Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
(Rs. Million)(Rs. Million)(Rupees)
The Directors are pleased to present the un-audited accounts of your Company for the six months ended June 30, 2015.
Net SalesNet Income after TaxEarnings per Share
Whereas macro-economic indicators showed some improvement, the overall industrial and business conditions remained difficult during the period under review. This scenario led to softening of demand in almost all consuming segments of our ingredients. In order to meet the challenge of recession in demand, we focused on cost cutting efforts and, consequently, your Company, by the grace of Almighty Allah, has been successful in posting 18% growth in earnings per share. Our strategic initiatives of continuous improvement backed by Lean/Six Sigma, procurement excellence and cost effective production planning helped to counter the negative trends of escalating costs induced by usage of high cost alternate fuels to meet en
Industrial business displayed mixed growth. Weakening of export base in textiles, volatility in cost of production and cash constraints faced by the trade affected the manufacturing sector to work below normal level. Uncertainty around the demand for Industrial ingredients and high cost of alternative fuels as a result of deteriorating energy supplies continued to be a prime concern of domestic industry. Changing quality patterns remained supportive to sale of modified starches in textiles. In paper segment, sales volume has dropped mainly due to energy issues and cheaper imports of paper. The corrugation segment operated normal to meet packaging demand from fruits, textile, sports and other packed products.
The external environment remained challenging for food ingredient business. The pressure on disposable incomes impacted overall consumer buying for food products. Severe energy crises, floods, torrential rains and drying up of small size sector plunged food business dynamics. However, large scale and export led food and confectionery units showed consistency in their operations which supported food business. Dextrose sales continued to face the heat of cheaper imports. Our R&D team is vigorously working on specialties for value addition in emerging food segment evolving customer needs and extending customer base.
The overall business conditions in Pakistan continue to remain challenging. Much of our business performance depends upon the industrial growth and overall economic revival of the country. Recession in demand from major consuming segments continues to
remain the main factor affecting business growth and we are making all out efforts to face this challenge by taking measures to fill in the gaps through aggressive sales/marketing strategies. However, the persistent energy shortage, ongoing war against terrorism
and security threats, decline in exports and inconsistent taxation policies continue to put pressure on business growth momentum.
ergy shortfall.
The livestock feed market continued to face the issues like diseases in poultry and lower demand from the market. Hence, overall demand for our feed ingredients remained depressed from Poultry and Livestock.
12,688 1,439 155.74
2015
12,7711,224
132.48
2014
Six Months Ended June 30
FINANCIAL RESULTS
BUSINESS REVIEW
FUTURE OUTLOOK
Your Company is adhering to energy conservation initiatives, bringing diversification in products and their application and compliance to regulatory requirements to meet the challenges ahead. We stand committed to work hard to deliver performance as per our goals for the full year of 2015.
May Allah give us the courage to face the challenges ahead. A’meen!
August 11, 2015
On behalf of the Board
Ansar Yahya Chief Executive &Managing Director
DIVIDEND MANDATE
In accordance with SECP's directives, all shareholders, who have not yet opted for dividend mandate, are requested to authorize the company to directly credit all future cash dividends to their bank account by conveying following particulars to our Shares Registrars M/s FAMCO Associates (Pvt.) Ltd, 8-F, Next to Hotel Faran, Nursery, Block-6, PECHS, Shahrah-e-Faisal, Karachi.
CDC shareholders will reply to their respective Stock Exchange Broker.
CNIC Number
Pursuant to the directives of the SECP, CNIC number is mandatorily required to be mentioned on dividend warrants. In case of non-receipt of the copy of valid CNIC, the Company would be unable to comply with SRO 831(1)/2012 dated 5 July 2012 of SECP and therefore may be constrained under Section 251(2)(a) of the Companies Ordinance, 1984 to withhold dispatch of dividend warrants of such shareholders in future. Please submit a copy of your valid CNIC (only Physical Shareholders), if not already provided to the Shares Registrars of the Company. Corporate account holders should submit National Tax Number, if not yet submitted.
Title of Bank Account Bank Account NumberBank Name Branch Name and AddressCell/Landline Number of Shareholder CNIC Number
Deduction of Income Tax from Dividend under Section 150
The Government of Pakistan through Finance Act, 2015 has made certain amendments in Section 150 of the Income Tax Ordinance, 2001 whereby different rates are prescribed for deduction of withholding tax on the amount of dividend paid by the companies. These tax rates are as under:
For filers of income tax returns 12.5%For non-filers of income tax returns 17.5%
To enable the company to make tax deduction on the amount of cash dividend @12.5% instead of 17.5%, all the shareholders whose names are not entered into the Active Taxpayers List (ATL) provided on the website of FBR, despite the fact that they are filers, are advised to make sure that their names are entered into ATL before the date for payment of the cash dividend i.e. September 7, 2015 otherwise tax on their cash dividend will be deducted @17.5% instead of 12.5%.
