Master Budget and Responsibility Accountingcld.persiangig.com/dl/oac2rl/06 Master Budget and Responsibility... · ©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Master Budget andResponsibility Accounting

6 - 1©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Chapter 6

Master Budget andResponsibility Accounting

Understand what a master budgetis and explain its benefits.

Learning Objective 1Learning Objective 1


Understand what a master budgetis and explain its benefits.

Budgeting CycleBudgeting Cycle

Performance planningProviding a frame of reference


Providing a frame of referenceInvestigating variations

Corrective actionPlanning again

The Master BudgetThe Master Budget

Master BudgetMaster Budget


Master Budget

OperatingDecisionsOperatingDecisions

FinancialDecisionsFinancialDecisions

Describe the advantagesof budgets.



Describe the advantagesof budgets.

What are the Advantagesof Budgets?


Compels strategic planning#1


Provides a frameworkfor judging performance#2



Motivates employeesand managers#3


Promotes coordinationand communication#4

Strategy, Planning, and BudgetsStrategy, Planning, and Budgets

StrategyAnalysis

Long-runPlanning

Long-runBudgets


StrategyAnalysis

Short-runPlanning

Short-runBudgets

Time Coverage of BudgetsTime Coverage of Budgets

Budgets typically have a set timeperiod (month, quarter, year).

This time period can itself be brokeninto subperiods.


This time period can itself be brokeninto subperiods.

The most frequently used budgetperiod is one year.

Businesses are increasingly usingrolling budgets.


Prepare the operating budgetand its supporting schedules.


Prepare the operating budgetand its supporting schedules.

Operating Budget ExampleOperating Budget Example

Hawaii Diving expects 1,100 units to be soldduring the month of August 2004.

Selling price is expected to be $240 per unit.


Selling price is expected to be $240 per unit.How much are budgeted revenues for the month?

1,100 × $240 = $264,000


Two pounds of direct materials are budgeted perunit at a cost of $2.00 per pound, $4.00 per unit.Three direct labor-hours are budgeted per unit

at $7.00 per hour, $21.00 per unit.


Three direct labor-hours are budgeted per unitat $7.00 per hour, $21.00 per unit.

Variable overhead is budgeted at $8.00per direct labor-hour, $24.00 per unit.

Fixed overhead is budgeted at $5,400 per month.


Variable nonmanufacturing costs areexpected to be $0.14 per revenue dollar.

Fixed nonmanufacturing costs are$7,800 per month.


Fixed nonmanufacturing costs are$7,800 per month.

Production Budget ExampleProduction Budget Example

Budgeted sales (units)Target ending finished goods inventory (units)+

–


Target ending finished goods inventory (units)Beginning finished goods inventory (units)

Budgeted production (units)

+–=


Assume that target ending finished goodsinventory is 80 units.

Beginning finished goods inventory is 100 units.


Beginning finished goods inventory is 100 units.How many units need to be produced?


Hawaii Diving Production Budgetfor the Month of August 2004

Units required for sales 1,100Add ending inv. of finished units 80Total finished units required 1,180Less beg. inv. of finished units 100Units to be produced 1,080


Units required for sales 1,100Add ending inv. of finished units 80Total finished units required 1,180Less beg. inv. of finished units 100Units to be produced 1,080

Direct Materials Usage BudgetDirect Materials Usage Budget

Each finished unit requires 2 pounds of directmaterials at a cost of $2.00 per pound.

Desired ending inventory equals 15% of thematerials required to produce next month’s sales.


Desired ending inventory equals 15% of thematerials required to produce next month’s sales.September sales are forecasted to be 1,600 units.

What is the ending inventory in August?480 pounds


September sales: 1,600 × 2 pounds per unit= 3,200 pounds

3,200 × 15% = 480 pounds(the desired ending inventory)


3,200 × 15% = 480 pounds(the desired ending inventory)

What is the beginning inventory in August?1,100 units × 2 × 15% = 330 units


How many pounds are needed to produce1,080 units in August?

1,080 × 2 = 2,160 pounds


1,080 × 2 = 2,160 pounds

Material Purchases BudgetMaterial Purchases BudgetHawaii Diving Direct Material Purchases

Budget for the Month of August 2004Units needed for production 2,160Target ending inventory 480Total material to provide for 2,640Less beginning inventory 330Units to be purchased 2,310Unit purchase price $ 2.00Total purchase cost $4,620


Units needed for production 2,160Target ending inventory 480Total material to provide for 2,640Less beginning inventory 330Units to be purchased 2,310Unit purchase price $ 2.00Total purchase cost $4,620

Direct ManufacturingLabor Budget

Direct ManufacturingLabor Budget

Hawaii Diving Direct Labor Budgetfor the Month of August 2004

Each unit requires 3 direct labor-hoursat $7.00 per hour.


Hawaii Diving Direct Labor Budgetfor the Month of August 2004

Units produced: 1,080Direct labor-hours/unit 3Total direct labor-hours: 3,240Total budget @ $7.00/hour: $22,680

Manufacturing Overhead BudgetManufacturing Overhead Budget

Variable overhead is budgeted at $8.00per direct labor-hour.




