172.864,644BerrienBerrienTownship

($3,484.79)$3,951.83$7,436.622,657BertrandBerrienTownship

$5,199.14$5,239.85$40.713,523BuchananBerrienTownship

$4,379.93$4,610.72$230.793,100ChikamingBerrienTownship

$7,466.38$7,466.38$0.005,020ColomaBerrienTownship

$1,343.06$1,343.06$0.00903GalienBerrienTownship

$1,073.10$5,459.98$4,386.883,671HagarBerrienTownship

$4,420.34$4,420.34$0.002,972LakeBerrienTownship

($12,221.63)$20,151.80$32,373.4313,549LincolnBerrienTownship

$2,873.52$2,873.52$0.001,932New BuffaloBerrienTownship

$19,578.87$21,066.51$1,487.6414,164NilesBerrienTownship

$7,624.05$11,001.76$3,377.717,397OronokoBerrienTownship

$3,157.60$3,157.60$0.002,123PipestoneBerrienTownship

$7,088.60$7,088.60$0.004,766RoyaltonBerrienTownship

$1,292.26$13,632.84$12,340.589,166St JosephBerrienTownship

($5,251.81)$2,873.52$8,125.331,932SodusBerrienTownship

$1,415.94$1,415.94$0.00952Three OaksBerrienTownship

$4,613.69$4,613.69$0.003,102WatervlietBerrienTownship

$81.80$2,879.47$2,797.671,936WeesawBerrienTownship

($158,970.76)$142,394.50$301,365.2610,038Benton HarborBerrienCity

$16,799.51$32,499.08$15,699.572,291BridgmanBerrienCity

$20,591.41$63,210.79$42,619.384,456BuchananBerrienCity

$21,037.16$21,037.16$0.001,483ColomaBerrienCity

$26,711.38$26,711.38$0.001,883New BuffaloBerrienCity

$75,716.64$164,538.14$88,821.5011,599NilesBerrienCity

$25,299.25$115,754.05$90,454.808,160St JosephBerrienCity

$22,609.10$24,611.92$2,002.821,735WatervlietBerrienCity

($7,607.53)$9,290.46$16,897.99873BarodaBerrienVillage

($890.40)$19,155.59$20,045.991,800Berrien SpringsBerrienVillage

($6,823.74)$6,651.25$13,474.99625Eau ClaireBerrienVillage

$2,149.90$5,842.45$3,692.55549GalienBerrienVillage

$2,894.62$2,894.62$0.00272Grand BeachBerrienVillage

$1,936.84$1,936.84$0.00182MichianaBerrienVillage

$9,173.40$9,173.40$0.00862ShorehamBerrienVillage

House Fiscal Agency 6 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

($2,248.39)$12,153.16$14,401.551,142StevensvilleBerrienVillage

$17,261.31$17,261.31$0.001,622Three OaksBerrienVillage

($118,471.42)$189,872.35$308,343.7743,882BranchBranchCounty

$2,935.98$2,935.98$0.001,974AlganseeBranchTownship

$1,764.28$1,991.53$227.251,339BataviaBranchTownship

$2,132.83$2,132.83$0.001,434BethelBranchTownship

$2,006.40$2,006.40$0.001,349BronsonBranchTownship

$2,138.35$2,181.91$43.561,467ButlerBranchTownship

$1,519.09$1,546.82$27.731,040CaliforniaBranchTownship

$7,043.98$7,043.98$0.004,736ColdwaterBranchTownship

$979.83$983.12$3.29661GileadBranchTownship

$2,297.59$2,647.44$349.851,780GirardBranchTownship

$2,031.62$2,226.53$194.911,497KinderhookBranchTownship

$1,809.04$1,811.56$2.521,218MattesonBranchTownship

$773.41$773.41$0.00520NobleBranchTownship

$3,330.95$3,459.52$128.572,326OvidBranchTownship

($2,527.61)$3,916.13$6,443.742,633QuincyBranchTownship

$2,653.67$2,654.88$1.211,785SherwoodBranchTownship

$1,946.91$1,946.91$0.001,309UnionBranchTownship

($89,909.09)$33,321.85$123,230.942,349BronsonBranchCity

($123,551.65)$155,260.79$278,812.4410,945ColdwaterBranchCity

($33,215.42)$17,580.57$50,795.991,652QuincyBranchVillage

$3,288.38$3,288.38$0.00309SherwoodBranchVillage

$16,590.87$16,590.87$0.001,559Union CityBranchVillage

($1,056,417.10)$587,236.11$1,643,653.21135,718CalhounCalhounCounty

($45,144.83)$1,670.27$46,815.101,123AlbionCalhounTownship

($6,207.11)$2,275.61$8,482.721,530AthensCalhounTownship

$13,705.72$13,705.72$0.009,215BedfordCalhounTownship

$2,439.22$2,439.22$0.001,640BurlingtonCalhounTownship

$2,952.35$2,952.35$0.001,985ClarenceCalhounTownship

$1,234.13$1,694.07$459.941,139ClarendonCalhounTownship

$2,433.27$2,433.27$0.001,636ConvisCalhounTownship

($1,862.86)$1,937.99$3,800.851,303EckfordCalhounTownship

$15,963.67$17,505.84$1,542.1711,770EmmettCalhounTownship

($14,005.84)$2,418.39$16,424.231,626FredoniaCalhounTownship

($10,280.05)$2,003.43$12,283.481,347HomerCalhounTownship

$1,234.29$1,804.13$569.841,213LeeCalhounTownship

$5,520.96$5,520.96$0.003,712LeroyCalhounTownship

$2,210.64$3,291.46$1,080.822,213MarengoCalhounTownship

$4,633.03$4,633.03$0.003,115MarshallCalhounTownship

$3,755.56$3,794.17$38.612,551NewtonCalhounTownship

$13,387.43$13,387.43$0.009,001PennfieldCalhounTownship

$2,879.47$2,879.47$0.001,936SheridanCalhounTownship

($922.21)$1,380.24$2,302.45928TekonshaCalhounTownship

House Fiscal Agency 7 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$41,808.19$122,222.66$80,414.478,616AlbionCalhounCity

$310,789.07$738,513.68$427,724.6152,061Battle CreekCalhounCity

($11,109.63)$100,547.15$111,656.787,088MarshallCalhounCity

$72,825.02$74,615.97$1,790.955,260SpringfieldCalhounCity

$9,863.35$10,897.40$1,034.051,024AthensCalhounVillage

$2,379.75$2,777.56$397.81261BurlingtonCalhounVillage

($36,833.79)$17,750.85$54,584.641,668HomerCalhounVillage

($7,009.92)$7,630.31$14,640.23717TekonshaCalhounVillage

$425.68$425.68$0.0040Union CityCalhounVillage

$30,680.58$226,019.14$195,338.5652,236CassCassCounty

$3,004.67$3,029.69$25.022,037CalvinCassTownship

$4,456.83$9,231.84$4,775.016,207HowardCassTownship

$3,779.30$3,779.30$0.002,541JeffersonCassTownship

$366.86$2,567.13$2,200.271,726LagrangeCassTownship

($5,334.58)$1,994.51$7,329.091,341MarcellusCassTownship

$3,119.57$4,380.18$1,260.612,945MasonCassTownship

$5,650.59$5,767.86$117.273,878MiltonCassTownship

$2,110.69$2,427.32$316.631,632NewbergCassTownship

$7,867.96$7,867.96$0.005,290OntwaCassTownship

($2,229.02)$2,190.83$4,419.851,473PennCassTownship

$2,814.22$3,017.79$203.572,029PokagonCassTownship

$5,648.87$5,648.87$0.003,798PorterCassTownship

$4,686.66$4,786.22$99.563,218Silver CreekCassTownship

$1,653.91$1,653.91$0.001,112VoliniaCassTownship

$3,834.56$3,947.37$112.812,654WayneCassTownship

($24,773.99)$83,396.82$108,170.815,879DowagiacCassCity

$14.19$14.19$0.001NilesCassCity

$5,626.23$18,272.30$12,646.071,717CassopolisCassVillage

$13,398.27$13,398.27$0.001,259EdwardsburgCassVillage

$8,372.40$12,749.11$4,376.711,198MarcellusCassVillage

$3,203.24$3,203.24$0.00301VandaliaCassVillage

($169,538.70)$112,170.15$281,708.8525,924CharlevoixCharlevoixCounty

$1,109.41$1,668.78$559.371,122BayCharlevoixTownship

$436.79$1,340.08$903.29901Boyne ValleyCharlevoixTownship

$368.86$368.86$0.00248ChandlerCharlevoixTownship

($42,094.75)$2,446.65$44,541.401,645CharlevoixCharlevoixTownship

$1,058.98$1,058.98$0.00712EvangelineCharlevoixTownship

$2,136.32$2,207.19$70.871,484EvelineCharlevoixTownship

($1,050.68)$2,854.18$3,904.861,919HayesCharlevoixTownship

$491.70$1,027.74$536.04691HudsonCharlevoixTownship

($989.57)$2,549.28$3,538.851,714MarionCharlevoixTownship

$2,086.72$2,086.72$0.001,403MelroseCharlevoixTownship

($3,561.46)$1,075.34$4,636.80723NorwoodCharlevoixTownship

($532.83)$434.30$967.13292PeaineCharlevoixTownship

House Fiscal Agency 8 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$13.30$542.87$529.57365St JamesCharlevoixTownship

($41.63)$2,785.76$2,827.391,873South ArmCharlevoixTownship

$2,175.01$2,921.11$746.101,964WilsonCharlevoixTownship

($127,203.42)$52,983.01$180,186.433,735Boyne CityCharlevoixCity

$30,920.58$35,293.64$4,373.062,488CharlevoixCharlevoixCity

$24,575.81$33,350.22$8,774.412,351East JordanCharlevoixCity

$3,088.89$3,128.75$39.86294Boyne FallsCharlevoixVillage

$112,992.26$112,992.26$0.0026,114CheboyganCheboyganCounty

$1,411.47$1,411.47$0.00949AlohaCheboyganTownship

$1,737.20$1,737.20$0.001,168BeaugrandCheboyganTownship

$4,768.37$4,768.37$0.003,206BentonCheboyganTownship

$1,011.38$1,011.38$0.00680BurtCheboyganTownship

$729.01$886.45$157.44596EllisCheboyganTownship

$1,547.99$1,554.26$6.271,045ForestCheboyganTownship

$1,258.28$1,258.28$0.00846GrantCheboyganTownship

$400.09$400.09$0.00269HebronCheboyganTownship

$3,152.29$3,362.85$210.562,261InvernessCheboyganTownship

$1,908.24$1,908.24$0.001,283KoehlerCheboyganTownship

$355.47$355.47$0.00239MackinawCheboyganTownship

$1,216.63$1,216.63$0.00818MentorCheboyganTownship

$1,951.37$1,951.37$0.001,312MullettCheboyganTownship

$849.26$849.26$0.00571MunroCheboyganTownship

$1,279.10$1,279.10$0.00860NundaCheboyganTownship

$4,518.50$4,518.50$0.003,038TuscaroraCheboyganTownship

$486.36$486.36$0.00327WalkerCheboyganTownship

$679.71$679.71$0.00457WaverlyCheboyganTownship

$818.25$1,213.66$395.41816WilmotCheboyganTownship

$68,502.00$68,502.00$0.004,829CheboyganCheboyganCity

$3,192.60$3,192.60$0.00300Mackinaw CityCheboyganVillage

$2,596.65$2,596.65$0.00244WolverineCheboyganVillage

$157,619.75$157,619.75$0.0036,428ChippewaChippewaCounty

$2,196.78$2,196.78$0.001,477Bay MillsChippewaTownship

$3,111.76$3,165.03$53.272,128BruceChippewaTownship

$258.04$316.80$58.76213ChippewaChippewaTownship

$1,878.49$1,878.49$0.001,263DafterChippewaTownship

$716.89$716.89$0.00482De TourChippewaTownship

($5,401.23)$1,573.59$6,974.821,058DrummondChippewaTownship

$249.87$249.87$0.00168HulbertChippewaTownship

$2,220.59$8,214.51$5,993.925,523KinrossChippewaTownship

$2,372.29$2,372.29$0.001,595PickfordChippewaTownship

$807.58$962.30$154.72647RaberChippewaTownship

$1,716.10$2,037.64$321.541,370RudyardChippewaTownship

$4,671.70$4,671.70$0.003,141SooChippewaTownship

$840.07$969.74$129.67652Sugar IslandChippewaTownship

House Fiscal Agency 9 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$1,796.27$1,988.56$192.291,337SuperiorChippewaTownship

$571.13$571.13$0.00384Trout LakeChippewaTownship

$116.52$855.21$738.69575WhitefishChippewaTownship

$199,874.33$199,874.33$0.0014,090Sault Ste MarieChippewaCity

$3,458.65$3,458.65$0.00325De TourChippewaVillage

$133,566.60$133,566.60$0.0030,869ClareClareCounty

$962.30$962.30$0.00647ArthurClareTownship

$962.12$1,227.05$264.93825FranklinClareTownship

$1,720.84$1,720.84$0.001,157FreemanClareTownship

$1,501.74$1,557.23$55.491,047FrostClareTownship

$2,799.15$2,799.15$0.001,882GarfieldClareTownship

$4,706.49$4,847.20$140.713,259GrantClareTownship

$1,548.31$1,548.31$0.001,041GreenwoodClareTownship

$2,720.32$2,720.32$0.001,829HamiltonClareTownship

$1,387.68$1,387.68$0.00933HattonClareTownship

$6,953.26$6,953.26$0.004,675HayesClareTownship

$2,712.89$2,712.89$0.001,824LincolnClareTownship

$727.05$782.33$55.28526ReddingClareTownship

$2,342.54$2,342.54$0.001,575SheridanClareTownship

$678.22$678.22$0.00456SummerfieldClareTownship

($10,879.53)$4,067.84$14,947.372,735SurreyClareTownship

$682.68$682.68$0.00459WinterfieldClareTownship

($12,657.69)$43,563.81$56,221.503,071ClareClareCity

$29,179.67$29,179.67$0.002,057HarrisonClareCity

($156,555.20)$9,269.18$165,824.38871FarwellClareVillage

$250,804.25$325,788.44$74,984.1975,294ClintonClintonCounty

$12,800.17$17,250.02$4,449.8511,598BathClintonTownship

$1,708.73$1,766.95$58.221,188BengalClintonTownship

$3,751.85$4,252.27$500.422,859BinghamClintonTownship

$1,726.79$1,726.79$0.001,161DallasClintonTownship

$21,300.02$21,300.02$0.0014,321DewittClintonTownship

$1,965.30$2,077.80$112.501,397DuplainClintonTownship

$2,295.72$3,789.71$1,493.992,548EagleClintonTownship

$1,180.57$1,841.31$660.741,238EssexClintonTownship

$3,270.63$3,270.63$0.002,199GreenbushClintonTownship

$834.39$834.39$0.00561LebanonClintonTownship

$3,650.54$3,682.62$32.082,476OliveClintonTownship

$3,269.15$3,269.15$0.002,198OvidClintonTownship

$3,010.35$3,010.35$0.002,024RileyClintonTownship

$5,146.15$5,146.15$0.003,460VictorClintonTownship

($4,939.65)$7,192.72$12,132.374,836WatertownClintonTownship

$2,144.73$2,144.73$0.001,442WestphaliaClintonTownship

$63,934.25$63,934.25$0.004,507DewittClintonCity

$27,931.34$27,931.34$0.001,969East LansingClintonCity

House Fiscal Agency 10 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$28.37$28.37$0.002Grand LedgeClintonCity

($70,149.25)$22,654.32$92,803.571,597OvidClintonCity

$41,130.56$110,320.99$69,190.437,777St JohnsClintonCity

$1,308.97$1,308.97$0.00123EagleClintonVillage

$10,280.17$10,280.17$0.00966ElsieClintonVillage

$12,855.53$12,855.53$0.001,208FowlerClintonVillage

$468.25$468.25$0.0044HubbardstonClintonVillage

$4,300.28$7,151.42$2,851.14672Maple RapidsClintonVillage

$9,822.56$9,822.56$0.00923WestphaliaClintonVillage

($195,157.19)$60,814.36$255,971.5514,055CrawfordCrawfordCounty

($27,450.96)$2,582.00$30,032.961,736Beaver CreekCrawfordTownship

($93.53)$1,994.51$2,088.041,341FredericCrawfordTownship

$8,666.66$8,666.66$0.005,827GraylingCrawfordTownship

$931.07$931.07$0.00626LovellsCrawfordTownship

$918.04$971.22$53.18653Maple ForestCrawfordTownship

$2,357.13$2,985.07$627.942,007South BranchCrawfordTownship

($23,004.65)$26,456.04$49,460.691,865GraylingCrawfordCity

($715,646.04)$160,133.67$875,779.7137,009DeltaDeltaCounty

$1,128.88$1,128.88$0.00759BaldwinDeltaTownship

$1,755.10$2,347.00$591.901,578Bark RiverDeltaTownship

$453.63$453.63$0.00305Bay De NocDeltaTownship

$1,561.69$1,561.69$0.001,050BramptonDeltaTownship

$881.99$881.99$0.00593CornellDeltaTownship

$1,112.52$1,112.52$0.00748EnsignDeltaTownship

$5,178.87$5,178.87$0.003,482EscanabaDeltaTownship

$411.51$417.94$6.43281FairbanksDeltaTownship

$3,043.08$3,054.97$11.892,054Ford RiverDeltaTownship

($3,147.47)$786.80$3,934.27529GardenDeltaTownship

$1,139.29$1,139.29$0.00766Maple RidgeDeltaTownship

$2,579.03$2,579.03$0.001,734MasonvilleDeltaTownship

$544.65$736.23$191.58495NahmaDeltaTownship

$7,265.59$7,265.59$0.004,885WellsDeltaTownship

$44,552.26$178,113.71$133,561.4512,556EscanabaDeltaCity

$62,446.22$70,544.72$8,098.504,973GladstoneDeltaCity

$2,351.88$2,351.88$0.00221GardenDeltaVillage

($730,108.19)$112,974.95$843,083.1426,110DickinsonDickinsonCounty

$742.18$742.18$0.00499BreenDickinsonTownship

($433,735.26)$8,705.33$442,440.595,853BreitungDickinsonTownship

$1,118.47$1,118.47$0.00752FelchDickinsonTownship

$2,098.82$2,214.63$115.811,489NorwayDickinsonTownship

($8,621.96)$1,644.98$10,266.941,106SagolaDickinsonTownship

$940.00$1,195.81$255.81804WaucedahDickinsonTownship

$92.72$93.70$0.9863West BranchDickinsonTownship

$107,327.84$107,327.84$0.007,566Iron MountainDickinsonCity

House Fiscal Agency 11 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$14,256.33$72,814.40$58,558.075,133KingsfordDickinsonCity

$35,560.53$40,357.88$4,797.352,845NorwayDickinsonCity

$423,903.50$465,815.08$41,911.58107,656EatonEatonCounty

$1,689.69$2,778.33$1,088.641,868BellevueEatonTownship

$4,158.57$4,158.57$0.002,796BentonEatonTownship

$2,286.02$2,286.02$0.001,537BrookfieldEatonTownship

$4,246.32$4,246.32$0.002,855CarmelEatonTownship

$2,598.36$2,598.36$0.001,747ChesterEatonTownship

$48,201.31$48,201.31$0.0032,408Delta CharterEatonTownship

$6,057.88$6,057.88$0.004,073EatonEatonTownship

$6,117.38$6,117.38$0.004,113Eaton RapidsEatonTownship

$4,972.14$4,972.14$0.003,343HamlinEatonTownship

$2,739.66$2,739.66$0.001,842KalamoEatonTownship

$3,272.64$5,748.52$2,475.883,865OneidaEatonTownship

$1,726.94$1,926.09$199.151,295RoxandEatonTownship

$879.11$2,110.52$1,231.411,419SunfieldEatonTownship

$1,869.98$1,924.60$54.621,294VermontvilleEatonTownship

$2,278.80$3,370.28$1,091.482,266WaltonEatonTownship

$8,334.98$8,334.98$0.005,604WindsorEatonTownship

$77,956.25$127,258.53$49,302.288,971CharlotteEatonCity

($166,601.09)$73,963.43$240,564.525,214Eaton RapidsEatonCity

$110,420.29$110,420.29$0.007,784Grand LedgeEatonCity

$67,154.37$67,154.37$0.004,734LansingEatonCity

$11,079.12$22,767.80$11,688.681,605OlivetEatonCity

$37,123.57$37,123.57$0.002,617PottervilleEatonCity

$13,643.04$13,643.04$0.001,282BellevueEatonVillage

($17,468.73)$13,132.22$30,600.951,234DimondaleEatonVillage

$2,977.33$5,885.02$2,907.69553MullikenEatonVillage

($10,531.26)$6,151.07$16,682.33578SunfieldEatonVillage

$8,077.27$8,077.27$0.00759VermontvilleEatonVillage

$84,123.74$141,298.74$57,175.0032,656EmmetEmmetCounty

($4,882.09)$9,222.92$14,105.016,201Bear CreekEmmetTownship

$922.14$922.14$0.00620BlissEmmetTownship

$1,128.88$1,128.88$0.00759Carp LakeEmmetTownship

$844.80$844.80$0.00568CenterEmmetTownship

$415.59$417.94$2.35281Cross VillageEmmetTownship

$1,322.23$1,322.23$0.00889FriendshipEmmetTownship

$3,331.61$3,331.61$0.002,240LittlefieldEmmetTownship

($3,980.64)$3,539.84$7,520.482,380Little TraverseEmmetTownship

$1,337.57$1,708.94$371.371,149Maple RiverEmmetTownship

$354.58$1,002.46$647.88674Mc KinleyEmmetTownship

$1,224.07$1,224.07$0.00823PleasantviewEmmetTownship

$837.58$864.14$26.56581ReadmondEmmetTownship

($1,105.12)$4,011.32$5,116.442,697ResortEmmetTownship

House Fiscal Agency 12 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$3,184.37$3,184.37$0.002,141SpringvaleEmmetTownship

$230.54$230.54$0.00155WawatamEmmetTownship

$2,388.65$2,388.65$0.001,606West TraverseEmmetTownship

$16,937.54$16,937.54$0.001,194Harbor SpringsEmmetCity

$46,228.39$79,892.99$33,664.605,632PetoskeyEmmetCity

$6,796.70$7,853.79$1,057.09738AlansonEmmetVillage

$5,384.85$5,384.85$0.00506Mackinaw CityEmmetVillage

$7,743.29$8,747.72$1,004.43822PellstonEmmetVillage

$1,074,260.38$1,840,950.89$766,690.51425,468GeneseeGeneseeCounty

$10,281.90$10,281.90$0.006,913ArgentineGeneseeTownship

$9,121.78$9,121.78$0.006,133AtlasGeneseeTownship

$11,153.47$11,153.47$0.007,499ClaytonGeneseeTownship

$29,114.44$29,114.44$0.0019,575DavisonGeneseeTownship

$20,824.43$23,130.92$2,306.4915,552FentonGeneseeTownship

$43,771.23$47,488.88$3,717.6531,929FlintGeneseeTownship

$15,825.16$15,825.16$0.0010,640FlushingGeneseeTownship

$5,605.74$5,605.74$0.003,769ForestGeneseeTownship

$9,345.81$9,578.39$232.586,440GainesGeneseeTownship

$25,182.38$32,098.01$6,915.6321,581GeneseeGeneseeTownship

$53,432.61$55,786.68$2,354.0737,508Grand BlancGeneseeTownship

$9,257.13$9,257.13$0.006,224MontroseGeneseeTownship

$31,979.03$31,979.03$0.0021,501Mt MorrisGeneseeTownship

$22,351.75$22,431.87$80.1215,082MundyGeneseeTownship

$12,150.58$12,984.37$833.798,730RichfieldGeneseeTownship

$10,484.17$10,484.17$0.007,049ThetfordGeneseeTownship

$19,714.53$19,714.53$0.0013,255ViennaGeneseeTownship

$407,644.53$425,552.18$17,907.6529,999BurtonGeneseeCity

$32,504.38$37,534.95$5,030.572,646ClioGeneseeCity

$73,381.83$73,381.83$0.005,173DavisonGeneseeCity

$141,536.45$166,623.42$25,086.9711,746FentonGeneseeCity

$968,419.64$1,448,514.41$480,094.77102,112FlintGeneseeCity

$119,002.54$119,002.54$0.008,389FlushingGeneseeCity

$117,399.57$117,399.57$0.008,276Grand BlancGeneseeCity

$22,097.57$23,505.45$1,407.881,657MontroseGeneseeCity

$43,776.59$43,776.59$0.003,086Mt MorrisGeneseeCity

$17,930.23$81,680.37$63,750.145,758Swartz CreekGeneseeCity

$56,546.28$56,614.51$68.233,991LindenGeneseeCity

$3,929.88$4,043.96$114.08380GainesGeneseeVillage

$19,447.75$19,794.11$346.361,860GoodrichGeneseeVillage

$872.64$872.64$0.0082LennonGeneseeVillage

$9,194.68$9,194.68$0.00864OtisvilleGeneseeVillage

$734.30$734.30$0.0069Otter LakeGeneseeVillage

$111,023.53$111,023.53$0.0025,659GladwinGladwinCounty

($5,772.12)$2,921.11$8,693.231,964BeavertonGladwinTownship

House Fiscal Agency 13 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$1,255.30$1,255.30$0.00844BentleyGladwinTownship

$3,593.38$3,593.38$0.002,416BillingsGladwinTownship

$685.66$685.66$0.00461BourretGladwinTownship

$1,945.42$1,945.42$0.001,308BuckeyeGladwinTownship

$2,973.17$2,973.17$0.001,999ButmanGladwinTownship

$1,340.08$1,340.08$0.00901ClementGladwinTownship

$1,659.86$1,659.86$0.001,116GladwinGladwinTownship

$152.30$202.28$49.98136GrimGladwinTownship

$2,921.11$2,921.11$0.001,964GroutGladwinTownship

$2,025.74$2,025.74$0.001,362HayGladwinTownship

$3,654.36$3,654.36$0.002,457SageGladwinTownship

$1,711.91$1,711.91$0.001,151SecordGladwinTownship

$1,551.28$1,551.28$0.001,043ShermanGladwinTownship

$3,816.48$3,816.48$0.002,566TobaccoGladwinTownship

$7,778.98$15,192.72$7,413.741,071BeavertonGladwinCity

$41,138.08$41,138.08$0.002,900GladwinGladwinCity

$68,524.87$68,524.87$0.0015,837GogebicGogebicCounty

$583.34$1,749.10$1,165.761,176BessemerGogebicTownship

$437.64$484.87$47.23326ErwinGogebicTownship

$3,469.94$3,469.94$0.002,333IronwoodGogebicTownship

$408.12$1,707.45$1,299.331,148MareniscoGogebicTownship

$453.63$453.63$0.00305WakefieldGogebicTownship

$2,107.54$2,107.54$0.001,417WatersmeetGogebicTownship

$26,101.82$26,867.42$765.601,894BessemerGogebicCity

$76,417.53$76,417.53$0.005,387IronwoodGogebicCity

$26,257.44$26,257.44$0.001,851WakefieldGogebicCity

$202,952.95$373,163.50$170,210.5586,243Grand TraverseGrand TraverseCounty

$6,507.06$6,507.06$0.004,375AcmeGrand TraverseTownship

$10,962.63$12,209.47$1,246.848,209BlairGrand TraverseTownship

$15,838.83$15,859.37$20.5410,663East BayGrand TraverseTownship

$2,495.90$2,504.66$8.761,684Fife LakeGrand TraverseTownship

($5,070.25)$24,178.00$29,248.2516,256GarfieldGrand TraverseTownship

$1,585.49$1,585.49$0.001,066GrantGrand TraverseTownship

$3,677.51$8,602.70$4,925.195,784Green LakeGrand TraverseTownship

$10,952.22$12,883.23$1,931.018,662Long LakeGrand TraverseTownship

$2,253.34$2,305.36$52.021,550MayfieldGrand TraverseTownship

$4,808.53$4,808.53$0.003,233ParadiseGrand TraverseTownship

$8,080.65$8,080.65$0.005,433PeninsulaGrand TraverseTownship

$602.37$602.37$0.00405UnionGrand TraverseTownship

$1,935.78$3,862.59$1,926.812,597WhitewaterGrand TraverseTownship

$72,694.36$204,314.41$131,620.0514,403Traverse CityGrand TraverseCity

$4,714.40$4,714.40$0.00443Fife LakeGrand TraverseVillage

$11,052.86$15,750.15$4,697.291,480KingsleyGrand TraverseVillage

$175,697.47$175,697.47$0.0040,606GratiotGratiotCounty

House Fiscal Agency 14 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$2,465.98$2,500.20$34.221,681ArcadaGratiotTownship

