Upload
jayvthakkar
View
251
Download
0
Embed Size (px)
Citation preview
7/29/2019 pantaloons financial.docx
1/15
Balance Sheet of PantaloonRetail
standalone------------------- in Rs. Cr. -------------------
Jun '11 Jun '10 Jun '09 Jun '08 Jun '0
12 mths 12 mths 12 mths 12 mths 12 mth
Sources Of FundsTotal Share Capital 106.90 41.23 38.06 31.86 29.3
Equity Share Capital 43.42 41.23 38.06 31.86 29.3
Share Application Money 100.00 187.54 22.88 63.26 0.0
Preference Share Capital 63.48 0.00 0.00 0.00 0.0
Reserves 2,671.23 2,527.48 2,211.48 1,751.50 1,062.8
Revaluation Reserves 0.00 0.00 0.00 0.00 0.0
Networth 2,878.13 2,756.25 2,272.42 1,846.62 1,092.1
Secured Loans 1,675.89 1,236.03 2,525.53 1,991.77 951.9
Unsecured Loans 497.23 150.19 324.86 200.01 347.6
Total Debt 2,173.12 1,386.22 2,850.39 2,191.78 1,299.5
Total Liabilities 5,051.25 4,142.47 5,122.81 4,038.40 2,391.7
Jun '11 Jun '10 Jun '09 Jun '08 Jun '0
12 mths 12 mths 12 mths 12 mths 12 mth
Application Of Funds
Gross Block 1,877.66 1,417.04 1,876.45 1,368.76 767.0
Less: Accum. Depreciation 410.64 294.89 307.69 170.59 92.4
Net Block 1,467.02 1,122.15 1,568.76 1,198.17 674.6
Capital Work in Progress 100.13 59.68 345.23 330.64 131.1
Investments 2,255.41 2,002.91 954.03 586.52 252.0
Inventories 1,762.20 1,270.67 1,787.84 1,429.84 885.9
Sundry Debtors 185.24 123.57 177.25 113.16 65.1
Cash and Bank Balance 76.38 84.80 105.19 21.08 51.0
Total Current Assets 2,023.82 1,479.04 2,070.28 1,564.08 1,002.1
Loans and Advances 497.96 452.89 1,211.08 991.66 637.3
Fixed Deposits 9.39 15.74 4.15 100.02 111.9
Total CA, Loans & Advances 2,531.17 1,947.67 3,285.51 2,655.76 1,751.4
Deffered Credit 0.00 0.00 0.00 0.00 0.0
Current Liabilities 1,272.56 965.72 1,010.26 715.11 401.7
Provisions 29.92 24.22 20.46 17.58 15.7
Total CL & Provisions 1,302.48 989.94 1,030.72 732.69 417.4
Net Current Assets 1,228.69 957.73 2,254.79 1,923.07 1,334.0
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.0
Total Assets 5,051.25 4,142.47 5,122.81 4,038.40 2,391.7
7/29/2019 pantaloons financial.docx
2/15
Contingent Liabilities 934.45 3,554.23 139.94 133.44 160.5
Book Value (Rs) 125.06 124.61 118.20 111.96 74.4
Pantaloon Retail
Profit & Loss account ------------------- in Rs. Cr. -------------------
Jun '11 Jun '10 Jun '09 Jun '08 Jun '07
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 4,325.57 6,316.66 6,661.42 5,295.88 3,393.47
Excise Duty 0.16 0.00 0.00 0.00 0.00
Net Sales 4,325.41 6,316.66 6,661.42 5,295.88 3,393.47
Other Income 10.35 73.74 1.79 17.05 95.85
Stock Adjustments 494.15 -783.88 353.11 614.41 362.12
Total Income 4,829.91 5,606.52 7,016.32 5,927.34 3,851.44
Expenditure
Raw Materials 3,163.98 3,305.63 4,835.06 4,170.62 2,601.65
Power & Fuel Cost 71.44 83.20 98.97 78.20 61.51
Employee Cost 222.55 280.18 275.94 275.78 207.74
Other Manufacturing Expenses 13.81 15.94 16.94 22.46 16.64
Selling and Admin Expenses 771.16 1,047.22 878.27 724.18 556.70
Miscellaneous Expenses 137.48 200.17 237.10 175.64 93.40
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 4,380.42 4,932.34 6,342.28 5,446.88 3,537.64
Jun '11 Jun '10 Jun '09 Jun '08 Jun '07
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 439.14 600.44 672.25 463.41 217.95
PBDIT 449.49 674.18 674.04 480.46 313.80
Interest 187.83 299.79 317.76 201.45 95.93
PBDT 261.66 374.39 356.28 279.01 217.87
7/29/2019 pantaloons financial.docx
3/15
Depreciation 146.37 161.88 140.05 83.39 36.86
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 115.29 212.51 216.23 195.62 181.01
Extra-ordinary items -1.92 3.17 -0.27 0.03 -0.06