According to clarification received from Federal Board of Revenue (FBR), with-holding tax will be determined separately on 'Filer/Non-Filer' status of Principal shareholder as well as joint-holder (s) based on their shareholding proportions, in case of joint accounts.
In this regard all shareholders who hold shares jointly are requested to provide shareholding proportions of Principal shareholder and Joint-holder(s) in respect of shares held by them if not provided yet, to our Share Registrar, in writing as follows, up to September 7, 2015 otherwise it will be assumed that shares are equally held:
I M P O R TA N T N O T E S T O S H A R E H O L D E R S I M P O R TA N T N O T E S T O S H A R E H O L D E R S
In another clarification by federal Board of Revenue, valid tax exemption certificate for claim of exemption U/S 150, 151 and 233 of the Income Tax Ordinance, 2001 is required where statutory exemption under Clause 47B of Part-IV of the Second Schedule is available. Such certificate U/S 159(1) of the Income Tax Ordinance, 2001 issued by concerned Commissioner of Inland Revenue is to be produced to avail tax exemption.
For any query/problem/information, the investors may contact the company and/or the Shares Registrar at the following phone numbers, email addresses -
Company Contact: Shares Registrar:Manager Shareholders Services & CGC, Mr. Fakhar AbbasiRafhan Maize Products Co. Ltd., M/s FAMCO Associates (Pvt.) Ltd,Rakh Canal East Road, Faisalabad. 8-F, Next to Hotel Faran, Nursery,Tel.No.041-8540121 Ext.248 & 348 Block-6, PECHS, Shahrah-e-Faisal, [email protected] Tel.No.021-34380101-05 Ext. 118
Email:[email protected]
The corporate shareholders having CDC accounts are required to have their National Tax Number (NTN) updated with their respective participants, whereas corporate physical shareholders should send a copy of their NTN certificate to the company or its Shares Registrar M/s FAMCO Associates (Pvt.) Ltd. The shareholders while sending NTN or NTN certificates, as the case may be, must quote company name and their respective folio numbers.
Annual Accounts
Annual Accounts of the Company for the financial year ended December 31, 2014 have been placed on the Company's website www.rafhanmaize.com
Pursuant to SECP's SRO 787(I)/2014 dated September 8, 2014 regarding electronic transmission of Annual Report and notice which falls in the sphere of Section 50, 158 and 233 of the Companies Ordinance, 1984, we have attached the request form in our Annual Report, this Half Yearly Report and also uploaded on our Company's website www.rafhanmaize.com
Members desirous to avail this facility are requested to submit the request form duly filled to our Shares Registrar.
Company Name Folio/CDS
A/C #
TotalShares
Principal ShareholderName & CNIC # Share
holdingPropor-tion (No. of Shares)
Joint ShareholderShareholdingPropor-tion (No. of Shares)
Name & CNIC #
I M P O R TA N T N O T E S T O S H A R E H O L D E R S I M P O R TA N T N O T E S T O S H A R E H O L D E R S
Request FormConsent for Circulation of Annual Audited Financial Statements through e-mail
Company Name : Rafhan Maize Products Co. Ltd.
Folio No./CDC sub-account No.
E-mail Address:
CNIC No.
The above e-mail address will be recorded in the members register maintained under Section 147 of the Companies Ordinance, 1984. I will inform the Company or the Registrar about any change in my e-mail address immediately. Henceforth, I will receive the Audited Financial Statements along with Notice only on the above e-mail address, unless a hard copy has been specifically requested by me.
Name and Signature of Shareholder(Attachment : Copy of CNIC)
I M P O R TA N T N O T E S T O S H A R E H O L D E R S I M P O R TA N T N O T E S T O S H A R E H O L D E R S
IntroductionWe have reviewed the accompanying condensed interim balance sheet of Rafhan Maize Products Co. Ltd. ("the Company")as at 30 June 2015 and the related condensed interim profit and loss account, condensed interim statement of comprehensive income, condensed interim cash flow statement and condensed interim statement of changes in equity together with the notes forming part thereof for the six months period then ended (here-in-after referred to as "the condensed interim financial infromation"). Management is responsible for the preparation and presentation of this condensed interim financial information in accordance with approved accounting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on this condensed interim financial information based on our review.
