Embed Size (px)
Citation preview
Monthly Status Report
2010 Referendum Projects
Richard Y. Johnson & Son, Inc.
Laurel School District
Becker-
Morgan Group
Laurel Middle/High
School
Table of Contents
Project Narrative
Change Order Summary
Laurel M-H School
% of Construction Costs
Total Construction Cost 100% $ 54,125,181.69
Total Contingency Allowance 7.40% $ 4,000,000.00
C.O.-Generator 1.30% $ 699,783.92
C.O.-Stadium 1.88% $ 1,014,363.65
C.O.-Stadium Support Building 2.25% $ 1,215,661.09
C.O.-Owner Requested changes 1.63% $ 885,299.97
C.O.-Remaining C.O. and Unforeseen Conditions 0.83% $ 451,836.55
Total C.O. costs to date 7.89% $ 4,266,945.18
Total Contingency Remaining -0.49% $ (266,945.18)
Move funds from RYJ General Conditions to
Contingency
(added additional 100,00 in Feb 2016 0.55% $ 300,000.00
Total Contingency Remaining 0.06% $33,054.82
Monthly Status Report
2010 Referendum Projects
Richard Y.
Johnson & Son,
Inc.
Laurel School
District
Becker-Morgan Group
Laurel Middle School
Demolition Project
Table of Contents
Project Narrative
Change Order Summary
Laurel Middle School Abatement
% of Construction Costs
Total Construction Cost 100% $ 114,782.00
Total Contingency Allowance (moved from RYJ General Conditions) 130.00% $ 150,000.00
Total C.O. costs to date 97.70% $ 146,600.00
Total Contingency Remaining 2.30% $ $3,400.00
Change Order Summary
Laurel Middle School Demolition
% of Construction Costs
Total Construction Cost 100% $ 1,862,650.01
Total Contingency Allowance 5.00% $ 93,132.00
C.O.-Owner Request changes 0.00% $ 0.00
C.O.-Owner Request C.O. and Unforeseen Conditions 0.00% $ 0.00
Total C.O.cost to date 0.00% $ 0.00
Total Contingency Remaining 0.00% $ 93,132.00
Monthly Status Report
2010 Referendum Projects
Richard Y. Johnson & Son, Inc.
Laurel School
District
Becker-Morgan
Group
Laurel Elementary
School
Table of Contents
Contracts
Delivered Contracts Delivered
Canceled
Revised 2/2/16
School Bid Schedule Laurel M. School Abatement
Laurel M. School Demo
Laurel Elem. School
Laurel Elem. School
Advertise 11/5/15 11/6/15 1/14/2016 2/17/2016
Advertise 11/12/15 11/13/15 1/21/2016 2/24/2016
Pre Bid Meeting 11/23/15 @10:00 11/23/15 @11:00 1/26/2016 @4:00 2/25/2016 @4:00
Bid Due 12/10/15 @ 2:00 12/15/15 @ 2:00 2/23/2016 @4:00 3/22/2016 @2:00
Scope Meetings 12/14/15 12/21/15 2/25/2016 3/24/2016
Scope Meetings 2/26/2016 3/25/2016
Board Approval 12/16/15 1/20/16 3/1/2016 3/29/2016
Start Construction 12/21/15 1/25/16 3/1/2016 4/1/2016
Complete Construction (1 month) 1/21/16
Complete Construction (5 months) 5/25/16
Complete Construction (24 months) 3/1/2018 4/4/2018
Note – 3/29/2016 would be a special board meeting if approved by board
