Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
(1) 2013 data have been reestated as a result of the entry into force of the IFRS 10, 11 and 12 new standards, additionally there has been a reclassification of the results from John Holland and Leighton Services (with the same criteria as in 2014).
(2) 2014-2018 EBITDA and EBIT include Joint Ventures net results (previously classified in the equity method)(3) In compliance with IFRS 5, in 2016 Urbaser has been reclassified as discontinued operations as a result of sale, also proceeding to re-express the income statement 2015.(4) In 2014, total net debt includes the proceeds pending to be collected obtained after the sale of John Holland and Leighton Services in december 2014, accounted in the
balance(5) Includes the backlog proportional to the stake in joint ventures that the group does not fully consolidate.(6) Gearing: net debt / (Shareholders´equity+non-controlling interests).
FINANCIAL AND OPERATING DATAMILLION EUROS 2013(1) 2014 2015 (3) 2016(3) 2017 2018
Revenues 35,178.0 34,880.9 33,291.3 31,975.2 34,898.2 36,658.5
Gross operating profit (EBITDA) (2) 2,832.5 2,552.7 2,140.7 2,023.4 2,278.9 2,437.0
Net operating profit (EBIT) 1,639.7 1,684.2 1,420.8 1,445.0 1,626.0 1,790.5
Attributable net profit 701.5 717.1 725.3 751.0 802.0 915.0
Funds from operations 1,085.8 824.1 1,794.8 1,376.4 1,863.5 2,050.9
Dividends paid 398.0 318.0 344.5 326.2 297.2 315.9
Net investments/(Divestments) 494.3 (313.0) 259.0 (522.9) 283.3 1,538.2
Total assets 39,965.4 39,320.7 35,279.8 33,400.0 31,880.7 34,295.4
Equity 5,488.9 4,897.9 5,197.3 4,967.6 5,164.0 6,055.7
Shareholders ́equity 3,267.9 3,033.5 3,421.0 3,574.3 3,742.9 4,388.3
Non- controlling interests 2,221.0 1,864.4 1,776.3 1,393.2 1,421.1 1,667.4
Total net debt (4) 3,811.1 3,722.3 2,624.1 1,214.4 153.0 (3.3)
Net debt/(cash) with recourse 2,553.9 2,739.6 2,083.2 1,012.3 (41.9) (120.0)
Non recourse financing 1,257.1 982.7 540.9 202.0 195.0 116.8
Backlog (5) 59,363 63,871 58,942 66,526 67,082 72,223
Number of employees 157,689 210,345 170,241 176,755 182,269 195,461
KEY RATIOS2013(1) 2014 2015 (3) 2016 (3) 2017 2018
Operating margin (EBIT) 4.7% 4.8% 4.3% 4.5% 4.7% 4.9%
Net margin 2.0% 2.1% 2.2% 2.3% 2.3% 2.5%
ROE 22.7% 22.0% 20.8% 21.4% 21.9% 22.5%
Gearing (6) 69.4% 76.0% 50.5% 24.4% 3.0% -0.1%
Dividend yield 4.6% 4.0% 4.3% 4.0% 4.2% 5.6%
STOCK MARKET DATA2013 2014 2015 2016 2017 2018
Listed shares 314,664,594 314,664,594 314,664,594 314,664,594 314,664,594 314,664,594
Market capitalization (€ Million) 7,872.8 9,115.7 8,500.5 9,446.2 10,264.4 10,645.1
Year-end closing price 25.02 € 28.97 € 27.02 € 30.02 € 32.62 € 33.83 €
Annual revaluation 31.41% 15.79% -6.75% 11.12% 8.66% 3.71%
MAIN FIGURES OF THE ACS GROUP
* 2018 final dividend pending of approval.