Manufacturing Overhead BudgetManufacturing Overhead Budget

Hawaii Diving Manufacturing OverheadBudget for the Month of August 2004

Variable Overhead:(3,240 × $8.00) $25,920Fixed Overhead 5,400Total $31,320


Variable Overhead:(3,240 × $8.00) $25,920Fixed Overhead 5,400Total $31,320

Ending Inventory BudgetEnding Inventory Budget

Cost per finished unit:Materials $ 4Labor 21Variable manufacturing overhead 24Fixed manufacturing overhead 5*Total $54

*$5,400 ÷ 1,080 = $5


Cost per finished unit:Materials $ 4Labor 21Variable manufacturing overhead 24Fixed manufacturing overhead 5*Total $54

*$5,400 ÷ 1,080 = $5

Ending Inventory BudgetEnding Inventory Budget

What is the cost of the targetending inventory for materials?

480 × $2 = $960


480 × $2 = $960What is the cost of the target

finished goods inventory?80 × $54 = $4,320

Cost of Goods Sold BudgetCost of Goods Sold Budget

Direct materials used:2,160 × $2.00 $ 4,320Direct labor 22,680Total overhead 31,320Cost of goods manufactured $58,320


Direct materials used:2,160 × $2.00 $ 4,320Direct labor 22,680Total overhead 31,320Cost of goods manufactured $58,320


Ending finished goods inventory is $4,320.

Assume that the beginning finishedgoods inventory is $5,400.


Ending finished goods inventory is $4,320.What is the cost of goods sold?


Beginning finished goods inventory $ 5,400+ Cost of goods manufactured $58,320= Goods available for sale $63,720– Ending finished goods inventory $ 4,320= Cost of goods sold $59,400


Beginning finished goods inventory $ 5,400+ Cost of goods manufactured $58,320= Goods available for sale $63,720– Ending finished goods inventory $ 4,320= Cost of goods sold $59,400

Nonmanufacturing Costs BudgetNonmanufacturing Costs Budget

Hawaii Diving Other Expenses Budgetfor the Month of August 2004

Variable Expenses:($0.14 × $264,000) $36,960Fixed expenses 7,800Total $44,760


Variable Expenses:($0.14 × $264,000) $36,960Fixed expenses 7,800Total $44,760


Cost of goods sold are budgeted at $59,400.

Hawaii Diving has budgeted sales of$264,000 for the month of August.


Cost of goods sold are budgeted at $59,400.What is the budgeted gross margin?

Budgeted Statement of IncomeBudgeted Statement of Income

Hawaii Diving Budgeted Income Statementfor the Month ending August 31, 2004

Sales $264,000 100%Less cost of sales 59,400 22%Gross margin $204,600 78%Other expenses 44,760 17%Operating income $159,840 61%


Sales $264,000 100%Less cost of sales 59,400 22%Gross margin $204,600 78%Other expenses 44,760 17%Operating income $159,840 61%


Use computer-based financialplanning models insensitivity analysis.


Use computer-based financialplanning models insensitivity analysis.

Financial Planning ModelsFinancial Planning Models

Financial planning models aremathematical representations of theinterrelationships among operating

activities, financial activities, and otherfactors that affect the master budget.


Financial planning models aremathematical representations of theinterrelationships among operating

activities, financial activities, and otherfactors that affect the master budget.

SoftwareSoftware

Software packages are now readilyavailable to reduce the computationalburden and time required to prepare

budgets.


Software packages are now readilyavailable to reduce the computationalburden and time required to prepare

budgets.These packages assist managers

to do sensitivity analysis.

Sensitivity AnalysisSensitivity Analysis

Consider Hawaii Diving.What if some parameters in the budget model

were to change?


What if some parameters in the budget modelwere to change?

For example, what if the selling price isexpected to be $230 instead of $240?

What are expected revenues?1,100 × $230 = $253,000 instead of $264,000

Sensitivity AnalysisSensitivity Analysis

What if the materials cost is expected to increaseto $2.50 per pound instead of $2.00.

What is the cost of goods sold?


What is the cost of goods sold?1,100 × $55 = $60,500 instead of $59,400

Why the increase?Because materials cost per unit become

$5.00 instead of $4.00.

Cash BudgetCash Budget

Hawaii Diving has the followingcollection pattern:

In the month of sale: 50%


In the month of sale: 50%In the month following sale: 27%In the second month following sale: 20%Uncollectible: 3%


Budgeted charge sales are as follows:June $200,000July $250,000August $264,000September $260,000


June $200,000July $250,000August $264,000September $260,000

What are the expected cash collections in August?