$2,121.79$3,038.61$916.822,043BethanyGratiotTownship

($1,744.12)$1,238.94$2,983.06833ElbaGratiotTownship

$1,415.94$1,415.94$0.00952EmersonGratiotTownship

$1,908.56$3,145.70$1,237.142,115FultonGratiotTownship

$691.61$691.61$0.00465HamiltonGratiotTownship

$696.51$879.01$182.50591LafayetteGratiotTownship

$1,537.85$1,625.65$87.801,093NewarkGratiotTownship

$1,428.21$1,493.28$65.071,004New HavenGratiotTownship

$891.08$989.07$97.99665North ShadeGratiotTownship

$1,320.75$1,320.75$0.00888North StarGratiotTownship

($7,644.63)$3,389.62$11,034.252,279Pine RiverGratiotTownship

$3,231.96$3,231.96$0.002,173SevilleGratiotTownship

$2,870.54$2,870.54$0.001,930SumnerGratiotTownship

$1,293.97$1,293.97$0.00870WashingtonGratiotTownship

($5,552.88)$2,168.52$7,721.401,458WheelerGratiotTownship

$133,102.97$133,102.97$0.009,383AlmaGratiotCity

$26,100.98$40,868.56$14,767.582,881IthacaGratiotCity

$65,992.87$70,998.65$5,005.785,005St LouisGratiotCity

($3,371.44)$5,991.44$9,362.88563AshleyGratiotVillage

$14,132.57$14,132.57$0.001,328BreckenridgeGratiotVillage

$3,652.19$4,320.65$668.46406PerrintonGratiotVillage

($85,789.70)$201,875.12$287,664.8246,656HillsdaleHillsdaleCounty

($1,120.40)$2,998.45$4,118.852,016AdamsHillsdaleTownship

($4,161.50)$2,180.42$6,341.921,466AllenHillsdaleTownship

$1,744.64$1,744.64$0.001,173AmboyHillsdaleTownship

$3,767.40$3,767.40$0.002,533CambriaHillsdaleTownship

$1,010.24$1,774.38$764.141,193CamdenHillsdaleTownship

($5,429.92)$1,588.47$7,018.391,068FayetteHillsdaleTownship

$2,964.79$3,023.74$58.952,033HillsdaleHillsdaleTownship

$4,555.68$4,555.68$0.003,063JeffersonHillsdaleTownship

$1,432.97$1,491.79$58.821,003LitchfieldHillsdaleTownship

$1,637.78$2,186.37$548.591,470MoscowHillsdaleTownship

$1,663.76$2,384.19$720.431,603PittsfordHillsdaleTownship

($98.22)$1,386.19$1,484.41932RansomHillsdaleTownship

$2,625.13$2,625.13$0.001,765ReadingHillsdaleTownship

$1,624.98$2,802.13$1,177.151,884ScipioHillsdaleTownship

$6,875.92$6,875.92$0.004,623SomersetHillsdaleTownship

$2,009.38$2,009.38$0.001,351WheatlandHillsdaleTownship

$1,970.71$1,970.71$0.001,325WoodbridgeHillsdaleTownship

$1,661.34$1,661.34$0.001,117WrightHillsdaleTownship

$34,420.86$117,357.02$82,936.168,273HillsdaleHillsdaleCity

($27,130.13)$32,030.96$59,161.092,258JonesvilleHillsdaleCity

($167,064.95)$19,420.01$186,484.961,369LitchfieldHillsdaleCity

House Fiscal Agency 15 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

($18,247.05)$15,292.02$33,539.071,078ReadingHillsdaleCity

$2,032.62$2,032.62$0.00191AllenHillsdaleVillage

$4,223.49$5,448.70$1,225.21512CamdenHillsdaleVillage

$900.76$3,639.56$2,738.80342MontgomeryHillsdaleVillage

($47,075.81)$5,076.23$52,152.04477North AdamsHillsdaleVillage

$5,725.39$5,725.39$0.00538WaldronHillsdaleVillage

$120,392.30$158,424.55$38,032.2536,614HoughtonHoughtonCounty

$2,214.48$2,699.50$485.021,815AdamsHoughtonTownship

$3,256.44$5,348.43$2,091.993,596CalumetHoughtonTownship

$2,695.04$2,695.04$0.001,812ChassellHoughtonTownship

$351.01$351.01$0.00236DuncanHoughtonTownship

($720.54)$263.26$983.80177Elm RiverHoughtonTownship

($1,148.83)$2,180.42$3,329.251,466FranklinHoughtonTownship

$685.66$685.66$0.00461HancockHoughtonTownship

$780.22$825.47$45.25555LairdHoughtonTownship

$2,808.07$2,808.07$0.001,888OsceolaHoughtonTownship

$4,790.68$4,790.68$0.003,221PortageHoughtonTownship

$401.58$401.58$0.00270QuincyHoughtonTownship

$1,231.98$1,240.43$8.45834SchoolcraftHoughtonTownship

$1,971.71$2,110.52$138.811,419StantonHoughtonTownship

($2,923.42)$2,793.20$5,716.621,878Torch LakeHoughtonTownship

$65,735.82$65,735.82$0.004,634HancockHoughtonCity

$109,143.59$109,143.59$0.007,694HoughtonHoughtonCity

$5,171.04$7,726.09$2,555.05726CalumetHoughtonVillage

$2,021.98$2,021.98$0.00190Copper CityHoughtonVillage

$8,818.91$10,716.49$1,897.581,007Lake LindenHoughtonVillage

$21,039.22$21,039.22$0.001,977LauriumHoughtonVillage

$4,456.63$8,066.63$3,610.00758South RangeHoughtonVillage

$143,180.93$143,180.93$0.0033,091HuronHuronCounty

($25,774.20)$1,265.72$27,039.92851BinghamHuronTownship

$676.73$676.73$0.00455BloomfieldHuronTownship

$771.92$771.92$0.00519BrookfieldHuronTownship

$2,283.33$2,666.78$383.451,793CasevilleHuronTownship

($50,756.33)$702.02$51,458.35472ChandlerHuronTownship

$2,802.13$2,802.13$0.001,884ColfaxHuronTownship

$672.27$672.27$0.00452DwightHuronTownship

($2,324.21)$1,646.47$3,970.681,107Fair HavenHuronTownship

$214.18$214.18$0.00144GoreHuronTownship

$1,357.93$1,357.93$0.00913GrantHuronTownship

$1,114.01$1,114.01$0.00749HumeHuronTownship

$649.96$649.96$0.00437HuronHuronTownship

$1,141.10$1,271.67$130.57855LakeHuronTownship

$989.07$989.07$0.00665LincolnHuronTownship

($13,344.76)$661.86$14,006.62445MckinleyHuronTownship

House Fiscal Agency 16 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$873.49$1,070.88$197.39720MeadeHuronTownship

($6,025.85)$1,003.95$7,029.80675OliverHuronTownship

$480.09$715.40$235.31481ParisHuronTownship

$14.87$14.87$0.0010Pte Aux BarquesHuronTownship

$1,023.38$1,130.37$106.99760Port AustinHuronTownship

$691.61$691.61$0.00465RubiconHuronTownship

$1,816.03$1,816.03$0.001,221Sand BeachHuronTownship

$1,435.27$1,435.27$0.00965SebewaingHuronTownship

($3,565.58)$1,058.98$4,624.56712SheridanHuronTownship

$1,610.78$1,610.78$0.001,083ShermanHuronTownship

$691.61$691.61$0.00465SigelHuronTownship

($2,822.91)$1,872.55$4,695.461,259VeronaHuronTownship

($115,836.56)$1,039.64$116,876.20699WinsorHuronTownship

($20,133.90)$44,003.56$64,137.463,102Bad AxeHuronCity

$11,022.17$11,022.17$0.00777CasevilleHuronCity

($586,149.02)$24,157.98$610,307.001,703Harbor BeachHuronCity

($93,221.07)$8,598.73$101,819.80808ElktonHuronVillage

$4,767.61$4,767.61$0.00448KindeHuronVillage

$2,564.72$2,564.72$0.00241OwendaleHuronVillage

($88,978.63)$12,855.53$101,834.161,208PigeonHuronVillage

$6,738.57$7,066.28$327.71664Port AustinHuronVillage

$2,832.34$2,841.41$9.07267Port HopeHuronVillage

$18,719.27$18,719.27$0.001,759SebewaingHuronVillage

($1,453.14)$9,130.83$10,583.97858UblyHuronVillage

($379,356.99)$1,213,937.73$1,593,294.72280,557InghamInghamCounty

($2,146.13)$4,304.33$6,450.462,894AlaiedonInghamTownship

$5,242.83$5,242.83$0.003,525AureliusInghamTownship

$3,142.41$3,151.65$9.242,119Bunker HillInghamTownship

($74,587.49)$38,487.57$113,075.0625,877DelhiInghamTownship

$2,413.13$2,809.56$396.431,889InghamInghamTownship

$12,086.02$12,086.02$0.008,126LansingInghamTownship

($1,741.87)$3,358.39$5,100.262,258LeroyInghamTownship

$3,553.23$3,553.23$0.002,389LeslieInghamTownship

$2,663.80$2,663.80$0.001,791LockeInghamTownship

$58,039.59$59,029.05$989.4639,688MeridianInghamTownship

$4,696.98$4,696.98$0.003,158OnondagaInghamTownship

$3,567.14$3,983.06$415.922,678StockbridgeInghamTownship

($4,041.20)$5,260.68$9,301.883,537VevayInghamTownship

$2,427.32$2,427.32$0.001,632WheatfieldInghamTownship

$1,744.64$1,744.64$0.001,173White OakInghamTownship

$7,103.48$7,403.92$300.444,978WilliamstonInghamTownship

$661,188.27$661,188.27$0.0046,610East LansingInghamCity

$323,038.68$1,554,210.91$1,231,172.23109,563LansingInghamCity

($30,388.27)$26,257.44$56,645.711,851LeslieInghamCity

House Fiscal Agency 17 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$39,976.83$112,264.41$72,287.587,914MasonInghamCity

$54,671.09$54,671.09$0.003,854WilliamstonInghamCity

$2,108.15$5,991.44$3,883.29563DansvilleInghamVillage

$9,663.44$12,961.95$3,298.511,218StockbridgeInghamVillage

($57,780.46)$13,536.62$71,317.081,272WebbervilleInghamVillage

$161,311.37$265,380.81$104,069.4461,333IoniaIoniaCounty

$3,147.18$3,147.18$0.002,116BerlinIoniaTownship

$5,546.19$6,520.44$974.254,384BostonIoniaTownship

$2,944.94$2,965.73$20.791,994CampbellIoniaTownship

$4,444.13$4,444.13$0.002,988DanbyIoniaTownship

$4,583.94$4,583.94$0.003,082EastonIoniaTownship

$5,541.78$5,541.78$0.003,726IoniaIoniaTownship

$2,723.30$2,723.30$0.001,831KeeneIoniaTownship

$1,371.41$2,463.01$1,091.601,656LyonsIoniaTownship

$1,380.24$1,380.24$0.00928North PlainsIoniaTownship

$2,617.70$2,617.70$0.001,760OdessaIoniaTownship

$1,467.99$1,467.99$0.00987OrangeIoniaTownship

$4,079.74$4,079.74$0.002,743OrleansIoniaTownship

($2,056.37)$3,394.08$5,450.452,282OtiscoIoniaTownship

$346.06$5,062.86$4,716.803,404PortlandIoniaTownship

$2,770.06$2,779.82$9.761,869RonaldIoniaTownship

$1,737.54$1,741.66$4.121,171SebewaIoniaTownship

$974.38$81,666.18$80,691.805,757BeldingIoniaCity

$8,943.07$125,144.88$116,201.818,822IoniaIoniaCity

$28,623.77$55,082.47$26,458.703,883PortlandIoniaCity

$3,656.56$4,192.95$536.39394ClarksvilleIoniaVillage

$3,735.34$3,735.34$0.00351HubbardstonIoniaVillage

$21,475.54$21,475.54$0.002,018Lake OdessaIoniaVillage

$8,396.53$8,396.53$0.00789LyonsIoniaVillage

$6,427.76$6,427.76$0.00604MuirIoniaVillage

$4,991.10$4,991.10$0.00469PewamoIoniaVillage

$13,413.76$14,100.64$686.881,325SaranacIoniaVillage

$41,218.62$111,858.62$70,640.0025,852IoscoIoscoCounty

($7,769.17)$724.33$8,493.50487AlabasterIoscoTownship

($13,946.23)$3,044.56$16,990.792,047AusableIoscoTownship

($8,344.48)$2,519.53$10,864.011,694BaldwinIoscoTownship

$1,170.53$1,170.53$0.00787BurleighIoscoTownship

($149.89)$2,299.41$2,449.301,546GrantIoscoTownship

$10,406.83$10,406.83$0.006,997OscodaIoscoTownship

$5,650.36$5,650.36$0.003,799PlainfieldIoscoTownship

$877.52$877.52$0.00590RenoIoscoTownship

($1,408.83)$666.32$2,075.15448ShermanIoscoTownship

($1,260.52)$2,593.90$3,854.421,744TawasIoscoTownship

$953.09$1,084.26$131.17729WilberIoscoTownship

House Fiscal Agency 18 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$39,833.01$39,833.01$0.002,808East TawasIoscoCity

($8,468.45)$25,420.50$33,888.951,792TawasIoscoCity

$5,350.27$5,447.25$96.98384WhittemoreIoscoCity

$23,030.71$51,074.54$28,043.8311,804IronIronCounty

$1,369.83$1,369.83$0.00921BatesIronTownship

$2,592.41$2,592.41$0.001,743Crystal FallsIronTownship

($9,452.36)$502.72$9,955.08338HematiteIronTownship

$1,527.49$1,527.49$0.001,027Iron RiverIronTownship

$358.45$358.45$0.00241MansfieldIronTownship

$520.65$760.02$239.37511MastodonIronTownship

$1,551.97$1,695.55$143.581,140StambaughIronTownship

$12,852.10$12,852.10$0.00906CaspianIronCity

$20,654.15$20,654.15$0.001,456Crystal FallsIronCity

$4,922.38$4,922.38$0.00347GaastraIronCity

$37,079.07$42,968.02$5,888.953,029Iron RiverIronCity

$1,543.09$1,543.09$0.00145AlphaIronVillage

$255,662.69$303,890.08$48,227.3970,233IsabellaIsabellaCounty

$1,993.02$1,993.02$0.001,340BroomfieldIsabellaTownship

$6,922.02$6,922.02$0.004,654ChippewaIsabellaTownship

$1,949.98$2,326.18$376.201,564CoeIsabellaTownship

$1,137.31$1,155.65$18.34777ColdwaterIsabellaTownship

$4,741.60$4,741.60$0.003,188DeerfieldIsabellaTownship

$1,707.45$1,707.45$0.001,148DenverIsabellaTownship

($2,537.15)$2,164.06$4,701.211,455FremontIsabellaTownship

$2,170.01$2,170.01$0.001,459GilmoreIsabellaTownship

$2,803.61$2,803.61$0.001,885IsabellaIsabellaTownship

$3,145.70$3,145.70$0.002,115LincolnIsabellaTownship

$3,394.08$3,394.08$0.002,282NottawaIsabellaTownship

$1,015.90$1,940.96$925.061,305RollandIsabellaTownship

$2,705.45$2,705.45$0.001,819ShermanIsabellaTownship

$19,226.68$19,226.68$0.0012,927UnionIsabellaTownship

$2,036.15$2,036.15$0.001,369VernonIsabellaTownship

$2,077.80$2,077.80$0.001,397WiseIsabellaTownship

$666.72$666.72$0.0047ClareIsabellaCity

$322,762.97$367,944.68$45,181.7125,938Mt PleasantIsabellaCity

$17,889.19$17,889.19$0.001,681Lake IsabellaIsabellaVillage

$3,916.25$3,916.25$0.00368RosebushIsabellaVillage

$5,259.13$16,122.62$10,863.491,515ShepherdIsabellaVillage

($34,684.68)$677,832.42$712,517.10156,656JacksonJacksonCounty

$27,728.00$30,561.61$2,833.6120,548BlackmanJacksonTownship

$8,120.18$9,193.17$1,072.996,181ColumbiaJacksonTownship

$1,370.16$2,488.30$1,118.141,673ConcordJacksonTownship

$4,017.92$6,709.33$2,691.414,511Grass LakeJacksonTownship

$4,839.76$4,839.76$0.003,254HanoverJacksonTownship

House Fiscal Agency 19 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$6,997.88$6,997.88$0.004,705HenriettaJacksonTownship

$17,475.33$20,535.53$3,060.2013,807LeoniJacksonTownship

$4,403.98$4,403.98$0.002,961LibertyJacksonTownship

($41,438.53)$10,078.13$51,516.666,776NapoleonJacksonTownship

$4,406.95$4,406.95$0.002,963NorvellJacksonTownship

$3,560.75$3,724.27$163.522,504ParmaJacksonTownship

$3,024.65$3,086.20$61.552,075PulaskiJacksonTownship

$5,930.67$6,965.15$1,034.484,683RivesJacksonTownship

($36,719.25)$5,111.94$41,831.193,437SandstoneJacksonTownship

$12,295.74$12,295.74$0.008,267Spring ArborJacksonTownship

$1,435.74$2,021.28$585.541,359SpringportJacksonTownship

$32,291.27$33,476.77$1,185.5022,508SummitJacksonTownship

$3,826.18$3,972.65$146.472,671TompkinsJacksonTownship

$3,405.40$4,247.81$842.412,856WaterlooJacksonTownship

$298,561.61$474,435.57$175,873.9633,445JacksonJacksonCity

$12,834.24$12,834.24$0.001,206BrooklynJacksonVillage

$351.19$351.19$0.0033Cement CityJacksonVillage

$2,973.20$11,174.09$8,200.891,050ConcordJacksonVillage

$12,483.06$12,483.06$0.001,173Grass LakeJacksonVillage

$3,384.98$4,693.12$1,308.14441HanoverJacksonVillage

($176,342.25)$8,183.69$184,525.94769ParmaJacksonVillage

($3,548.79)$8,513.60$12,062.39800SpringportJacksonVillage

($224,402.68)$1,082,179.77$1,306,582.45250,106KalamazooKalamazooCounty

$5,277.28$5,595.33$318.053,762AlamoKalamazooTownship

$4,055.00$5,373.71$1,318.713,613BradyKalamazooTownship

($2,444.43)$2,888.39$5,332.821,942CharlestonKalamazooTownship

$2,522.51$2,522.51$0.001,696ClimaxKalamazooTownship

$22,092.76$22,092.76$0.0014,854ComstockKalamazooTownship

$12,446.50$15,038.37$2,591.8710,111CooperKalamazooTownship

($12,593.80)$32,599.24$45,193.0421,918KalamazooKalamazooTownship

$32,282.44$32,282.44$0.0021,705OshtemoKalamazooTownship

$1,911.93$9,254.15$7,342.226,222PavilionKalamazooTownship

$3,346.49$3,346.49$0.002,250Prairie RondeKalamazooTownship

$350.29$10,156.96$9,806.676,829RichlandKalamazooTownship

$5,669.69$5,669.69$0.003,812RossKalamazooTownship

($5,933.25)$6,571.01$12,504.264,418SchoolcraftKalamazooTownship

$21,859.25$21,859.25$0.0014,697TexasKalamazooTownship

$1,935.01$1,935.01$0.001,301WakeshmaKalamazooTownship

$28,498.76$28,498.76$0.002,009GalesburgKalamazooCity

$240,629.05$1,050,255.23$809,626.1874,037KalamazooKalamazooCity

($47,992.51)$25,590.72$73,583.231,804ParchmentKalamazooCity

($889,028.92)$656,677.27$1,545,706.1946,292PortageKalamazooCity

($11,151.44)$9,418.16$20,569.60885AugustaKalamazooVillage

$7,638.84$8,162.41$523.57767ClimaxKalamazooVillage

House Fiscal Agency 20 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$7,992.14$7,992.14$0.00751RichlandKalamazooVillage

