7/28/2019 MK-Tainment & Comparable Firms

http://slidepdf.com/reader/full/mk-tainment-comparable-firms 1/1

1

MK-Tainment&Comparablefirms

TheBNPParibasresearchcenterprovidesuswithinformationonasetof4listed

comparablefirms.You’llfindattachedanexcelfilecontaininghistoricaldailyadjustedprices

of4listedcomparablecompaniesfromDecember10,2009,andthemarketindex

performanceforthesameperiod.

Theexcelfilecontainsalsothehistoricalyearlyvaluesoftheriskfreerateandthemarket

riskpremium.

Thecapitalstructuresofthecomparablefirmsarepresentedinthetablebelow:

CompanyMarketCapinmillionsof

Aces

MarketValueofNet

DebtinmillionsofAcesTaxrate

Gameo 400 110 30%

Playonline 654 200 30%

Goplay 35555 30%

Shoot&Play 1121 201 30%

MK-Tainmenthasstrongfinancials.Inmarketvalue,thebalancesheetisasfollows:

Assets 100%

Cashandequivalents 10%

Otherassets 90%

Liabilities 100%

Equity 60%

Debt 40%