23
P2 Advanced Management Accounting Module: 13 Measuring Risk

P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

P2 Advanced Management Accounting

Module: 13

Measuring Risk

Page 2: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

1

2

3

4

5

6

Description Step

1. Measuring risk using standard deviations

The most commonly used single measure of risk is that of standard

deviation. A standard deviation is calculated by taking the possible outcomes of a decision and then calculating how wide ranging these outcomes are

in comparison to the average. A wide range of outcomes is considered

riskier than outcomes that are closely grouped.

For example, if the possible outcomes of a luxury project were £0, £100,000

profit or £100,000 loss, it would be considered riskier than a budget project

with possible outcomes of £100 profit, £1,000 profit or £1,000 loss. In both

scenarios the average is identical; a profit of £100. However, the first project

has a more extreme range of possible outcomes, making it a riskier project.

When comparing standard deviations, direct comparisons are only possible

when the EV is the same for each option. If the EVs are different, we must

take the standard deviation as a percentage of the EV and use that for

comparison purposes instead. This percentage figure is known as the

coefficient.

Calculating a standard deviation:

Calculate the EV

Take the difference between the EV and the NPV for each possibility

Square these answers

Times by probability

Total these answers

Square root to find the overall probability

We'll consider an example for Toy Town a toy manufacturer for the example.

Page 3: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Example

Toy Town have two new luxury playhouses which they want to start building

called the ‘Classic’ and the ‘Vintage’. They would like to start producing both,

but capacity is limited to one. The NPV and probabilities of each product are

outlined below, but which one should Toy Town start producing?

The Classic model:

NPV

(£) Probability Weighted amount (£)

10,000 0.3 3,000

11,000 0.1 1,100

12,000 0.2 2,400

13,000 0.2 2,600

14,000 0.2 2,800

11,900 EV

The Vintage:

NPV (£)

Probability Weighted amount (£)

10,000 0.1 1,000

12,000 0.4 4,800

14,000 0.3 4,200

15,000 0.1 1,500

18,000 0.1 1,800

13,300 EV

This analysis tells us that Toy Town should start producing the Vintage, as it

has the highest EV. However to assess the risk of each project we will also calculate their standard deviations, starting with The Classic.

The Classic:

Step 2 - We already have the NPV's for The Classic, along with the EV, so we

can start at step 2 and calculate the difference between the NPV and EV:

Deviation

NPV (£)

EV (£) from EV (£)

10,000 11,900 -1,900

11,000 11,900 -900

12,000 11,900 100

13,000 11,900 1,100

14,000 11,900 2,100

Page 4: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Step 3 – Square these answers

Deviation Deviation²

NPV (£)

EV (£) from EV (£) (£)

10,000 11,900 -1,900 3,610,000

11,000 11,900 -900 810,000

12,000 11,900 100 10,000

13,000 11,900 1,100 1,210,000

14,000 11,900 2,100 4,410,000

Step 4 – Times by the probability (this gives us the weighted amount)

Deviation Deviation² Weighted

NPV (£)

EV (£) from EV (£) (£) Probability Amount (£)

10,000 11,900 -1,900 3,610,000 0.3 1,083,000

11,000 11,900 -900 810,000 0.1 81,000

12,000 11,900 100 10,000 0.2 2,000

13,000 11,900 1,100 1,210,000 0.2 242,000

14,000 11,900 2,100 4,410,000 0.2 882,000

Step 5 – Total these answers

Deviation Deviation² Weighted

NPV (£)

EV (£) from EV (£) (£) Probability Amount (£)

10,000 11,900 -1,900 3,610,000 0.3 1,083,000

11,000 11,900 -900 810,000 0.1 81,000

12,000 11,900 100 10,000 0.2 2,000

13,000 11,900 1,100 1,210,000 0.2 242,000

14,000 11,900 2,100 4,410,000 0.2 882,000

2,290,000

Page 5: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Step 6 – Square root this answer!

Deviation Deviation² Weighted

NPV (£)

EV (£) from EV (£) (£) Probability Amount (£)

10,000 11,900 -1,900 3,610,000 0.3 1,083,000

11,000 11,900 -900 810,000 0.1 81,000

12,000 11,900 100 10,000 0.2 2,000

13,000 11,900 1,100 1,210,000 0.2 242,000

14,000 11,900 2,100 4,410,000 0.2 882,000

2,290,000

Standard deviation 1,513.27

(square root of weighted squared amount)

If this was repeated for The Vintage, we would get these figures:

The Vintage:

Deviation Deviation² Weighted

NPV (£)

EV (£) from EV (£) (£) Probability Amount (£)

10,000 13,300 -3,300 10,890,000 0.1 1,089,000

12,000 13,300 -1,300 1,690,000 0.4 676,000

14,000 13,300 700 490,000 0.3 147,000

15,000 13,300 1,700 2,890,000 0.1 289,000

18,000 13,300 4,700 22,090,000 0.1 2,209,000

4,410,000

Standard deviation 2,100.00

(square root of weighted squared amount)

Because the EV of each project is different, we cannot compare them

directly. This is because you can't compare two things which don't match!

Let's say you have a very fast man and a very fast car, you can't compare the

two to see which is faster; instead we compare them against the rest of their

own kind.

Going back to our example, we cannot compare EV's so instead we find the

coefficient of each one, which is calculated by dividing the standard

deviation by the project’s EV.

The Classic The Vintage

Standard deviation £1,513.27 £2,100

EV £11,900 £13,300

Coefficient 12.72% 15.79%

Page 6: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

In this example, you can see that the coefficient of the Vintage model

15.79%, higher than that of the Classic model’s 12.72%. This tells us that the

Vintage model has a wider range of possible outcomes and is therefore

considered a riskier project.

Management is now better placed to make an educated decision. While the

EV of the Vintage model is higher, it also carries a higher level of risk.

Management will choose the best option available to them depending on their

goals and their risk appetite.

Page 7: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

2. Sensitivity analysis

Risk can be included in the investment appraisal process by using

sensitivity analysis. Sensitivity analysis allows us to consider the impact

that a change in one variable, for example revenue, would need to be for

the NPV of a project to fall to 0.

When we are calculating future revenues or costs in an NPV calculation, no

matter how good our assumptions are, this is only a best guess, as

unforeseeable events could easily make this forecast irrelevant.

Sensitivity analysis considers is how much flex we have in a particular

factor before the project is no longer viable. For instance, would it require

a 20% drop to our revenue forecast or a 2% drop?

It is a good way of testing how risky a project is. If you were someone

making an investment, you might be quite happy that your predictions are right

to a 20% level of variability, but if you saw the sensitivity was just 2% you

might decide that there's simply too much risk and decide not to proceed.

The sensitivity can be calculated using the following formula:

Example - Sensitivity analysis

Big Fortune Ltd is reviewing a project with an NPV of £166.70 with an asset it

can sell in year 5 for £525. The review is to include sensitivities of the

project to key variables.

Requirement

How sensitive is the NPV to the change in the disposal value? i.e. how much

lower would the disposal value have to be before the project is not viable?

Assume the cost of capital is 12%.

Answer The first step is to work out the PV of the asset disposal figure [525 x 0.567

(the year 5 discount factor from the tables) = £297.68], and then apply the

formula:

Sensitivity =

NPV of project

PV of disposal

value

Sensitivity = NPV of project

PV of one variable (e.g. sales)

Page 8: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Thus,

= 166.70

297.68

= 0.56 (i.e. 56%) The answer of 56% means that the disposal value can fall by 56% before the

project is no longer viable. 56% of £525 is a £294 drop in value.

We can then look at the market for the asset and any likely changes in that

market to decide whether this is likely or not.

If there is a liquid market and the prices are typically stable then there would

appear to be a small likelihood the value would fall this far and we could

proceed with the project. If prices are highly volatile and we have great

uncertainty in final prices we may decide the project is too risky.

Multiple variables

In a larger project you can calculate the sensitivity to a variety of

different variables and then assess the likelihood that each will vary to a

certain degree.

Do note though, that a limit of this analysis is that it only considers one

variable at a time. If two or three variables changed adversely at the same

time the effect would be severe on the NPV, but this would not necessarily

be seen in any single figure. For example, if prices fell by 10%, costs rose by

15% and the final resale value fell by 20% - the combined effect of these

changes would be significant, and not clearly demonstrated in any single

sensitivity calculation!