$16,229.04$16,229.04$0.001,525SchoolcraftKalamazooVillage

$700.46$30,925.64$30,225.182,906VicksburgKalamazooVillage

$74,102.22$74,102.22$0.0017,126KalkaskaKalkaskaCounty

$781.12$992.05$210.93667Bear LakeKalkaskaTownship

($5,801.45)$575.60$6,377.05387Blue LakeKalkaskaTownship

($1,522.01)$2,275.61$3,797.621,530BoardmanKalkaskaTownship

$3,635.03$3,635.03$0.002,444ClearwaterKalkaskaTownship

$2,177.45$2,177.45$0.001,464ColdspringsKalkaskaTownship

$365.93$1,417.42$1,051.49953ExcelsiorKalkaskaTownship

$1,195.81$1,195.81$0.00804GarfieldKalkaskaTownship

$4,018.76$4,018.76$0.002,702KalkaskaKalkaskaTownship

$417.94$417.94$0.00281OliverKalkaskaTownship

$1,833.87$1,833.87$0.001,233OrangeKalkaskaTownship

$1,702.99$1,702.99$0.001,145Rapid RiverKalkaskaTownship

$2,265.20$2,265.20$0.001,523SpringfieldKalkaskaTownship

$21,209.49$21,209.49$0.001,993KalkaskaKalkaskaVillage

$212,727.75$2,605,199.84$2,392,472.09602,096KentKentCounty

($81,923.61)$19,546.46$101,470.0713,142AdaKentTownship

$14,772.14$14,772.14$0.009,932AlgomaKentTownship

$6,412.84$19,835.00$13,422.1613,336AlpineKentTownship

$2,519.36$4,586.92$2,067.563,084BowneKentTownship

$30,218.03$30,218.03$0.0020,317ByronKentTownship

$16,094.37$16,094.37$0.0010,821CaledoniaKentTownship

$19,835.00$19,835.00$0.0013,336CannonKentTownship

($76,188.52)$25,483.87$101,672.3917,134CascadeKentTownship

$11,297.93$11,419.70$121.777,678CourtlandKentTownship

$16,706.01$37,400.34$20,694.3325,146GainesKentTownship

$24,780.36$24,780.36$0.0016,661Grand RapidsKentTownship

$5,385.61$5,385.61$0.003,621GrattanKentTownship

$8,848.11$8,848.11$0.005,949LowellKentTownship

$6,341.96$6,341.96$0.004,264NelsonKentTownship

$8,599.73$8,599.73$0.005,782OakfieldKentTownship

$5,469.60$46,035.76$40,566.1630,952PlainfieldKentTownship

$8,885.29$8,885.29$0.005,974SolonKentTownship

($22,838.53)$7,392.02$30,230.554,970SpartaKentTownship

$5,857.10$5,857.10$0.003,938SpencerKentTownship

$5,202.67$5,202.67$0.003,498TyroneKentTownship

$6,125.42$6,230.41$104.994,189VergennesKentTownship

$42,952.64$49,777.08$6,824.443,509Cedar SpringsKentCity

$151,700.22$151,700.22$0.0010,694East Grand RapidsKentCity

$2,378,937.82$2,660,300.44$281,362.62187,536Grand RapidsKentCity

$109,153.75$218,145.32$108,991.5715,378GrandvilleKentCity

$690,935.36$690,935.36$0.0048,707KentwoodKentCity

House Fiscal Agency 21 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$25,115.50$53,663.92$28,548.423,783LowellKentCity

$2,439.88$81,127.13$78,687.255,719RockfordKentCity

$279,204.37$333,885.18$54,680.8123,537WalkerKentCity

$526,044.51$1,023,132.46$497,087.9572,125WyomingKentCity

$16,080.05$16,080.05$0.001,511CaledoniaKentVillage

($12,416.58)$1,872.99$14,289.57176CasnoviaKentVillage

$11,248.59$11,248.59$0.001,057Kent CityKentVillage

$3,844.58$5,321.00$1,476.42500Sand LakeKentVillage

($85,896.73)$44,057.86$129,954.594,140SpartaKentVillage

$9,320.11$9,320.11$0.002,154KeweenawKeweenawCounty

$2,119.44$2,119.44$0.001,425AllouezKeweenawTownship

$322.75$322.75$0.00217Eagle HarborKeweenawTownship

$325.72$325.72$0.00219GrantKeweenawTownship

$118.99$118.99$0.0080HoughtonKeweenawTownship

$5.55$99.65$94.1067ShermanKeweenawTownship

$1,553.73$1,553.73$0.00146AhmeekKeweenawVillage

$41,204.33$49,300.52$8,096.1911,394LakeLakeCounty

$1,376.41$1,691.09$314.681,137ChaseLakeTownship

$588.98$588.98$0.00396Cherry ValleyLakeTownship

$583.04$587.49$4.45395DoverLakeTownship

$561.69$724.33$162.64487EdenLakeTownship

$1,465.02$1,465.02$0.00985ElkLakeTownship

$959.18$1,036.67$77.49697EllsworthLakeTownship

$1,282.08$1,282.08$0.00862LakeLakeTownship

$589.80$645.50$55.70434NewkirkLakeTownship

$709.29$731.77$22.48492PeacockLakeTownship

$1,066.41$1,066.41$0.00717PinoraLakeTownship

$1,518.56$1,518.56$0.001,021Pleasant PlainsLakeTownship

$495.28$495.28$0.00333SaubleLakeTownship

$364.40$364.40$0.00245SweetwaterLakeTownship

($3,163.69)$1,563.18$4,726.871,051WebberLakeTownship

$1,131.86$1,131.86$0.00761YatesLakeTownship

$11,312.44$11,312.44$0.001,063BaldwinLakeVillage

$3,272.52$3,384.15$111.63318LutherLakeVillage

$322,838.06$379,848.54$57,010.4887,788LapeerLapeerCounty

$5,813.96$5,813.96$0.003,909AlmontLapeerTownship

$4,122.92$4,630.05$507.133,113ArcadiaLapeerTownship

$6,812.29$7,072.24$259.954,755AtticaLapeerTownship

$1,716.38$1,716.38$0.001,154BurlingtonLapeerTownship

$1,037.96$2,772.38$1,734.421,864BurnsideLapeerTownship

$6,963.23$8,470.33$1,507.105,695DeerfieldLapeerTownship

$5,677.13$5,677.13$0.003,817DrydenLapeerTownship

$6,710.77$7,808.47$1,097.705,250ElbaLapeerTownship

$2,718.83$2,718.83$0.001,828GoodlandLapeerTownship

House Fiscal Agency 22 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$6,734.62$6,734.62$0.004,528HadleyLapeerTownship

($1,428.89)$4,652.36$6,081.253,128ImlayLapeerTownship

$7,519.93$7,519.93$0.005,056LapeerLapeerTownship

$5,147.64$5,147.64$0.003,461MarathonLapeerTownship

$7,566.24$11,831.69$4,265.457,955MayfieldLapeerTownship

$5,479.31$5,479.31$0.003,684MetamoraLapeerTownship

$1,924.56$3,884.90$1,960.342,612North BranchLapeerTownship

$8,605.68$8,605.68$0.005,786OregonLapeerTownship

$2,413.93$2,413.93$0.001,623RichLapeerTownship

$127.67$127.67$0.009Brown CityLapeerCity

($170,861.66)$51,025.41$221,887.073,597Imlay CityLapeerCity

$117,881.88$117,881.88$0.008,310LapeerLapeerCity

$24,138.00$28,456.69$4,318.692,674AlmontLapeerVillage

$3,448.01$3,448.01$0.00324CliffordLapeerVillage

$8,375.25$8,375.25$0.00787ColumbiavilleLapeerVillage

$10,120.54$10,120.54$0.00951DrydenLapeerVillage

$6,012.73$6,012.73$0.00565MetamoraLapeerVillage

$10,854.47$10,993.18$138.711,033North BranchLapeerVillage

$3,405.44$3,405.44$0.00320Otter LakeLapeerVillage

$93,867.43$93,867.43$0.0021,694LeelanauLeelanauCounty

$3,580.58$3,713.86$133.282,497BinghamLeelanauTownship

$1,894.86$1,894.86$0.001,274CentervilleLeelanauTownship

$1,533.43$1,533.43$0.001,031ClevelandLeelanauTownship

$6,697.44$6,697.44$0.004,503ElmwoodLeelanauTownship

$1,200.27$1,200.27$0.00807EmpireLeelanauTownship

$1,277.61$1,277.61$0.00859Glen ArborLeelanauTownship

$967.06$2,393.11$1,426.051,609KassonLeelanauTownship

$2,232.48$2,232.48$0.001,501LeelanauLeelanauTownship

$3,038.61$3,038.61$0.002,043LelandLeelanauTownship

$2,170.36$2,244.38$74.021,509SolonLeelanauTownship

$3,425.76$3,495.22$69.462,350Suttons BayLeelanauTownship

$2,723.62$2,723.62$0.00192Traverse CityLeelanauCity

$3,074.80$3,990.75$915.95375EmpireLeelanauVillage

$5,597.69$5,597.69$0.00526NorthportLeelanauVillage

$6,002.47$6,576.75$574.28618Suttons BayLeelanauVillage

($192,735.14)$426,721.67$619,456.8198,621LenaweeLenaweeCounty

$8,976.02$8,976.02$0.006,035AdrianLenaweeTownship

($38,128.37)$953.38$39,081.75641BlissfieldLenaweeTownship

$7,123.38$7,162.97$39.594,816CambridgeLenaweeTownship

($2,069.26)$1,885.93$3,955.191,268ClintonLenaweeTownship

$996.51$996.51$0.00670DeerfieldLenaweeTownship

$2,473.43$2,473.43$0.001,663DoverLenaweeTownship

($6,217.78)$2,623.65$8,841.431,764FairfieldLenaweeTownship

$4,583.36$4,720.78$137.423,174FranklinLenaweeTownship

House Fiscal Agency 23 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$1,348.82$1,969.22$620.401,324HudsonLenaweeTownship

$2,210.17$2,210.17$0.001,486MaconLenaweeTownship

($6,513.28)$11,086.54$17,599.827,454MadisonLenaweeTownship

$1,532.17$1,621.19$89.021,090MedinaLenaweeTownship

$1,447.17$1,447.17$0.00973OgdenLenaweeTownship

$2,675.15$3,087.69$412.542,076PalmyraLenaweeTownship

($79,835.72)$11,242.71$91,078.437,559RaisinLenaweeTownship

($6,279.30)$1,421.89$7,701.19956RidgewayLenaweeTownship

($1,554.18)$2,091.18$3,645.361,406RigaLenaweeTownship

$4,224.01$4,224.01$0.002,840RollinLenaweeTownship

$2,533.75$2,663.80$130.051,791RomeLenaweeTownship

$1,829.41$1,829.41$0.001,230SenecaLenaweeTownship

$2,933.01$2,933.01$0.001,972TecumsehLenaweeTownship

$4,350.43$4,350.43$0.002,925WoodstockLenaweeTownship

($200,222.84)$298,307.83$498,530.6721,029AdrianLenaweeCity

($145,637.83)$32,726.05$178,363.882,307HudsonLenaweeCity

$21,739.36$31,491.91$9,752.552,220MorenciLenaweeCity

$111,382.33$120,875.03$9,492.708,521TecumsehLenaweeCity

$6,300.41$6,438.41$138.00605AddisonLenaweeVillage

($117,336.80)$35,544.26$152,881.063,340BlissfieldLenaweeVillage

($9,638.14)$6,236.21$15,874.35586BrittonLenaweeVillage

$3,777.72$4,310.01$532.29405Cement CityLenaweeVillage

$3,660.85$3,660.85$0.00344ClaytonLenaweeVillage

$5,053.43$24,859.70$19,806.272,336ClintonLenaweeVillage

$9,556.51$9,556.51$0.00898DeerfieldLenaweeVillage

$9,758.71$9,758.71$0.00917OnstedLenaweeVillage

$309,677.55$782,352.64$472,675.09180,812LivingstonLivingstonCounty

($36,244.85)$26,461.04$62,705.8917,791BrightonLivingstonTownship

$2,658.54$4,933.47$2,274.933,317CohoctahLivingstonTownship

$4,266.72$5,274.06$1,007.343,546ConwayLivingstonTownship

$6,202.16$6,202.16$0.004,170DeerfieldLivingstonTownship

$18,387.06$29,480.32$11,093.2619,821GenoaLivingstonTownship

($36,401.25)$25,916.68$62,317.9317,425Green OakLivingstonTownship

$29,255.81$31,479.29$2,223.4821,165HamburgLivingstonTownship

$7,615.12$7,615.12$0.005,120HandyLivingstonTownship

$17,827.16$21,808.68$3,981.5214,663HartlandLivingstonTownship

($45,114.06)$9,968.07$55,082.136,702HowellLivingstonTownship

$5,653.33$5,653.33$0.003,801IoscoLivingstonTownship

$14,867.33$14,867.33$0.009,996MarionLivingstonTownship

$17,752.74$17,752.74$0.0011,936OceolaLivingstonTownship

$8,657.73$8,657.73$0.005,821PutnamLivingstonTownship

($2,495.56)$14,903.02$17,398.5810,020TyroneLivingstonTownship

$5,006.34$5,006.34$0.003,366UnadillaLivingstonTownship

$16,445.74$105,597.20$89,151.467,444BrightonLivingstonCity

House Fiscal Agency 24 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$141.86$141.86$0.0010FentonLivingstonCity

($283,320.67)$133,131.34$416,452.019,385HowellLivingstonCity

$30,712.80$30,712.80$0.002,886FowlervilleLivingstonVillage

$25,828.12$25,828.12$0.002,427PinckneyLivingstonVillage

($38,848.79)$26,307.46$65,156.256,080LuceLuceCounty

$303.41$303.41$0.00204ColumbusLuceTownship

$1,578.05$1,578.05$0.001,061LakefieldLuceTownship

($5,351.35)$1,744.64$7,095.991,173McmillanLuceTownship

$2,305.62$3,157.60$851.982,123PentlandLuceTownship

$8,346.42$16,165.19$7,818.771,519NewberryLuceVillage

$6,579.51$48,058.71$41,479.2011,107MackinacMackinacCounty

$141.30$141.30$0.0095Bois BlancMackinacTownship

$419.06$883.47$464.41594BrevortMackinacTownship

($13,094.65)$3,057.95$16,152.602,056ClarkMackinacTownship

$1,704.48$1,704.48$0.001,146GarfieldMackinacTownship

$227.56$227.56$0.00153HendricksMackinacTownship

$269.21$269.21$0.00181HudsonMackinacTownship

$896.86$896.86$0.00603MarquetteMackinacTownship

($15,445.28)$1,478.40$16,923.68994MoranMackinacTownship

$635.09$635.09$0.00427NewtonMackinacTownship

$1,195.76$1,459.07$263.31981PortageMackinacTownship

$1,167.43$1,396.60$229.17939St IgnaceMackinacTownship

$6,979.29$6,979.29$0.00492Mackinac IslandMackinacCity

$34,697.84$34,697.84$0.002,446St IgnaceMackinacCity

($211,970.17)$3,633,613.75$3,845,583.92839,776MacombMacombCounty

$342.32$5,427.26$5,084.943,649ArmadaMacombTownship

($97,942.95)$10,332.46$108,275.416,947BruceMacombTownship

$41,135.33$64,521.75$23,386.4243,381ChesterfieldMacombTownship

$68,457.17$143,967.35$75,510.1896,796ClintonMacombTownship

($29,593.99)$36,568.92$66,162.9124,587HarrisonMacombTownship

$568.53$7,728.15$7,159.625,196LenoxMacombTownship

$75,734.34$118,361.52$42,627.1879,580MacombMacombTownship

$5,561.12$5,561.12$0.003,739RayMacombTownship

$5,451.06$5,451.06$0.003,665RichmondMacombTownship

$84,103.39$109,770.72$25,667.3373,804ShelbyMacombTownship

$8,788.19$34,648.78$25,860.5923,296WashingtonMacombTownship

($345,202.29)$117,130.05$462,332.348,257Center LineMacombCity

$460,207.46$460,207.46$0.0032,442EastpointeMacombCity

($502,116.83)$205,406.70$707,523.5314,480FraserMacombCity

$1,120.66$1,120.66$0.0079Grosse Pointe ShoresMacombCity

$11,674.70$11,674.70$0.00823MemphisMacombCity

($189,837.50)$223,337.23$413,174.7315,744Mt ClemensMacombCity

$160,789.93$171,418.13$10,628.2012,084New BaltimoreMacombCity

$81,325.73$81,325.73$0.005,733RichmondMacombCity

House Fiscal Agency 25 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$310,180.39$670,962.11$360,781.7247,299RosevilleMacombCity

$798,453.24$847,089.84$48,636.6059,715St Clair ShoresMacombCity

($919,252.08)$1,839,851.05$2,759,103.13129,699Sterling HeightsMacombCity

$67,480.64$67,480.64$0.004,757UticaMacombCity

$1,398,605.42$1,901,657.47$503,052.05134,056WarrenMacombCity

$18,410.65$18,410.65$0.001,730ArmadaMacombVillage

$45,672.98$49,400.14$3,727.164,642New HavenMacombVillage

($318,696.40)$38,268.61$356,965.013,596RomeoMacombVillage

($254,261.69)$104,658.68$358,920.3724,188ManisteeManisteeCounty

$950.40$950.40$0.00639ArcadiaManisteeTownship

$2,178.93$2,178.93$0.001,465Bear LakeManisteeTownship

$1,111.03$1,111.03$0.00747BrownManisteeTownship

($721.54)$1,134.83$1,856.37763CleonManisteeTownship

$1,476.92$1,476.92$0.00993DicksonManisteeTownship

($87,869.98)$3,458.04$91,328.022,325FilerManisteeTownship

$4,502.14$4,502.14$0.003,027ManisteeManisteeTownship

$1,258.28$1,258.28$0.00846Maple GroveManisteeTownship

$584.52$584.52$0.00393MarillaManisteeTownship

$2,010.44$2,309.82$299.381,553NormanManisteeTownship

$1,365.37$1,365.37$0.00918OnekamaManisteeTownship

$1,216.63$1,216.63$0.00818PleasantonManisteeTownship

$896.17$1,161.60$265.43781SpringdaleManisteeTownship

($31,829.68)$1,221.10$33,050.78821StronachManisteeTownship

($38,440.55)$88,319.21$126,759.766,226ManisteeManisteeCity

$3,043.61$3,043.61$0.00286Bear LakeManisteeVillage

($4,821.50)$2,064.55$6,886.05194CopemishManisteeVillage

$5,448.70$5,448.70$0.00512EastlakeManisteeVillage

$5,001.74$5,001.74$0.00470KalevaManisteeVillage

$4,373.86$4,373.86$0.00411OnekamaManisteeVillage

$104,403.91$287,339.74$182,935.8366,408MarquetteMarquetteCounty

($714.37)$441.74$1,156.11297ChampionMarquetteTownship

$8,659.15$8,779.69$120.545,903ChocolayMarquetteTownship

$2,693.89$2,903.26$209.371,952ElyMarquetteTownship

$237.97$237.97$0.00160EwingMarquetteTownship

($78,088.73)$9,167.89$87,256.626,164ForsythMarquetteTownship

($3,934.69)$690.12$4,624.81464HumboldtMarquetteTownship

$3,535.81$5,224.98$1,689.173,513IshpemingMarquetteTownship

$5,808.01$5,808.01$0.003,905MarquetteMarquetteTownship

($549.96)$519.08$1,069.04349MichigammeMarquetteTownship

$3,239.28$4,592.87$1,353.593,088NegauneeMarquetteTownship

$1,213.66$1,213.66$0.00816PowellMarquetteTownship

$735.93$1,576.57$840.641,060RepublicMarquetteTownship

$1,311.82$1,311.82$0.00882RichmondMarquetteTownship

$3,398.54$3,398.54$0.002,285SandsMarquetteTownship

House Fiscal Agency 26 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$752.69$1,228.53$475.84826SkandiaMarquetteTownship

($109.80)$1,506.66$1,616.461,013TildenMarquetteTownship

$227.56$227.56$0.00153TurinMarquetteTownship

$343.57$343.57$0.00231WellsMarquetteTownship

$2,413.93$2,413.93$0.001,623West BranchMarquetteTownship

$57,516.06$91,780.48$34,264.426,470IshpemingMarquetteCity

$285,520.53$293,442.19$7,921.6620,686MarquetteMarquetteCity

$62,312.10$64,799.57$2,487.474,568NegauneeMarquetteCity

($203,358.14)$124,077.74$327,435.8828,676MasonMasonCounty

$3,770.38$3,770.38$0.002,535AmberMasonTownship

$1,953.92$1,975.17$21.251,328BranchMasonTownship

$1,296.03$1,442.71$146.68970CusterMasonTownship

$865.62$865.62$0.00582EdenMasonTownship

$1,007.87$1,008.41$0.54678FreesoilMasonTownship

$45.49$1,351.98$1,306.49909GrantMasonTownship

($21,149.42)$5,068.81$26,218.233,408HamlinMasonTownship

$464.05$464.05$0.00312LoganMasonTownship

$269.21$269.21$0.00181MeadeMasonTownship

$3,519.02$3,519.02$0.002,366Pere MarquetteMasonTownship

($54.14)$1,714.89$1,769.031,153RivertonMasonTownship

$1,594.42$1,594.42$0.001,072SheridanMasonTownship

$497.49$1,476.92$979.43993ShermanMasonTownship

$1,130.05$1,374.29$244.24924SummitMasonTownship

$1,742.34$2,056.97$314.631,383VictoryMasonTownship

($313,941.45)$114,151.08$428,092.538,047LudingtonMasonCity

$13,235.11$17,221.25$3,986.141,214ScottvilleMasonCity

$3,022.33$3,022.33$0.00284CusterMasonVillage

$2,053.90$2,053.90$0.00193FountainMasonVillage

$1,175.38$1,532.45$357.07144FreesoilMasonVillage

($80,305.44)$185,021.91$265,327.3542,761MecostaMecostaCounty

$2,830.78$2,964.24$133.461,993AetnaMecostaTownship

$2,321.72$2,321.72$0.001,561AustinMecostaTownship

$6,258.67$6,258.67$0.004,208Big RapidsMecostaTownship

$1,788.11$1,802.64$14.531,212ChippewaMecostaTownship

$2,875.00$2,875.00$0.001,933ColfaxMecostaTownship

$2,409.95$2,422.86$12.911,629DeerfieldMecostaTownship

$1,474.70$1,857.67$382.971,249ForkMecostaTownship

$1,020.31$1,020.31$0.00686GrantMecostaTownship

$4,394.92$4,896.28$501.363,292GreenMecostaTownship

$1,674.73$1,674.73$0.001,126HintonMecostaTownship

($139.56)$2,416.91$2,556.471,625MartinyMecostaTownship

($28,634.79)$3,575.54$32,210.332,404MecostaMecostaTownship

$1,655.40$1,655.40$0.001,113MillbrookMecostaTownship

($10,914.81)$5,732.16$16,646.973,854MortonMecostaTownship

House Fiscal Agency 27 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$2,071.85$2,071.85$0.001,393SheridanMecostaTownship

($10,531.27)$2,086.72$12,617.991,403WheatlandMecostaTownship

$22,017.21$149,856.10$127,838.8910,564Big RapidsMecostaCity

$3,034.12$3,777.91$743.79355BarrytonMecostaVillage

$4,821.82$4,863.39$41.57457MecostaMecostaVillage

$5,246.50$5,246.50$0.00493MorleyMecostaVillage

$1,716.00$2,245.46$529.46211StanwoodMecostaVillage

($7,447.39)$103,918.78$111,366.1724,017MenomineeMenomineeCounty

$376.29$376.29$0.00253CedarvilleMenomineeTownship

$426.59$678.22$251.63456DaggettMenomineeTownship

$361.42$361.42$0.00243FaithornMenomineeTownship

$624.68$624.68$0.00420GourleyMenomineeTownship

$2,927.06$2,927.06$0.001,968HarrisMenomineeTownship

$498.25$498.25$0.00335HolmesMenomineeTownship

$1,390.65$1,390.65$0.00935IngallstonMenomineeTownship

$826.95$826.95$0.00556LakeMenomineeTownship

$1,710.43$1,710.43$0.001,150MellenMenomineeTownship

$5,187.80$5,187.80$0.003,488MenomineeMenomineeTownship

($2,049.59)$1,488.81$3,538.401,001MeyerMenomineeTownship

$1,375.11$1,441.22$66.11969NadeauMenomineeTownship

$1,522.27$1,862.13$339.861,252SpaldingMenomineeTownship

$996.51$996.51$0.00670StephensonMenomineeTownship

($115,525.82)$121,811.28$237,337.108,587MenomineeMenomineeCity

$12,014.78$12,227.94$213.16862StephensonMenomineeCity

$2,043.26$2,043.26$0.00192CarneyMenomineeVillage

$2,745.63$2,745.63$0.00258DaggettMenomineeVillage

$4,490.92$4,490.92$0.00422PowersMenomineeVillage

($2,500,135.93)$361,602.06$2,861,737.9983,571MidlandMidlandCounty

$3,794.17$3,794.17$0.002,551EdenvilleMidlandTownship

$1,570.62$1,570.62$0.001,056GenevaMidlandTownship

$2,604.31$2,604.31$0.001,751GreendaleMidlandTownship

$5,962.70$5,962.70$0.004,009HomerMidlandTownship

$799.00$2,024.25$1,225.251,361HopeMidlandTownship

$4,091.64$4,091.64$0.002,751IngersollMidlandTownship

$1,528.15$1,755.05$226.901,180JasperMidlandTownship

$5,855.61$5,855.61$0.003,937JeromeMidlandTownship

$7,638.91$7,638.91$0.005,136LarkinMidlandTownship

$6,417.82$6,417.82$0.004,315LeeMidlandTownship

$3,679.65$3,679.65$0.002,474LincolnMidlandTownship

($8,489.79)$3,401.52$11,891.312,287MidlandMidlandTownship

$2,883.93$2,883.93$0.001,939MillsMidlandTownship

$2,495.74$2,495.74$0.001,678Mt HaleyMidlandTownship

$1,899.32$1,899.32$0.001,277PorterMidlandTownship

($6,812.25)$3,151.65$9,963.902,119WarrenMidlandTownship

House Fiscal Agency 28 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$17,632.63$17,632.63$0.001,243ColemanMidlandCity

($3,110,011.92)$590,799.60$3,700,811.5241,648MidlandMidlandCity

$8,706.88$9,141.47$434.59859SanfordMidlandVillage

$7,967.74$64,163.37$56,195.6314,829MissaukeeMissaukeeCounty

$614.27$614.27$0.00413AetnaMissaukeeTownship

$775.70$789.77$14.07531BloomfieldMissaukeeTownship

$727.30$727.30$0.00489ButterfieldMissaukeeTownship

$1,836.71$1,958.81$122.101,317CaldwellMissaukeeTownship

$1,311.82$1,311.82$0.00882Clam UnionMissaukeeTownship

$16.16$288.54$272.38194EnterpriseMissaukeeTownship

$145.49$1,720.84$1,575.351,157ForestMissaukeeTownship

$368.86$368.86$0.00248HollandMissaukeeTownship

$4,164.52$4,164.52$0.002,800LakeMissaukeeTownship

($278.98)$908.76$1,187.74611NorwichMissaukeeTownship

$670.78$670.78$0.00451PioneerMissaukeeTownship

$1,677.71$1,677.71$0.001,128ReederMissaukeeTownship

($26,853.88)$2,217.61$29,071.491,491RichlandMissaukeeTownship

$1,753.56$1,753.56$0.001,179RiversideMissaukeeTownship

$692.30$693.09$0.79466West BranchMissaukeeTownship

$6,555.66$11,575.41$5,019.75816Lake CityMissaukeeCity

$6,028.42$9,305.72$3,277.30656McbainMissaukeeCity

($152,163.67)$657,448.46$809,612.13151,945MonroeMonroeCounty

($8,636.21)$8,088.09$16,724.305,438AshMonroeTownship

$35,896.51$46,233.58$10,337.0731,085BedfordMonroeTownship

$9,258.79$10,717.68$1,458.897,206BerlinMonroeTownship

($105,989.80)$4,167.49$110,157.292,802DundeeMonroeTownship

$4,208.48$6,718.26$2,509.784,517ErieMonroeTownship

$3,846.67$5,065.84$1,219.173,406ExeterMonroeTownship

($126,215.39)$30,383.13$156,598.5220,428FrenchtownMonroeTownship

$7,298.62$7,383.09$84.474,964IdaMonroeTownship

$6,907.31$7,278.98$371.674,894LasalleMonroeTownship

$4,533.37$4,533.37$0.003,048LondonMonroeTownship

$2,381.21$2,381.21$0.001,601MilanMonroeTownship

($16.92)$21,554.35$21,571.2714,492MonroeMonroeTownship

$8,650.30$8,650.30$0.005,816RaisinvilleMonroeTownship

$606.84$4,920.08$4,313.243,308SummerfieldMonroeTownship

($8,202.60)$6,844.68$15,047.284,602WhitefordMonroeTownship

$17,696.18$20,370.44$2,674.261,436Luna PierMonroeCity

$29,307.34$29,307.34$0.002,066MilanMonroeCity

($500,262.38)$294,108.91$794,371.2920,733MonroeMonroeCity

$9,784.41$16,256.64$6,472.231,146PetersburgMonroeCity

$22,720.72$24,955.48$2,234.762,345CarletonMonroeVillage

($103,461.23)$42,110.37$145,571.603,957DundeeMonroeVillage

$4,448.35$4,448.35$0.00418Estral BeachMonroeVillage

House Fiscal Agency 29 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$5,980.80$5,980.80$0.00562MaybeeMonroeVillage

$17,825.34$17,825.34$0.001,675South RockwoodMonroeVillage

$268,292.80$268,292.80$0.0062,006MontcalmMontcalmCounty

($3,466.31)$3,285.51$6,751.822,209BelvidereMontcalmTownship

$3,757.39$3,953.32$195.932,658BloomerMontcalmTownship

$2,348.49$2,348.49$0.001,579BushnellMontcalmTownship

($661.07)$2,570.10$3,231.171,728CatoMontcalmTownship

$3,999.42$3,999.42$0.002,689CrystalMontcalmTownship

$1,438.25$1,438.25$0.00967DayMontcalmTownship

$3,115.67$3,242.37$126.702,180DouglassMontcalmTownship

$5,888.33$5,888.33$0.003,959EurekaMontcalmTownship

$3,552.34$3,569.59$17.252,400EvergreenMontcalmTownship

$2,661.08$2,726.27$65.191,833FairplainsMontcalmTownship

$2,103.76$2,114.98$11.221,422FerrisMontcalmTownship

$1,173.89$1,994.51$820.621,341HomeMontcalmTownship

$2,675.51$2,891.36$215.851,944Maple ValleyMontcalmTownship

$4,701.16$4,982.55$281.393,350MontcalmMontcalmTownship

$4,527.42$4,527.42$0.003,044PiersonMontcalmTownship

$2,715.04$2,727.76$12.721,834PineMontcalmTownship

$4,398.27$5,208.62$810.353,502ReynoldsMontcalmTownship

$4,131.80$4,131.80$0.002,778RichlandMontcalmTownship

$3,585.95$3,585.95$0.002,411SidneyMontcalmTownship

$3,233.10$3,324.18$91.082,235WinfieldMontcalmTownship

$15,504.80$15,504.80$0.001,093Carson CityMontcalmCity

$2,032.46$120,307.61$118,275.158,481GreenvilleMontcalmCity

$15,412.44$18,824.22$3,411.781,327StantonMontcalmCity

($2,334.83)$12,781.04$15,115.871,201EdmoreMontcalmVillage

$16,165.92$19,240.73$3,074.811,808Howard CityMontcalmVillage

($35,922.20)$10,716.49$46,638.691,007LakeviewMontcalmVillage

$2,181.61$2,181.61$0.00205McbrideMontcalmVillage

$1,830.42$1,830.42$0.00172PiersonMontcalmVillage

$6,906.65$6,906.65$0.00649SheridanMontcalmVillage

$34,109.62$42,191.45$8,081.839,751MontmorencyMontmorencyCounty

$1,661.58$3,756.99$2,095.412,526AlbertMontmorencyTownship

$960.81$960.81$0.00646AveryMontmorencyTownship

$1,378.57$2,745.61$1,367.041,846BrileyMontmorencyTownship

$2,198.27$2,198.27$0.001,478HillmanMontmorencyTownship

$435.79$435.79$0.00293LoudMontmorencyTownship

$1,661.34$1,661.34$0.001,117MontmorencyMontmorencyTownship

$834.39$834.39$0.00561RustMontmorencyTownship

$501.50$873.06$371.56587ViennaMontmorencyTownship

$5,859.73$7,417.47$1,557.74697HillmanMontmorencyVillage

($415,525.20)$736,323.24$1,151,848.44170,174MuskegonMuskegonCounty

$3,440.71$3,568.10$127.392,399Blue LakeMuskegonTownship

House Fiscal Agency 30 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$2,693.58$3,959.27$1,265.692,662CasnoviaMuskegonTownship