Scope of reviewWe conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of condensed interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other reviewprocedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
ConclusionBased on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial information as at and for the six months period ended 30 June 2015 is not prepared, in all material respects, in accordance with approved accounting standards as applicable in Pakistan for interim financial reporting.
Other matter
The figures for the quarter ended 30 June 2015 and 30 June 2014 in the condensed interim profit and loss account and condensed interim statement of comprehensive income have not been reviewed by us and we do not express a conclusion on them.
Lahore:August 11, 2015
4
5
00000000000000000000000000000
000
00
NoteNON CURRENT ASSETSProperty, Plant and EquipmentIntangiblesLong Term Loans
CURRENT ASSETSStores and sparesStock in tradeTrade debtsLoans and advancesTrade deposits and short term prepayments Other receivables Cash and bank balances
CURRENT LIABILITIESTrade and other payablesMark up accrued on short term running financesShort term running finances - securedProvision for taxation-net
WORKING CAPITALTOTAL CAPITAL EMPLOYED
NON CURRENT LIABILITIESDeferred liabilities
NET CAPITAL EMPLOYED
REPRESENTED BY:
SHARE CAPITAL AND RESERVESShare capitalReservesCONTINGENCIES AND COMMITMENTS
0
00
0
5,717,4114,0196,390
5,727,820
726,6285,245,154955,495212,285210,048124,333319,951
7,793,894
1,814,6734,222
515,398401,853
2,736,1465,057,748
10,785,568
681,609
10,103,959
92,36410,011,595
10,103,959
30 June 2015(Un-audited)
0
00
0
5,165,3887,3754,243
5,177,006
676,8102,727,126902,666162,408117,47718,759
3,115,8317,721,077
2,201,98314-
339,5832,541,5805,179,497
10,356,503
675,055
9,681,448
92,3649,589,084
9,681,448
31 December 2014(Audited)
(Rupees in thousands)
The annexed notes from 1 to 13 form an integral part of this condensed interim financial information.
C O N D E N S E D I N T E R I M B A L A N C E S H E E T C O N D E N S E D I N T E R I M B A L A N C E S H E E T As at 30 June 2015 (Un-audited)As at 30 June 2015 (Un-audited)
Sales-Net
Cost of sales
Gross profit
Distribution expensesAdministrative expenses Other income Other operating expenses
Operating profit
Finance cost
Profit before taxation
Taxation
Profit after taxation
Earnings per share-basic and diluted-(Rupees)
The annexed notes from 1 to 13 form an integral part of this condensed interim financial information.
6
7
0
000
00
000
0
0
00
0
0
0
Note
)
))
))
)
)
12,771,143
(10,563,619
2,207,524
(126,502(178,56548,137
(106,063(362,9931,844,531
(94,363
1,750,168
(526,539
1,223,629
132.48
30 June2015
)
))
))
)
)
12,688,168
(10,121,292
2,566,876
(136,634(200,90464,242
(161,500(434,7962,132,080
(13,514
2,118,566
(680,048
1,438,518
155.74
Six months ended
30 June2014
)
))
))
)
)
6,613,755
(5,422,673
1,191,082
(70,024(88,5106,309
(40,289(192,514998,568
(54,163
944,405
(279,839
664,566
71.95
30 June2015
)
))
))
)
)
6,668,865
(5,286,860
1,382,005
(70,338(105,82414,349 (84,000
(245,8131,136,192
(8,597
1,127,595
(370,607
756,988
81.96
Three months ended
30 June2014
(Rupees in thousands)
C O N D E N S E D I N T E R I M P R O F I T A N D L O S S A C C O U N T C O N D E N S E D I N T E R I M P R O F I T A N D L O S S A C C O U N T For the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)
Profit for the period Other comprehensive income
Total comprehensive income for the period
The annexed notes from 1 to 13 form an integral part of this condensed interim financial information.
