41
Application: 16-06-013 U 39 M Exhibit No.: (PG&E 53) Date: March 16, 2018 Witness(es): Various PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL RATE CASE PHASE II AGRICULTURE RATE DESIGN REBUTTAL TESTIMONY

PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Application: 16-06-013 U 39 M Exhibit No.: (PG&E 53) Date: March 16, 2018 Witness(es): Various

PACIFIC GAS AND ELECTRIC COMPANY

2017 GENERAL RATE CASE PHASE II

AGRICULTURE RATE DESIGN

REBUTTAL TESTIMONY

Page 2: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

PACIFIC GAS AND ELECTRIC COMPANY

REBUTTAL TESTIMONY ON

AGRICULTURAL RATE DESIGN ISSUES

Page 3: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-i-

PACIFIC GAS AND ELECTRIC COMPANY REBUTTAL TESTIMONY ON

AGRICULTURAL RATE DESIGN ISSUES

TABLE OF CONTENTS

A. Introduction .......................................................................................................... 1

B. Proposed Rates ................................................................................................... 4

C. Proposed Modifications to Existing Initiatives ...................................................... 8

D. Transition Timing, Customer Education and Outreach and Customer Tools .................................................................................................................. 10

E. Rate Changes Between GRCs .......................................................................... 14

F. Grandfathered TOU Periods for Solar Customers ............................................. 16

G. Conclusion ......................................................................................................... 16

Appendix A – Illustrative Proposed Rates – Rate Schedules AG-A, AG-B, AG-C and AG-R

Appendix B – Illustrative Bill Impacts of Present Versus Proposed Total Rates

Page 4: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-1-

PACIFIC GAS AND ELECTRIC COMPANY 1

REBUTTAL TESTIMONY ON 2

AGRICULTURAL RATE DESIGN ISSUES 3

A. Introduction 4

Q 1 Please state your name and the purpose of this rebuttal testimony. 5

A 1 My name is Keith Coyne. This testimony responds to the direct testimony of 6

California Farm Bureau Federation (CFBF) and the Agricultural Energy 7

Consumers Association (AECA) (the Agricultural (Ag) Parties) regarding 8

agricultural rate design. By email ruling of Administrative Law Judge 9

Doherty dated February 28, 2018, Pacific Gas and Electric Company 10

(PG&E) and the Ag Parties were granted an extension of time to serve 11

rebuttal from March 7, 2018, to March 16, 2018. 12

I am sponsoring Sections A, B, C, E and G of this rebuttal. Section D is 13

sponsored by Emily Bartman and Section F is sponsored by Tysen Streib. 14

Q 2 Describe the Opening Testimony of AECA and CFBF with regard to 15

agricultural rate design. 16

A 2 CFBF provided rate design testimony in the Opening Testimony of 17

Ryan Jacobsen and the Opening Testimony of Laura Norin and 18

Brandon Charles, both dated March 15, 2017. CFBF’s rate design 19

recommendations are provided in the Opening Testimony of Laura Norin 20

and Brandon Charles.1 In the following rebuttal testimony, PG&E 21

references each of CFBF’s rate design proposals as PG&E’s proposed rate 22

design is discussed. PG&E agrees with a number of CFBF’s rate design 23

recommendations. However, in Recommendation 2, CFBF recommends 24

that a mandatory change to TOU periods be deferred until new TOU periods 25

can be re-evaluated. CFBF Recommendation 2 is provided below. 26

(2) Any new TOU periods adopted in this proceeding should be 27 implemented on an optional, not mandatory, basis until new TOU 28 periods can be re-evaluated with 1) full consideration given to time-29 differentiation of transmission and distribution costs and 2) better data 30 available on market transition issues, including electric vehicle adoption 31 rates, and charging load shapes, energy storage deployment, CCA 32 formation, and Diablo Canyon replacement power. In the meantime, 33 PG&E should offer customers several TOU period definition options in 34

1 See Summary of Recommendations, pages 58-61.

Page 5: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-2-

order to reflect the uncertainty inherent in current and future market 1 conditions and to be consistent with Commission rate design principles 2 concerning customer choice and customer acceptance. Reasonable 3 options include the current TOU periods, flat rates, and any TOU period 4 proposal that is adopted in this proceeding. 5

AECA provided rate design testimony in the Opening Testimony of 6

Richard McCann dated March 15, 2017. AECA summarizes its rate design 7

recommendations on pages 40 and 41 of that testimony. Like CFBF, 8

AECA’s recommendations include some detailed recommendations on rate 9

design (including proposals for rate options),2 as well as a proposal that 10

would allow customers to take service on the current Time-of-Use (TOU) 11

periods for a number of years. AECA’s Recommendation 1 is provided 12

below. 13

1. Agricultural customers should be offered grandfathered TOU periods 14 for up to 10 years to allow them to recover investments that benefited all 15 ratepayers through peak shifting. 16

Q 3 As discussed above, CFBF recommends that new TOU periods should be 17

re-evaluated at a future time before they are implemented on a mandatory 18

basis. In addition, CFBF also proposes that the new TOU periods do not 19

become mandatory until they are demonstrated to be workable for 20

agricultural customers in a manner that is consistent with water efficiency 21

practices (CFBF Opening Testimony, p. 61). Do you agree with CFBF’s 22

proposals? 23

A 3 No. PG&E believes that the California Public Utilities Commission (CPUC or 24

Commission) should establish optional rates along with the ultimate 25

mandatory rate structure and TOU periods in this proceeding. Generation 26

costs have already shifted and are reflected in the TOU periods proposed by 27

PG&E, which have also been adopted in Decision (D.) 15-11-013 and 28

settled in the recently filed Small Light and Power (SL&P) and Medium and 29

Large Light and Power (MLL&P) settlement agreements for commercial and 30

industrial customers. There is no reason to delay introduction of accurate, 31

2 AECA Opening Testimony, page 40 and 41. AECA recommendations: (4) PG&E

should offer a Real-Time Pricing tariff similar to that provided by SCE, which reflects dynamic rates while giving agricultural customers enough lead time to manage their loads; (5) PG&E should offer a Renewable Integration Rate tariff to enable agricultural customers to manage their loads in ways that help integrate the grid’s growing share of renewables; and (6) PG&E should implement a virtual load aggregation program.

Page 6: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-3-

cost-based, TOU periods for agricultural customers on an opt-in basis rather 1

than implementing the change as soon as possible, with appropriate 2

outreach, to enable the transition of as many customers as possible to rates 3

with accurate price signals. PG&E does not propose mandatory 4

implementation of new TOU periods for agricultural customers until 5

March 2021, at the earliest, to provide time for agricultural customers to 6

evaluate the new rate structures and develop and implement plans to 7

transition their operations to the new time periods. PG&E believes that 8

further delay would be contrary to Commission direction in the TOU Order 9

Instituting Rulemaking and would needlessly shift costs from agricultural 10

customers to others. PG&E intends that the new proposed rates with new 11

TOU periods be available to agricultural customers on an opt-in basis at 12

least 12 months prior to the time when they become mandatory.3 13

Q 4 AECA requests that grandfathered TOU periods be available to agricultural 14

customers for up to 10 years. In addition, AECA recommends that a 15

number of optional rates be made available. Do you agree? 16

A 4 No. PG&E does not believe that rates with grandfathered TOU periods 17

should be provided to all agricultural customers. However, PG&E believes 18

investigation is warranted to determine if additional mitigation is required for 19

mandatory transition to new TOU periods for non-solar agricultural 20

customers.4,5 Paragraphs 7 and 8 of Appendix 1 of D.17-01-006 21

3 This timeline comports with PG&E’s proposed timeline, but provides a slightly longer

period when the rates with new TOU periods would be available on an opt-in basis. In Exhibit (PG&E-8), Volume 1, Chapter 10, pp. 10-22 to 10-27, PG&E proposed that: (1) rates with new TOU periods will be implemented on a voluntary basis 9 to 12 months following a decision in this proceeding; and (2) those voluntary rates will become mandatory six to nine months after they are offered on a voluntary basis.

4 PG&E’s proposed illustrative rates are provided in Appendix A, and bill comparison results are provided in Appendix B.

5 For example, ‘Each IOU should take steps to minimize the impact of TOU peak period changes on customers who have invested in on-site renewable generation or technology to conserve energy during peak periods..... Additional steps to increase certainty around TOU periods could include vintaging, legacy TOU periods, or fixed indifference payments, as well as other rate structures that provide predetermined limits on TOU period changes…Also, IOUs are encouraged to use the Base TOU periods to develop at least one optional TOU rate design with a more complex combination of season and time period and may incorporate more dynamic pricing features and enabling technology as appropriate to address grid needs.’ (D.17-01-006, p. 8.)

Page 7: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-4-

recommends each IOU take appropriate steps to minimize the impact of the 1

change to new TOU periods. While PG&E’s proposal provides optional 2

rates with alternative base TOU periods consistent with the directives of 3

D.17-01-006 (i.e., the new AG-R, and a choice for larger customers between 4

Schedules AG-B and AG-C), additional review may be appropriate in 5

connection with the most impacted agricultural customers. 6

Q 5 When would PG&E conduct that review and provide any necessary 7

additional mitigations to the Commission for approval? 8

A 5 PG&E proposes to provide a proposal for any additional mitigation in its 9

2019 Rate Design Window (RDW) proceeding which would be filed by 10

November 25 of this year (2018). Utilizing the 2019 RDW proceeding will 11

provide the time necessary for PG&E to further evaluate the need for 12

mitigation and determine appropriate additional rate options and mitigations. 13

Moreover, determining the need for additional rate options and mitigation in 14

the 2019 RDW should yield a decision on any necessary changes prior to 15

the proposed March 2021 date for the new mandatory agricultural 16

TOU rates. 17

B. Proposed Rates 18

Q 6 Please describe PG&E’s proposal with regard to the current rate structures. 19

A 6 PG&E proposes to retain rate schedules with the current TOU periods and 20

structures (the “legacy rate schedules”) until rates with new TOU periods 21

become mandatory. When the revenue allocation set forth in the Marginal 22

Cost and Revenue Allocation (MC/RA) Settlement Agreement is 23

implemented (as expected in January 2019), agricultural rates with new 24

TOU periods will not yet be available. Accordingly, the rates for the legacy 25

rate schedules will be calculated consistent with the revenue allocation set 26

forth in Tables 1 and 2 of the MC/RA Settlement Agreement, based on 27

March 1, 2017 effective rates. Rate design that will govern changes to 28

these legacy rates when the MC/RA Settlement Agreement is implemented, 29

and when legacy rates are updated prospectively for revenue requirement 30

and sales changes, will be consistent with the rules for rate changes set 31

Page 8: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-5-

forth in the MC/RA Settlement Agreement and in Section E below.6 PG&E’s 1

proposals for changes to these legacy rates are designed to minimize 2

changes to the structure of these rates. 3

When rates with new TOU periods are implemented on an opt-in basis, 4

the legacy rates will be closed, including new customer enrollment and any 5

customer transfers between agricultural rate schedules. Also, effective with 6

the availability of rates with new TOU periods, demand billing on legacy 7

Schedules AG-1A, AG-4A, AG-VA, AG-RA and AG-5A will be converted 8

from connected load to metered demand.7 9

Q 7 Please describe PG&E’s proposed rates which would be available for an 10

opt-in period before becoming mandatory in 2021. 11

A 7 The most significant change PG&E is making to its originally filed 12

agricultural rate design proposal is to change the original TOU period 13

proposal with a peak period from 5 p.m. – 10 p.m., to a mandatory TOU 14

period for agricultural customers with a peak from 5 p.m. – 8 p.m. This 15

revised peak period falls squarely in the middle of the currently proposed 16

peak period for commercial and industrial customers (4 p.m. – 9 p.m.), and 17

addresses operational constraints raised by CFBF8 by ending the peak 18

period at the earliest possible time consistent with sending appropriate price 19

signals. This shorter peak period is consistent within the broad direction set 20

forth in D.17-01-006 as described previously. The proposed seasons and 21

TOU periods for Schedules AG-A, AG-B and AG-C used to derive illustrative 22

rates set forth in Appendix A are: 23

• Summer: June through September (4 months) 24

• Winter: October through May (8 months) 25

6 At the time that rates with new TOU periods become mandatory, the legacy TOU

schedules (AG-4, AG-5, AG-R, AG-V and AG-R) will be retained to satisfy the requirement to continue rates with the current TOU periods for solar customers as directed by D.17-01-006.

7 PG&E agrees with CFBF Recommendation 9 “PG&E’s proposal to apply only limited adjustments to the legacy agricultural rate schedules should be adopted, with two exceptions: (i) PG&E’s proposal to increase customer charges on those rate schedules should be rejected, and (ii) customers on legacy AG-A schedules with interval meters should be shifted to be billed on a metered kWh basis instead of a connected load charge basis.” In Section E below, PG&E agrees to hold the customer charges on legacy rates at their current level.

8 See Testimony of Ryan Jacobsen on Behalf of CFBF, dated March 15, 2017, pp. 4-5.

Page 9: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-6-

• Peak Period: 5 pm to 8 pm, all days of the year 1

• Off Peak Period: All remaining hours 2

In addition, Appendix A includes customer charges as proposed by 3

PG&E. PG&E has proposed new customer charges for Schedules AG-A, 4

AG-B and AG-C and has applied those same customer charges to the new 5

AG-R rate. Application of PG&E’s proposed customer charges results in 6

some customer charges increasing and others decreasing. AECA and 7

CFBF disagree with PG&E proposed customer charges.9 PG&E believes its 8

proposed customer charges are reasonable and should be adopted. 9

PG&E’s proposed customer charges generally represent a 20 percent 10

increase over the current charges applicable on most legacy agricultural rate 11

schedules, and are designed to move in a moderate manner toward cost 12

based levels. 13

Consistent with its initial proposal in this proceeding, PG&E continues to 14

propose demand billing for Schedule AG-A be based on metered demand 15

rather than connected load. In addition, PG&E proposes a demand charge 16

limiter (DCL) for customers served under Schedule AG-C which will govern 17

average rate levels (excluding the fixed monthly customer charge). The 18

DCL will be equal to 50 cents per kilowatt-hour (kWh) and will apply to both 19

summer and winter bills. Shortfall from the DCL will be estimated and 20

applied to increase distribution energy charges on Schedule AG-C. Finally, 21

as initially proposed, the Optimal Billing Period Program will be retained for 22

customers served on new Schedule AG-C.10 23

9 CFBF Recommendation 7: “PG&E’s proposed increases in agricultural customer

charges should be rejected, and the current customer charges should be maintained throughout the GRC cycle.” AECA Recommendation 2: “Customer charges should be held constant at current levels, as many other rate elements are changing, and PG&E’s marginal costs used for EPMC scaling are questionable. PG&E has proposed new customer charges for Schedules AG-A, AG-B and AG-C and has applied those same customer charges to the new AG-R rate. Application of PG&E’s proposed customer charges results in some customer charge levels increasing and others decreasing.”