$4,738.63$4,738.63$0.003,186Cedar CreekMuskegonTownship

$8,074.55$11,912.01$3,837.468,009DaltonMuskegonTownship

($16,565.07)$14,737.93$31,303.009,909EgelstonMuskegonTownship

$8,244.26$8,244.26$0.005,543FruitlandMuskegonTownship

$17,355.53$18,599.03$1,243.5012,505FruitportMuskegonTownship

$3,195.85$3,740.63$544.782,515HoltonMuskegonTownship

$11,248.66$11,248.66$0.007,563LaketonMuskegonTownship

($870.39)$2,379.72$3,250.111,600MontagueMuskegonTownship

$1,616.30$2,342.54$726.241,575MoorlandMuskegonTownship

($56,730.46)$26,533.92$83,264.3817,840MuskegonMuskegonTownship

($31,192.78)$2,507.63$33,700.411,686RavennaMuskegonTownship

$3,630.57$3,630.57$0.002,441SullivanMuskegonTownship

$2,586.46$2,586.46$0.001,739WhitehallMuskegonTownship

$1,985.58$1,985.58$0.001,335White RiverMuskegonTownship

($148,743.01)$33,492.07$182,235.082,361MontagueMuskegonCity

$123,395.53$516,169.44$392,773.9136,387MuskegonMuskegonCity

($431,817.90)$153,998.28$585,816.1810,856Muskegon HeightsMuskegonCity

$39,619.57$53,706.47$14,086.903,786North MuskegonMuskegonCity

$157,048.00$340,367.98$183,319.9823,994Norton ShoresMuskegonCity

$54,344.82$54,344.82$0.003,831Roosevelt ParkMuskegonCity

$25,791.97$38,386.09$12,594.122,706WhitehallMuskegonCity

$1,521.81$1,521.81$0.00143CasnoviaMuskegonVillage

$11,631.70$11,631.70$0.001,093FruitportMuskegonVillage

$13,738.81$13,738.81$0.001,291Lakewood ClubMuskegonVillage

$441.06$12,972.59$12,531.531,219RavennaMuskegonVillage

$18,114.76$209,265.44$191,150.6848,364NewaygoNewaygoCounty

$3,556.77$4,124.36$567.592,773AshlandNewaygoTownship

$1,046.45$1,066.41$19.96717BartonNewaygoTownship

$757.05$757.05$0.00509BeaverNewaygoTownship

$3,826.89$3,826.89$0.002,573Big PrairieNewaygoTownship

$3,183.35$3,184.37$1.022,141BridgetonNewaygoTownship

$5,220.52$5,220.52$0.003,510BrooksNewaygoTownship

$4,801.09$4,801.09$0.003,228CrotonNewaygoTownship

$2,898.80$2,898.80$0.001,949DaytonNewaygoTownship

$2,363.36$2,363.36$0.001,589DenverNewaygoTownship

$3,876.36$3,919.11$42.752,635EnsleyNewaygoTownship

($8,312.50)$2,769.40$11,081.901,862EverettNewaygoTownship

$3,764.09$3,773.35$9.262,537GarfieldNewaygoTownship

($1,887.68)$813.57$2,701.25547GoodwellNewaygoTownship

$4,899.26$4,899.26$0.003,294GrantNewaygoTownship

$35.23$345.06$309.83232HomeNewaygoTownship

$611.98$1,185.40$573.42797LilleyNewaygoTownship

$1,869.30$1,896.34$27.041,275LincolnNewaygoTownship

House Fiscal Agency 31 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$992.05$992.05$0.00667MerrillNewaygoTownship

$475.94$475.94$0.00320MonroeNewaygoTownship

$902.81$902.81$0.00607NorwichNewaygoTownship

$3,733.19$3,733.19$0.002,510SheridanNewaygoTownship

$3,136.77$3,136.77$0.002,109ShermanNewaygoTownship

$412.15$420.91$8.76283TroyNewaygoTownship

$1,633.09$1,633.09$0.001,098WilcoxNewaygoTownship

($119,141.06)$57,891.21$177,032.274,081FremontNewaygoCity

$12,681.88$12,681.88$0.00894GrantNewaygoCity

$28,030.64$28,030.64$0.001,976NewaygoNewaygoCity

$18,611.44$18,611.44$0.001,312White CloudNewaygoCity

$3,607.64$3,607.64$0.00339HesperiaNewaygoVillage

$3,780,450.06$5,198,942.09$1,418,492.031,201,544OaklandOaklandCounty

$6,359.96$8,846.62$2,486.665,948AddisonOaklandTownship

$61,084.54$61,084.54$0.0041,070BloomfieldOaklandTownship

$20,425.47$20,425.47$0.0013,733BrandonOaklandTownship

$33,976.26$53,356.39$19,380.1335,874CommerceOaklandTownship

($694.68)$8,144.61$8,839.295,476GrovelandOaklandTownship

$28,559.66$28,559.66$0.0019,202HighlandOaklandTownship

$7,847.14$7,847.14$0.005,276HollyOaklandTownship

$50,949.35$51,582.01$632.6634,681IndependenceOaklandTownship

$4,748.84$21,633.18$16,884.3414,545LyonOaklandTownship

($137,089.44)$14,220.34$151,309.789,561MilfordOaklandTownship

$223.10$223.10$0.00150NoviOaklandTownship

$14,385.10$24,955.87$10,570.7716,779OaklandOaklandTownship

($4,238.34)$48,220.64$52,458.9832,421OrionOaklandTownship

($41,776.28)$25,418.43$67,194.7117,090OxfordOaklandTownship

$9,295.80$9,295.80$0.006,250RoseOaklandTownship

($26,507.02)$3,597.85$30,104.872,419Royal OakOaklandTownship

$28.26$28.26$0.0019SouthfieldOaklandTownship

$355.05$20,733.35$20,378.3013,940SpringfieldOaklandTownship

$106,651.79$106,651.79$0.0071,707WaterfordOaklandTownship

$96,215.22$96,215.22$0.0064,690West BloomfieldOaklandTownship

$44,648.08$44,648.08$0.0030,019White LakeOaklandTownship

($232,449.62)$302,450.01$534,899.6321,321Auburn HillsOaklandCity

$212,323.37$212,357.61$34.2414,970BerkleyOaklandCity

$285,172.02$285,172.02$0.0020,103BirminghamOaklandCity

$54,883.88$54,883.88$0.003,869Bloomfield HillsOaklandCity

$12,511.65$12,511.65$0.00882ClarkstonOaklandCity

$84,095.24$167,744.07$83,648.8311,825ClawsonOaklandCity

$129,444.38$147,132.48$17,688.1010,372FarmingtonOaklandCity

$693,416.19$1,131,155.39$437,739.2079,740Farmington HillsOaklandCity

$0.00$0.00$0.00-FentonOaklandCity

$258,806.64$282,292.35$23,485.7119,900FerndaleOaklandCity

House Fiscal Agency 32 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$232,760.43$232,955.03$194.6016,422Hazel ParkOaklandCity

$78,644.96$88,489.43$9,844.476,238Huntington WoodsOaklandCity

$42,131.07$42,131.07$0.002,970Keego HarborOaklandCity

$4,113.81$4,113.81$0.00290Lake AngelusOaklandCity

$53,724.94$57,806.10$4,081.164,075Lathrup VillageOaklandCity

($576,712.45)$421,225.59$997,938.0429,694Madison HeightsOaklandCity

$45,833.50$45,833.50$0.003,231NorthvilleOaklandCity

$783,382.56$783,382.56$0.0055,224NoviOaklandCity

$415,906.01$415,906.01$0.0029,319Oak ParkOaklandCity

$33,690.67$33,690.67$0.002,375Orchard Lake VillageOaklandCity

($11,533.79)$35,832.69$47,366.482,526Pleasant RidgeOaklandCity

$659,647.04$833,939.84$174,292.8058,788PontiacOaklandCity

$50,460.85$180,312.47$129,851.6212,711RochesterOaklandCity

$766,603.95$1,007,102.80$240,498.8570,995Rochester HillsOaklandCity

$669,366.07$811,923.88$142,557.8157,236Royal OakOaklandCity

$757,602.87$1,017,656.84$260,053.9771,739SouthfieldOaklandCity

$74,154.95$160,679.67$86,524.7211,327South LyonOaklandCity

$24,092.96$24,399.14$306.181,720Sylvan LakeOaklandCity

$450,042.18$1,148,745.47$698,703.2980,980TroyOaklandCity

$97,704.01$99,284.63$1,580.626,999Walled LakeOaklandCity

($109,019.45)$191,476.49$300,495.9413,498WixomOaklandCity

$109,261.35$109,261.35$0.0010,267Beverly HillsOaklandVillage

$9,914.67$11,823.26$1,908.591,111Bingham FarmsOaklandVillage

$33,522.28$33,522.28$0.003,150FranklinOaklandVillage

$64,767.18$64,767.18$0.006,086HollyOaklandVillage

$31,638.65$31,638.65$0.002,973Lake OrionOaklandVillage

($9,222.63)$4,288.72$13,511.35403LeonardOaklandVillage

$65,714.31$65,714.31$0.006,175MilfordOaklandVillage

$15,345.76$15,345.76$0.001,442OrtonvilleOaklandVillage

$27,910.48$36,565.89$8,655.413,436OxfordOaklandVillage

$45,888.28$45,888.28$0.004,312Wolverine LakeOaklandVillage

$114,861.48$114,861.48$0.0026,546OceanaOceanaCounty

$2,137.29$2,137.29$0.001,437BenonaOceanaTownship

$1,078.36$1,155.65$77.29777ClaybanksOceanaTownship

($2,051.09)$687.15$2,738.24462ColfaxOceanaTownship

$1,236.12$1,246.38$10.26838CrystalOceanaTownship

$1,190.43$1,444.20$253.77971ElbridgeOceanaTownship

$1,851.69$1,921.63$69.941,292FerryOceanaTownship

$2,417.97$2,590.92$172.951,742GoldenOceanaTownship

$3,697.50$3,697.50$0.002,486GrantOceanaTownship

$889.49$1,761.00$871.511,184GreenwoodOceanaTownship

$2,756.02$2,756.02$0.001,853HartOceanaTownship

$957.84$957.84$0.00644LeavittOceanaTownship

$2,656.37$2,656.37$0.001,786NewfieldOceanaTownship

House Fiscal Agency 33 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$1,228.53$1,228.53$0.00826OttoOceanaTownship

($627.56)$978.66$1,606.22658PentwaterOceanaTownship

($148.98)$2,396.08$2,545.061,611ShelbyOceanaTownship

$1,799.67$1,799.67$0.001,210WeareOceanaTownship

($44,347.39)$29,818.02$74,165.412,102HartOceanaCity

$6,544.83$6,544.83$0.00615HesperiaOceanaVillage

$4,799.54$4,799.54$0.00451New EraOceanaVillage

$4,953.38$9,120.19$4,166.81857PentwaterOceanaVillage

$4,597.34$4,597.34$0.00432RothburyOceanaVillage

$5,049.61$21,975.72$16,926.112,065ShelbyOceanaVillage

$2,628.57$2,628.57$0.00247WalkervilleOceanaVillage

($10,295.42)$93,819.84$104,115.2621,683OgemawOgemawCounty

$2,305.28$2,547.79$242.511,713ChurchillOgemawTownship

$1,038.15$1,038.15$0.00698CummingOgemawTownship

$2,101.59$2,101.59$0.001,413EdwardsOgemawTownship

$1,253.82$1,253.82$0.00843FosterOgemawTownship

$591.96$591.96$0.00398GoodarOgemawTownship

$1,848.55$2,024.25$175.701,361HillOgemawTownship

$876.93$1,378.75$501.82927HortonOgemawTownship

$913.22$913.22$0.00614KlackingOgemawTownship

($9,989.77)$819.52$10,809.29551LoganOgemawTownship

$3,802.11$6,382.12$2,580.014,291MillsOgemawTownship

$1,819.00$1,819.00$0.001,223OgemawOgemawTownship

$963.79$963.79$0.00648RichlandOgemawTownship

$1,588.90$2,034.66$445.761,368RoseOgemawTownship

$1,819.18$3,856.64$2,037.462,593West BranchOgemawTownship

($11,069.45)$9,263.16$20,332.61653Rose CityOgemawCity

$30,115.91$30,115.91$0.002,123West BranchOgemawCity

$2,830.77$2,830.77$0.00266PrescottOgemawVillage

$4,324.39$29,323.30$24,998.916,777OntonagonOntonagonCounty

$628.56$694.58$66.02467BerglandOntonagonTownship

$121.96$121.96$0.0082BohemiaOntonagonTownship

($4,078.78)$1,073.85$5,152.63722Carp LakeOntonagonTownship

$1,177.96$1,177.96$0.00792GreenlandOntonagonTownship

$145.65$315.31$169.66212HaightOntonagonTownship

$499.74$499.74$0.00336InteriorOntonagonTownship

$139.81$139.81$0.0094MatchwoodOntonagonTownship

$464.02$710.94$246.92478McmillanOntonagonTownship

$1,613.75$1,613.75$0.001,085OntonagonOntonagonTownship

($45.94)$339.11$385.05228RocklandOntonagonTownship

$1,150.47$1,174.99$24.52790StannardOntonagonTownship

$15,867.21$15,867.21$0.001,491OntonagonOntonagonVillage

($21,184.77)$101,634.19$122,818.9623,489OsceolaOsceolaCounty

$1,590.80$1,637.55$46.751,101BurdellOsceolaTownship

House Fiscal Agency 34 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$676.73$676.73$0.00455CedarOsceolaTownship