PBT (Post Extra-ord Items) 113.37 215.68 215.96 195.65 180.95
Tax 36.54 37.25 75.38 69.68 60.96
Reported Net Profit 78.75 179.56 140.58 125.97 119.99
Total Value Addition 1,216.44 1,626.71 1,507.22 1,276.26 935.99
Preference Dividend 0.01 0.00 0.00 0.00 0.00
Equity Dividend 20.27 17.13 11.57 10.67 7.54
Corporate Dividend Tax 3.29 2.91 1.97 1.81 1.28
Per share data (annualised)
Shares in issue (lakhs) 2,170.72 2,061.43 1,903.21 1,592.92 1,467.51
Earning Per Share (Rs) 3.63 8.71 7.39 7.91 8.18
Equity Dividend (%) 45.00 40.00 30.00 30.00 25.00
Book Value (Rs) 125.06 124.61 118.20 111.96 74.42
7/29/2019 pantaloons financial.docx
4/15
Cash Flow of Pantaloon Retail ------------------- in Rs. Cr. -------------------Jun '11 Jun '10 Jun '09 Jun '08 Jun '0
12 mths 12 mths 12 mths 12 mths 12 mth
Net Profit Before Tax 115.29 213.64 216.23 195.62 181.0
Net Cash From Operating Activities 176.64 1148.20 206.11 -19.21 -271.9
Net Cash (used in)/fromInvesting Activities
-837.97 19.20 -844.59 -1410.82 -641.7
Net Cash (used in)/from Financing Activities 646.57 -1176.20 626.72 1388.16 1054.8
Net (decrease)/increase In Cash and Cash Equivalents -14.76 -8.80 -11.76 -41.87 141.2
Opening Cash & Cash Equivalents 100.53 109.34 121.10 162.97 21.7
Closing Cash & Cash Equivalents 85.77 100.54 109.34 121.10 162.9
Source : Dion Global Solutions Limited
7/29/2019 pantaloons financial.docx
5/15
Competition
Name Last Price Market Cap.
(Rs. cr.)
Sales
Turnover
Net Profit Total Asset
Pantaloon Ret 164.65 3,813.01 4,097.43 76.67 5,051.2
Shoppers Stop 357.70 2,954.69 1,930.04 64.26 877.5
Trent 1,040.00 2,833.95 821.79 47.27 1,594.1
Kewal Kiran 504.90 622.29 301.90 52.14 240.4
Provogue 16.60 189.83 565.39 33.41 978.9
Brandhouse
13.45 72.10 783.48 8.50 322.8
REI Six Ten 3.95 58.10 614.05 0.32 148.9
Cantabil Retail 20.45 33.39 164.54 -25.47 192.6
Koutons Retail 9.00 27.50 164.65 -193.81 1,010.5
Pantaloon (DVR) 115.20 0.00 - -
http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretailindiabdvr/PRIhttp://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretailindiabdvr/PRIhttp://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR037/29/2019 pantaloons financial.docx
6/15
Comparison with Competitors
Balance Sheet ------------------- in Rs. Cr. -------------------
PantaloonRet
Shoppers Stop Trent Kewal Kiran Provogue
Jun '11 Mar '12 Mar '12 Mar '12 Mar '1
Sources Of Funds
Total Share Capital 106.90 41.28 38.70 12.33 22.87
Equity Share Capital 43.42 41.28 27.25 12.33 22.87
Share Application Money 100.00 0.00 0.00 0.00 0.00
Preference Share Capital 63.48 0.00 11.45 0.00 0.00
Reserves 2,671.23 617.22 1,315.48 213.22 709.8
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Networth 2,878.13 658.50 1,354.18 225.55 732.68
Secured Loans 1,675.89 179.07 100.00 14.89 239.54
Unsecured Loans 497.23 40.00 140.00 0.00 6.70
Total Debt 2,173.12 219.07 240.00 14.89 246.24
Total Liabilities 5,051.25 877.57 1,594.18 240.44 978.92
PantaloonRet
Shoppers Stop Trent Kewal Kiran Provogue
Jun '11 Mar '12 Mar '12 Mar '12 Mar '1
Application Of Funds
Gross Block 1,877.66 624.24 358.68 74.48 105.33
Less: Accum. Depreciation 410.64 207.42 74.96 31.04 39.28
Net Block 1,467.02 416.82 283.72 43.44 66.05
Capital Work in Progress 100.13 29.77 20.99 1.28 0.36
Investments 2,255.41 284.21 705.15 31.58 290.18
Inventories 1,762.20 212.04 179.23 32.09 271.88
Sundry Debtors 185.24 19.17 3.42 50.49 171.46
Cash and Bank Balance 76.38 7.15 269.61 23.14 11.63
Total Current Assets 2,023.82 238.36 452.26 105.72 454.97
Loans and Advances 497.96 293.74 424.48 24.85 225.69