10 PG&E is in agreement with CFBF Recommendations 5, 6 and 8, page 59. 5: “PG&E’s proposed $0.50 per kWh demand charge limiter should be adopted for AG-C customers; no demand charge limiter should be adopted for AG-A or AG-B customers.” 6: “PG&E’s proposal to implement an “Optimal Billing Period” for AG-C customers and to maintain the Optimal Billing for AG-5C customers until that rate schedule is eliminated should be adopted.” 8: “PG&E’s proposal to bill all customers with interval meters on an actual metered kW basis should be adopted.”

Page 10: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-7-

In addition, PG&E proposes a new Schedule AG-R. Schedule AG-R will 1

have three options consistent with the primary schedules: AG-RA, AG-RB 2

and AG-RC. Illustrative rates for Schedule AG-R were not provided with 3

initial testimony but are now provided in Appendix A.11 Schedule AG-R 4

would have a 4-month summer season and peak hours of 5 p.m. to 8 p.m. 5

consistent with the AG-A, AG-B and AG-C rates, and would provide similar 6

pumping flexibility and long off-peak pumping hour periods compared to the 7

legacy Schedule AG-R. The new Schedule AG-R includes three options for 8

off peak periods (that is, no peak period on these days), specifically for the 9

days noted as follows: 10

1) Group 1 is the two-consecutive 100 percent off-peak weekdays of 11

Wednesday and Thursday; 12

2) Group 2 is the two-consecutive 100 percent off-peak weekend days of 13

Saturday and Sunday; and 14

3) Group 3 is the two-single 100 percent off-peak days that are separated 15

by four days within the same calendar week of Monday and Friday.12 16

These three Groups as specified above provide for six non-overlapping 17

100 percent off-peak days to better stagger agricultural loads throughout the 18

week. PG&E will work with customers who elect AG-R in a local circuit area 19

to place customers in different groups to stagger loads to avoid creating or 20

aggravating local electric system constraints, and to mitigate overlapping 21

pumping operations that could otherwise aggravate local ground water 22

11 CFBF Recommendation 4: “PG&E’s assumptions and processes used to develop the

sample AG-R rates provided in Table 6 should be adopted along with the relationships between AG-A, AG-B and AG-C rates and the AG-R rates that are shown in PG&E’s sample rates.” PG&E’s illustrative rates reflect somewhat different relationships that shown in CFBF’s Table 6. Illustrative rates for AG-A, AG-B, AG-C and AG-R have since been revised to reflect more current rates, and revised TOU periods. PG&E’s proposed AG-R rates are, however, designed to provide relationships that are consistent with Schedules AG-A, AG-B and AG-C.

12 CFBF Recommendation 3, page 59, and AECA Recommendation 7, page 41, both suggest a larger number of ‘off peak days.’ PG&E is not focused on a specific number, but prefers to offer a discrete set of ‘off peak days’. CFBF Recommendation 3: “PG&E’s proposed new AG-R rate schedule should be further expanded such that the off-peak periods could be any two consecutive days of the week, with PG&E determining which off-peak days should be available to any given customer based on the load characteristics on the local circuit.” AECA Recommendation 7: “The revised AG-R rate should offer combinations of all two-day off peak periods that cover all days of the week.”

Page 11: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-8-

pumping and pumping efficiency or equipment concerns. PG&E will have 1

the final authority to designate customers in each group to accommodate 2

these objectives, but will seek to accommodate customer operational 3

efficiency goals and convenience to the greatest extent possible. 4

Customers must opt in to this new rate schedule (i.e., customers will be 5

assigned to AG-A, AG-B or AG-C based on a pre-determined 6

standard default rate, subject to their choice of an otherwise applicable 7

rate schedule). 8

Q 8 Were there additional rate design proposals that were not accommodated by 9

PG&E’s proposed rates? 10

A 8 Yes. AECA has proposed to use daily demand charges.13 PG&E opposes 11

daily demand charges because they fail to hold customers properly 12

accountable for their cost imposition upon the PG&E system, which must be 13

built as a general rule to meet the single annual maximum peak demand 14

that a customer may impose. Daily demand charges would also greatly 15

complicate billing, and may inequitably shift costs across customers of 16

differing load factors or costs of service. 17

C. Proposed Modifications to Existing Initiatives 18

Q 9 Does PG&E propose to modify any current initiatives because of the 19

transition to new TOU periods? 20

A 9 Yes. PG&E proposes to suspend the ongoing mandatory transition of 21

customers to the current TOU periods; as well as the requirement to default 22

customers to Peak Day Pricing (PDP). Similar initiatives are included in the 23

SL&P, and Standby and MLL&P Rate Design Settlement Agreements. 24

Q 10 What does PG&E propose with regard to the mandatory transition of 25

customers to TOU rates? 26

A 10 Each year, PG&E migrates bundled customers that take service on the non-27

TOU Schedule AG-1 to Schedule AG-4 (or alternatively, the customer can 28

select an otherwise applicable TOU rate). The transition occurs on a billing 29

serial basis beginning on March 1st of each year, for eligible agricultural 30

customers with 12 months of interval data. Beginning on March 1, 2019, 31

13 AECA Recommendation 3: “Agricultural demand charges should be set and billed on a

daily basis to better reflect true cost causality, and provide a price incentive to growers to manage coinciding pumping loads.”

Page 12: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-9-

this transition process should be suspended until rates with new TOU 1

periods become mandatory for agricultural customers to avoid transition to 2

outdated TOU periods.14 PG&E will resume the transition process for 3

bundled customers with 12 months of interval data that take service on 4

Schedule AG-1 to rates with new TOU periods when those rates become 5

mandatory. PG&E will also begin the transition process for customers 6

served under Direct Access and Community Choice Aggregation (CCA) with 7

12 months of interval data that take service on Schedule AG-1 to rates with 8

new TOU periods when those rates become mandatory. 9

Q 11 What does PG&E propose with regard to PDP? 10

A 11 Each year, PG&E defaults eligible customers to PDP, provided each 11

customer may opt out of PDP to take service on a TOU rate. The transition 12

occurs on a billing serial basis beginning on March 1 of each year, for 13

eligible agricultural customers with 12 months of interval data and 14

24 months on TOU service. Beginning March 1, 2019, PG&E proposes to 15

suspend this default PDP process until rates with new TOU periods become 16

mandatory for agricultural customers. PG&E will retain PDP on an opt-in 17

basis with the current PDP hours for customers that continue to take service 18

on the legacy rates until the rates with new TOU periods become 19

mandatory. PDP will not be available on the rates with new TOU periods 20

while those rates are available on an opt-in basis. Accordingly, customers 21

who opt in to the new TOU hours while rates with new TOU periods are 22

available on an opt-in basis, must un-enroll from PDP. 23

14 On November 21, 2017, PG&E filed a Petition to Modify D.10-02-032 and D.11-11-008

to suspend transition to mandatory TOU and default to PDP for agricultural customers that would have occurred on March 1, 2018. The Executive Director approved the suspension on an interim basis while the Commission considers the Petition to Modify. While the transition to TOU applies to all agricultural customers, default PDP in the agricultural sector applies only to large agricultural customers over 200 kilowatt (kW). Agricultural customers under 200 kW may opt-in to PDP.

Page 13: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-10-

New PDP event hours must be approved by the Commission by the time 1

the new TOU periods adopted in this proceeding become mandatory so that 2

PDP can be offered with the rates with new TOU periods. PG&E proposes 3

to have the same event period apply to both the SmartRate™15 and PDP 4

programs. PG&E further proposes to request alignment of event periods for 5

the programs by advice letter once a decision is issued on the event periods 6

for SmartRate. PG&E will follow the process set forth in the SL&P and 7

Standby and MLL&P Rate Design Settlement Agreements to seek that 8

alignment. In those Settlement Agreements, PDP event periods of 9

5 p.m. – 8 p.m. may be put into place on a permanent basis via advice letter 10

if the Commission approves SmartRate event periods of 5 p.m. – 8 p.m. in 11

the 2018 RDW. Alternatively, PDP event periods of 5 p.m. – 8 p.m. could be 12

implemented on a temporary basis subject to final approval of PDP event 13

periods in either the 2019 RDW or 2020 General Rate Case (GRC) Phase II 14

proceedings, where revisions to the PDP program may be addressed 15

without limitation. PG&E would resume defaulting eligible agricultural 16

customers to PDP, provided each customer may opt out of PDP to take 17

service on a TOU rate, when the rates with new TOU periods are mandatory 18

and PDP is available on those schedules. 19

Finally, PG&E proposes to continue the annual adjustment to the PDP 20

revenue neutral credits, together with the direct assignment of costs to each 21

schedule for bill protection and the adjustment for the number of events per 22

year (when the number of events is more or less than the design basis). 23

D. Transition Timing, Customer Education and Outreach and Customer Tools 24

Q 12 Does PG&E agree with CFBF’s assertion that PG&E’s proposed mandatory 25

implementation of new TOU periods would happen as early as 15 months 26

after a decision in this proceeding? 27

15 SmartRate is the critical peak pricing program for residential customers. PG&E has

proposed to change the SmartRate event hours to 5 p.m. – 8 p.m. in PG&E’s 2018 RDW proceeding.

The name SmartRate is a registered trademark of PG&E. All further references to the program in PG&E’s testimony in this proceeding should be assumed to refer to the trademarked name, without continually using the ™ symbol, consistent with legally-acceptable practice.

Page 14: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-11-

A 12 PG&E disagrees that the proposed timeline for mandatory implementation of 1

new TOU periods for agricultural customers would be as early as 15 months 2

after a decision in this proceeding, given the current expected decision in 3

August 2018, and further internal implementation planning. CFBF states 4

correctly that PG&E’s initial proposal was that rates with the new 5

TOU periods would be available optionally as early as nine months after a 6

decision, and would become mandatory six months later at the earliest, 7

potentially 15 months after a decision. However, PG&E also proposed that 8

the agricultural transition occur in March to align with the current TOU/PDP 9

program transition timing. Assuming a decision on agricultural rate design 10

issues in August 2018, and updated implementation planning, the new 11

optional rates would be available by March 2020. PG&E also agrees that 12

the mandatory transition to rates with the updated TOU periods can be 13

delayed until March 2021, which would allow 31 months before the new 14

TOU periods become mandatory, more than twice the 15 months 15

originally proposed. 16

Q 13 Does PG&E believe the current proposed mandatory implementation of 17

new TOU periods 31 months after a decision in this case is unnecessarily 18

abrupt? 19

A 13 PG&E believes that 31 months is sufficient time for agricultural customers to 20

prepare for mandatory rates with appropriate TOU periods. In addition, this 21

case was filed in June of 2016, and new mandatory rates with updated TOU 22

periods in March 2021 would result in almost five years of lead time from the 23

time the case was filed, when it was established that the current TOU 24

periods are very mis-aligned with generation costs and are sending 25

inappropriate price signals which encourage customers to use electricity 26

when the costs are the highest, and to reduce usage when costs are lower, 27

thus raising costs for all customers. 28

Q 14 Does PG&E agree with CFBF that additional time for education and 29

outreach is needed, given specific challenges for agricultural customers?16 30

A 14 Yes, PG&E agrees with CFBF that more time than PG&E originally 31

proposed is needed for agricultural customers. As explained above, PG&E 32

16 CFBF recommendation 11a, p. 61.

Page 15: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-12-

agrees to extend the implementation of mandatory rates with new TOU 1

periods until March 2021, which enables at least 12 months for education 2

and outreach and is 3 to 6 months more than originally proposed. 3

Q 15 Does PG&E believe any agricultural customers should remain on their 4

current rate schedule with outdated TOU periods unless they opt-in to a rate 5

with the new TOU periods?17 6

A 15 PG&E believes it is critical for customers to begin migration to the correct 7

TOU periods as soon as possible, and all agricultural customers that have 8

not opted in to the new TOU periods should be defaulted in March 2021, 9

unless eligible for grandfathered TOU periods for solar customers. TOU 10

periods are very far away from aligning with generation costs and are 11

sending inappropriate price signals which encourage customers to use 12

electricity when the costs are the highest, and to reduce usage when the 13

costs are lower, thus raising costs for all customers. Assuming a decision in 14

late 2018 and mandatory default in March 2021, agricultural customers will 15

have more than two years to prepare for new mandatory TOU periods. 16

Q 16 How does PG&E plan to address CFBF’s desire for agricultural customers to 17

understand the impending rate changes and develop workable strategies to 18

minimize bill increases prior to rates with the new TOU periods becoming 19

mandatory? 20

A 16 PG&E will provide bundled estimated bills for each customer account under 21

then current legacy rates and rates with new TOU periods at least 22

12 months in advance of mandatory deployment, but no earlier than when 23

these rates are available on an opt-in basis. 24

PG&E will provide the following bundled rate analysis tools at least 25

12 months in advance of mandatory deployment, but no earlier than when 26

these rates are available on an opt-in basis. 27

– Rate and bill impact analyses of agricultural rate schedule options: 28

Provides (one) best eligible rate option at the service agreement level, 29

and includes the ability to compare several rate options at a time and to 30

evaluate the impacts of load and demand changes on bills. 31

17 CFBF recommendation 11c, p. 61.

Page 16: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-13-

– Aggregation of service accounts to a customer level for the customer to 1

review: Identifies all the service agreements under a customer account 2

and indicates (for each service agreement under the customer account) 3

whether or not a better alternative rate option exists for a service 4

agreement, and includes a hot link to the analyses for those service 5

agreements. 6

– Customer-entered identifiers: Enables customer to easily see service 7

account relationships. 8

– Solar: Bill impacts and rate analyses for customers considering solar 9

and for existing solar customers. 10

PG&E will make available customer training and support to all 11

customers to assist them in using the rate analysis tools through in-person 12

meetings, webinars or similar interactive meeting opportunities. PG&E will 13

also identify and specifically target customers likely to be most impacted 14

with higher bills, with training and support, as well as offering mitigation that 15

can be developed in the 2019 RDW proceeding. 16

Q 17 Does PG&E agree with CFBF that customers on flat rates should remain on 17

flat rates until rates with the new TOU periods are ready? 18

A 17 PG&E agrees that transitions of customers from flat rates to TOU rates in 19

2018, 2019 and 2020 should be postponed until 2021, when rates with the 20

new TOU periods are mandatory.18 21

Q 18 Does PG&E agree that only flat rate customers should be transitioned to 22

rates with the new TOU periods as part of a pilot studies?19 23

A 18 PG&E disagrees that only flat rate customers should be transitioned to rates 24

with the new TOU periods as a pilot test before customers currently on the 25

outdated TOU periods are transitioned. As explained above, PG&E believes 26

that 31 months from a decision in this case is sufficient time for 27

agricultural customers to prepare for mandatory rates with appropriate TOU 28

periods. This case has established that the current TOU periods are very 29

18 On November 21, 2017, PG&E filed a Petition to Modify D.10-02-032 and D.11-11-008

to suspend transition to mandatory TOU and default to PDP for agricultural customers that would have occurred on March 1, 2018. The Executive Director approved the suspension on an interim basis while the Commission considers the Petition to Modify.

19 CFBF Recommendations 11(b) and 11(d), p. 61.

Page 17: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-14-

far away from aligning with generation costs and are sending inappropriate 1

price signals which encourage customers to use electricity when the costs 2

are the highest, and to reduce usage when costs are lower, thus raising 3

costs for all customers. 4

E. Rate Changes Between GRCs 5

Q 19 What rules will PG&E employ to change rates between GRCs? 6

A 19 In general, total rates for the agricultural class change as the sum of the 7

individual components (e.g., distribution, generation, Public Purpose 8

Programs, etc.) change, where rules for each component are separately 9

stated. The rules for changing rates are set forth in the MC/RA Settlement 10

Agreement for all components of rates except for the generation and 11

distribution rates (see Section VIII, Part 3). Rate design rules for distribution 12

and generation were to be addressed for individual customer classes. 13

Accordingly, PG&E includes in this rebuttal testimony rate design rules for 14

distribution and generation for agricultural rates. 15

As noted above, legacy rates for agriculture will change based on the 16

MC/RA Agreement with the initial implementation of rates in this proceeding. 17

Legacy rates will then be changed based on the rules in the MC/RA 18

Settlement agreement and the rules for changing distribution and generation 19

rates as set forth below. The rates with new TOU periods, however, will not 20

be implemented for some time after the initial implementation of the 21

MC/RA Settlement Agreement. The illustrative rates set forth in this 22

Appendix A are consistent with the revenue allocation set forth in Tables 1 23

and 2 of the MC/RA Settlement Agreement, which was based on 24

March 1, 2017 effective rates. The actual rates derived at the time of 25

implementation of these rates on a voluntary basis, once adopted by the 26

CPUC, shall be designed on an overall revenue-neutral basis to collect the 27

then-required revenue allocated to each customer class. As a result, the 28

actual rates that will result when these rates are implemented on a voluntary 29

basis will vary from those shown in this Appendix A. However, these actual 30

agricultural rates shall be based on the same rate relationships provided in 31

the illustrative rates, but modified to reflect sales and revenue requirement 32

changes that take place between March 1, 2017 and the date these rates 33

become effective on a voluntary basis. In order to transition rates from the 34

Page 18: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-15-

illustrative rates shown in Appendix A, to the date the rates become 1

effective, PG&E will apply the rules for rate changes between GRCs as set 2

forth in the MC/RA Settlement Agreement and as specified below. 3

1) Distribution: Rates will be designed to collect the distribution revenue 4

requirement allocated to each rate schedule as provided in the MC/RA 5

Settlement Agreement. Demand and energy charges,20 will be 6

designed to change by the same percentage change in rate necessary 7

to collect the required revenue. Demand charges will be changed by the 8

same percentage, and energy charges in total will also be changed by 9

the same percentage amount. However, the change in energy charges 10

will be determined by whatever equal cents per kWh adder is required to 11

collect the necessary change in energy charge revenue. This approach 12

to setting the distribution energy charges will ensure that the differential 13

in rates between seasons and TOU periods remains the same on a cent 14

per kWh basis for these schedules. 15

2) Generation: Rates will be designed to collect the generation revenue 16

requirement allocated to each rate schedule as provided in the 17

MC/RA Settlement Agreement. Demand and energy charges will be 18

designed to each change by the same percentage change in rate 19

necessary to collect the required revenue. Demand charges will be 20

changed by the same percentage, and energy charges in total will also 21

be changed by the same percentage amount. However, the change in 22

energy rates will be determined by whatever equal cents per kWh adder 23

is required to collect the necessary change in energy charge revenue. 24

This approach to setting the generation energy charges will ensure that 25

the differential in rates between seasons and TOU periods remains the 26

same on a cent per kWh basis. 27

20 PG&E agrees with AECA and CFBF recommendations: CFBF Recommendation 7

“PG&E’s proposed increases in agricultural customer charges should be rejected, and the current customer charges should be maintained throughout the GRC cycle.” AECA Recommendation 2. “Customer charges should be held constant at current levels, as many other rate elements are changing, and PG&E’s marginal costs used for EPMC scaling are questionable.”

Page 19: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-16-

F. Grandfathered TOU Periods for Solar Customers 1

Q 20 In PG&E’s Supplemental Settlement Agreement on TOU Rates for 2

Grandfathered Solar Customers, it states that the settling parties anticipate 3

amending that agreement with rates for grandfathered agricultural solar 4

customers. Does PG&E agree that rates for solar agricultural customers 5

need to be developed? 6

A 20 Yes. D.17-01-006 requires that rates for certain solar customers that are 7

eligible to take service under the current TOU periods be developed. In the 8

Settlement Agreement on TOU Rates for Grandfathered Solar Customers, 9

the parties agreed to these rates for commercial and industrial customers. 10

PG&E believes that rates should similarly be developed for agricultural 11

customers. Like the Settlement for commercial and industrial rates, this may 12

include the basic rates, as well as rate transition plans like those developed 13

for Schedule A-6, but modified to accommodate the current agricultural rate 14

structures. PG&E and the Ag Parties have agreed to a draft transition plan 15

for grandfathered solar customers, along with rate design rules and example 16

rates. A draft amendment to the agreement has been written and it is 17

currently being reviewed by the settling parties. PG&E anticipates that the 18

amendment will be approved before the start of hearings on Agricultural 19

rate design. 20

G. Conclusion 21

PG&E has proposed basic default AG-A, AG-B, and AG-C rates with peak 22

hours all year of 5 p.m. – 8 p.m. that recognize the needs of agricultural 23

customers. In addition, PG&E has proposed an optional AG-R rate that allows 24

for two consecutive days of 100 percent off-peak pumping, again recognizing the 25

special irrigation needs of some portion of agricultural customers. PG&E’s 26

proposed simplified rates may in some cases result in bill increases 27

unacceptable to agricultural parties. PG&E proposes to work on bill mitigation 28

measures with the agricultural parties for the most impacted customers as part 29

of PG&E’s 2019 RDW proceeding. PG&E has also proposed outreach and 30

online rate tool measures that should allow agricultural parties an opportunity to 31

explore how best to minimize their bill and adapt to the new proposed rates. 32

PG&E has agreed with and sought to accommodate the concerns of AECA 33

and CFBF to the greatest extent reasonable, and looks forward to continuing to 34

Page 20: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

-17-

work with the agricultural parties on implementation of the new rates, as well as 1

bill mitigation measures amenable to the agricultural community. 2

Page 21: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

PACIFIC GAS AND ELECTRIC COMPANY

APPENDIX A

ILLUSTRATIVE PROPOSED RATES

RATE SCHEDULES AG-A, AG-B, AG-C AND AG-R

Page 22: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

(PG&E-53)

AppA-1

PACIFIC GAS AND ELECTRIC COMPANY 1

APPENDIX A 2

ILLUSTRATIVE PROPOSED RATES 3

RATE SCHEDULES AG-A, AG-B, AG-C AND AG-R 4

The illustrative rates set forth in this Appendix A are consistent with the revenue 5

allocation set forth in Tables 1 and 2 of the Marginal Cost and Revenue Allocation 6

(MC/RA) Settlement Agreement, which was based on March 1, 2017 effective rates. 7

The actual rates derived at the time of implementation of these rates on a voluntary 8

basis, once adopted by the California Public Utilities Commission, shall be designed 9

on an overall revenue-neutral basis to collect the then-required revenue allocated to 10

each customer class. As a result, the actual rates that will result when these rates 11

are implemented on a voluntary basis will vary from those shown in this Appendix A. 12

However, these actual agricultural rates shall be based on the same rate 13

relationships provided in the illustrative rates, but modified to reflect sales and 14

revenue requirement changes that take place between March 1, 2017 and the date 15

these rates become effective on a voluntary basis. In order to transition rates from 16

the illustrative rates shown in Appendix A, to the date the rates become effective, 17

Pacific Gas and Electric Company will apply the rules for rate changes between 18

General Rate Cases as set forth in the MC/RA Settlement Agreement and as 19

specified in Rebuttal Section E of this Rebuttal Testimony, for agricultural 20

rate design. 21

Page 23: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Pac

ific

Gas

and

Ele

ctric

Com

pany

2017

Gen

eral

Rat

e C

ase

- Pha

se II

E

xhib

it (P

G&

E-1

), A

ppen

dix

B (J

une

30, 2

016)

Pre

sent

and

Pro

pose

d R

ates

AG-A

Dis

trG

enP

PP

Oth

erTo

tal

Dis

trG

enP

PP

Oth

erTo

tal

CO

NN

ECTE

D L

OAD

CH

ARG

E (/h

p)

Sum

mer

4.98

.00

.00

4.98

W

inte

r4.

98.0

0.0

04.

98C

urre

nt A

G-1

A/VA

/4A/

5A c

usto

mer

s w

ill tr

ansi

tion

to A

G-A

.EN

ERG

Y C

HAR

GE

(/kW

h) S

umm

er

Pea

k.0

7841

.213

05.0

1741

.029

43.3

3830

P

art-P

eak

O

ff-P

eak

.078

41.0

9337

.017

41.0

2943

.218

62 W

inte

r

Par

t-Pea

k.0

5436

.090

05.0

1741

.029

43.1

9125

O

ff-P

eak

.054

36.0

6360

.017

41.0

2943

.164

80S

uper

Off-

Pea

k.0

5436

.0

6360

.0

1741

.0

2943

.164

80

CU

STO

MER

CH

ARG

E (/m

eter

/day

).6

8895

.688

9520

.97

AG-B

Dis

trG

enP

PP

Oth

erTo

tal

Dis

trG

enP

PP

Oth

erTo

tal

DEM

AND

CH

ARG

E (/k

W)

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d.0

0.0

0.0

0.0

0

Sum

mer

Max

imum

Par

t-Pea

k P

erio

dC

urre

nt A

G-1

B/V

B/4

B/4

C c

usto

mer

s w

ill tr

ansi

tion

to A

G-B

..0

0.0

0.0

0.0

0

Sum

mer

Max

imum

7.23

.00

.00

7.23

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Win

ter M

axim

um7.

23.0

0.0

07.

23P

rimar

y

Sum

mer

Max

imum

Pea

k P

erio

d.0

0.0

0.0

0.0

0

Sum

mer

Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Sum

mer

Max

imum

6.54

.00

.00

6.54

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Win

ter M

axim

um6.

54.0

0.0

06.

54Tr

ansm

issi

on

Sum

mer

Max

imum

Pea

k P

erio

d.0

0.0

0.0

0.0

0

Sum

mer

Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Sum

mer

Max

imum

3.96

.00

.00

3.96

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Win

ter M

axim

um3.

96.0

0.0

03.

96

ENER

GY

CH

ARG

E (/k

Wh)

Sum

mer

P

eak

.055

93.2

1882

.016

06.0

2943

.320

23

Par

t-Pea

k

Off-

Pea

k.0

5593

.097

78.0

1606

.029

43.1

9920

Win

ter

P

art-P

eak

.039

08.0

9294

.016

06.0

2943

.177

51

Off-

Pea

k.0

3908

.066

74.0

1606

.029

43.1

5131

Sup

er O

ff-P

eak

.039

08

.066

74

.016

06

.029

43.1

5131

CU

STO

MER

CH

ARG

E (/m

eter

/day

).9

1565

.000

00.9

1565

27.8

7

PRES

ENT

RAT

ESPR

OPO

SED

RAT

ES

(PG&E-53)

AppA-2

Page 24: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Pac

ific

Gas

and

Ele

ctric

Com

pany

2017

Gen

eral

Rat

e C

ase

- Pha

se II

E

xhib

it (P

G&

E-1

), A

ppen

dix

B (J

une

30, 2

016)

Pre

sent

and

Pro

pose

d R

ates

PRES

ENT

RAT

ESPR

OPO

SED

RAT

ESAG

-CD

istr

Gen

PP

PO

ther

Tota

lD

istr

Gen

PP

PO

ther

Tota

l

DEM

AND

CH

ARG

E (/k

W)

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d.0

07.

94.0

07.

94

Sum

mer

Max

imum

Par

t-Pea

k P

erio

dC

urre

nt A

G-5

B/5

C c

usto

mer

s w

ill tr

ansi

tion

to A

G-C

..0

0.0

0.0

0.0

0

Sum

mer

Max

imum

7.25

.00

.00

7.25

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Win

ter M

axim

um7.