$2,205.71$2,205.71$0.001,483EvartOsceolaTownship

$843.31$843.31$0.00567HartwickOsceolaTownship

($16,849.22)$2,379.72$19,228.941,600HerseyOsceolaTownship

($7,666.60)$1,859.16$9,525.761,250HighlandOsceolaTownship

$1,421.89$1,421.89$0.00956LeroyOsceolaTownship

$2,230.99$2,230.99$0.001,500LincolnOsceolaTownship

$1,219.61$1,219.61$0.00820MarionOsceolaTownship

$1,182.61$1,253.82$71.21843Middle BranchOsceolaTownship

$1,149.70$1,149.70$0.00773OrientOsceolaTownship

$817.63$1,600.36$782.731,076OsceolaOsceolaTownship

$537.51$2,311.31$1,773.801,554RichmondOsceolaTownship

$2,040.39$2,042.10$1.711,373Rose LakeOsceolaTownship

$402.92$1,549.80$1,146.881,042ShermanOsceolaTownship

$1,389.27$1,634.57$245.301,099SylvanOsceolaTownship

$21,805.87$26,995.09$5,189.221,903EvartOsceolaCity

$33,711.21$33,846.71$135.502,386Reed CityOsceolaCity

$3,724.70$3,724.70$0.00350HerseyOsceolaVillage

$2,724.35$2,724.35$0.00256LeroyOsceolaVillage

$9,015.06$9,279.82$264.76872MarionOsceolaVillage

$2,447.66$2,447.66$0.00230TustinOsceolaVillage

$13,655.72$37,384.28$23,728.568,640OscodaOscodaCounty

$4,007.64$4,204.67$197.032,827Big CreekOscodaTownship

($296.17)$655.91$952.08441ClintonOscodaTownship

$2,208.88$2,930.04$721.161,970CominsOscodaTownship

$1,177.67$1,692.58$514.911,138ElmerOscodaTownship

($225.46)$1,667.29$1,892.751,121GreenwoodOscodaTownship

$1,700.02$1,700.02$0.001,143MentorOscodaTownship

$29,809.01$104,485.61$74,676.6024,148OtsegoOtsegoCounty

$8,754.41$8,754.41$0.005,886BagleyOtsegoTownship

$2,013.84$2,013.84$0.001,354CharltonOtsegoTownship

$1,921.63$1,921.63$0.001,292ChesterOtsegoTownship

($5,357.74)$1,763.97$7,121.711,186CorwithOtsegoTownship

$287.90$834.39$546.49561DoverOtsegoTownship

$2,509.12$2,509.12$0.001,687ElmiraOtsegoTownship

$3,895.31$3,895.31$0.002,619HayesOtsegoTownship

$2,324.29$3,755.50$1,431.212,525LivingstonOtsegoTownship

$4,234.42$4,234.42$0.002,847Otsego LakeOtsegoTownship

$38,250.09$51,479.34$13,229.253,629GaylordOtsegoCity

($7,303.84)$5,980.80$13,284.64562VanderbiltOtsegoVillage

$290,560.67$1,140,748.48$850,187.81263,642OttawaOttawaCounty

$30,799.58$30,799.58$0.0020,708AllendaleOttawaTownship

$8,496.24$8,584.85$88.615,772BlendonOttawaTownship

$2,632.60$2,999.94$367.342,017ChesterOttawaTownship

House Fiscal Agency 35 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

($35.37)$5,889.82$5,925.193,960CrockeryOttawaTownship

$69,882.08$69,882.08$0.0046,985GeorgetownOttawaTownship

$22,574.66$22,574.66$0.0015,178Grand HavenOttawaTownship

($624,265.00)$53,002.40$677,267.4035,636HollandOttawaTownship

($9,342.41)$10,461.86$19,804.277,034JamestownOttawaTownship

($67,496.30)$6,806.01$74,302.314,576OliveOttawaTownship

$26,477.40$26,477.40$0.0017,802ParkOttawaTownship

$2,756.41$3,603.79$847.382,423PolktonOttawaTownship

$6,306.27$6,306.27$0.004,240Port SheldonOttawaTownship

$9,048.90$9,048.90$0.006,084RobinsonOttawaTownship

($28,034.06)$17,813.72$45,847.7811,977Spring LakeOttawaTownship

$371.59$11,266.51$10,894.927,575TallmadgeOttawaTownship

$4,680.62$4,680.62$0.003,147WrightOttawaTownship

($13,055.52)$14,830.14$27,885.669,971ZeelandOttawaTownship

($243,603.60)$60,643.21$304,246.814,275CoopersvilleOttawaCity

$33,510.18$41,024.60$7,514.422,892FerrysburgOttawaCity

($440,007.16)$147,699.90$587,707.0610,412Grand HavenOttawaCity

$352,540.92$369,320.67$16,779.7526,035HollandOttawaCity

($19,782.81)$100,944.34$120,727.157,116HudsonvilleOttawaCity

($994,234.03)$78,077.24$1,072,311.275,504ZeelandOttawaCity

$23,197.03$24,721.35$1,524.322,323Spring LakeOttawaVillage

($20,344.39)$57,820.16$78,164.5513,363Presque IslePresque IsleCounty

$1,409.99$1,409.99$0.00948AllisPresque IsleTownship

$548.82$548.82$0.00369BearingerPresque IsleTownship

$858.30$1,116.98$258.68751BelknapPresque IsleTownship

$574.11$574.11$0.00386BismarckPresque IsleTownship

$943.96$1,036.67$92.71697CasePresque IsleTownship

$1,048.57$1,048.57$0.00705KrakowPresque IsleTownship

$449.17$449.17$0.00302MetzPresque IsleTownship

$163.48$440.25$276.77296MoltkePresque IsleTownship

$774.90$774.90$0.00521North AllisPresque IsleTownship

$964.71$974.20$9.49655OcqueocPresque IsleTownship

$916.19$916.19$0.00616PosenPresque IsleTownship

($1,886.28)$2,463.01$4,349.291,656Presque IslePresque IsleTownship

$510.15$510.15$0.00343PulawskiPresque IsleTownship

($277.15)$1,463.53$1,740.68984RogersPresque IsleTownship

$12,483.28$12,483.28$0.00880OnawayPresque IsleCity

($73,312.78)$39,918.12$113,230.902,814Rogers CityPresque IsleCity

$2,192.25$2,192.25$0.00206MillersburgPresque IsleVillage

$2,490.23$2,490.23$0.00234PosenPresque IsleVillage

$70,994.97$105,658.19$34,663.2224,419RoscommonRoscommonCounty

$181.97$379.27$197.30255AusableRoscommonTownship

$490.82$490.82$0.00330BackusRoscommonTownship

$7,921.39$8,265.08$343.695,557DentonRoscommonTownship

House Fiscal Agency 36 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$4,451.57$4,451.57$0.002,993GerrishRoscommonTownship

($7,091.66)$1,274.64$8,366.30857HigginsRoscommonTownship

$1,516.19$1,807.10$290.911,215LakeRoscommonTownship

$1,908.59$2,037.64$129.051,370LyonRoscommonTownship

$3,510.09$3,510.09$0.002,360MarkeyRoscommonTownship

$431.68$438.76$7.08295NesterRoscommonTownship

$5,549.22$5,549.22$0.003,731RichfieldRoscommonTownship

$5,343.76$6,560.60$1,216.844,411RoscommonRoscommonTownship

($74,294.17)$11,120.88$85,415.051,045RoscommonRoscommonVillage

($812,221.38)$861,725.01$1,673,946.39199,156SaginawSaginawCounty

$2,618.21$3,212.63$594.422,160AlbeeSaginawTownship

$6,660.25$6,660.25$0.004,478Birch RunSaginawTownship

($1,125.11)$2,906.24$4,031.351,954BlumfieldSaginawTownship

$1,795.43$2,867.57$1,072.141,928BradySaginawTownship

$2,824.83$2,958.29$133.461,989BrantSaginawTownship

$15,637.76$15,637.76$0.0010,514BridgeportSaginawTownship

($864,410.04)$12,904.05$877,314.098,676Buena VistaSaginawTownship

$5,339.69$9,077.16$3,737.476,103CarrolltonSaginawTownship

$1,497.29$1,576.57$79.281,060ChapinSaginawTownship

$3,368.80$3,368.80$0.002,265ChesaningSaginawTownship

$2,913.67$2,913.67$0.001,959FrankenmuthSaginawTownship

$3,117.44$3,117.44$0.002,096FremontSaginawTownship

$3,008.86$3,008.86$0.002,023JamesSaginawTownship

($4,428.45)$1,322.23$5,750.68889JonesfieldSaginawTownship

$4,456.83$7,552.65$3,095.825,078KochvilleSaginawTownship

$1,530.46$1,530.46$0.001,029LakefieldSaginawTownship

$3,968.19$3,968.19$0.002,668Maple GroveSaginawTownship

$1,368.28$1,372.80$4.52923MarionSaginawTownship

$1,758.43$6,163.49$4,405.064,144RichlandSaginawTownship

$58,656.59$60,742.46$2,085.8740,840SaginawSaginawTownship

$2,124.55$2,149.19$24.641,445St CharlesSaginawTownship

$3,048.05$3,202.22$154.172,153SpauldingSaginawTownship

$599.60$3,435.73$2,836.132,310Swan CreekSaginawTownship

$6,722.72$6,722.72$0.004,520TaymouthSaginawTownship

($100,323.17)$17,825.62$118,148.7911,985ThomasSaginawTownship

$12,839.02$13,372.56$533.548,991TittabawasseeSaginawTownship

$99.65$99.65$0.0067ZilwaukeeSaginawTownship

$70,133.34$70,133.34$0.004,944FrankenmuthSaginawCity

$666,802.38$726,725.49$59,923.1151,230SaginawSaginawCity

($607.58)$23,519.63$24,127.211,658ZilwaukeeSaginawCity

$16,548.30$16,548.30$0.001,555Birch RunSaginawVillage

$25,476.93$25,476.93$0.002,394ChesaningSaginawVillage

($100,808.20)$8,279.47$109,087.67778MerrillSaginawVillage

$2,385.85$3,086.18$700.33290OakleySaginawVillage

House Fiscal Agency 37 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$63.85$63.85$0.006ReeseSaginawVillage

$6,146.93$21,858.66$15,711.732,054St CharlesSaginawVillage

$404,569.63$704,550.93$299,981.30162,831St ClairSt ClairCounty

$4,885.87$4,885.87$0.003,285BerlinSt ClairTownship

$3,007.38$3,007.38$0.002,022BrockwaySt ClairTownship

$5,961.21$5,961.21$0.004,008BurtchvilleSt ClairTownship

$6,105.48$6,105.48$0.004,105CascoSt ClairTownship

$5,281.50$5,281.50$0.003,551ChinaSt ClairTownship

$13,484.11$13,484.11$0.009,066ClaySt ClairTownship

$8,297.80$8,297.80$0.005,579ClydeSt ClairTownship

($1,646.77)$6,053.42$7,700.194,070ColumbusSt ClairTownship

$5,293.40$5,293.40$0.003,559CottrellvilleSt ClairTownship

($4,300.85)$5,634.00$9,934.853,788East ChinaSt ClairTownship

$3,365.46$3,547.28$181.822,385EmmettSt ClairTownship

$16,521.23$16,521.23$0.0011,108Fort GratiotSt ClairTownship

$2,812.54$2,812.54$0.001,891GrantSt ClairTownship

$2,287.51$2,287.51$0.001,538GreenwoodSt ClairTownship

$7,701.38$7,701.38$0.005,178IraSt ClairTownship

$3,617.31$3,673.70$56.392,470KenockeeSt ClairTownship

$12,828.12$13,918.41$1,090.299,358KimballSt ClairTownship

$1,827.93$1,827.93$0.001,229LynnSt ClairTownship

$3,357.33$3,444.65$87.322,316MusseySt ClairTownship

($13,092.02)$15,535.14$28,627.1610,445Port HuronSt ClairTownship

$4,987.01$4,987.01$0.003,353RileySt ClairTownship

$9,253.18$10,139.11$885.936,817St ClairSt ClairTownship

$4,802.51$4,830.84$28.333,248WalesSt ClairTownship

$58,302.59$58,302.59$0.004,110AlgonacSt ClairCity

$60,260.20$60,260.20$0.004,248Marine CitySt ClairCity

($374,408.50)$141,273.85$515,682.359,959MarysvilleSt ClairCity

$5,106.80$5,106.80$0.00360MemphisSt ClairCity

($14,770.86)$428,176.50$442,947.3630,184Port HuronSt ClairCity

$28.37$28.37$0.002RichmondSt ClairCity

($219,624.93)$77,807.72$297,432.655,485St ClairSt ClairCity

$27,404.35$27,732.74$328.391,955YaleSt ClairCity

($4,664.38)$20,113.37$24,777.751,890CapacSt ClairVillage

($1,289.87)$2,862.70$4,152.57269EmmettSt ClairVillage

($1,252,436.37)$264,917.83$1,517,354.2061,226St JosephSt JosephCounty

$2,651.90$2,651.90$0.001,783Burr OakSt JosephTownship

$647.67$3,206.68$2,559.012,156ColonSt JosephTownship

($26,367.44)$3,184.37$29,551.812,141ConstantineSt JosephTownship

$4,830.84$4,830.84$0.003,248FabiusSt JosephTownship

$2,196.78$2,196.78$0.001,477Fawn RiverSt JosephTownship

$1,847.26$1,847.26$0.001,242FlorenceSt JosephTownship

$2,323.21$2,323.21$0.001,562FlowerfieldSt JosephTownship

House Fiscal Agency 38 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$1,762.48$1,762.48$0.001,185LeonidasSt JosephTownship

$5,357.31$5,529.88$172.573,718LockportSt JosephTownship

($36,837.02)$2,750.07$39,587.091,849MendonSt JosephTownship

($2,350.47)$2,135.80$4,486.271,436MottvilleSt JosephTownship

$1,990.97$3,721.29$1,730.322,502NottawaSt JosephTownship

($2,756.49)$3,867.05$6,623.542,600ParkSt JosephTownship

$4,729.96$4,766.88$36.923,205ShermanSt JosephTownship

$3,362.85$3,362.85$0.002,261SturgisSt JosephTownship

($9,414.76)$3,318.23$12,732.992,231White PigeonSt JosephTownship

($136,960.97)$155,955.89$292,916.8610,994SturgisSt JosephCity

($1,326,667.45)$110,803.30$1,437,470.757,811Three RiversSt JosephCity

$8,811.57$8,811.57$0.00828Burr OakSt JosephVillage

$10,551.22$14,430.54$3,879.321,356CentrevilleSt JosephVillage

$7,184.96$12,483.06$5,298.101,173ColonSt JosephVillage

($89,706.08)$22,092.78$111,798.862,076ConstantineSt JosephVillage

($106,667.45)$9,258.53$115,925.98870MendonSt JosephVillage

$16,197.12$16,197.12$0.001,522White PigeonSt JosephVillage

($136,875.46)$186,345.93$323,221.3943,067SanilacSanilacCounty

$807.15$1,128.88$321.73759ArgyleSanilacTownship

$984.64$989.07$4.43665AustinSanilacTownship

$674.47$1,023.28$348.81688BridgehamptonSanilacTownship

$1,881.47$1,881.47$0.001,265BuelSanilacTownship

$1,371.72$1,496.25$124.531,006CusterSanilacTownship

($39,052.62)$1,070.88$40,123.50720DelawareSanilacTownship

$1,308.81$1,329.67$20.86894ElkSanilacTownship

$1,198.79$1,198.79$0.00806ElmerSanilacTownship

$1,374.29$1,374.29$0.00924EvergreenSanilacTownship

$1,501.04$1,561.69$60.651,050FlynnSanilacTownship

$1,503.69$1,503.69$0.001,011ForesterSanilacTownship

$1,270.46$1,563.18$292.721,051FremontSanilacTownship

$1,161.60$1,161.60$0.00781GreenleafSanilacTownship

$1,366.85$1,366.85$0.00919LamotteSanilacTownship

$3,688.57$3,688.57$0.002,480LexingtonSanilacTownship

$1,816.03$1,816.03$0.001,221Maple ValleySanilacTownship

($2,128.96)$1,232.99$3,361.95829MarionSanilacTownship

$2,262.03$2,622.16$360.131,763MarletteSanilacTownship

($12,666.71)$517.59$13,184.30348MindenSanilacTownship

$585.69$1,789.25$1,203.561,203MooreSanilacTownship

$2,689.09$2,689.09$0.001,808SanilacSanilacTownship

$1,896.01$1,937.99$41.981,303SpeakerSanilacTownship

$1,244.83$1,561.69$316.861,050WashingtonSanilacTownship

$1,754.21$1,963.27$209.061,320WatertownSanilacTownship

($2,436.04)$725.82$3,161.86488WheatlandSanilacTownship

$2,693.98$5,791.65$3,097.673,894WorthSanilacTownship

House Fiscal Agency 39 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$18,668.18$18,668.18$0.001,316Brown CitySanilacCity

($91,757.56)$34,712.03$126,469.592,447CroswellSanilacCity

($51,772.33)$26,597.90$78,370.231,875MarletteSanilacCity

$2,503.56$37,336.36$34,832.802,632SanduskySanilacCity

$2,639.21$2,639.21$0.00248ApplegateSanilacVillage

$1,822.13$5,608.33$3,786.20527CarsonvilleSanilacVillage

($3,135.93)$8,832.86$11,968.79830DeckervilleSanilacVillage

$1,447.31$1,447.31$0.00136ForestvilleSanilacVillage

$12,505.84$12,536.27$30.431,178LexingtonSanilacVillage

$1,915.56$1,915.56$0.00180MelvinSanilacVillage

$1,465.68$2,096.47$630.79197Minden CitySanilacVillage

$6,681.66$6,725.74$44.08632PeckSanilacVillage

$6,480.51$6,629.96$149.45623Port SanilacSanilacVillage

($32,757.22)$36,661.69$69,418.918,473SchoolcraftSchoolcraftCounty

$920.74$928.09$7.35624DoyleSchoolcraftTownship

$722.84$722.84$0.00486GermfaskSchoolcraftTownship

$1,936.50$1,936.50$0.001,302HiawathaSchoolcraftTownship

$1,090.21$1,090.21$0.00733InwoodSchoolcraftTownship

$1,628.62$1,628.62$0.001,095ManistiqueSchoolcraftTownship

($10,340.78)$348.03$10,688.81234MuellerSchoolcraftTownship

$5.52$176.99$171.47119SeneySchoolcraftTownship

$1,182.43$1,182.43$0.00795ThompsonSchoolcraftTownship

($5,842.66)$43,762.41$49,605.073,085ManistiqueSchoolcraftCity

$208,370.96$305,404.49$97,033.5370,583ShiawasseeShiawasseeCounty

$3,214.11$3,214.11$0.002,161AntrimShiawasseeTownship

$4,711.85$4,711.85$0.003,168BenningtonShiawasseeTownship

$4,026.15$4,277.55$251.402,876BurnsShiawasseeTownship

$6,655.79$6,655.79$0.004,475CaledoniaShiawasseeTownship

$460.59$1,122.93$662.34755FairfieldShiawasseeTownship

$2,216.12$2,216.12$0.001,490HazeltonShiawasseeTownship

$2,236.94$2,236.94$0.001,504MiddleburyShiawasseeTownship

$1,976.66$1,976.66$0.001,329New HavenShiawasseeTownship

($5,750.58)$7,170.41$12,920.994,821OwossoShiawasseeTownship

$5,056.91$5,056.91$0.003,400PerryShiawasseeTownship

$1,446.57$1,920.14$473.571,291RushShiawasseeTownship

$2,726.27$2,726.27$0.001,833SciotaShiawasseeTownship

$3,413.42$3,413.42$0.002,295ShiawasseeShiawasseeTownship

$3,196.27$3,196.27$0.002,149VeniceShiawasseeTownship

$5,697.95$5,697.95$0.003,831VernonShiawasseeTownship

$5,666.72$5,666.72$0.003,810WoodhullShiawasseeTownship

($16,687.25)$48,684.79$65,372.043,432CorunnaShiawasseeCity

$6,575.25$48,883.39$42,308.143,446DurandShiawasseeCity

$18,200.05$18,200.05$0.001,283LaingsburgShiawasseeCity

$85.11$85.11$0.006OvidShiawasseeCity

House Fiscal Agency 40 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$201,032.38$215,535.18$14,502.8015,194OwossoShiawasseeCity

$31,037.97$31,037.97$0.002,188PerryShiawasseeCity

$5,799.89$5,799.89$0.00545BancroftShiawasseeVillage

$4,313.29$6,183.00$1,869.71581ByronShiawasseeVillage

$3,875.89$4,565.42$689.53429LennonShiawasseeVillage

$9,865.13$9,865.13$0.00927MorriceShiawasseeVillage

$6,183.00$6,183.00$0.00581New LothropShiawasseeVillage

$8,332.68$8,332.68$0.00783VernonShiawasseeVillage

$240,302.18$240,302.18$0.0055,537TuscolaTuscolaCounty

$1,860.65$1,860.65$0.001,251AkronTuscolaTownship

$3,145.70$3,145.70$0.002,115AlmerTuscolaTownship

$4,566.10$4,566.10$0.003,070ArbelaTuscolaTownship

$1,154.17$1,154.17$0.00776ColumbiaTuscolaTownship

$2,748.58$2,748.58$0.001,848DaytonTuscolaTownship

($164.67)$2,409.47$2,574.141,620DenmarkTuscolaTownship

($4,468.44)$1,636.06$6,104.501,100ElklandTuscolaTownship

$1,926.63$1,981.12$54.491,332EllingtonTuscolaTownship

($1,078.23)$1,218.12$2,296.35819ElmwoodTuscolaTownship

($38,629.38)$1,288.03$39,917.41866FairgroveTuscolaTownship

$3,472.06$3,513.07$41.012,362FremontTuscolaTownship

($70,362.63)$1,102.11$71,464.74741GilfordTuscolaTownship

($4,873.98)$3,941.42$8,815.402,650IndianfieldsTuscolaTownship

$2,140.12$2,330.64$190.521,567JuniataTuscolaTownship

$1,768.43$1,768.43$0.001,189KingstonTuscolaTownship

$2,275.61$2,275.61$0.001,530KoyltonTuscolaTownship

$4,881.41$4,881.41$0.003,282MillingtonTuscolaTownship

$2,217.61$2,217.61$0.001,491NovestaTuscolaTownship

$2,853.92$3,096.62$242.702,082TuscolaTuscolaTownship

$6,087.63$6,087.63$0.004,093VassarTuscolaTownship

$2,980.34$3,275.10$294.762,202WatertownTuscolaTownship

$2,637.03$2,637.03$0.001,773WellsTuscolaTownship

($146.46)$1,026.26$1,172.72690WisnerTuscolaTownship

$59,465.81$59,465.81$0.004,192CaroTuscolaCity

$7,181.69$38,258.42$31,076.732,697VassarTuscolaCity

$2,832.92$4,278.08$1,445.16402AkronTuscolaVillage

($54,353.08)$25,838.76$80,191.842,428Cass CityTuscolaVillage

$5,991.44$5,991.44$0.00563FairgroveTuscolaVillage

($5,650.65)$4,129.09$9,779.74388GagetownTuscolaVillage

$4,682.48$4,682.48$0.00440KingstonTuscolaVillage

$10,109.89$10,109.89$0.00950MayvilleTuscolaVillage

$11,408.22$11,408.22$0.001,072MillingtonTuscolaVillage

$10,309.60$15,409.61$5,100.011,448ReeseTuscolaVillage

$5,339.81$5,406.13$66.32508UnionvilleTuscolaVillage

$329,661.00$329,661.00$0.0076,189Van BurenVan BurenCounty

House Fiscal Agency 41 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$7,298.31$7,424.74$126.434,992AlmenaVan BurenTownship

($3,999.39)$12,193.11$16,192.508,198AntwerpVan BurenTownship

$3,083.23$3,083.23$0.002,073ArlingtonVan BurenTownship

$3,121.04$3,193.29$72.252,147BangorVan BurenTownship

($274.03)$3,939.93$4,213.962,649BloomingdaleVan BurenTownship

$3,451.09$3,553.23$102.142,389ColumbiaVan BurenTownship

$3,112.38$4,295.40$1,183.022,888CovertVan BurenTownship

($33,835.09)$2,836.33$36,671.421,907DecaturVan BurenTownship

$3,961.38$5,314.22$1,352.843,573GenevaVan BurenTownship

$2,214.63$2,214.63$0.001,489HamiltonVan BurenTownship

$2,294.83$4,869.51$2,574.683,274HartfordVan BurenTownship

$3,226.01$3,226.01$0.002,169KeelerVan BurenTownship

$2,163.57$3,365.82$1,202.252,263LawrenceVan BurenTownship

($29,884.05)$5,345.46$35,229.513,594Paw PawVan BurenTownship

$2,993.18$4,386.13$1,392.952,949Pine GroveVan BurenTownship

$3,581.02$3,667.75$86.732,466PorterVan BurenTownship

$5,924.03$5,924.03$0.003,983South HavenVan BurenTownship

$3,658.24$3,798.63$140.392,554WaverlyVan BurenTownship

$26,739.75$26,739.75$0.001,885BangorVan BurenCity

$8,329.53$11,759.82$3,430.29829GoblesVan BurenCity

$38,130.75$38,130.75$0.002,688HartfordVan BurenCity

$62,416.40$62,416.40$0.004,400South HavenVan BurenCity

$4,831.47$4,831.47$0.00454BloomingdaleVan BurenVillage

$2,117.76$2,117.76$0.00199BreedsvilleVan BurenVillage

($120,147.83)$19,357.79$139,505.621,819DecaturVan BurenVillage

$10,599.43$10,599.43$0.00996LawrenceVan BurenVillage

$20,219.79$20,219.79$0.001,900LawtonVan BurenVillage

($5,935.32)$21,252.06$27,187.381,997MattawanVan BurenVillage

$24,270.32$36,874.51$12,604.193,465Paw PawVan BurenVillage

$1,085,137.90$1,487,418.46$402,280.56343,762WashtenawWashtenawCounty

($67,735.11)$6,048.96$73,784.074,067Ann ArborWashtenawTownship

$9,853.12$10,032.02$178.906,745AugustaWashtenawTownship

$2,415.00$2,489.79$74.791,674BridgewaterWashtenawTownship

$8,986.43$8,986.43$0.006,042DexterWashtenawTownship

($363.01)$2,123.90$2,486.911,428FreedomWashtenawTownship

$2,754.25$4,918.59$2,164.343,307LimaWashtenawTownship

$8,847.09$9,010.23$163.146,058LodiWashtenawTownship

$3,895.31$3,895.31$0.002,619LyndonWashtenawTownship

$881.46$3,685.60$2,804.142,478ManchesterWashtenawTownship

$11,983.96$12,263.02$279.068,245NorthfieldWashtenawTownship

$51,297.93$51,297.93$0.0034,490PittsfieldWashtenawTownship

$8,369.19$8,369.19$0.005,627SalemWashtenawTownship

$2,819.97$2,819.97$0.001,896SalineWashtenawTownship

$24,496.28$24,496.28$0.0016,470ScioWashtenawTownship

House Fiscal Agency 42 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$2,583.49$2,583.49$0.001,737SharonWashtenawTownship

$19,421.52$19,421.52$0.0013,058SuperiorWashtenawTownship

($108,221.52)$4,213.60$112,435.122,833SylvanWashtenawTownship

$4,936.11$9,411.81$4,475.706,328WebsterWashtenawTownship

$7,044.04$11,831.69$4,787.657,955YorkWashtenawTownship

$66,495.36$79,366.77$12,871.4153,362YpsilantiWashtenawTownship

$1,616,187.56$1,616,187.56$0.00113,932Ann ArborWashtenawCity

$70,133.34$70,133.34$0.004,944ChelseaWashtenawCity

($275,427.66)$57,692.61$333,120.274,067DexterWashtenawCity

($93,824.40)$53,479.51$147,303.913,770MilanWashtenawCity

($249,057.81)$124,974.66$374,032.478,810SalineWashtenawCity

$275,696.07$275,696.07$0.0019,435YpsilantiWashtenawCity

$3,128.75$3,128.75$0.00294Barton HillsWashtenawVillage

($83,988.04)$22,252.41$106,240.452,091ManchesterWashtenawVillage

($1,080,624.42)$7,870,810.57$8,951,434.991,819,048WayneWayneCounty

$45,552.38$45,552.38$0.0030,627BrownstownWayneTownship

$77,034.51$134,116.78$57,082.2790,173CantonWayneTownship

$15,425.07$15,425.07$0.0010,371Grosse IleWayneTownship

$23,617.27$23,617.27$0.0015,879HuronWayneTownship

$25,319.86$42,384.37$17,064.5128,497NorthvilleWayneTownship

($63,218.10)$40,937.20$104,155.3027,524PlymouthWayneTownship

($22,854.48)$71,930.13$94,784.6148,362RedfordWayneTownship

$14,202.49$14,202.49$0.009,549SumpterWayneTownship

($27,323.66)$42,866.27$70,189.9328,821VanburenWayneTownship

($164,206.35)$400,174.24$564,380.5928,210Allen ParkWayneCity

$56,614.51$56,614.51$0.003,991BellevilleWayneCity

($9,697,108.05)$1,392,254.54$11,089,362.5998,146DearbornWayneCity

$819,555.70$819,555.70$0.0057,774Dearborn HeightsWayneCity

$5,913,089.79$10,108,421.06$4,195,331.27712,586DetroitWayneCity

($3,738,681.39)$134,876.17$3,873,557.569,508EcorseWayneCity

($4,951.60)$140,124.82$145,076.429,878Flat RockWayneCity

$392,826.12$392,826.12$0.0027,692GardenWayneCity

($87,048.50)$66,047.90$153,096.404,656GibraltarWayneCity

$68,562.64$76,899.84$8,337.205,421Grosse PointeWayneCity

$134,464.78$134,464.78$0.009,479Grosse Pointe FarmsWayneCity

$163,885.61$163,885.61$0.0011,553Grosse Pointe ParksWayneCity

$41,460.35$41,549.46$89.112,929Grosse Pointe ShoresWayneCity

$228,883.78$228,883.78$0.0016,135Grosse Pointe WoodsWayneCity

$298,857.36$315,004.22$16,146.8622,206HamtramckWayneCity

$201,945.42$201,945.42$0.0014,236Harper WoodsWayneCity

($501,523.64)$167,048.98$668,572.6211,776Highland ParkWayneCity

$165,097.22$359,873.10$194,775.8825,369InksterWayneCity

$541,093.44$541,093.44$0.0038,144Lincoln ParkWayneCity

($297,538.82)$1,375,175.14$1,672,713.9696,942LivoniaWayneCity

House Fiscal Agency 43 02/28/18

Comparison of TY 2017 Tier 3 PPT Revenue Versus the Administration Proposal(Counties, Cities, Villages, and Townships only)

DollarAdministrationTY2017 Tier 3Local

ChangeProposalDistributionPopulationLocal Unit NameCounty NameUnit Type

$20,930.26$151,998.12$131,067.8610,715MelvindaleWayneCity

$38,854.21$38,854.21$0.002,739NorthvilleWayneCity

($224,225.09)$129,542.40$353,767.499,132PlymouthWayneCity

($3,607,982.39)$112,108.37$3,720,090.767,903River RougeWayneCity

$142,710.83$177,120.72$34,409.8912,486RiverviewWayneCity

$31,135.98$46,656.26$15,520.283,289RockwoodWayneCity

($137,795.52)$340,297.05$478,092.5723,989RomulusWayneCity

$304,455.62$426,233.08$121,777.4630,047SouthgateWayneCity

$112,132.93$895,547.67$783,414.7463,131TaylorWayneCity

($893,029.80)$267,440.09$1,160,469.8918,853TrentonWayneCity

($225,518.02)$249,566.30$475,084.3217,593WayneWayneCity

$1,096,911.62$1,191,287.92$94,376.3083,979WestlandWayneCity

($694,585.07)$182,638.90$877,223.9712,875WoodhavenWayneCity

$367,164.47$367,164.47$0.0025,883WyandotteWayneCity

($131,346.83)$141,463.16$272,809.9932,694WexfordWexfordCounty

$1,212.17$1,212.17$0.00815AntiochWexfordTownship

$710.57$828.44$117.87557BoonWexfordTownship

$2,613.23$2,613.23$0.001,757Cedar CreekWexfordTownship

$3,535.38$3,535.38$0.002,377Cherry GroveWexfordTownship

$3,669.24$3,669.24$0.002,467Clam LakeWexfordTownship

$1,083.63$1,249.36$165.73840ColfaxWexfordTownship

$873.06$873.06$0.00587GreenwoodWexfordTownship

$1,283.56$1,283.56$0.00863HanoverWexfordTownship

$3,775.49$4,719.29$943.803,173HaringWexfordTownship

$148.27$242.43$94.16163HendersonWexfordTownship

$905.34$1,280.59$375.25861LibertyWexfordTownship

$3,005.37$3,112.98$107.612,093SelmaWexfordTownship

($721.18)$728.79$1,449.97490SlagleWexfordTownship

$569.65$569.65$0.00383South BranchWexfordTownship

$1,995.38$2,024.25$28.871,361SpringvilleWexfordTownship

$1,594.42$1,594.42$0.001,072WexfordWexfordTownship

($234,330.35)$146,309.72$380,640.0710,314CadillacWexfordCity

$18,256.80$18,256.80$0.001,287MantonWexfordCity

$7,045.47$7,417.47$372.00697BuckleyWexfordVillage

$1,521.81$1,521.81$0.00143HarriettaWexfordVillage

$4,192.95$4,192.95$0.00394MesickWexfordVillage

$1,179,284.96$120,788,070.57$119,608,785.61Totals

$592,694.80$42,631,083.73$42,038,388.939,852,605Counties

$1,238,239.98$68,209,733.97$66,971,493.994,808,397Cities

($291,277.10)$2,842,072.25$3,133,349.35267,062Villages

($360,372.72)$7,105,180.62$7,465,553.344,777,146Townships

House Fiscal Agency 44 02/28/18