Fixed Deposits 9.39 0.00 0.00 78.40 8.3
Total CA, Loans & Advances 2,531.17 532.10 876.74 208.97 688.97
7/29/2019 pantaloons financial.docx
7/15
Deffered Credit 0.00 0.00 0.00 0.00 0.00
Current Liabilities 1,272.56 376.05 154.67 29.72 62.69
Provisions 29.92 9.28 137.75 15.12 3.95
Total CL & Provisions 1,302.48 385.33 292.42 44.84 66.64
Net Current Assets 1,228.69 146.77 584.32 164.13 622.33
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00
Total Assets 5,051.25 877.57 1,594.18 240.43 978.92
Contingent Liabilities 934.45 115.43 54.66 3.98 45.34
Book Value (Rs) 125.06 79.76 492.75 183.00 64.07
7/29/2019 pantaloons financial.docx
8/15
Profit & Loss account ------------------- in Rs. Cr. -------------------
PantaloonRet
Shoppers Stop Trent Kewal Kiran Provogue
Jun '11 Mar '12 Mar '12 Mar '12 Mar '1
Income
Sales Turnover 4,325.57 2,034.76 870.38 326.08 562.40
Excise Duty 0.16 0.00 0.50 23.70 0.13
Net Sales 4,325.41 2,034.76 869.88 302.38 562.27
Other Income 10.35 18.69 81.09 11.57 10.27
Stock Adjustments 494.15 60.90 49.50 1.18 4.36
Total Income 4,829.91 2,114.35 1,000.47 315.13 576.90
Expenditure
Raw Materials 3,163.98 1,275.94 498.09 132.57 381.22
Power & Fuel Cost 71.44 0.00 29.15 4.37 0.36
Employee Cost 222.55 127.64 67.88 29.24 18.22
Other Manufacturing Expenses 13.81 0.00 6.44 18.98 27.88
Selling and Admin Expenses 771.16 105.57 48.09 41.66 58.93
Miscellaneous Expenses 137.48 444.62 282.58 3.39 9.92
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 4,380.42 1,953.77 932.23 230.21 496.53
PantaloonRet
Shoppers Stop Trent Kewal Kiran Provogue
Jun '11 Mar '12 Mar '12 Mar '12 Mar '1
Operating Profit 439.14 141.89 -12.85 73.35 70.10
PBDIT 449.49 160.58 68.24 84.92 80.37
Interest 187.83 25.04 7.71 2.41 26.04
PBDT 261.66 135.54 60.53 82.51 54.33
Depreciation 146.37 37.72 15.95 6.23 11.93
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 115.29 97.82 44.58 76.28 42.40
Extra-ordinary items -1.92 0.00 12.76 0.02 -0.44
PBT (Post Extra-ord Items) 113.37 97.82 57.34 76.30 41.96
Tax 36.54 33.55 10.07 24.17 8.56
7/29/2019 pantaloons financial.docx
9/15
Reported Net Profit 78.75 64.26 47.27 52.14 33.41
Total Value Addition 1,216.44 677.84 434.14 97.64 115.30
Preference Dividend 0.01 0.00 0.01 0.00 0.00
Equity Dividend 20.27 6.19 17.72 20.95 2.86
Corporate Dividend Tax 3.29 1.00 2.21 3.40 0.4
Per share data (annualised)
Shares in issue (lakhs) 2,170.72 825.62 272.50 123.25 1,143.5
Earning Per Share (Rs) 3.63 7.78 17.34 42.30 2.92
Equity Dividend (%) 45.00 15.00 65.00 170.00 12.50
Book Value (Rs) 125.06 79.76 492.75 183.00 64.07
Market cap
Company Name Last Price % Chg52 wk
High
52 wk
LowMarket Cap
(Rs. cr)
Pantaloon Ret 164.10 -0.42 351.90 125.30 3,800.27
Shoppers Stop 355.15 -0.46 438.80 251.00 2,933.63
Trent 1,043.00 1.78 1,245.00 771.00 2,842.12
Kewal Kiran 505.25 1.97 875.00 490.00 622.72
Provogue 16.55 0.61 36.40 11.15 189.26
Brandhouse 13.65 1.94 22.50 9.35 73.17
REI Six Ten 3.97 -4.80 38.45 1.76 58.40Cantabil Retail 20.20 -4.04 31.35 12.00 32.98
Koutons Retail 8.94 1.13 28.45 6.95 27.31
Arunjyoti Enter 16.40 -1.50 89.00 15.10 11.90
http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR037/29/2019 pantaloons financial.docx
10/15
Net sales
Company Name Last Price Change % ChangeNet Sales
(Rs. cr)
Pantaloon Ret 164.10 -0.70 -0.42 4,325.41
Shoppers Stop 355.15 -1.65 -0.46 2,034.76
Trent 1,043.00 18.25 1.78 869.88
Brandhouse 13.65 0.26 1.94 737.45
REI Six Ten 3.97 -0.20 -4.80 716.50
Provogue 16.55 0.10 0.61 562.26
Koutons Retail 8.94 0.10 1.13 535.55
Kewal Kiran 505.25 9.75 1.97 302.39
Cantabil Retail 20.20 -0.85 -4.04 186.04
Arunjyoti Enter 16.40 -0.25 -1.50 72.21
Net profit
Company Name Last Price Change % ChangeNet Profit
(Rs. cr)
Pantaloon Ret 164.10 -0.70 -0.42 78.75
Shoppers Stop 355.15 -1.65 -0.46 64.26
Kewal Kiran 505.25 9.75 1.97 52.14
Trent 1,043.00 18.25 1.78 47.27
Provogue 16.55 0.10 0.61 33.41
REI Six Ten 3.97 -0.20 -4.80 29.04
Brandhouse 13.65 0.26 1.94 20.12
Cantabil Retail 20.20 -0.85 -4.04 12.38
Arunjyoti Enter 16.40 -0.25 -1.50 0.98
Koutons Retail 8.94 0.10 1.13 -313.94
http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR037/29/2019 pantaloons financial.docx
11/15
TOTAL ASSETS
Company Name Last Price % ChgGross
Block
Net
BlockCWIP
Total
Assets
Pantaloon Ret 164.80 0.00 1,877.66 1,467.02 100.13 5,049.88
Trent 1,040.55 1.54 358.68 283.72 20.99 1,587.52
Koutons Retail 8.95 1.24 150.42 90.97 5.04 1,010.53
Provogue 16.65 1.22 105.33 66.05 0.36 978.44
Shoppers Stop 356.95 0.04 624.24 416.82 29.77 874.24
Brandhouse 13.34 -0.37 67.61 36.01 0.28 322.84
Kewal Kiran 517.70 4.48 74.48 43.44 1.28 239.93
Cantabil Retail 20.25 -3.80 28.22 20.29 0.31 192.70
REI Six Ten 3.97 -4.80 103.29 76.08 0.00 148.94
Arunjyoti Enter 16.45 -1.20 1.54 1.42 0.00 8.84
As Indias leading retailer, Pantaloon Retail inspires trust through innovative offerings,
quality products and affordable prices that help customers achieve a better quality of life
every day. We serve customers in 85 cities and 60 rural locations across the country
through over 15 million square feet of retail space.
Pantaloon Retail is the flagship company of Future Group, Indias retail pioneer catering to the entire Indian
consumption space. Through multiple retail formats, we connect a diverse and passionate community of Indian
buyers, sellers and businesses. The collective impact on business is staggering: Around 220 million customers walk
into our stores each year and choose products and services supplied by over 30,000 small, medium and large
entrepreneurs and manufacturers from across India. This number is set to grow.
Future Group has taken the whole concept of customer loyalty to the next level by joining hands with PAYBACK.
PAYBACK is Indias largest and one of Europes most successful multi-partner loyalty programs. With PAYBACK,
customers can shop, save and get rewarded. This program enables consumers to collect millions of points across
online and offline partners with just a single card. Customers can accumulate points across Future Group formats ,
thereby making shopping rewarding.
T24
http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR03http://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/arunjyotienterprises/AE15http://www.moneycontrol.com/india/stockpricequote/retail/reisixtenretail/REI04http://www.moneycontrol.com/india/stockpricequote/retail/cantabilretailindia/CRI01http://www.moneycontrol.com/india/stockpricequote/retail/kewalkiranclothing/KKC02http://www.moneycontrol.com/india/stockpricequote/retail/brandhouseretails/BR02http://www.moneycontrol.com/india/stockpricequote/retail/shoppersstop/SS51http://www.moneycontrol.com/india/stockpricequote/retail/provogueindia/PI31http://www.moneycontrol.com/india/stockpricequote/retail/koutonsretailindia/KRIhttp://www.moneycontrol.com/india/stockpricequote/retail/trent/T04http://www.moneycontrol.com/india/stockpricequote/retail/pantaloonretail/PR037/29/2019 pantaloons financial.docx
12/15
Program
T24 will provide customers with a dual advantage all 24 hours of the dayShop More, Talk More and Talk More,
Shop More.