25.0

0.0

07.

25P

rimar

y

Sum

mer

Max

imum

Pea

k P

erio

d.0

07.

94.0

07.

94

Sum

mer

Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Sum

mer

Max

imum

6.31

.00

.00

6.31

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Win

ter M

axim

um6.

31.0

0.0

06.

31Tr

ansm

issi

on

Sum

mer

Max

imum

Pea

k P

erio

d.0

07.

94.0

07.

94

Sum

mer

Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Sum

mer

Max

imum

2.35

.00

.00

2.35

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0.0

0

Win

ter M

axim

um2.

35.0

0.0

02.

35

ENER

GY

CH

ARG

E (/k

Wh)

Sum

mer

P

eak

.020

06.1

1028

.012

72.0

2943

.172

49

Par

t-Pea

k

Off-

Pea

k.0

2006

.077

53.0

1272

.029

43.1

3974

Win

ter

P

art-P

eak

.017

02.0

8583

.012

72.0

2943

.144

99

Off-

Pea

k.0

1702

.060

31.0

1272

.029

43.1

1947

Sup

er O

ff-P

eak

.017

02

.060

31

.012

72

.029

43.1

1947

CU

STO

MER

CH

ARG

E (/m

eter

/day

)1.

4334

3.0

0000

1.43

343

43.6

3

AG-1

Dis

trG

enP

PP

Oth

erTo

tal

CO

NN

ECTE

D L

OAD

CH

ARG

E (/h

p)R

ate

A

Sum

mer

6.60

1.36

.000

007.

96Se

e sc

hedu

les

AG-A

or A

G-B

abo

ve

Win

ter

1.52

.00

.000

001.

52

DEM

AND

CH

ARG

E (/k

W)

Rat

e B

Sec

onda

ry M

axim

um D

eman

d

Sum

mer

9.59

2.04

.000

0011

.63

W

inte

r2.

34.0

0.0

0000

2.34

Prim

ary

Max

imum

Dem

and

S

umm

er9.

131.

29.0

0000

10.4

2

Win

ter

2.02

.00

.000

002.

02

ENER

GY

CH

ARG

E (/k

Wh)

Rat

e A

Sum

mer

.133

38.0

9932

.017

27.0

2943

.279

40

W

inte

r.0

8892

.079

66.0

1727

.029

43.2

1528

Rat

e B

S

umm

er.0

9139

.102

28.0

1595

.029

43.2

3905

W

inte

r.0

6093

.079

73.0

1595

.029

43.1

8604

CU

STO

MER

CH

ARG

E (/m

eter

/day

)R

ate

A.5

7400

.574

0017

.47

Rat

e B

.763

13.7

6313

23.2

3

(PG&E-53)

AppA-3

Page 25: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Pac

ific

Gas

and

Ele

ctric

Com

pany

2017

Gen

eral

Rat

e C

ase

- Pha

se II

E

xhib

it (P

G&

E-1

), A

ppen

dix

B (J

une

30, 2

016)

Pre

sent

and

Pro

pose

d R

ates

PRES

ENT

RAT

ESPR

OPO

SED

RAT

ES

AG-R

Dis

trG

enP

PP

Oth

erTo

tal

Dis

trG

enP

PP

Oth

erTo

tal

CO

NN

ECTE

D L

OAD

CH

ARG

E (/h

p)R

ate

A

Sum

mer

5.77

1.31

.00

7.08

4.98

.00

.00

4.98

W

inte

r1.

16.0

0.0

01.

164.

98.0

0.0

04.

98

DEM

AND

CH

ARG

E (/k

W)

Rat

e B

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d1.

512.

18.0

03.

69-

-

-

-

Sum

mer

Max

imum

7.65

1.94

.00

9.59

7.23

.00

.00

7.23

W

inte

r Max

imum

1.93

.00

.00

1.93

7.23

.00

.00

7.23

Prim

ary

S

umm

er M

axim

um P

eak

Per

iod

1.51

2.18

.00

3.69

-

-

.00

-

S

umm

er M

axim

um7.

321.

45.0

08.

776.

54.0

0.0

06.

54

Win

ter M

axim

um1.

62.0

0.0

01.

626.

54.0

0.0

06.

54Tr

ansm

issi

on

Sum

mer

Max

imum

Pea

k P

erio

d-

-

-

-

-

-

.0

0-

Sum

mer

Max

imum

-

-

-

-

3.96

.00

.00

3.96

W

inte

r Max

imum

-

-

-

-

3.96

.00

.00

3.96

Rat

e C

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d-

-

-

-

.0

07.

94.0

07.

94

Sum

mer

Max

imum

-

-

-

-

7.25

.00

.00

7.25

W

inte

r Max

imum

-

-

-

-

7.25

.00

.00

7.25

Prim

ary

S

umm

er M

axim

um P

eak

Per

iod

-

-

-

-

.00

7.94

.00

7.94

S

umm

er M

axim

um-

-

-

-

6.

31.0

0.0

06.

31

Win

ter M

axim

um-

-

-

-

6.

31.0

0.0

06.

31Tr

ansm

issi

on

Sum

mer

Max

imum

Pea

k P

erio

d-

-

-

-

.0

07.

94.0

07.

94

Sum

mer

Max

imum

-

-

-

-

2.35

.00

.00

2.35

W

inte

r Max

imum

-

-

-

-

2.35

.00

.00

2.35

ENER

GY

CH

ARG

E (/k

Wh)

Rat

e A

Sum

mer

P

eak

.213

20.2

6735

.017

27.0

2943

.527

24.1

4430

.178

39.0

1741

.029

43.3

6953

O

ff-P

eak

.071

06.0

6733

.017

27.0

2943

.185

09.0

7215

.101

25.0

1741

.029

43.2

2024

Win

ter

P

art-P

eak

.067

53.0

7446

.017

27.0

2943

.188

68.0

9934

.091

05.0

1741

.029

43.2

3724

O

ff-P

eak

.045

01.0

6338

.017

27.0

2943

.155

09.0

4967

.064

60.0

1741

.029

43.1

6111

Rat

e B

Sum

mer

P

eak

.188

21.2

4143

.015

95.0

2943

.475

02.1

0286

.185

79.0

1606

.029

43.3

3414

O

ff-P

eak

.062

71.0

6684

.015

95.0

2943

.174

92.0

5143

.105

57.0

1606

.029

43.2

0249

Win

ter

P

art-P

eak

.057

54.0

6131

.015

95.0

2943

.164

23.0

7128

.094

17.0

1606

.029

43.2

1094

O

ff-P

eak

.038

31.0

5222

.015

95.0

2943

.135

90.0

3564

.067

72.0

1606

.029

43.1

4885

Rat

e C

Sum

mer

P

eak

-

-

-

-

-

.036

78.1

0897

.012

72.0

2943

.187

89

Off-

Pea

k-

-

-

-

-

.0

1839

.078

95.0

1272

.029

43.1

3949

Win

ter

P

art-P

eak

-

-

-

-

-

.031

19.0

8759

.012

72.0

2943

.160

93

Off-

Pea

k-

-

-

-

-

.0

1560

.061

14.0

1272

.029

43.1

1888

CU

STO

MER

CH

ARG

E (/m

eter

/day

)R

ate

A.5

7400

.574

0017

.47

.688

95.6

8895

20.9

7R

ate

B.7

6313

.763

1323

.23

.915

65.9

1565

27.8

7R

ate

C-

-

-

1.43

343

1.43

343

43.6

3

(PG&E-53)

AppA-4

Page 26: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Pac

ific

Gas

and

Ele

ctric

Com

pany

2017

Gen

eral

Rat

e C

ase

- Pha

se II

E

xhib

it (P

G&

E-1

), A

ppen

dix

B (J

une

30, 2

016)

Pre

sent

and

Pro

pose

d R

ates

PRES

ENT

RAT

ESPR

OPO

SED

RAT

ESAG

-VD

istr

Gen

PP

PO

ther

Tota

lC

ON

NEC

TED

LO

AD C

HAR

GE

(/hp)

Rat

e A

S

umm

er5.

731.

37.0

07.

10Se

e sc

hedu

les

AG-A

or A

G-B

abo

ve

Win

ter

1.20

.00

.00

1.20

DEM

AND

CH

ARG

E (/k

W)

Rat

e B

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d1.

372.

29.0

03.

66

Sum

mer

Max

imum

7.87

1.78

.00

9.66

W

inte

r Max

imum

1.91

.00

.00

1.91

Prim

ary

S

umm

er M

axim

um P

eak

Per

iod

1.37

2.29

.000

003.

66

Sum

mer

Max

imum

7.51

1.26

.000

008.

77

Win

ter M

axim

um1.

61.0

0.0

0000

1.61

ENER

GY

CH

ARG

E (/k

Wh)

Rat

e A

Sum

mer

P

eak

.212

00.2

3392

.017

27.0

2943

.492

61

Off-

Pea

k.0

7064

.064

62.0

1727

.029

43.1

8195

Win

ter

P

art-P

eak

.070

32.0

7294

.017

27.0

2943

.189

95

Off-

Pea

k.0

4685

.062

09.0

1727

.029

43.1

5563

Rat

e B

Sum

mer

P

eak

.178

94.2

1601

.015

95.0

2943

.440

33

Off-

Pea

k.0

5967

.065

02.0

1595

.029

43.1

7006

Win

ter

P

art-P

eak

.054

67.0

6154

.015

95.0

2943

.161

59

Off-

Pea

k.0

3644

.052

40.0

1595

.029

43.1

3422

CU

STO

MER

CH

ARG

E (/m

eter

/day

)R

ate

A.5

7400

.574

0017

.47

Rat

e B

.763

13.7

6313

23.2

3

(PG&E-53)

AppA-5

Page 27: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Pac

ific

Gas

and

Ele

ctric

Com

pany

2017

Gen

eral

Rat

e C

ase

- Pha

se II

E

xhib

it (P

G&

E-1

), A

ppen

dix

B (J

une

30, 2

016)

Pre

sent

and

Pro

pose

d R

ates

PRES

ENT

RAT

ESPR

OPO

SED

RAT

ESAG

-4D

istr

Gen

PP

PO

ther

Tota

lC

ON

NEC

TED

LO

AD C

HAR

GE

(/hp)

Rat

e A

S

umm

er6.

771.

35.0

0000

8.12

See

sche

dule

s AG

-A o

r AG

-B a

bove

W

inte

r1.

23.0

0.0

0000

1.23

DEM

AND

CH

ARG

E (/k

W)

Rat

e B

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d2.

632.

54.0

0000

5.18

S

umm

er M

axim

um7.

402.

39.0

0000

9.79

W

inte

r Max

imum

2.26

.00

.000

002.

26P

rimar

y

Sum

mer

Max

imum

Pea

k P

erio

d2.

632.

54.0

0000

5.18

S

umm

er M

axim

um6.

961.

80.0

0000

8.76

W

inte

r Max

imum

1.91

.00

.000

001.

91

Rat

e C

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d6.

255.

85.0

0000

12.0

9

Sum

mer

Max

imum

Par

t-Pea

k P

erio

d1.

311.

00.0

0000

2.31

S

umm

er M

axim

um4.

96.0

0.0

0000

4.96

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.5

4.0

0.0

0000

.54

W

inte

r Max

imum

2.40

.00

.000

002.

40P

rimar

y

Sum

mer

Max

imum

Pea

k P

erio

d5.

924.

83.0

0000

10.7

6

Sum

mer

Max

imum

Par

t-Pea

k P

erio

d1.

311.

00.0

0000

2.31

S

umm

er M

axim

um4.

96.0

0.0

0000

4.96

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.5

4.0

0.0

0000

.54

W

inte

r Max

imum

2.09

.00

.000

002.

09Tr

ansm

issi

on

Sum

mer

Max

imum

Pea

k P

erio

d1.

793.

98.0

0000

5.77

S

umm

er M

axim

um P

art-P

eak

Per

iod

.00

1.02

.000

001.

02

Sum

mer

Max

imum

4.72

.00

.000

004.

72

Win

ter M

axim

um P

art-P

eak

Per

iod

.00

.00

.000

00.0

0

Win

ter M

axim

um.7

3.0

0.0

0000

.73

ENER

GY

CH

ARG

E (/k

Wh)

Rat

e A

Sum

mer

P

eak

.239

20.1

5892

.017

27.0

2943

.444

82

Off-

Pea

k.0

7973

.068

61.0

1727

.029

43.1

9503

Win

ter

P

art-P

eak

.082

39.0

7271

.017

27.0

2943

.201

80

Off-

Pea

k.0

5492

.061

95.0

1727

.029

43.1

6357

Rat

e B

Sum

mer

P

eak

.124

42.1

2171

.015

95.0

2943

.291

50

Off-

Pea

k.0

4145

.070

64.0

1595

.029

43.1

5746

Win

ter

P

art-P

eak

.043

58.0

6888

.015

95.0

2943

.157

84

Off-

Pea

k.0

2908

.058

61.0

1595

.029

43.1

3306

Rat

e C

Sum

mer

P

eak

.081

34.1

3933

.015

95.0

2943

.266

05

Par

t-Pea

k.0

3251

.078

88.0

1595

.029

43.1

5677

O

ff-P

eak

.016

29.0

5691

.015

95.0

2943

.118

57 W

inte

r

Par

t-Pea

k.0

2261

.063

15.0

1595

.029

43.1

3114

O

ff-P

eak

.015

03.0

5371

.015

95.0

2943

.114

12

(PG&E-53)

AppA-6

Page 28: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Pac

ific

Gas

and

Ele

ctric

Com

pany

2017

Gen

eral

Rat

e C

ase

- Pha

se II

E

xhib

it (P

G&

E-1

), A

ppen

dix

B (J

une

30, 2

016)

Pre

sent

and

Pro

pose

d R

ates

PRES

ENT

RAT

ESPR

OPO

SED

RAT

ESAG

-4 (c

ontin

ued)

Dis

trG

enP

PP

Oth

erTo

tal

CU

STO

MER

CH

ARG

E (/m

eter

/day

)R

ate

A.5

7400

.574

0017

.47

See

sche

dule

s AG

-A o

r AG

-B a

bove

Rat

e B

.763

13.7

6313

23.2

3R

ate

C2.