Budgeted Cash Receiptsfor the Month Ending August 31, 2004

August sales: $264,000 × 50% $132,000July sales: $250,000 × 27% 67,500June sales: $200,000 × 20% 40,000Total $239,500


August sales: $264,000 × 50% $132,000July sales: $250,000 × 27% 67,500June sales: $200,000 × 20% 40,000Total $239,500


Budgeted Cash Disbursementsfor the Month Ending August 31, 2004

August purchases $ 4,620Direct labor 22,680Total overhead 31,320Other expenses 9,760*

Total $68,380*Other expenses exclude depreciation


August purchases $ 4,620Direct labor 22,680Total overhead 31,320Other expenses 9,760*

Total $68,380*Other expenses exclude depreciation


Cash Budgetfor the Month Ending August 31, 2004

Budgeted receipts $239,500Budgeted disbursements 68,380Net increase in cash $171,120


Budgeted receipts $239,500Budgeted disbursements 68,380Net increase in cash $171,120


Explain kaizen budgetingand how it is used for

cost management.


Explain kaizen budgetingand how it is used for

cost management.

What is Kaizen?What is Kaizen?

The Japanese use the term “kaizen”for continuous improvement.

Kaizen budgeting is an approach thatexplicitly incorporates continuousimprovement during the budgetperiod into the budget numbers.


Kaizen budgeting is an approach thatexplicitly incorporates continuousimprovement during the budgetperiod into the budget numbers.

Kaizen BudgetingKaizen Budgeting

It was previously estimated that it shouldtake 3 labor-hours for Hawaii Diving to

manufacture its product.


It was previously estimated that it shouldtake 3 labor-hours for Hawaii Diving to

manufacture its product.A kaizen budgeting approach would

incorporate future improvements.

Kaizen BudgetingKaizen Budgeting

Budgeted Hours/ItemJanuary – March 2004 3.00April – June 2004 2.95July – September 2004 2.90October – December 2004 2.85


Budgeted Hours/ItemJanuary – March 2004 3.00April – June 2004 2.95July – September 2004 2.90October – December 2004 2.85


Prepare an activity-basedbudget.


Prepare an activity-basedbudget.

Activity-Based BudgetingActivity-Based Budgeting

Activity-based costing reports and analyzespast and current costs.

Activity-based budgeting (ABB) focuseson the budgeted cost of activities necessaryto produce and sell products and services.


Activity-based budgeting (ABB) focuseson the budgeted cost of activities necessaryto produce and sell products and services.


Product A Product BUnits produced: 880 200Labor-hours per unit: 3 3Budgeted setup-hours: 5 5Total budgeted machine setup related cost is$25,920 per month.


Product A Product BUnits produced: 880 200Labor-hours per unit: 3 3Budgeted setup-hours: 5 5Total budgeted machine setup related cost is$25,920 per month.


Total budgeted labor-hours are:Product A: 880 × 3 2,640Product B: 200 × 3 600Total 3,240


Product A: 880 × 3 2,640Product B: 200 × 3 600Total 3,240

What is the allocation rate per labor-hour?$25,920 ÷ 3,240 = $8.00


Product A: $8.00 × 2,640 = $21,120Total cost allocated to each product line:


Product A: $8.00 × 2,640 = $21,120Product B: $8.00 × 600 = $ 4,800


$25,920 budgeted machine setup cost÷ 10 budgeted machine setup-hours

= $2,592 allocation rate per machine setup-hour.

Under ABB, the number of setups is the cost driver.


$25,920 budgeted machine setup cost÷ 10 budgeted machine setup-hours

= $2,592 allocation rate per machine setup-hour.How much machine setup related costs are

allocated to each product line?


Product A Product B$2,592 × 5 $12,960$2,592 × 5 $12,960


Product A Product B$2,592 × 5 $12,960$2,592 × 5 $12,960

Setup-related cost per unit:Product A: $12,960 ÷ 880 $14.73Product B: $12,960 ÷ 200 $64.80


Describe responsibility centersand responsibility accounting.


Describe responsibility centersand responsibility accounting.

What is a Responsibility Center?What is a Responsibility Center?

It is any part, segment, or subunitof a business that needs control.


– production– service

Cost centerCost center

Types of Responsibility CentersTypes of Responsibility Centers


Investment centerInvestment center

Cost center

Profit centerProfit center


Explain how controllabilityrelates to responsibility

accounting.


Explain how controllabilityrelates to responsibility

accounting.

What is Controllability?What is Controllability?

It is the degree of influence that a specificmanager has over costs, revenues,

or other items in question.


It is the degree of influence that a specificmanager has over costs, revenues,

or other items in question.A controllable cost is any cost that isprimarily subject to the influence of agiven responsibility center manager

for a given time period.

ControllabilityControllability

Responsibility accounting focuses oninformation and knowledge, not control.A responsibility accounting system could

exclude all uncontrollable costs froma manager’s performance report.


A responsibility accounting system couldexclude all uncontrollable costs from

a manager’s performance report.In practice, controllability is difficult to pinpoint.

End of Chapter 6


End of Chapter 6

Documents

Master Budget and Responsibility Accountingcld.persiangig.com/dl/oac2rl/06 Master Budget and Responsibility... · ©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster