3
ftc Unit: AMERICAN" fLfCTlliC POWfR Journal ID: 117 OAAGAIN 12/31/2016 p Date: Joumal status Report ID: GLC75D1 Description: Record ESTIMATED gain on sale of 779+/- acres on Stouts Bottom, In proximity to Carr's Hill Road & Ky Highway 8 to Fred L. and Tammy 5. HosteUer; Lewis County, Kentucky; W0027544 AEP Flnanclala JOURNAL ENTRY DETAIL REPORT Ledger Group: Source: Reversal: Reversal Data: ACTUALS ONL N Litle# Unrt Acc:ount Oeparlme!Jt Slate/JWlldict l'foduct Affiliate Projact 8u Sial Slabslk:sJ\mt Plajeat INOti< Order 117 Total Unea: 2 Total Base Debita: 1 117 1080005 10863 SHSVC CRRNT SSN100004 'Ml02754402 Description: ReconS ACTUAL Gain Reference: Open Item Key: 2 117 4116000 10863 KY SHSVC CRRNT SSNANDA G0000117 Description: Gain From Disposition of Plant Reference: Open Item Key: End of Report 1,001,860.36 1.00000000 971 1.00000000 090 Foreign Cumtncy: Rata Type: Effective Data: Exchange Rata: Trans Ref Num: Foreign ,t.nlaunt ABM- Aclildty Total Base Credits: 1,001,860.36 USD 974 -1,001,860.36 uso 974 Page No. Run Data 3/30/2017 Run Time 2:09:49 PM USD CRRNT 12131/2016 1.00 REC Base AmDum 1,001,860.36 1,001,860.36 USD -1,001,860.36 uso KPSC Case No. 2017-00179 AG's Review of Deloitte Audit Workpapers Dated: September 18, 2017 Item No. AG-D-WP-7 Attachment 2 Page 1 of 3

o - KY Public Service Commissionaep.com/... · USD CRRNT 12131/2016 1.00 REC Base AmDum ~ 1,001,860.36 1, 001,860. 36 USD -1,001,860. 36 uso ... Where; BU NBR -three digit numeric

  • Upload
    ngodat

  • View
    212

  • Download
    0

Embed Size (px)

Citation preview

ftc

Un

it:

AM

ER

ICA

N"

fLfC

Tll

iC

POW

fR

Jou

rna

l ID

:

11

7

OA

AG

AIN

12/3

1/20

16

p D

ate:

Joum

al s

tatu

s

Re

po

rt ID

: G

LC75

D1

De

scri

ptio

n:

Rec

ord

ES

TIM

ATE

D g

ain

on s

ale

of 7

79

+/-

acre

s on

Sto

uts

Bot

tom

, In

pro

xim

ity to

Car

r's H

ill R

oad

& K

y H

ighw

ay 8

to F

red

L.

and

Tam

my

5. H

oste

Uer

; Le

wis

Cou

nty,

Ken

tuck

y; W

0027

544

AEP

Flna

ncla

la

JOU

RN

AL

EN

TR

Y D

ET

AIL

RE

PO

RT

Le

dg

er

Gro

up

:

Sou

rce:

Rev

ersa

l:

Rev

ersa

l Dat

a:

AC

TUA

LS

ON

L

N

Litl

e#

U

nrt

Acc

:oun

t O

epar

lme!

Jt

Sla

te/J

Wlld

ict

l'fod

uct

Affi

liate

P

roja

ct 8

u Si

al

Sla

bslk

:sJ\

mt

Pla

jeat

IN

Oti<

Ord

er

117

To

tal U

ne

a:

2 T

ota

l Bas

e D

eb

ita:

1 11

7 1

08

00

05

10

863

SH

SV

C

CR

RN

T

SS

N10

0004

'M

l02

75

44

02

D

escr

iptio

n:

Rec

onS

AC

TU

AL

Gai

n R

efer

ence

: O

pen

Item

Key

:

2 11

7 4

11

60

00

1

08

63

KY

S

HS

VC

C

RR

NT

SS

NA

ND

A

G00

0011

7 D

escr

iptio

n:

Ga

in F

rom

Dis

posi

tion

of P

lant

R

efer

ence

: O

pen

Item

Key

:

End

of R

epor

t

1,00

1,86

0.36

1.00

0000

00

971

1.00

0000

00

090

Fo

reig

n C

um

tncy

:

Rat

a T

ype:

Eff

ect

ive

Dat

a:

Exc

ha

ng

e R

ata:

Tra

ns R

ef N

um:

For

eign

,t.n

laun

t A

BM-A

clild

ty

To

tal B

ase

Cre

dits

:

1,00

1,86

0.36

U

SD

974

-1,0

01,8

60.3

6 us

o 97

4

Pag

e N

o.

Run

Dat

a 3/

30/2

017

Run

Tim

e 2:

09:4

9 PM

US

D

CR

RN

T

1213

1/20

16

1.0

0

RE

C

Bas

eA

mD

um

~

1,00

1,86

0.36

1,00

1,86

0.3

6 U

SD

-1,0

01,8

60.3

6

uso

KPSC Case No. 2017-00179 AG's Review of Deloitte Audit Workpapers

Dated: September 18, 2017 Item No. AG-D-WP-7

Attachment 2 Page 1 of 3

Sale of Calculation of Gain/Loss on Sale

W0027544 - Sale of Carrs Site: 8500 - 739+/- Acres to Triple D Famu

Work Order#

Original Cost Proceeds Cost of Sale

fGaln/Loss

I

••

Land Building Total

$1,102,454.981 2,216,811.50

112,496.16 1 ,001 ,860.36 1

$0.00 $1,102,454.98 o.oo 2,216,811.50 I 0.00 112,496.161

•• Credit amount Is Loss -Credit to work order use 971 CC and Debit to 4212000 use CC 09( ** Debit amount Is Gain- Debit to work order use 971 CC and Credit to 4211000 use CC 09(

It the GL account on the work order Is 1 05000X - Plant Held for Future Use - Use the accounts below

•• Credit amount Is Loss -Credit to work order use 971 CC and Debit to 4117000 use CC 09( •• Debit amount Is Gain - Debit to work order use 971 CC and Credit to 4116000 use cc 09(

Calculation on Sale with structures - only calculate the gain/loss on land (structure has depreciated) **If 121 or 124 property check with Manager before calculating, may have a bam, lease, or other scenario **to consider before calculating gain/loss

=input cell

Please do not save file over template. File should be saved In this format

Asset

H:\internai\Land Sales\BU NBR sp WO NBR sp NAME.xls Where; BU NBR - three digit numeric BU then a space

Actual work order number then a space Name should identify the land or building sold.

Example - 150 W000597 402 Hancock.xls

Price per Acre Acres Sold Original Cost 16064 $ 1,491.82 739.000 $ 1,102,454.98

Cost Per Acre per Cindy Buckbee - Land Management

H:\INTERNAL\PropRec\GAINLOSSLAND\Land Sales\117-W0026378-Carrs Site 8500 739 acres.xls 1/5/2017 03:01 PM

KPSC Case No. 2017-00179 AG's Review of Deloitte Audit Workpapers

Dated: September 18, 2017 Item No. AG-D-WP-7

Attachment 2 Page 2 of 3

Ke

ntu

cky

Po

we

r-G

en

Wo

rk O

rde

r Su

mm

ary

Ove

rvie

w R

ep

ort

Wo

rk O

rde

r:

W00

2754

4 D

esc

rip

tio

n :

S

ale

of 5

50+

/-a

cre

s In

Le

wis

Cou

nty.

Ke

ntu

cky

at A

uct

ion

Wo

rk O

rde

r T

ype

: K

EP

Co

Gen

-S

tea

m L

an

d/R

OW

Fu

nd

ing

Pro

ject:

X

0000

0116

Ma

jor L

oca

tio

n :

M

ise

Ge

ne

ratio

n F

acii-

KY

. K

EP

A

sse

t Lo

cati

on

: C

arr

s S

ite :

KE

P :

8500

De

pa

rtm

en

t

Re

tire

me

nts

1171

0863

1179

9900

Exp

Typ

e T

otal

:

WO

To

tal:

Re

po

rt T

otal

:

Pag

e 1

of

1

La

bo

r

$0.0

0

$0.0

0

$0.0

0

$0.0

0

$0.0

0

Ma

teri

als

O

uts

ide

Se

rvic

es

All

Oth

er

$0.0

0 $5

9,45

7.06

$0

.00

$0.0

0 $0

.00

$53,

039.

10

$0.0

0 $5

9,45

7.06

$5

3,03

9.10

$0.0

0 $5

9,45

7.06

$5

3,03

9.10

$0.0

0 $5

9,45

7.06

$5

3,03

9.10

,.

Co

S'

urt-

s~u:

;

rl j 1

1.. t¥

1(p

I IL

-

Pro

ject

-22

15

Ove

rhea

ds

$0.0

0

$0.0

0

$0.0

0

$0.0

0

$0.0

0

AF

UD

C

$0.0

0

$0.0

0

$0.0

0

$0.0

0

$0.0

0

Sta

tus

: o

pe

n

In S

erv

ice

Dat

e :

Clo

se D

ate

:

Cre

dits

/Sa

lva

ge

T

otal

($1

00,0

00.0

0)

($40

,542

.94)

$0.0

0 $5

3,03

9.10

($1

00,0

00.0

0)

$12,

496.

16

($1

00,0

00.0

0)

$12,

496.

16

($10

0,00

0.00

) $1

2,49

6.16

{. P(

l.oc:

c.,t

.c· <;

-lr-

1( L

vJJ<

;-A.

r''-w

,~·

~.

f' 1(. M

"f

(}A

~. I

t-J

-:_;,

s '1 .1'

:-.-('(,_;~.f.

._>VJ -

·

Ru

n:

1151

2017

KPSC Case No. 2017-00179 AG's Review of Deloitte Audit Workpapers

Dated: September 18, 2017 Item No. AG-D-WP-7

Attachment 2 Page 3 of 3