1500

32.

1500

365

.44

AG-5

Dis

trG

enP

PP

Oth

erTo

tal

CO

NN

ECTE

D L

OAD

CH

ARG

E (/h

p)R

ate

A

Sum

mer

8.07

3.70

.000

0011

.77

W

inte

r2.

19.0

0.0

0000

2.19

DEM

AND

CH

ARG

E (/k

W)

Rat

e B

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d4.

285.

57.0

0000

9.84

See

sche

dule

AG

-C a

bove

S

umm

er M

axim

um10

.92

4.45

.000

0015

.37

W

inte

r Max

imum

5.95

.00

.000

005.

95P

rimar

y

Sum

mer

Max

imum

Pea

k P

erio

d4.

285.

57.0

0000

9.84

S

umm

er M

axim

um10

.60

3.05

.000

0013

.65

W

inte

r Max

imum

5.77

.00

.000

005.

77Tr

ansm

issi

on

Sum

mer

Max

imum

Pea

k P

erio

d4.

285.

57.0

0000

9.84

S

umm

er M

axim

um1.

852.

02.0

0000

3.87

W

inte

r Max

imum

.83

.00

.000

00.8

3

DEM

AND

CH

ARG

E (/k

W)

Rat

e C

Sec

onda

ry

Sum

mer

Max

imum

Pea

k P

erio

d6.

3410

.28

.000

0016

.62

S

umm

er M

axim

um P

art-P

eak

Per

iod

1.51

1.93

.000

003.

44

Sum

mer

Max

imum

5.95

.00

.000

005.

95

Win

ter M

axim

um P

art-P

eak

Per

iod

.89

.00

.000

00.8

9

Win

ter M

axim

um3.

71.0

0.0

0000

3.71

Prim

ary

S

umm

er M

axim

um P

eak

Per

iod

5.97

8.16

.000

0014

.13

S

umm

er M

axim

um P

art-P

eak

Per

iod

1.51

1.93

.000

003.

44

Sum

mer

Max

imum

5.95

.00

.000

005.

95

Win

ter M

axim

um P

art-P

eak

Per

iod

.89

.00

.000

00.8

9

Win

ter M

axim

um3.

46.0

0.0

0000

3.46

Tran

smis

sion

S

umm

er M

axim

um P

eak

Per

iod

.00

6.32

.000

006.

32

Sum

mer

Max

imum

Par

t-Pea

k P

erio

d.0

01.

93.0

0000

1.93

S

umm

er M

axim

um2.

56.0

0.0

0000

2.56

W

inte

r Max

imum

Par

t-Pea

k P

erio

d.0

0.0

0.0

0000

.00

W

inte

r Max

imum

1.28

.00

.000

001.

28

(PG&E-53)

AppA-7

Page 29: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

Pac

ific

Gas

and

Ele

ctric

Com

pany

2017

Gen

eral

Rat

e C

ase

- Pha

se II

E

xhib

it (P

G&

E-1

), A

ppen

dix

B (J

une

30, 2

016)

Pre

sent

and

Pro

pose

d R

ates

PRES

ENT

RAT

ESPR

OPO

SED

RAT

ESAG

-5 (c

ontin

ued)

Dis

trG

enP

PP

Oth

erTo

tal

ENER

GY

CH

ARG

E (/k

Wh)

Rat

e A

Sum

mer

P

eak

.112

02.1

4873

.017

27.0

2943

.307

44Se

e sc

hedu

les

AG-A

or A

G-B

abo

ve

Off-

Pea

k.0

3734

.073

53.0

1727

.029

43.1

5757

Win

ter

P

art-P

eak

.042

17.0

7701

.017

27.0

2943

.165

88

Off-

Pea

k.0

2811

.065

68.0

1727

.029

43.1

4049

Rat

e B

Sum

mer

P

eak

.023

03.1

4527

.012

18.0

2943

.209

90Se

e sc

hedu

le A

G-C

abo

ve

Off-

Pea

k.0

0145

.048

84.0

1218

.029

43.0

9189

Win

ter

P

art-P

eak

.001

45.0

6894

.012

18.0

2943

.111

99

Off-

Pea

k.0

0145

.040

53.0

1218

.029

43.0

8358

Rat

e C

Sum

mer

P

eak

.000

98.1

1976

.012

18.0

2943

.162

34

Par

t-Pea

k.0

0098

.069

15.0

1218

.029

43.1

1173

O

ff-P

eak

.000

98.0

5031

.012

18.0

2943

.092

89 W

inte

r

Par

t-Pea

k.0

0098

.055

96.0

1218

.029

43.0

9853

O

ff-P

eak

.000

98.0

4739

.012

18.0

2943

.089

97

CU

STO

MER

CH

ARG

E (/m

eter

/day

)R

ate

A.5

7400

.574

0017

.47

Rat

e B

1.19

446

1.19

446

36.3

6R

ate

C5.

3087

15.

3087

116

1.58

(PG&E-53)

AppA-8

Page 30: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

PACIFIC GAS AND ELECTRIC COMPANY

APPENDIX B

ILLUSTRATIVE BILL IMPACTS OF PRESENT VERSUS

PROPOSED TOTAL RATES

(PG&E-53)

Page 31: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

AppB-1

PACIFIC GAS AND ELECTRIC COMPANY 1

APPENDIX B 2

ILLUSTRATIVE BILL IMPACTS OF PRESENT VERSUS PROPOSED 3

TOTAL RATES 4

The illustrative bill impacts set forth in this Appendix B are consistent with the 5

revenue allocation set forth in Tables 1 and 2 of the Marginal Cost and Revenue 6

Allocation (MC/RA) Settlement Agreement, as well as with the illustrative agricultural 7

rates set forth in Appendix A, based on March 1, 2017 effective rates. 8

The bill impacts in Appendix B are presented for customers on each legacy rate 9

schedule, under the following assignments of customers on each legacy rate 10

schedule to the new proposed basic Schedules AG-A, AG-B, and AG-C. 11

Legacy Agricultural Rate Schedule Assigned New Proposed Agricultural Rate 12

AG-4A, AG-5A, AG-RA, AG-VA AG-A 13

AG-4B, AG-4C, AG-RB, AG-VB AG-B 14

AG-5B, AG-5C AG-C with a $0.50 per kWh Demand Charge 15

Limiter (DCL) 16 NOTES: 17 [1] Legacy AG-1A customers were treated as if currently on AG-4A. 18 [2] Legacy AG-1B customers were treated as if currently on AG-4B. 19 [3] Legacy AG-ICE customers were treated as if currently on AG-5B. 20 [4] New Schedule AG-R bill impacts are not shown in Appendix B, for bill impacts on the 21

new proposed opt-in Schedules AG-RA, AG-RB, or AG-RC. 22 [5] Compared to PG&E’s prior filed Appendix G illustrative bill impacts, PG&E has added 23

an average monthly bill amount column at right, and row at the bottom, showing the 24 average monthly bill for all customers in that column or row. 25

[6] The revenue shortfall from the new proposed Schedule AG-C $0.50 per kWh DCL is 26 estimated but has not been incorporated into the rates in Appendix A used to run the bill 27 impacts. PG&E estimates that the AG-C DCL would result in approximately $4.6 million 28 in bill savings per year, and an equal cent adder to the Schedule AG-C Distribution 29 energy rates shown in Appendix A of $0.00084 per kWh. 30

(PG&E-53)

Page 32: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y1

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y1

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

G4A

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-11

9.00

779(

2.5%

)39

4(1.

3%)

60(0

.2%

)5(

0.0%

)0

00

00

0$5

42.9

18%

$-9

4.13

832(

2.7%

)33

1(1.

1%)

72(0

.2%

)4(

0.0%

)0

00

00

0$3

58.7

412

% $

-79.

2580

2(2.

6%)

349(

1.1%

)86

(0.3

%)

2(0.

0%)

00

00

00

$292

.32

16%

$-6

7.13

762(

2.5%

)39

9(1.

3%)

83(0

.3%

)2(

0.0%

)0

00

00

0$2

71.8

120

% $

-59.

4686

2(2.

8%)

287(

0.9%

)76

(0.2

%)

5(0.

0%)

00

00

00

$194

.10

24%

$-5

1.16

664(

2.1%

)43

3(1.

4%)

130(

0.4%

)13

(0.0

%)

00

00

00

$254

.73

28%

$-4

3.65

645(

2.1%

)41

6(1.

3%)

171(

0.6%

)21

(0.1

%)

1(0.

0%)

00

00

0$2

39.6

332

% $

-39.

6283

6(2.

7%)

264(

0.9%

)10

9(0.

4%)

12(0

.0%

)2(

0.0%

)0

00

00

$147

.49

36%

$-3

4.21

634(

2.0%

)39

2(1.

3%)

184(

0.6%

)22

(0.1

%)

4(0.

0%)

00

00

0$1

96.3

940

% $

-30.

7781

1(2.

6%)

261(

0.8%

)14

0(0.

5%)

25(0

.1%

)3(

0.0%

)0

00

00

$136

.89

44%

$-2

6.90

590(

1.9%

)38

0(1.

2%)

221(

0.7%

)43

(0.1

%)

4(0.

0%)

00

00

0$1

70.9

548

% $

-22.

9354

3(1.

8%)

373(

1.2%

)25

1(0.

8%)

66(0

.2%

)6(

0.0%

)0

00

00

$171

.86

52%

$-2

0.04

667(

2.2%

)31

0(1.

0%)

209(

0.7%

)66

(0.2

%)

10(0

.0%

)0

00

00

$134

.94

56%

$-1

7.80

723(

2.3%

)24

3(0.

8%)

177(

0.6%

)65

(0.2

%)

7(0.

0%)

00

00

0$1

10.0

960

% $

-15.

2750

5(1.

6%)

359(

1.2%

)25

3(0.

8%)

99(0

.3%

)23

(0.1

%)

00

00

0$1

36.1

564

% $

-12.

6443

3(1.

4%)

373(

1.2%

)26

7(0.

9%)

133(

0.4%

)31

(0.1

%)

00

00

0$1

35.0

168

% $

-10.

3847

0(1.

5%)

313(

1.0%

)26

1(0.

8%)

150(

0.5%

)45

(0.1

%)

00

00

0$1

20.8

672

%

$-7.

8224

5(0.

8%)

424(

1.4%

)32

8(1.

1%)

179(

0.6%

)68

(0.2

%)

00

00

0$1

18.1

376

%

$-5.

7630

6(1.

0%)

332(

1.1%

)26

2(0.

8%)

216(

0.7%

)11

9(0.

4%)

00

00

0$1

07.3

680

%

$-3.

4439

(0.1

%)

364(

1.2%

)33

1(1.

1%)

248(

0.8%

)25

5(0.

8%)

00

00

0$1

21.2

384

%

$-0.

750

26(0

.1%

)22

9(0.

7%)

326(

1.1%

)65

7(2.

1%)

00

00

0$1

38.3

388

%

$2.

630

00

031

1(1.

0%)

744(

2.4%

)15

7(0.

5%)

29(0

.1%

)0

0$1

52.5

392

%

$8.

170

00

00

344(

1.1%

)41

9(1.

4%)

331(

1.1%

)13

3(0.

4%)

9(0.

0%)

$176

.50

96%

$1

9.48

00

00

012

8(0.

4%)

338(

1.1%

)43

9(1.

4%)

261(

0.8%

)71

(0.2

%)

$265

.85

100%

$80

0.02

00

00

011

(0.0

%)

147(

0.5%

)44

4(1.

4%)

465(

1.5%

)17

1(0.

6%)

$496

.40

TOTA

L12

,148

7,02

33,

900

1,70

21,

546

1,22

71,

061

1,24

385

925

139

.2%

22.7

%12

.6%

5.5%

5.0%

4.0%

3.4%

4.0%

2.8%

0.8%

CU

MU

LATI

VE12

,148

19,1

7123

,071

24,7

7326

,319

27,5

4628

,607

29,8

5030

,709

30,9

6039

.2%

61.9

%74

.5%

80.0

%85

.0%

89.0

%92

.4%

96.4

%99

.2%

100.

0%

AVG

.MO

DIF

F.$-

50.3

$-43

.4$-

27.1

$-12

.6$-

4.0

$3.4

$10.

5$1

9.8

$30.

5$4

2.4

AVG

.MO

BIL

L$7

9.0

$263

.1$3

33.9

$316

.5$3

07.0

$291

.9$2

93.3

$297

.4$2

55.4

$197

.9

AppB-2

(PG&E-53)

Page 33: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y2

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y2

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

G4B

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-17

5.98

74(0

.7%

)23

5(2.

1%)

124(

1.1%

)12

(0.1

%)

2(0.

0%)

00

00

0$2

,053

.11

8% -

121.

9371

(0.6

%)

195(

1.7%

)14

3(1.

3%)

35(0

.3%

)4(

0.0%

)0

00

00

$1,3

91.6

512

% $

-94.

0863

(0.6

%)

201(

1.8%

)13

2(1.

2%)

45(0

.4%

)7(

0.1%

)0

00

00

$1,0

99.4

016

% $

-75.

0647

(0.4

%)

166(

1.5%

)16

4(1.

5%)

55(0

.5%

)15

(0.1

%)

00

00

0$1

,032

.46

20%

$-6

0.25

45(0

.4%

)14

7(1.

3%)

187(

1.7%

)52

(0.5

%)

17(0

.2%

)0

00

00

$886

.21

24%

$-4

8.15

34(0

.3%

)11

0(1.

0%)

193(

1.7%

)79

(0.7

%)

33(0

.3%

)0

00

00

$887

.10

28%

$-3

6.93

28(0

.3%

)77

(0.7

%)

169(

1.5%

)12

3(1.

1%)

50(0

.4%

)0

00

00

$843

.82

32%

$-2

8.43

33(0

.3%

)76

(0.7

%)

132(

1.2%

)13

1(1.

2%)

75(0

.7%

)0

00

00

$767

.64

36%

$-2

0.36

22(0

.2%

)59

(0.5

%)

106(

0.9%

)13

8(1.