DATA PER SHARE EUROS 2013 2014 2015 2016 2017 2018
Earnings 2.26 2.31 2.35 2.44 2.57 2.94
Gross dividend* 1.153 1.153 1.152 1.196 1.385 1.890
Funds from operations 3.50 2.65 5.16 4.47 5.97 6.59
Shareholders ́equity 10.53 9.76 11.09 11.60 11.99 14.10
20131) 2014 20153) 2017 201820163)
40,000
30,000
20,000
10,000
0
MILLION EUROS
2013(1) 2014 2015(3) 2017 20182016(3)
2,000
1,500
1,000
500
0
MILLION EUROS
2013 20132014 20142015 20152017 2018* 2017 20182016 2016
1.5
1.0
0.5
0
12,000
10,000
8,000
6,000
4,000
2,000
0
EUROS MILLION EUROS
1,40
0
2013
2013
2014
2014
2015
2015
2017 2018
2017 2018
2016
2016
1,000
800
600
400
200
0
4.00
3.00
2.00
1.00
0
MILLION EUROS
EUROS
2013(1) 2014 2015(3) 2017 20182016(3)
50,000
40,000
30,000
20,000
10,000
0
MILLION EUROS
85% 84% 85% 87% 87% 86%
29,9
33
29,2
99
28,3
67
27,6
82 30,4
71
31,4
46
CONSTRUCTION 71% INDUSTRIAL SERVICES 26%
SERVICES 3%
100%
80%
60%
40%
20%
0%
(1) 2013 data have been restated as a result of the entry into force of the IFRS 10, 11 and 12 new standards. Additionally there has been a reclassification of the results from John Holland and Leighton Services (with the same criteria as in 2014).
(3) In compliance with IFRS 5, in 2016 Urbaser has been reclassified as discontinued operations as a result of sale, also proceeding to re-express the income statement 2015.
*2018 final dividend pending of approval.
MAIN FIGURES OF THE ACS GROUP
CONSTRUCTION 79% INDUSTRIAL SERVICES 17%
SERVICES 4%
35,1
78
34,8
81
33,2
91
31,9
75
34,8
98
36,6
59
1,64
0
1,68
4
1,42
1
1,44
5 1,62
6
1,79
1
702
717
725
751 80
2 915
2.26
2.31
2.35 2.44 2.57 2.
94
1.15
3
1.15
3
1.15
2
1.19
6
1.38
5
1.89
0
7,87
3 9,11
6
8,50
1
9,44
6
10,2
64
10,6
45
The percentages are calculated on the sum of the activities considered in each graph.
Construction includes the activity of Dragados, Hochtief and Iridium.
CANADA
MEXICO
GUATEMALA
ARGENTINA
COLOMBIA
BOLIVIA
URUGUAY
PANAMA
BRAZIL
CHILE
PERU
COSTA RICA
DOMINICAN REPUBLIC
UNITED STATES
ECUADOR
NICARAGUA EL SALVADOR
REVENUES
NET OPERATING PROFIT (EBIT)
DIVIDEND PER SHARE* MARKET CAPITALIZATION
ATTRIBUTABLE NET PROFIT
EARNINGS PER SHARE
INTERNATIONALIZATION
2018 REVENUE BY AREA OF ACTIVITY
2018 GROSS OPERATING PROFIT (EBITDA)
BY AREA OF ACTIVITY
CONSTRUCTION INDUSTRIAL SERVICES
SERVICES
CONSTRUCTION 2018(1) INDUSTRIAL SERVICES 2018 SERVICES 2018
MILLION EUROS 2018
Revenues 28,785
International 95.0%
Gross operating profit (EBITDA) (2) 1,773
Margin 6.2%
Net Profit 469
Margin 1.6%
Backlog (2) 59,350
Employees 68,540
MILLION EUROS 2018
Revenues 6,385
International 62.9%
Gross operating profit (EBITDA) 645
Margin 10.1%
Net Profit 325
Margin 5.1%
Backlog 9,845
Employees 51,672
MILLION EUROS 2018
Revenues 1,505
International 6.5%
Gross operating profit (EBITDA) 80
Margin 5.3%
Net Profit 37
Margin 2.5%
Backlog 3,028
Employees 75,197
(1) Construction includes the activity of Dragados, Hochtief and Iridium.(2) EBITDA includes Joint Ventures net results (companies executing projects managed with partners) not fully consolidated. Includes the backlog proportional to the stake in joint ventures that.
MAIN FIGURES OF THE ACS GROUP
SPAIN
UNITED KINGDOM
FRANCE
ANDORRA
NETHERLANDS
DENMARK GERMANY
POLAND
ROMANIA
TURKEY
ITALY
IRELAND
CZECH R.
AUSTRIA
NORWAY
SWEDEN
PORTUGAL
MOROCCO ALGERIA
GEORGIA MONGOLIA
HONG KONG
VIETNAM
MALAYSIA
SINGAPORE
AUSTRALIA
PHILIPPINES
JAPAN
INDIA
NEW ZEALAND
CAPE VERDE
ANGOLA
SOUTH AFRICA
UNITED ARAB EMIRATES
SAUDI ARABIA
ISRAEL
INDONESIA
EGYPT
ARMENIA
SWITZERLAND
PAPUA NEW GUINEA
LUXEMBURG
MAURITANIA