Example

Big Fortune Ltd is reviewing a project before deciding whether or not to go

ahead with it. The project is for the purchase of a new machine that will allow

them to produce their product (gold chains) at a faster rate.

The project is expected to last for 5 years and the initial investment required

is $200,000. The residual value of the machine at the end of the 5 years will

be 10% of its purchase price.

The gold chains will sell for $100 a piece with variable unit costs of $30. In

addition to this there will be fixed costs of $20,000 a year. Annual sales are

expected to be 1,000 units in years 1 and 2. 1,200 in years 3 and 4, before

falling to 800 in year 5.

The cost of capital at Big Fortune Ltd is 8%.

Page 9: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

As a shrewd organisation, Big Fortune Ltd are not willing to proceed until

conducting a sensitivity analysis on the following factors:

• The initial investment

• Sales volume

• Fixed cost

• Discount rate

• The project’s life

• The sales price

They have asked us, as their management accountant, to conduct the

aforementioned analysis.

NPV

The first step in conducting sensitivity analysis is to calculate the NPV as per

the following formula.

Occasionally this (the NPV) may be given to you, but if it is not you need to

work it out.

We know that the initial investment is for $200,000 with a cost of capital

of 8%. We also know that the project will last for 5 years with the machine

having a residual value of 10% of the purchase price:

$200,000 x 10% = $20,000

Using this information and the present value tables (see formulas) we can

begin building our NPV:

NPV

The next step is to add our contribution for each year. The expected sales are:

Years 1-2 = 1,000

Page 10: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Years 3-4 = 1,200

Year 5 = 800

The sales price is $100 with variable costs of $30 giving a contribution (sales

price – variable cost per unit) of $70. Annual fixed costs are $20,000. With

this in mind we can calculate our total contribution for each year by

multiplying our expected sales by the contribution per unit:

Year

1 $70 x 1,000 = $70,000

2 $70 x 1,000 = $70,000

3 $70 x 1,200 = $84,000

4 $70 x 1,200 = $84,000

5 $70 x 800 = $56,000

These figures can now be added to our NPV. Fixed costs can be entered as a

cumulative figure because they remain consistent throughout the 5 years

and this helps later on in our calculation as we'll need to know the present

value of the fixed costs on their own to work out the sensitivity to fixed costs:

Year

0

Investment

Cashflow $

(200,000)

DF – 8%

1.000

Present value $

(200,000)

1 Contribution 70,000 0.926 64,820

2 Contribution 70,000 0.857 59,990

3 Contribution 84,000 0.794 66,696

4 Contribution 84,000 0.735 61,740

5 Contribution 56,000 0.681 38,136

1-5 Total fixed costs (20,000) 3.993 (79,860)

5 Residual value 20,000 0.681 13,620

NPV 25,142

We have an NPV of $25,142. If the company goes ahead with the project

they will, in theory, be $25,142 better off. But, things do not always go so

smoothly. Hence the sensitivity analysis! Big Fortune need to know by how

much these various factors can change before the project stops being

worthwhile.

Now that we have the NPV we can begin calculating the sensitivity of the

variables using the formula. Here it is once again:

The initial investment

Page 11: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

The machine costs $200,000. So to calculate the sensitivity we put it into the

formula:

Sensitivity of the initial investment = 12.6%. What this means is that a

12.6% increase in the price of the machine would leave the NPV at 0 and

thus no longer a profitable investment.

Sales volume

As sales change, revenues go up but so do costs. The net change therefore is

the to the contribution (sales – variable costs). To calculate the sensitivity of the sales volume, we must first calculate our total contribution across the

5 years:

Year Total contribution $

1 64,820

2 59,990

3 66,696

4 61,740

5 38,136

291,382

The total contribution is $291,382. So to calculate the sensitivity we put it into

the formula:

Sensitivity to sales volume =

$25,142

$291,382

Sensitivity to sales volume changes = 8.6%.

What this means is that an 8.6% decrease in the sales volume each and

every year from budgeted levels leave the NPV at 0 and thus no longer a

profitable project. It's worth noting that this assumes the 8.6% fall applies in

each year compared to the budgeted sales in that year.

This is not that big a fall in sales volumes and so it is worth double checking

the sales estimates to ensure we are confident they are accurate.

Fixed costs

The fixed costs for the length of the project amount to $79,860. So to calculate

the sensitivity we, again, put it into the formula:

Sensitivity of fixed costs =

$25,142

$79,860

Page 12: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Sensitivity of fixed costs = 31.5%. What this means fixed costs would need

to rise by 31.5% to reduce the NPV to 0 and render the project unprofitable. This means that it is NOT that sensitive to fixed costs and fixed costs are

unlikely to be the high risk factor.

The discount factor

This is where it gets a little more complicated. We need to work out what the

fall is in discount rate that will mean the NPV is zero. You may remember

from previous studies that the discount rate when the NPV is zero is what we

call the Internal Rate of Return (IRR).

The IRR is calculated by working out the discount factor that leaves the NPV

at 0 and the first step is to conduct another NPV that leaves us with a

negative figure.

We know that a cost of capital of 8% gives an NPV of $25,142 so we need to

do one with a higher discount factor than this. We’ll use 13%:

Year Cashflow $ DF –

13% Present value $

0 Investment (200,000) 1 (200,000)

1 Contribution 70,000 0.885 61,950

2 Contribution 70,000 0.783 54,810

3 Contribution 84,000 0.693 58,212

4 Contribution 84,000 0.613 51,492

5 Contribution 56,000 0.543 30,408

1-5 Total fixed costs (20,000) 3.517 (70,340)

5 Residual value 20,000 0.543 10,860

NPV

(2,608)

The two NPVs then need to be put in the IRR formula which is as follows:

IRR = A +

NPVa

NPVa -

NPVb

x (B - A)

Page 13: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Where:

A = The discount rate used to calculate NPVa

B = The discount rate used to calculate NPVb

NPVa = The NPV at the first discount rate

NPVb = The NPV at the second discount rate

In Big Fortune's case:

A = 8%

B = 13%

NPVa = 25,142

NPVb = (2,608)

These figures can now be used to calculate the IRR:

IRR = 0.08 +

25,142

27,750

X 0.05

IRR = 0.08 + (0.91 x 0.05)

IRR = 0.08 + 0.455

IRR = 0.1255 = 12.6%

Let's work out the sensitivity now:

Percentage change in discount rate =

(12.6%-8%)

8%

= 60%

The discount rate would have to rise to 12.6% which is an increase of 60% on

the current rate of 8% for the project to be unviable. The project is relatively

insensitive to a rise in discount rate therefore.

The project’s life

The current project is 5 years in length, but what if it were just 4 years or

even 3? Would the project still be viable? Here we need to calculate the time

when the project will pay itself back. If it will pay itself back in 2 years Big

Fortune have plenty of leeway, if it is going to take 4.9 years then any

additional cost could push it over the 5 year mark. Making the 5 year project

unprofitable.

Page 14: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

To do this we use the discounted payback period method. This involves

returning to our NPV table. This time we need to split fixed costs out by

year. This is because the payback table needs to know the specific annual

costs:

Year 0

$

Year 1

$

Year 2

$

Year 3

$

Year 4

$

Year 5

$

Investment

Contribution

(200,000) 70,000

70,000

84,000

84,000

56,000

Fixed costs (20,000) (20,000) (20,000) (20,000) (20,000)

Residual value

20,000

Net Cash Flow

(200,000) 50,000 50,000 64,000 64,000 56,000

Discount

Factor

(8%)

1.000 0.926 0.857 0.794 0.735 0.681

Present Value (200,000) 46,300 42,850 50,861 47,040 38,136

Net Present

Value

25,142

Page 15: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Now we need to work out the outstanding balance at the end of each of

the 5 years. We do this by deducting the present value of each year from

the initial investment year on year:

Investment

Contribution

Fixed costs

Residual

value

Net Cash

Flow

Discount

Factor

(8%)

Present

Valu

e

Balance

outstanding

At the end of year 4 Big Fortune have an outstanding balance of $12,944 and are due to receive $38,136 in year 5. Meaning the payback period will be

reached sometime during the 5th year.