2%)

123(

1.1%

)0

00

00

$755

.46

40%

$-1

3.29

10(0

.1%

)58

(0.5

%)

87(0

.8%

)13

9(1.

2%)

154(

1.4%

)0

00

00

$628

.92

44%

$-

6.59

2(0.

0%)

24(0

.2%

)69

(0.6

%)

96(0

.9%

)25

6(2.

3%)

00

00

0$6

92.7

148

%

$-1.

310

6(0.

1%)

34(0

.3%

)98

(0.9

%)

311(

2.8%

)0

00

00

$455

.34

52%

$

2.84

00

03(

0.0%

)12

5(1.

1%)

265(

2.4%

)33

(0.3

%)

20(0

.2%

)1(

0.0%

)0

$456

.61

56%

$

4.64

00

00

099

(0.9

%)

36(0

.3%

)53

(0.5

%)

573(

5.1%

)15

(0.1

%)

$120

.43

60%

$

4.67

00

00

04(

0.0%

)1(

0.0%

)0

99(0

.9%

)32

(0.3

%)

$37.

0964

%

$6.

850

00

00

112(

1.0%

)38

(0.3

%)

44(0

.4%

)15

6(1.

4%)

81(0

.7%

)$2

82.1

568

%

$11.

490

00

00

153(

1.4%

)94

(0.8

%)

86(0

.8%

)72

(0.6

%)

42(0

.4%

)$4

19.7

572

%

$18.

460

00

00

159(

1.4%

)10

7(1.

0%)

92(0

.8%

)41

(0.4

%)

49(0

.4%

)$6

61.7

476

%

$26.

400

00

00

131(

1.2%

)10

3(0.

9%)

117(

1.0%

)38

(0.3

%)

59(0

.5%

)$7

50.3

180

%

$36.

370

00

00

79(0

.7%

)11

8(1.

1%)

144(

1.3%

)36

(0.3

%)

71(0

.6%

)$7

78.5

584

%

$48.

490

00

00

55(0

.5%

)13

0(1.

2%)

131(

1.2%

)52

(0.5

%)

79(0

.7%

)$9

54.1

188

%

$66.

030

00

00

38(0

.3%

)10

8(1.

0%)

137(

1.2%

)95

(0.8

%)

69(0

.6%

)$1

,068

.43

92%

$9

3.41

00

00

026

(0.2

%)

103(

0.9%

)13

9(1.

2%)

109(

1.0%

)71

(0.6

%)

$1,3

02.4

596

% $

144.

100

00

00

12(0

.1%

)78

(0.7

%)

174(

1.6%

)13

4(1.

2%)

50(0

.4%

)$1

,726

.96

100%

166

9.63

00

00

09(

0.1%

)52

(0.5

%)

153(

1.4%

)19

7(1.

8%)

36(0

.3%

)$3

,551

.58

TOTA

L42

91,

354

1,54

01,

006

1,17

21,

142

1,00

11,

290

1,60

365

43.

8%12

.1%

13.8

%9.

0%10

.5%

10.2

%8.

9%11

.5%

14.3

%5.

8%

CU

MU

LATI

VE42

91,

783

3,32

34,

329

5,50

16,

643

7,64

48,

934

10,5

3711

,191

3.8%

15.9

%29

.7%

38.7

%49

.2%

59.4

%68

.3%

79.8

%94

.2%

100.

0%

AVG

.MO

DIF

F.$-

116.

2$-

112.

6$-

77.5

$-41

.1$-

16.8

$17.

5$5

1.7

$75.

1$5

7.4

$50.

7

AVG

.MO

BIL

L$3

51.3

$719

.1$9

79.3

$1,0

64.8

$1,2

86.5

$1,3

76.7

$1,4

34.9

$1,1

54.5

$473

.5$1

81.9

AppB-3

(PG&E-53)

Page 34: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y3

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y3

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

G4C

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-24

6.97

9(1.

1%)

18(2

.1%

)5(

0.6%

)1(

0.1%

)0

00

00

0$2

,867

.47

8% -

101.

4711

(1.3

%)

9(1.

1%)

9(1.

1%)

4(0.

5%)

1(0.

1%)

00

00

0$1

,903

.66

12%

$-5

2.69

4(0.

5%)

10(1

.2%

)9(

1.1%

)7(

0.8%

)4(

0.5%

)0

00

00

$1,3

90.8

416

% $

-38.

2119

(2.2

%)

5(0.

6%)

6(0.

7%)

3(0.

4%)

1(0.

1%)

00

00

0$3

96.7

620

% $

-37.

5436

(4.3

%)

00

00

00

00

0$2

8.45

24%

$-3

6.30

31(3

.7%

)0

00

1(0.

1%)

00

00

0$2

49.7

928

% $

-23.

3625

(3.0

%)

2(0.

2%)

3(0.

4%)

3(0.

4%)

1(0.

1%)

00

00

0$2

10.5

232

%

$-6.

884(

0.5%

)14

(1.7

%)

7(0.

8%)

4(0.

5%)

5(0.

6%)

00

00

0$5

17.2

836

%

$0.

310

08(

0.9%

)11

(1.3

%)

13(1

.5%

)2(

0.2%

)0

00

0$2

97.5

340

%

$5.

310

00

00

19(2

.2%

)14

(1.7

%)

1(0.

1%)

00

$134

.27

44%

$1

8.22

00

00

08(

0.9%

)4(

0.5%

)14

(1.7

%)

8(0.

9%)

0$4

39.4

948

%

$37.

920

00

00

3(0.

4%)

5(0.

6%)

6(0.

7%)

7(0.

8%)

13(1

.5%

)$4

88.7

352

%

$53.

530

00

00

1(0.

1%)

3(0.

4%)

4(0.

5%)

7(0.

8%)

18(2

.1%

)$4

39.1

456

%

$67.

800

00

00

06(

0.7%

)3(

0.4%

)6(

0.7%

)19

(2.2

%)

$618

.20

60%

$8

9.79

00

00

00

7(0.

8%)

3(0.

4%)

4(0.

5%)

20(2

.4%

)$8

42.1

064

% $

113.

810

00

00

3(0.

4%)

1(0.

1%)

3(0.

4%)

8(0.

9%)

19(2

.2%

)$9

84.5

468

% $

137.

020

00

00

2(0.

2%)

1(0.

1%)

1(0.

1%)

8(0.

9%)

22(2

.6%

)$1

,242

.40

72%

$16

7.20

00

00

00

2(0.

2%)

4(0.

5%)

6(0.

7%)

22(2

.6%

)$1

,162

.30

76%

$19

3.17

00

00

01(

0.1%

)1(

0.1%

)3(

0.4%

)5(

0.6%

)24

(2.8

%)

$1,3

23.4

280

% $

235.

850

00

00

01(

0.1%

)2(

0.2%

)5(

0.6%

)26

(3.1

%)

$1,2

07.0

484

% $

272.

550

00

00

01(

0.1%

)5(

0.6%

)7(

0.8%

)21

(2.5

%)

$1,7

79.0

388

% $

320.

150

00

00

01(

0.1%

)4(

0.5%

)3(

0.4%

)26

(3.1

%)

$1,6

98.4

192

% $

410.

960

00

00

00

6(0.

7%)

6(0.

7%)

22(2

.6%

)$2

,381

.79

96%

$72

8.11

00

00

00

00

6(0.

7%)

28(3

.3%

)$2

,493

.37

100%

327

9.97

00

00

00

01(

0.1%

)13

(1.5

%)

19(2

.2%

)$7

,236

.95

TOTA

L13

958

4733

2639

4760

9929

916

.4%

6.8%

5.5%

3.9%

3.1%

4.6%

5.5%

7.1%

11.7

%35

.3%

CU

MU

LATI

VE13

919

724

427

730

334

238

944

954

884

716

.4%

23.3

%28

.8%

32.7

%35

.8%

40.4

%45

.9%

53.0

%64

.7%

100.

0%

AVG

.MO

DIF

F.$-

76.8

$-17

7.5

$-94

.0$-

63.5

$-22

.1$2

6.2

$57.

9$1

42.2

$315

.9$2

74.4

AVG

.MO

BIL

L$1

40.7

$1,1

30.2

$1,2

18.8

$1,5

76.6

$2,5

73.9

$1,6

60.6

$1,6

44.6

$2,0

44.4

$2,5

49.2

$1,0

36.5

AppB-4

(PG&E-53)

Page 35: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y4

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y4

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

G5A

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-13

6.32

157(

4.0%

)0

00

00

00

00

$94.

418%

$-9

8.50

138(

3.5%

)20

(0.5

%)

00

00

00

00

$221

.36

12%

$-7

3.48

93(2

.4%

)63

(1.6

%)

2(0.

1%)

00

00

00

0$2

84.8

016

% $

-57.

4693

(2.4

%)

49(1

.2%

)15

(0.4

%)

00

00

00

0$2

43.0

620

% $

-45.

7477

(2.0

%)

41(1

.0%

)38

(1.0

%)

2(0.

1%)

00

00

00

$279

.60

24%

$-3

6.52

54(1

.4%

)55

(1.4

%)

44(1

.1%

)5(

0.1%

)0

00

00

0$3

00.7

028

% $

-29.

7467

(1.7

%)

35(0

.9%

)36

(0.9

%)

19(0

.5%

)0

00

00

0$2

57.5

632

% $

-23.

2344

(1.1

%)

31(0

.8%

)47

(1.2

%)

35(0

.9%

)1(

0.0%

)0

00

00

$324

.83

36%

$-1

6.69

35(0

.9%

)37

(0.9

%)

52(1

.3%

)26

(0.7

%)

7(0.

2%)

00

00

0$2

70.1

040

% $

-10.

2816

(0.4

%)

27(0

.7%

)52

(1.3

%)

35(0

.9%

)28

(0.7

%)

00

00

0$2

90.4

344

%

$-4.

746(

0.2%

)11

(0.3

%)

35(0

.9%

)44

(1.1

%)

62(1

.6%

)0

00

00

$287

.46

48%

$

0.81

00

8(0.

2%)

25(0

.6%

)10

5(2.

7%)

19(0

.5%

)0

00

0$2

91.0

752

%

$6.

670

00

00

107(

2.7%

)34

(0.9

%)

15(0

.4%

)2(

0.1%

)0

$319

.47

56%

$1

1.56

00

00

053

(1.3

%)

43(1

.1%

)45

(1.1

%)

17(0

.4%

)0

$347

.32

60%

$1

6.84

00

00

034

(0.9

%)

47(1

.2%

)53

(1.3

%)

21(0

.5%

)2(

0.1%

)$3

96.8

764

%

$22.

850

00

00

11(0

.3%

)37

(0.9

%)

57(1

.4%

)46

(1.2

%)

7(0.

2%)

$389

.89

68%

$3

0.02

00

00

06(

0.2%

)32

(0.8

%)

59(1

.5%

)53

(1.3

%)

9(0.

2%)

$432

.17

72%

$3

8.78

00

00

00

29(0

.7%

)54

(1.4

%)

59(1

.5%

)14

(0.4

%)

$481

.47

76%

$4

9.14

00

00

00

18(0

.5%

)57

(1.4

%)

60(1

.5%

)23

(0.6

%)

$533

.05

80%

$6

1.54

00

00

00

17(0

.4%

)56

(1.4

%)

70(1

.8%

)14

(0.4

%)

$653

.56

84%

$7

6.44

00

00

00

3(0.

1%)

45(1

.1%

)82

(2.1

%)

28(0

.7%

)$6

56.5

488

%

$97.

510

00

00

00

47(1

.2%

)77

(2.0

%)

34(0

.9%

)$8

02.2

692

% $

125.

970

00

00

00

33(0

.8%

)81

(2.1

%)

43(1

.1%

)$9

11.6

596

% $

185.

970

00

00

00

21(0

.5%

)10

0(2.

5%)

37(0

.9%

)$1

,189

.20

100%

140

3.52

00

00

00

02(

0.1%

)88

(2.2

%)

67(1

.7%

)$2

,106

.10

TOTA

L78

036

932

919

120

323

026

054

475

627

819

.8%

9.4%

8.4%

4.8%

5.2%

5.8%

6.6%

13.8

%19

.2%

7.1%

CU

MU

LATI

VE78

01,

149

1,47

81,

669

1,87

22,

102

2,36

22,

906

3,66

23,

940

19.8

%29

.2%

37.5

%42

.4%

47.5

%53

.4%

59.9

%73

.8%

92.9

%10

0.0%

AVG

.MO

DIF

F.$-

86.4

$-49

.1$-

28.5

$-17

.0$-

5.8

$7.4

$22.

0$4

7.1

$98.

1$1

59.1

AVG

.MO

BIL

L$1

03.2

$290

.2$3

65.4

$452

.4$4

67.3

$582

.6$6

14.5

$662

.0$7

76.9

$782

.7

AppB-5

(PG&E-53)

Page 36: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y5

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y5

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

G5B

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-59

0.93

240(

2.0%

)18

4(1.

5%)

41(0

.3%

)7(

0.1%

)3(

0.0%

)0

00

00

$4,9

41.5

88%

-43

4.71

175(

1.5%

)23

1(1.

9%)

65(0

.5%

)3(

0.0%

)1(

0.0%

)0

00

00

$2,8

56.4

712

% -

343.

5215

3(1.

3%)

210(

1.8%

)99

(0.8

%)

12(0

.1%

)1(

0.0%

)0

00

00

$2,5

76.6

316

% -

278.

3513

7(1.

2%)

190(

1.6%

)12

1(1.

0%)

26(0

.2%

)1(

0.0%

)0

00

00

$2,4

03.3

220

% -

234.

7410

8(0.

9%)

200(

1.7%

)14

2(1.

2%)

23(0

.2%

)2(

0.0%

)0

00

00

$2,1

66.2

924

% -

198.

5310

6(0.

9%)

185(

1.6%

)14

3(1.

2%)

36(0

.3%

)5(

0.0%

)0

00

00

$1,9

74.5

028

% -

167.

9688

(0.7

%)

188(

1.6%

)15

2(1.

3%)

45(0

.4%

)2(

0.0%

)0

00

00

$1,7

31.5

932

% -

141.

9590

(0.8

%)

139(

1.2%

)16

0(1.

3%)

73(0

.6%

)13

(0.1

%)

00

00

0$1

,923

.50

36%

-12

0.40

69(0

.6%

)15

7(1.

3%)

159(

1.3%

)67

(0.6

%)

23(0

.2%

)0

00

00

$1,7

42.6

040

% $

-99.

0855

(0.5

%)

137(

1.2%

)17

3(1.

5%)

88(0

.7%

)22

(0.2

%)

00

00

0$1

,597

.45

44%

$-8

0.82

44(0

.4%

)11

7(1.

0%)

181(

1.5%

)94

(0.8

%)

40(0

.3%

)0

00

00

$1,5

58.1

048

% $

-63.

7840

(0.3

%)

89(0

.7%

)16

6(1.

4%)

126(

1.1%

)54

(0.5

%)

00

00

0$1

,454

.34

52%

$-4

5.64

40(0

.3%

)70

(0.6

%)

139(

1.2%

)14

9(1.

3%)

78(0

.7%

)0

00

00

$1,3

59.5

456

% $

-30.

3231

(0.3

%)

47(0

.4%

)11

0(0.

9%)

142(

1.2%

)14

4(1.

2%)

00

00

0$1

,325

.00

60%

$-1

6.56

23(0

.2%

)34

(0.3

%)

57(0

.5%

)11

5(1.

0%)

246(

2.1%

)0

00

00

$1,3

79.3

564

%

$-3.

8811

(0.1

%)

33(0

.3%

)61

(0.5

%)

61(0

.5%

)31

0(2.

6%)

00

00

0$1

,293

.49

68%

$

6.46

00

3(0.

0%)

14(0

.1%

)12

6(1.

1%)

213(

1.8%

)61

(0.5

%)

24(0

.2%

)33

(0.3

%)

0$9

80.8

072

%

$9.

810

00

00

75(0

.6%

)8(

0.1%

)12

(0.1

%)

167(

1.4%

)21

3(1.

8%)

$324

.79

76%

$2

9.15

00

00

029

7(2.

5%)

78(0

.7%

)38

(0.3

%)

32(0

.3%

)30

(0.3

%)

$1,5

71.5

080

%

$56.

680

00

00

206(

1.7%

)16

5(1.

4%)

66(0

.6%

)20

(0.2

%)

18(0

.2%

)$1

,945

.09

84%

$9

3.81

00

00

010

7(0.

9%)

182(

1.5%

)13

2(1.

1%)

39(0

.3%

)15

(0.1

%)

$2,3

32.8

288

% $

146.

110

00

00

54(0

.5%

)16

4(1.

4%)

171(

1.4%

)71

(0.6

%)

15(0

.1%

)$2

,687

.67

92%

$24

0.98

00

00

019

(0.2

%)

126(

1.1%

)20

9(1.

8%)

98(0

.8%

)23

(0.2

%)

$3,5

07.5

296

% $

428.

040

00

00

6(0.

1%)

80(0

.7%

)24

4(2.

1%)

114(

1.0%

)31

(0.3

%)

$4,8

58.5

310

0% 7

039.

420

00

00

1(0.

0%)

23(0

.2%

)21

3(1.

8%)

187(

1.6%

)51

(0.4

%)

$10,

848.

59

TOTA

L1,

410

2,21

11,

972

1,08

11,

071

978

887

1,10

976

139

611

.9%

18.6

%16

.6%

9.1%

9.0%

8.2%

7.5%

9.3%

6.4%

3.3%

CU

MU

LATI

VE1,

410

3,62

15,

593

6,67

47,

745

8,72

39,

610

10,7

1911

,480

11,8

7611

.9%

30.5

%47

.1%

56.2

%65

.2%

73.5

%80

.9%

90.3

%96

.7%

100.

0%

AVG

.MO

DIF

F.$-

379.

4$-

289.

4$-

174.

7$-

97.3

$-36

.7$3

5.8

$123

.0$3

05.7

$348

.2$1

56.6

AVG

.MO

BIL

L$9

20.2

$1,7

81.8

$2,1

92.3

$2,5

36.6

$2,9

70.5

$3,0

36.8

$3,4

17.2

$4,4

47.9

$3,1

69.9

$780

.6

AppB-6

(PG&E-53)

Page 37: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y6

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y6

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

G5C

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-10

16.6

33(1

.4%

)38

(1.6

%)

18(0

.8%

)3(

0.1%

)1(

0.0%

)0

00

00

$12,

692.

278%

-71

1.55

18(0

.8%

)49

(2.1

%)

19(0

.8%

)6(

0.3%

)2(

0.1%

)0

00

00

$7,9

36.2

012

% -

550.

8616

(0.7

%)

44(1

.9%

)29

(1.2

%)

4(0.

2%)

1(0.

0%)

00

00

0$5

,875

.90

16%

-44

8.45

14(0

.6%

)39

(1.7

%)

31(1

.3%

)6(

0.3%

)3(

0.1%

)0

00

00

$5,2

80.8

420

% -

343.

9012

(0.5

%)

24(1

.0%

)39

(1.7

%)

16(0

.7%

)3(

0.1%

)0

00

00

$5,6

39.5

024

% -

276.

2917

(0.7

%)

13(0

.6%

)34

(1.5

%)

23(1

.0%

)7(

0.3%

)0

00

00

$5,4

07.0

228

% -

210.

2214

(0.6

%)

17(0

.7%

)28

(1.2

%)

27(1

.2%

)8(

0.3%

)0

00

00

$4,4

65.6

432

% -

156.

2114

(0.6

%)

8(0.

3%)

16(0

.7%

)36

(1.5

%)

19(0

.8%

)0

00

00

$5,0

05.8

336

% -

117.

8753

(2.3

%)

3(0.

1%)

5(0.

2%)

22(0

.9%

)25

(1.1

%)

00

00

0$3

,080

.39

40%

$-7

2.26

25(1

.1%

)5(

0.2%

)7(

0.3%

)9(

0.4%

)34

(1.5

%)

00

00

0$3

,863

.45

44%

$-1

8.65

1(0.

0%)

6(0.

3%)

10(0

.4%

)10

(0.4

%)

66(2

.8%

)0

00

00

$5,3

48.0

948

%

$57.

690

00

025

(1.1

%)

64(2

.7%

)3(

0.1%

)2(

0.1%

)0

0$5

,498

.37

52%

$13

4.45

00

00

062

(2.6

%)

16(0

.7%

)11

(0.5

%)

4(0.

2%)

1(0.

0%)

$6,1

46.4

756

% $

241.

490

00

00

27(1

.2%

)37

(1.6

%)

13(0

.6%

)14

(0.6

%)

3(0.

1%)

$6,6

18.2

160

% $

322.

180

00

00

10(0

.4%

)43

(1.8

%)

23(1

.0%

)10

(0.4

%)

7(0.

3%)

$7,4

08.1

264

% $

411.

610

00

00

4(0.

2%)

27(1

.2%

)36

(1.5

%)

11(0

.5%

)16

(0.7

%)

$6,6

92.6

768

% $

528.

990

00

00

6(0.

3%)

26(1

.1%

)37

(1.6

%)

14(0

.6%

)11

(0.5

%)

$8,9

95.1

772

% $

650.

150

00

00

013

(0.6

%)

44(1

.9%

)16

(0.7

%)

20(0

.9%

)$7

,751

.59

76%

$81

6.03

00

00

00

11(0

.5%

)42

(1.8

%)

22(0

.9%

)19

(0.8

%)

$9,5

84.4

480

% 1

001.

810

00

00

2(0.

1%)

3(0.

1%)

30(1

.3%

)33

(1.4

%)

26(1

.1%

)$1

0,29

4.08

84%

122

6.27

00

00

03(

0.1%

)6(

0.3%

)40

(1.7

%)

29(1

.2%

)16

(0.7

%)

$15,

283.

8988

% 1

569.

690

00

00

1(0.

0%)

5(0.

2%)

36(1

.5%

)35

(1.5

%)

16(0

.7%

)$1

6,92

8.80

92%

207

6.32

00

00

00

1(0.

0%)

38(1

.6%

)45

(1.9

%)

10(0

.4%

)$1

8,61

7.29

96%

381

7.49

00

00

00

3(0.

1%)

26(1

.1%

)60

(2.6

%)

5(0.

2%)

$29,

684.

6110

0%

1101

930

00

00

00

19(0

.8%

)66

(2.8

%)

8(0.

3%)

$79,

591.

29

TOTA

L21

724

623

616

219

417

919

439

735

915

89.

3%10

.5%

10.1

%6.

9%8.

3%7.

6%8.

3%17

.0%

15.3

%6.

7%

CU

MU

LATI

VE21

746

369

986

11,

055

1,23

41,

428

1,82

52,

184

2,34

29.

3%19

.8%

29.8

%36

.8%

45.0

%52

.7%

61.0

%77

.9%

93.3

%10

0.0%

AVG

.MO

DIF

F.$-

521.

0$-

730.

9$-

524.

3$-

286.

1$-

120.

6$1

47.2

$439

.9$1

,162

.3$2

,708

.2$2

,368

.2

AVG

.MO

BIL

L$1

,105

.7$4

,419

.1$6

,950

.0$7

,565

.1$1

0,28

9.2

$11,

527.

8$1

2,18

8.4

$16,

985.

7$2

2,84

9.3

$11,

979.

6

AppB-7

(PG&E-53)

Page 38: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y7

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y7

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

GR

A

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

$-7

8.83

36(2

.7%

)12

(0.9

%)

5(0.

4%)

00

00

00

0$3

22.2

08%

$-5

9.57

29(2

.2%

)18

(1.4

%)

5(0.

4%)

1(0.

1%)

00

00

00

$312

.56

12%

$-5

3.85

38(2

.9%

)9(

0.7%

)6(

0.5%

)0

00

00

00

$194

.58

16%

$-4

4.45

27(2

.0%

)17

(1.3

%)

9(0.

7%)

00

00

00

0$2

49.0

320

% $

-37.

9930

(2.3

%)

13(1

.0%

)8(

0.6%

)4(

0.3%

)0

00

00

0$2

47.1

524

% $

-33.

2528

(2.1

%)

10(0

.8%

)9(

0.7%

)4(

0.3%

)0

00

00

0$2

35.9

628

% $

-28.

0024

(1.8

%)

12(0

.9%

)12

(0.9

%)

4(0.

3%)

1(0.

1%)

00

00

0$2

50.1

932

% $

-23.

9232

(2.4

%)

5(0.

4%)

12(0

.9%

)4(

0.3%

)0

00

00

0$1

55.1

336

% $

-20.

279(

0.7%

)18

(1.4

%)

12(0

.9%

)12

(0.9

%)

2(0.

2%)

00

00

0$2

84.7

340

% $

-17.

2322

(1.7

%)

13(1

.0%

)9(

0.7%

)8(

0.6%

)2(

0.2%

)0

00

00

$189

.02

44%

$-1

4.55

15(1

.1%

)14

(1.1

%)

16(1

.2%

)7(

0.5%

)0

00

00

0$1

53.0

748

% $

-11.

794(

0.3%

)9(

0.7%

)22

(1.7

%)

17(1

.3%

)1(

0.1%

)0

00

00

$221

.34

52%

$-

8.34

13(1

.0%

)7(

0.5%

)11

(0.8

%)

15(1

.1%

)7(

0.5%

)0

00

00

$223

.25

56%

$-

4.90

06(

0.5%

)15

(1.1

%)

14(1

.1%

)19

(1.4

%)

00

00

0$2

10.8

360

%

$-2.

060

8(0.

6%)

5(0.

4%)

5(0.

4%)

34(2

.6%

)0

00

00

$239

.32

64%

$

0.63

00

02(

0.2%

)39

(2.9

%)

13(1

.0%

)0

00

0$2

32.9

368

%

$4.

190

00

00

38(2

.9%

)12

(0.9

%)

2(0.

2%)

00

$232

.50

72%

$

8.21

00

00

024

(1.8

%)

21(1

.6%

)7(

0.5%

)2(

0.2%

)0

$254

.75

76%

$1

1.66

00

00

017

(1.3

%)

17(1

.3%

)17

(1.3

%)

1(0.

1%)

0$3

37.3

380

%

$16.

780

00

00

2(0.

2%)

19(1

.4%

)25

(1.9

%)

6(0.

5%)

1(0.

1%)

$290

.29

84%

$2

2.95

00

00

03(

0.2%

)10

(0.8

%)

29(2

.2%

)11

(0.8

%)

1(0.

1%)

$350

.83

88%

$3

0.06

00

00

02(

0.2%

)4(

0.3%

)23

(1.7

%)

21(1

.6%

)2(

0.2%

)$3

82.4

292

%

$43.

360

00

00

1(0.

1%)

3(0.

2%)

24(1

.8%

)21

(1.6

%)

4(0.

3%)

$461

.62

96%

$5

8.28

00

00

00

019

(1.4

%)

31(2

.3%

)3(

0.2%

)$4

94.4

410

0% $

482.

810

00

00

01(

0.1%

)5(

0.4%

)31

(2.3

%)

16(1

.2%

)$7

38.3

0

TOTA

L30

717

115

697

105

100

8715

112

427

23.2

%12

.9%

11.8

%7.

3%7.

9%7.

5%6.

6%11

.4%

9.4%

2.0%

CU

MU

LATI

VE30

747

863

473

183

693

61,

023

1,17

41,

298

1,32

523

.2%

36.1

%47

.8%

55.2

%63

.1%

70.6

%77

.2%

88.6

%98

.0%

100.

0%

AVG

.MO

DIF

F.$-

44.9

$-36

.3$-

26.4

$-16

.5$-

4.4

$5.6

$12.

4$2

5.8

$47.

6$9

8.7

AVG

.MO

BIL

L$6

5.7

$231

.5$3

38.8

$426

.3$3

83.0

$416

.6$3

49.8

$374

.7$3

98.9

$466

.8

AppB-8

(PG&E-53)

Page 39: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y8

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y8

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

GR

B

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-15

9.98

08(

2.1%

)6(

1.6%

)1(

0.3%

)0

00

00

0$2

,693

.18

8% -

105.

280

6(1.

6%)

9(2.

3%)

1(0.

3%)

00

00

00

$1,3

74.7

612

% $

-82.

670

3(0.

8%)

10(2

.6%

)2(

0.5%

)0

00

00

0$1

,239

.05

16%

$-6

1.14

08(

2.1%

)6(

1.6%

)1(

0.3%

)0

00

00

0$7

52.1

020

% $

-43.

170

2(0.

5%)

9(2.

3%)

3(0.

8%)

1(0.

3%)

00

00

0$8

60.0

324

% $

-30.

030

6(1.

6%)

4(1.

0%)

5(1.

3%)

1(0.

3%)

00

00

0$6

93.0

528

% $

-16.

130

2(0.

5%)

7(1.

8%)

3(0.

8%)

3(0.

8%)

00

00

0$4

83.6

032

%

$-9.

840

1(0.

3%)

2(0.

5%)

5(1.

3%)

7(1.

8%)

00

00

0$6

21.3

236

%

$-2.

830

01(

0.3%

)5(

1.3%

)10

(2.6

%)

00

00

0$3

57.0

740

%

$2.

860

00

07(

1.8%

)7(

1.8%

)0

1(0.

3%)

00

$428

.35

44%

$

4.64

00

00

03(

0.8%

)1(

0.3%

)1(

0.3%

)10

(2.6

%)

1(0.

3%)

$111

.32

48%

$

8.64

00

00

08(

2.1%

)0

2(0.

5%)

4(1.

0%)

1(0.

3%)

$351

.85

52%

$1

4.96

00

00

05(

1.3%

)7(

1.8%

)2(

0.5%

)0

1(0.

3%)

$395

.09

56%

$1

9.51

00

00

02(

0.5%

)4(

1.0%

)6(

1.6%

)2(

0.5%

)2(

0.5%

)$3

37.2

160

%

$26.

330

00

00

2(0.

5%)

9(2.

3%)

2(0.

5%)

1(0.

3%)

1(0.

3%)

$633

.98

64%

$3

2.42

00

00

02(

0.5%

)4(

1.0%

)6(

1.6%

)1(

0.3%

)2(

0.5%

)$5

85.7

468

%

$39.

390

00

00

04(

1.0%

)11

(2.9

%)

1(0.

3%)

0$6

89.6

372

%

$43.

720

00

00

1(0.

3%)

5(1.

3%)

6(1.

6%)

3(0.

8%)

0$8

25.4

476

%

$51.

520

00

00

1(0.

3%)

3(0.

8%)

8(2.

1%)

2(0.

5%)

1(0.

3%)

$828

.99

80%

$5

9.40

00

00

00

1(0.

3%)

12(3

.1%

)3(

0.8%

)0

$796

.54

84%

$6

7.13

00

00

00

013

(3.4

%)

1(0.

3%)

1(0.

3%)

$865

.66

88%

$7

6.22

00

00

00

010

(2.6

%)

5(1.

3%)

0$9

41.0

292

%

$90.

930

00

00

01(

0.3%

)9(

2.3%

)6(

1.6%

)0

$1,0

32.3

696

% $

116.

040

00

00

00

7(1.

8%)

7(1.

8%)

1(0.

3%)

$1,1

66.8

710

0% $

247.

180

00

00

01(

0.3%

)6(

1.6%

)8(

2.1%

)0

$1,8

96.0

7

TOTA

L0

3654

2629

3140

102

5411

0.0%

9.4%

14.1

%6.

8%7.

6%8.

1%10

.4%

26.6

%14

.1%

2.9%

CU

MU

LATI

VE0

3690

116

145

176

216

318

372

383

0.0%

9.4%

23.5

%30

.3%

37.9

%46

.0%

56.4

%83

.0%

97.1

%10

0.0%

AVG

.MO

DIF

F.0

$-11

7.9

$-86

.5$-

38.9

$-10

.4$1

1.3

$31.

0$5

6.9

$65.

3$3

1.5

AVG

.MO

BIL

L0

$842

.9$1

,200

.3$9

25.6

$757

.5$7

67.3

$873

.4$8

38.2

$618

.0$9

1.7

AppB-9

(PG&E-53)

Page 40: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y9

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y9

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

GVA

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

$-9

1.83

33(3

.5%

)3(

0.3%

)1(

0.1%

)0

00

00

00

$160

.10

8% $

-69.

7626

(2.8

%)

8(0.

9%)

3(0.

3%)

00

00

00

0$2

45.8

212

% $

-56.

8630

(3.2

%)

4(0.

4%)

3(0.

3%)

00

00

00

0$1

46.2

716

% $

-47.

2221

(2.3

%)

9(1.

0%)

7(0.

8%)

1(0.

1%)

00

00

00

$253

.30

20%

$-4

1.14

19(2

.0%

)8(

0.9%

)7(

0.8%

)3(

0.3%

)0

00

00

0$3

01.7

724

% $

-34.

9123

(2.5

%)

9(1.

0%)

5(0.

5%)

1(0.

1%)

00

00

00

$158

.78

28%

$-2

9.42

16(1

.7%

)11

(1.2

%)

9(1.

0%)

00

00

00

0$2

06.5

532

% $

-26.

4825

(2.7

%)

4(0.

4%)

6(0.

6%)

3(0.

3%)

00

00

00

$159

.00

36%

$-2

2.51

13(1

.4%

)7(

0.8%

)8(

0.9%

)9(

1.0%

)0

00

00

0$2

82.9

240

% $

-18.

3412

(1.3

%)

11(1

.2%

)8(

0.9%

)6(

0.6%

)0

00

00

0$2

24.5

644

% $

-16.

6224

(2.6

%)

6(0.

6%)

3(0.

3%)

4(0.

4%)

00

00

00

$106

.83

48%

$-1

4.02

14(1

.5%

)7(

0.8%

)6(

0.6%

)8(

0.9%

)2(

0.2%

)0

00

00

$207

.94

52%

$-1

1.35

10(1

.1%

)9(

1.0%

)11

(1.2

%)

6(0.

6%)

3(0.

3%)

00

00

0$1

73.7

456

%

$-7.

637(

0.8%

)4(

0.4%

)7(

0.8%

)10

(1.1

%)

8(0.

9%)

00

00

0$2

01.7

460

%

$-5.

380

9(1.

0%)

9(1.

0%)

12(1

.3%

)7(

0.8%

)0

00

00

$175

.48

64%

$-

2.56

04(

0.4%

)6(

0.6%

)3(

0.3%

)26

(2.8

%)

00

00

0$2

20.7

568

%

$-0.

400

01(

0.1%

)3(

0.3%

)32

(3.4

%)

00

00

0$2

11.2

172

%

$2.

280

00

05(

0.5%

)29

(3.1

%)

3(0.

3%)

00

0$1

77.1

076

%

$6.

460

00

00

20(2

.2%

)7(

0.8%

)9(

1.0%

)1(

0.1%

)0

$242

.39

80%

$1

2.03

00

00

05(

0.5%

)15

(1.6

%)

15(1

.6%

)2(

0.2%

)0

$256

.87

84%

$1

8.90

00

00

03(

0.3%

)11

(1.2

%)

14(1

.5%

)7(

0.8%

)3(

0.3%

)$3

17.8

988

%

$27.

890

00

00

1(0.

1%)

10(1

.1%

)13

(1.4

%)

12(1

.3%

)1(

0.1%

)$3

78.3

992

%

$38.

970

00

00

06(

0.6%

)12

(1.3

%)

15(1

.6%

)4(

0.4%

)$4

17.0

196

%

$55.

380

00

00

01(

0.1%

)15

(1.6

%)

14(1

.5%

)7(

0.8%

)$4

86.0

310

0% $

346.

070

00

00

00

6(0.

6%)

22(2

.4%

)9(

1.0%

)$6

77.6

9

TOTA

L27

311

310

069

8358

5384

7324

29.4

%12

.2%

10.8

%7.

4%8.

9%6.

2%5.

7%9.

0%7.

8%2.

6%

CU

MU

LATI

VE27

338

648

655

563

869

674

983

390

693

029

.4%

41.5

%52

.3%

59.7

%68

.6%

74.8

%80

.5%

89.6

%97

.4%

100.

0%

AVG

.MO

DIF

F.$-

47.3

$-32

.2$-

26.1

$-15

.8$-

4.0

$4.0

$15.

0$2

5.6

$45.

9$6

9.1

AVG

.MO

BIL

L$6

2.8

$201

.2$3

21.3

$432

.8$3

24.2

$349

.7$3

97.4

$378

.7$3

82.1

$319

.4

AppB-10

(PG&E-53)

Page 41: PACIFIC GAS AND ELECTRIC COMPANY 2017 GENERAL …docs.cpuc.ca.gov/PublishedDocs/SupDoc/A1606013/1226/212177352.pdf10 Doherty dated February 28, 2018, Pacific Gas and Electric Company

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y10

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

A P

erce

ntag

e di

ffere

nce

whi

ch fa

lls o

n a

colu

mn

boun

dary

is in

clud

ed in

the

high

er c

olum

n

RA

TE D

ATA

AN

ALY

SIS

BIL

L IM

PAC

T SU

MM

AR

Y10

CU

RR

ENT:

Cur

rent

Mar

ch 2

017

rate

sPR

OPO

SED

: New

5-8

pm A

G-A

BC

: N

ew A

G-A

Sm

all,

AG

-B M

ediu

m, A

G-C

Lar

ge R

ates

(with

DC

L)

FOR

AN

NU

AL

for N

on-N

EM C

usto

mer

sU

sing

Jan

201

6-D

ec 2

016

Inte

rval

Dat

a

Rat

e Sc

hedu

le=A

GVB

$M

ON

THLY

$PC

TD

IFFE

REN

CEB

ELO

W-2

0%D

ECR

EASE

-20

- -10

%D

ECR

EASE

-10

- -5%

DEC

REA

SE-5

- -2

.5%

DEC

REA

SE-2

.5 -

0%D

ECR

EASE

0 - 2

.5%

INC

REA

SE2.

5 - 5

%IN

CR

EASE

5 - 1

0%IN

CR

EASE

10 -

20%

INC

REA

SEA

BO

VE20

%IN

CR

EASE

AVG

.MO

BIL

L4%

-12

0.70

1(0.

5%)

4(2.

1%)

2(1.

1%)

00

00

00

0$2

,237

.20

8% $

-53.

890

4(2.

1%)

4(2.

1%)

00

00

00

0$8

07.3

112

% $

-32.

421(

0.5%

)1(

0.5%

)2(

1.1%

)1(

0.5%

)2(

1.1%

)0

00

00

$907

.96

16%

$-2

6.89

01(

0.5%

)3(

1.6%

)4(

2.1%

)0

00

00

0$6

74.5

120

% $

-23.

270

2(1.

1%)

1(0.

5%)

3(1.

6%)

1(0.

5%)

00

00

0$5

01.7

324

% $

-18.

570

03(

1.6%

)4(

2.1%

)1(

0.5%

)0

00

00

$566

.65

28%

$-1

2.24

01(

0.5%

)2(

1.1%

)1(

0.5%

)3(

1.6%

)0

00

00

$442

.17

32%

$-

5.66

00

1(0.

5%)

2(1.

1%)

5(2.

7%)

00

00

0$5

69.1

836

%

$1.

870

00

04(

2.1%

)3(

1.6%

)0

00

0$5

47.1

040

%

$4.

290

00

00

6(3.

2%)

01(

0.5%

)1(

0.5%

)0

$331

.09

44%

$

4.64

00

00

02(

1.1%

)1(

0.5%

)0

9(4.

8%)

0$8

7.68

48%

$

5.64

00

00

00

00

2(1.

1%)

1(0.

5%)

$38.

1152

%

$10.

640

00

00

4(2.

1%)

2(1.

1%)

1(0.

5%)

00

$391

.02

56%

$1

5.16

00

00

02(

1.1%

)3(

1.6%

)2(

1.1%

)0

1(0.

5%)

$343

.76

60%

$2

4.44

00

00

02(

1.1%

)3(

1.6%

)0

1(0.

5%)

1(0.

5%)

$528

.58

64%

$2

8.57

00

00

01(

0.5%

)1(

0.5%

)3(

1.6%

)0

3(1.

6%)

$393

.26

68%

$3

6.33

00

00

00

1(0.

5%)

4(2.

1%)

1(0.

5%)

1(0.

5%)

$442

.74

72%

$4

7.31

00

00

00

1(0.

5%)

6(3.

2%)

1(0.

5%)

0$6

09.6

976

%

$51.

740

00

00

01(

0.5%

)3(

1.6%

)3(

1.6%

)0

$671

.68

80%

$6

5.01

00

00

00

1(0.

5%)

2(1.

1%)

3(1.

6%)

2(1.

1%)

$722

.02

84%

$7

7.76

00

00

00

02(

1.1%

)3(

1.6%

)2(

1.1%

)$6

91.8

788

%

$94.

590

00

00

01(

0.5%

)2(

1.1%

)5(

2.7%

)0

$1,0

68.6

892

% $

106.

390

00

00

00

2(1.

1%)

3(1.

6%)

2(1.

1%)

$779

.10

96%

$15

0.27

00

00

00

1(0.

5%)

2(1.

1%)

3(1.

6%)

2(1.

1%)

$1,3

46.4

010

0% $

330.

030

00

00

00

1(0.

5%)

6(3.

2%)

0$2

,008

.71

TOTA

L2

1318

1516

2016

3141

151.

1%7.

0%9.

6%8.

0%8.

6%10

.7%

8.6%

16.6

%21

.9%

8.0%

CU

MU

LATI

VE2

1533

4864

8410

013

117

218

71.

1%8.

0%17

.6%

25.7

%34

.2%

44.9

%53

.5%

70.1

%92

.0%

100.

0%

AVG

.MO

DIF

F.$-

617.

2$-

98.6

$-63

.9$-

23.8

$-13

.3$7

.7$3

3.0

$55.

7$7

6.2

$56.

7

AVG

.MO

BIL

L$2

,290

.1$6

57.1

$820

.8$6

89.6

$753

.7$6

57.7

$841

.4$7

95.2

$679

.5$1

49.9

AppB-11

(PG&E-53)