Shopping and talking on our mobile phones are among the two favorite activities for all of us in India. With T24, wehave been able to develop a unique customer value proposition that combines these interests of the aspirational
Indian. Customers will get shopping benefits for talking and talk-time benefits each time they shop.
We believe that with our partners, Tata Teleservices Limited, we have been able to develop a differentiated offering in
the crowded telecom space and also increase the loyalty we enjoy among the millions of customers who patronize
our stores.
T24 (Talk 24) tariff plans reflect the competitive per-second rates being offered for pre-paid customers on Tata
Teleservices Limiteds GSM network. In addition, customers will be rewarded with free talk-time for every purchase
above Rs 500 made at Future Group shopping outlets. For example, a T24 customer buying products worth Rs 2,501
at Pantaloons or EZone will stand to gain 50 minutes of free talk-time. Also, a customer spending Rs 1,501 in Big
Bazaar will gain 90 minutes of free talk-time for every purchase. Plans will keep evolving to offer ever-more attractiveoptions to the customer.
1997
Pantaloon Retail enters modern retail with the launch of the first 8000-sq. ft. store Pantaloons in Kolkata.
http://www.google.co.in/imgres?q=pantaloons+brands&hl=en&sa=X&biw=1280&bih=827&tbm=isch&prmd=imvns&tbnid=okHK12LOvZ-2xM:&imgrefurl=http://www.itzgift.in/Products/ItzGift-Apparel--Accessories/Pantaloons/Pantaloons-Gift-Voucher/pid-804220.aspx&docid=GTIrCCaeRk1T6M&imgurl=http://martjack-resources.s3.amazonaws.com/34e9900a-4b08-42cb-9d4b-6dd8ed173eea/Images/ProductImages/Large/pantaloons.jpg&w=498&h=359&ei=OAkZUPO_G4izrAfPv4CgCA&zoom=1&iact=hc&vpx=968&vpy=301&dur=1062&hovh=191&hovw=265&tx=188&ty=103&sig=100452266679923466554&page=1&tbnh=137&tbnw=190&start=0&ndsp=23&ved=1t:429,r:10,s:0,i:1027/29/2019 pantaloons financial.docx
13/15
7/29/2019 pantaloons financial.docx
14/15
Various brands
PRODUCT CATEGORIES OFFERED BY PANTALOONS
1. APPARELS
2. BEAUTY CARE
3. FOOTWEAR
4. FASHION ACCESSIORIES
http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/75http://allsales.in/Mangalore/Brand/Pantaloons/31/406http://allsales.in/Mangalore/Brand/Jealous-21/31/494http://allsales.in/Mangalore/Brand/Indian-Terrain/31/83http://allsales.in/Mangalore/Brand/Puma/31/18http://allsales.in/Mangalore/Brand/Arrow/31/757/29/2019 pantaloons financial.docx
15/15
http://www.google.co.in/imgres?q=footwear&hl=en&biw=1280&bih=827&tbm=isch&tbnid=X8onp58SPYfb-M:&imgrefurl=http://factoryoutletstore.in/Footwear&docid=5CaXEGSRS1Fd9M&imgurl=http://factoryoutletstore.in/image/data/papaya/footwear-2.jpg&w=615&h=345&ei=_RQZUObcBI3prQeSs4H4AQ&zoom=1&iact=hc&vpx=157&vpy=134&dur=1563&hovh=168&hovw=300&tx=160&ty=110&sig=100452266679923466554&page=2&tbnh=100&tbnw=178&start=24&ndsp=29&ved=1t:429,r:6,s:24http://www.google.co.in/imgres?q=footwear&hl=en&biw=1280&bih=827&tbm=isch&tbnid=X8onp58SPYfb-M:&imgrefurl=http://factoryoutletstore.in/Footwear&docid=5CaXEGSRS1Fd9M&imgurl=http://factoryoutletstore.in/image/data/papaya/footwear-2.jpg&w=615&h=345&ei=_RQZUObcBI3prQeSs4H4AQ&zoom=1&iact=hc&vpx=157&vpy=134&dur=1563&hovh=168&hovw=300&tx=160&ty=110&sig=100452266679923466554&page=2&tbnh=100&tbnw=178&start=24&ndsp=29&ved=1t:429,r:6,s:24