The difference is calculated using the following formula:

Years passed +

Balance at the start of the final year

Present value of the final year

= Payback period

Applying this to Big Fortune:

12,944 4 +

38,136

= Payback period

4 + 0.34

The payback period is 4.34 years (roughly 4 years and 4 months)

meaning it will break-even then. This means Big Fortune must keep on top of costs as they only have 8 months of leeway over the 5 years.

Generally speaking, it is much better to have a short payback period, since

the investor's initial outlay is at risk for a shorter period of time. As such, Big

Fortune should try and keep their payback period as short as possible in

order to minimise risk!

Year 0

$

Year 1

$

Year 2

$

Year 3

$

Year 4

$

Year 5

$

(200,000) 70,000

70,000

84,000

84,000

56,000

(20,000) (20,000) (20,000) (20,000) (20,000)

20,000

(200,000) 50,000 50,000 64,000 64,000 56,000

1.000 0.926 0.857 0.794 0.735 0.681

(200,000) 46,300 42,850 50,861 47,040 38,136

(200,000) (153,700) (110,850) (60,034) (12,944)

Page 16: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

The sales price

If our selling price changes then this will impact our revenue and so this is

the relevant present value to use to calculate its sensitivity.

However, we do not yet know the revenue and so we must work it out. We

know the selling price per unit is $100 and expected sales are 1,000 in the

first two years. 1,200 in the next two and 800 in the final year. We must also

keep in mind the 8% discount factor:

Expected sales x sales price x discount factor = present value of revenue

Year Expected sales Sales price $ Discount

factor PV Revenue $

1 1,000 100 0.926 92,600

2 1,000 100 0.857 85,700

3 1,200 100 0.794 95,280

4 1,200 100 0.735 88,200

5 800 100 0.681 54,480

Total revenue 416,260

The revenue for the length of the project amounts to $416,260. So to calculate

the sensitivity we put it into the formula:

Sensitivity of sales price =

$25,142

$416,260

Sensitivity of the sales price = 6.04%.

What this means is if the sales price drops by any more than 6.04% it will

reduce the NPV to 0 and it would no longer be a profitable project. Of all the factors measured, we can see that this project is MOST sensitive to the

sales price.

Page 17: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

Advantages and disadvantages

Sensitivity analysis has a number of advantages and drawbacks:

Advantages

Simple to understand and calculate

Identifies the critical variables i.e. those that have low

percentage changes before the project is not viable.

Disadvantages

Does not consider multiple variables changing at the

same time. It only considers a change to one variable at

a time.

Does not indicate the probability of a change in the

future value of the key or critical variable. Further research

would be needed to investigate this.

Does not identify the overall decision. Unlike NPV

which tells you one way or the other this just gives a

figure on which further analysis is done.

Page 18: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

3. Risk-based decisions

“In general, I am happy to take professional and entrepreneurial risks, but I’m

quite risk-averse when it comes to putting my body in danger”.

Robin Chase, Co-founder of Zipcar

Despite this quote, Robin Chase illegally travelled into Kenya from Tanzania at

the age of 23, risking prison and worse! What's more, Chase then launched

Zipcar – a car sharing service - with just $78 in her bank account. Things

seem to have worked out, however, when by 2016 Zipcar had over 350,000

members!

This is a great example of something we've already discussed: that business

decisions are largely dependent on the risk profile of the decision maker.

The maximin, maximax and minimax regret model is a behavioural model

which is used to illustrate an individual’s decisions relative to their risk

appetite.

Example:

Let’s imagine we sell our home made juice at the market each Sunday.

There are 3 Sunday markets in town – Downtown, Uptown and Beachside.

Our sales are greatly dependent on the weather for the day. At Beachside,

good weather always results in fantastic sales. However if the weather is poor,

we barely break even. On the other hand, sales at the Downtown market are

pretty consistent regardless of the weather conditions. As we need to

reserve and pay for our market stall a week in advance, we are unable to

wait and see what the weather is like on the day before choosing our location.

As a result a little guesswork is required. Over the past few months we’ve

managed to summarise our expected results as follows:

Expected profits by weather and location

Downtown Uptown Beachside

Rainy £1,000 £700 £100

Overcast £1,200 £1,300 £800

Sunny £1,500 £1,800 £2,500

With this information, we can determine what decision an individual will make

based on their risk appetite.

Maximin approach

This approach involves maximising our minimum profit. In other words,

we are looking at the choice that has the best worst case scenario.

In this case, the worst case scenario for each market is when it is raining, as

this is when the lowest profits are made. Therefore we will choose the

scenario that has the highest profit in rainy conditions. Using this logic, the

maximin choice will be the Downtown market with a minimum profit of £1,000.

Page 19: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

This approach is usually taken by highly risk averse individuals. They have

a pessimistic view of most situations and are willing to forego potential

profits if it means avoiding heavy failure.

Maximax approach

In this scenario we are looking to maximise profits by all means

necessary, in other words, maximising our maximum profit.

In all 3 markets the best results are seen when the weather is sunny.

However the highest of the 3 is the Beachside market, which potentially

returns £2,500 profit if the weather turns out well. This market would

therefore be the choice under a maximax approach.

Such decisions are entertained by high risk takers, who take the most

optimistic view of each situation. A high possibility of profit at the Beachside

market is the key draw, despite the fact that a dose of bad luck will result in a

profit of only £100.

Minimax regret approach

This approach looks to minimise the amount of regret one might feel if a

poor decision is made. In other words, we are looking to find the option

with the smallest opportunity cost.

If we decide to choose the Beachside market and the weather turns out to be

sunny, we will have no regret at all as we made the highest possible profit. If

it ends up raining however, we will regret having chosen the Beachside

market as we could have had a higher profit at the other markets. In this

case we can actually quantify our regret; we know that we could have made

£1000 at the Downtown market but instead made £100 at the Beachside,

therefore our regret amounts to £900 (£1000-£100).

The minimax regret approach looks to find the option that will minimise this

quantity of regret.

The first step in this approach is to quantify the amount of regret for each

available option:

Regret experienced by weather and location

Downtown Uptown Beachside

Rainy - £300 £900

Overcast £100 - £500

Sunny £1,000 £700 -

From this analysis we can see that no regret is experienced if we choose the

Downtown market during rainy weather, as this is the best possible choice.

Likewise for the Uptown market during an overcast day and the Beachside

market during a sunny day.

Page 20: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

The highest regret is experienced on a sunny day at the Downtown market, as

our profit is £1,000 lower than the best alternative, which is Beachside. The

next highest level of regret is at Beachside on a rainy day, which gives a profit

£900 lower than what was available to us at Downtown. According to our

table, the option with the lowest maximum regret is the Uptown market,

which will never have a level of regret that exceeds £700. Because this option

minimises the amount of regret we might feel, it would be the first choice

under a minimax regret approach.

Page 21: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

4. Simulation

In business, however, simulating future scenarios can be a valuable tool in

assessing risk because it recognises that a large amount of variables are

uncertain and simulation can be used to find the combination that is most likely

to play out. Simulation is often carried out using computer programs which

can model a range of various outcomes and their probabilities.

Example:

Let’s imagine we are selling tickets to a show. We do this via agents and

want to know the chances of us making a profit. The breakeven point is 50

tickets.

We know that ticket sales are affected by a variety of unknown factors, such

as the number of tourists in town, the number of other shows on, the

success of social media advertising, even the weather on the day affects last

minute sales. Because of the various uncertainties it is helpful to enter these

probabilities into a computer program and run a simulation, which would

produce something like this:

Ticket sales Frequency

0-10 2

10-30 8

30-50 21

50-70 59

70-100 6

100+ 4

100

This is helpful because it has simulated a collection of variables with

different probabilities and given us a set of likely outcomes. With this

information we have a better indication of the level of sales we might expect.

For example, we know that there is only a 2% chance that we will sell less

than 10 tickets, and only a 4% chance that we’ll sell more than 100.

More importantly, we can see that there is a 69% chance of us reaching our

breakeven point of 50 tickets (the sum of all probabilities over 50 tickets, that

is 59% + 6% + 4%).

We can also see that we should realistically expect sales at the upper end of

the 30-70 tickets, as this is the range where the highest probabilities lie.

Simulations work best in situations where there is a range of various

uncertainties. Other examples might include queuing times (uncertain

factors include number of customers, service time required) and stock

management (uncertain factors include sales levels, returns, damaged

goods etc.)

Page 22: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

5. Payoff tables

A payoff table is a tool for analysing a scenario where there are several

outcomes based on various choices. The table shows the profit or loss

that will occur if the combination of factors happens. Let's illustrate this

with an example.

Susan’s' bakery make cupcakes on a daily basis. Cupcakes are sold for $1

and cost $0.50 to produce. Cakes are made in batches of 10 and unsold

cakes are thrown away at the end of the day.

Demand at the bakery is dependant on weather. The probability of the weather

outcomes is as follows:

• Heavy rain: probability of 0.15 and expected sales of 20 cakes

• Light rain: probability 0.25 and expected sales of 30 cakes

• Overcast: probability of 0.27 and expected sales of 40 cakes

• Sunny: probability of 0.33 and expected sales of 50 cakes

From this information, the following table can be constructed:

Daily Supply

Expected Profits Based on Cake

Production Numbers

Daily

Demand

Weather

Probability Expected

Sales 20

cakes

30

cakes

40

cakes

50

cakes

Heavy

Rain 0.15 20 $10 $5 $0 ($5)

Light

Rain 0.25 30 $10 $15 $10 $5

Overcast 0.27 40 $10 $15 $20 $15

Sunny 0.33 50 $10 $15 $20 $25

As you should notice, the maximum profit Susan can hope to make is $25.

This will occur if she decides to produce 50 cakes AND it is a sunny day

where demand is usually for 50 cakes [(50 x $1)- (50 x $0.5) = $25].

However, should Susan make 50 cakes, but the weather turns out to be

heavy rain, the bakery will make a $5 loss as she only sells 20 cakes [(20 x

$1) – (50 x $0.50) = -$5].

Page 23: P2 Advanced Management Accounting€¦ · For example, if the possible outcomes of a luxury project were £0, £100,000 profit or £100,000 loss, it would be considered riskier than

All the other figures in the table can be calculated in the same way. Different management styles will make different choices:

Risk seekers only concern themselves with the best possible outcome,

no matter how small the probability of it occurring, therefore they will choose

the option with the highest possible profit. This is the maximax approach. In

this example, this would be to bake 50 cakes.

Risk neutral decision makers are not swayed by best and worst case

scenarios and are only concerned with the best long term average (or the

Expected Value).

In this example, the option with the highest EV is 40 cakes. This is

calculated by multiplying the profit by the probability of getting the profit:

(0.15 x0)+(0.25 x10)+(0.27 x 20)+(0.33 x 20) = £14.50

Of course you would have to work this out for each of the production runs and

see which was highest to make a choice.

The risk neutral manager will always go for the outcome with the highest

expected value.

Risk averse decision makers prefer a low variation of outcomes, and

always consider the possibility of the worst-case scenario no matter how

unlikely it may be. This is the maximin approach and a maximin manager

would choose the option with the highest minimum outcome. In the above

example this is to bake 20 cakes for a guaranteed profit of $10.

As seen previously, a manager choosing a minimax regret approach will

seek to choose the option with the least regret which is calculated by

taking the outcome of a choice and finding the difference between it and the

best possible outcome.

For example, if Susan made a $5 loss because she baked 50 cakes but there

was heavy rain, the regret would be $15 because she should have chosen to

bake 20 cakes, which would have led to a profit of $10. The difference

between a $5 loss and $10 profit is $15. In summary:

50 cakes = $15 (Worst regret: actually make-$5 when best choice gave $10))

For the other options the maximum regret is as follows:

40 cakes = $10 (Worst regret: actually make £0 when best choice gave $10)

30 cakes = $10 (Worst regret: actually make £15 when best choice gave $25)

20 cakes = $15 (Worst regret: actually make £10 when best choice gave $25)

The option with the minimum regret on the example could be to bake 30 or 40

cakes.