756,988-
756,988
664,566-
664,566
30 June2014
30 June2015
Three months ended
1,438,518-
1,438,518
1,223,629-
1,223,629
30 June2014
30 June2015
Six months ended
(Rupees in thousands)
C O N D E N S E D I N T E R I M S T AT E M E N T O F C O M P R E H E N S I V E I N C O M E C O N D E N S E D I N T E R I M S T AT E M E N T O F C O M P R E H E N S I V E I N C O M E For the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)
30 June 2015
) )) ) )
)
) )
)
)))
(931,384(611,224(24,74744,611
(591,360(1,522,744
(771,3712,218(6,4142,922
(772,645
(1,014,223515,398(9,306
(508,131(2,803,519
3,115,8317,639
319,951
Cash flows from operating activitiesCash (used in) / generated from operationsTaxes paidEmployees retirement benefits paidInterest received
NET CASH USED IN OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIESCapital Expenditure incurred Proceeds from sale of property, plant and equipmentLong term loans disbursedRepayment from long term loans
NET CASH USED IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIESDividend paidShort term running finances- Secured Finance cost paid
NET CASH (USED IN) / GENERATED FORM FINANCING ACTIVITIESNET INCREASE/(DECREASE)IN CASH AND CASH EQUIVALENTS
Cash and cash equivalents at the beginning of the periodEffect of exchange rate fluctuations on cash and cash equivalents Cash and cash equivalents at the end of the period
30 June 2014(Rupees in thousands)
)) ) )
)
) )
)
)
137,965(578,347(17,891
116(596,122(458,157
(89,06127,592
(4001,470
(60,399
(967,3231,631,389
(51,000613,06694,510
57,3223,002
154,834
The annexed notes from 1 to 13 form an integral part of this condensed interim financial information.
C O N D E N S E D I N T E R I M C A S H F L O W S T AT E M E N T C O N D E N S E D I N T E R I M C A S H F L O W S T AT E M E N T For the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)
Six months ended
8
Note
)))
)))
)))
)))
Share Capital TotalShare Premium Other
Capital Reserves
GeneralUnappropriated
Profit
Revenue Reserves
8,292,506
1,223,629-
1,223,629
(738,914(230,910(969,8248,546,311
9,550,990
1,438,518-
1,438,518
(785,096(230,911
(1,016,0079,973,501
8,422,964
1,223,629-
1,223,629
(738,914(230,910(969,8248,676,769
9,681,448
1,438,518-
1,438,518
(785,096(230,911
(1,016,00710,103,959
Balance as at 01 January 2014
Transactions with owners of the Company recognized directly in equity
Balance as at 30 June 2014
Balance as at 01 January 2015
Transactions with owners of the Company recognized directly in equity
Balance as at 30 June 2015
Total comprehensive incomeProfit for the period Other comprehensive income
Total comprehensive incomeProfit for the period Other comprehensive income
Balance as at 01 January 2014
Transactions with owners of the Companyrecognized directly in equity
Balance as at 30 June 2014
Balance as at 01 January 2015
Transactions with owners of the Companyrecognized directly in equity
Balance as at 30 June 2015
941
- --
--
- 941
941
---
---
941
207
---
---
207
207
---
---
207
The annexed notes from 1 to 13 form an integral part of this condensed interim financial information.
(Rupees in thousands)
C O N D E N S E D I N T E R I M S T AT E M E N T O F C H A N G E S I N E Q U I T YC O N D E N S E D I N T E R I M S T AT E M E N T O F C H A N G E S I N E Q U I T YFor the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)
92,364
---
----
92,364
92,364
---
---
92,364
36,946
- --
---
36,946
36,946
---
---
36,946
Final dividend 2014 (Rs. 85.00 per share ) 1st interim dividend 2015 (Rs. 25.00 per share)
Final dividend 2013 (Rs. 80.00 per share ) 1st interim dividend 2014 (Rs. 25.00 per share)
REPORTING ENTITY
Measurement of fair valuesThe Company has an established control framework with respect to the measurement of fair values. The management regularly reviews significant observable and unobservable inputs and valuation adjustments. Fair values are categorized into a fair value hierarchy based on the inputs used in the valuation techniques. The Company’s employee retirement benefits are carried at present value whose valuation techniques and inputs used to develop those measurements are explained in detail in note 7 to the financial statements of the Company for the year ended 31 December 2014.
Rafhan Maize Products Company Limited ("the Company") was incorporated in Pakistan and was subsequently listed on the Karachi and Lahore Stock Exchanges. Ingredion Inc. (formerly Corn Products International Inc.) Chicago, U.S.A., holds majority shares of the Company. The registered office of the Company is situated at Finlay House, I.I. Chundrigar Road, Karachi. The Company uses maize as the basic raw material to manufacture and sell a number of industrial products, principal ones being industrial starches, liquid glucose, dextrose, dextrin and gluten meals.
BASIS OF PREPARATIONStatement of complianceThis condensed interim financial information has been presented in condensed form in accordance with the requirements of the International Accounting Standard (IAS) 34 - Interim Financial Reporting and provisions of and the directives issued under the Companies Ordinance, 1984. In case where requirements of Companies Ordinance 1984 differ, the provisions of or directives issued under the Companies Ordinance, 1984 or directives issued by Securities and Exchange Commission of Pakistan (SECP) have been followed.
This condensed interim financial information is being submitted to the shareholders as required by section 245 of the Companies Ordinance, 1984 and the Listing Regulations of Karachi and Lahore Stock Exchanges. This condensed interim financial information does not include all the information required for full annual financial statements and should be read in conjunction with audited financial statements of the Company, for the year ended 31 December 2014.
The comparative balance sheet presented in this condensed interim financial information has been extracted from the audited financial statements of the Company for the year ended 31 December 2014, whereas comparative condensed interim profit and loss account, condensed interim statement of comprehensive income, condensed interim cash flow statement and condensed interim statement of changes in equity have been extracted from the un-audited condensed interim financial information for the six months period ended 30 June 2014.
Judgements and estimatesIn preparing this condensed interim financial information, management make judgement, estimates and assumptions that a f f e c t the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements as at and for the year ended 31 December 2014.
Functional and presentation currencyThis condensed interim financial information is presented in Pakistan Rupees which is also the Company's functional currency.
SIGNIFICANT ACCOUNTING POLICIESThe accounting policies applied in this condensed interim financial information are the same as those applied in the Co mp an y' sfinancial statements as at and for the year ended 31 December 2014.
PROPERTY, PLANT AND EQUIPMENT
Operating property, plant and equipment Capital work-in-progress
1.
2.(a)
(b)
3.
4.
4,552,1041,165,3075,717,411
4,733,190432,198
5,165,388
(Rupees in thousands)
30 June 2015(Un-audited)
31 December 2014(Audited)
Note4.14.2
N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N For the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)
4.1 This includes the cost of property, plant and equipment that have been added and disposed-off during the period, detail of which is as follows:
Land Building Plant and machineryFurniture, fixture and office equipmentAutomobiles
4.2 Capital work-in-progress
The detail of capital work-in-progress is as follows:Land Civil works and buildingsPlant and machineryAdvance for land
There is no material change in contingencies since the last audited published financial statements.b) Commitments in respect of capital expenditure contracted but not provided amounts to Rs. 512.931million (31 December
2014: Rs. 996.646 million).c) Commitments in respect of purchase of corn amounts to Rs. 2,471.827 million (31 December 2014: Rs. 9,043.485
million).d) Commitments in respect of counter guarantees given to banks in consideration of their guarantees in the normal course of
business amounts to Rs. 142.3 million (31 December 2014: Rs. 142.3 million).
The movement of capital work-in-progress is as follows:
Opening balanceAdd: Addition during the period
Less: transfers during the periodClosing balance
5. CONTINGENCIES AND COMMITMENTS
a)
--
11,9441,227
11,00524,176
Six months ended(Un-audited)
(Rupees in thousands)
--
490-
5,6086,098
15,522135
28,93811,3935,506
61,494
----
1,6641,664
-158,298
1,000,1956,814
1,165,307
5,6798,447
411,2586,814
432,198
(Rupees in thousands)
432,198771,371
1,203,569
38,2621,165,307
30 June2014
30 June2015
Six months ended(Un-audited)
233,46989,061
322,530
61,494261,036
(Rupees in thousands)
N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N For the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)
Six months ended(Un-audited)
30 June 2015
(Un-audited)
31 December2014
(Audited)
DeletionsAdditions
30 June 2015
DeletionsAdditions
30 June 2014
6. SALES
7. COST OF SALES
8.
DomesticExports
Less:Sales taxTrade discount and commission
Opening stock of finished goodsCost of goods manufactured
Less: closing stock of finished goods
6,851,211289,878
7,141,089
524,8512,483
527,3346,613,755
1,743,4235,612,5757,355,9981,933,325 5,422,673
(Rupees in thousands)
30 June2015
Six months ended (Un-audited) Three months ended (Un-audited)
6,862,867325,787
7,188,654
516,9742,815
519,7896,668,865
1,383,3385,715,7317,099,0691,812,2095,286,860
13,248,003
546,63713,794,640
1,018,2575,240
1,023,49712,771,143
1,944,27010,552,67412,496,944 1,933,325
10,563,619
13,072,673
625,49013,698,163
1,004,6635,332
1,009,99512,688,168
1,873,50110,060,00011,933,5011,812,209
10,121,292
30 June2014
30 June2015
30 June2014
For the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N
)
)
))
)
) ) ) ))))
))
1,750,168
224,5973,356
21,469(4354,034
(25,927(116
94,363(3,002
318,339
2,068,507
(142,104(587,133(100,692(54,890(45,587
(152,379(1,082,785
(847,757(1,930,542
137,965
CASH FLOWS FROM OPERATING ACTIVITIESProfit before taxationAdjustment for:
Depreciation of property, plant and equipmentAmortization of intangible assetsProvision for employees retirement benefitsReversal of provision for doubtful debtsProvision for slow moving and obsolete itemsGain on disposal of property, plant and equipmentInterest incomeFinance costLoss on foreign exchange transactions
Cash generated from operation before working capital changesEffect on cash flow due to working capital changesdecrease /(Increase) in current assets:
Stores and sparesStock in tradeTrade debtsLoans and advances Trade deposits and short term prepayments Other receivables
Decrease in current liabilities: Trade and other payables
Net (increase) / decrease in working capitalCash (used in) generated from operations
Cash generated from operation before working capital changesEffect on cash flow due to working capital changes
Cash (used in) generated from operationsNet (increase) / decrease in working capital
30 June 2015 30 June 2014
)
))
)
) ))) ) ) ) )))
2,118,566
220,7221,678
29,696(689
-(1,913
(33,23713,514(7,639
222,132
2,340,698
(49,818(2,518,028
(52,140(48,533(92,571
(116,948(2,878,038
(394,044(3,272,082(931,384
Six months ended (Un-audited)
(Rupees in thousands)
For the six months period ended 30 June 2015 (Un-audited)For the six months period ended 30 June 2015 (Un-audited)N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N N O T E S T O T H E C O N D E N S E D I N T E R I M F I N A N C I A L I N F O R M AT I O N
9. TRANSACTIONS WITH RELATED PARTIES AND ASSOCIATESThe related parties comprise parent company, related group companies, local associated company, directors of the company, key management personnel and staff retirement funds. Details of transaction with related parties, other than those disclosed else where in theses financial statements are as follows:
- The transactions were carried out at an arm's length basis, in accordance with the company's accounting policy.- No buying and selling commission has been paid to any associated undertaking.
10. OPERATING SEGMENTS(a) This condensed interim financial information has been prepared on the basis of single reportable segment.(b) All non current assets of the Company as at 30 June 2015 are located in Pakistan.
11. FINANCIAL RISK MANAGEMENTThe Company's financial risk management objective and policies are consistent with that disclosed in the financialstatements for the year ended 31 December 2014.
12. DATE OF AUTHORIZATIONThis un-audited condensed interim financial information was authorized for issue in the Board of Directorsmeeting held on 11 August 2015.
13. GENERALFigures in this condensed interim financial information have been rounded off to the nearest thousand of rupees.
Services received
SalesExport salesExport salesExport salesExport salesExport salesExport salesExport salesImportsImportsImportsTechnical support fee
ContributionRemuneration
Nature anddescriptionof related
party transaction
Parent Company
Ingredion Inc.(formerly Corn Products International Inc.) Chicago U.S.A.
Associates
Name of Parties
35,359
694,330 252,081
- 1,255 1,255
- 25,889 17,465 2,343 22,216
- 11,365
47,476 159,462
68,898
718,591 187,157
428 -
- 12,099 16,575 10,849
194 10,943
52 10,147
35,698 124,800
68,898
411,794 96,327
428 -
- 5,123
15,158 - - 10,943
52 5,233
18,067 70,878
19,561
323,468 125,003
- -
1,255 -
13,020 7,531 2,020 12,436
- 5,668
23,819 94,196
Six months ended(Un-Audited)
Three months ended(Un-Audited)
30 June2015
30 June2014
30 June2015
30 June2014
(Rupees in thousands)
Unilever Pakistan Foods LimitedIngredion Holding LLC KenyaNational Starch & Chemical Thailand LtdIngredion Malaysia SDN BHD Corn products Malaysia National Starches Specialities, ChinaIngredion Singapore Pte. Ltd.Ingredion Philippines Inc. National Starch & Chemicales Thailand LtdIngredion Singapore Pte. Ltd.Ingredion Germany GMBHCorn Products Development Inc.
Employees benefitsKey management personnel
Other Related Parties