Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Cube Resource Review, June 2010 Page 1 of 33
M10 PROJECT
RESOURCE ESTIMATE
SUMMARY TECHNICAL REPORT
July 2010
PREPARED FOR
EXCALIBUR MINING CORPORATION LIMITED
© Cube Consulting Pty Ltd
Perth, Western Australia
Cube Project: 2010_040
www.cubeconsulting.com.au
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 2 of 33
Prepared By: Reviewed By:
Jason Harris Ted Hansen
BSc GradDip (Fin) MAIG BSc (Geology) MAusIMM
Senior Consulting Geologist Director – Geological Projects
…………………………………..... …………………...……………………
Distribution: Number of Copies
Excalibur Mining Corporation 1
Cube Consulting Pty Ltd 1
Cube Consulting Pty Ltd
ABN 84 094 321 829
Level 4, 1111 Hay Street
West Perth WA 6005
Phone: +61 8 9442 2111
Website: www.cubeconsulting.com.au
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 3 of 33
TABLE OF CONTENTS
1.0 EXECUTIVE SUMMARY ................................................................................................... 6
2.0 INTRODUCTION................................................................................................................ 8
3.0 LOCATION AND GEOLOGY ............................................................................................. 8
4.0 RESOURCE MODEL DATABASE .................................................................................... 9
4.1 DRILLING DATABASE ............................................................................................................ 9
4.2 SURVEY ............................................................................................................................ 11
4.2.1 Historical data ............................................................................................................ 11
4.2.2 Excalibur data ............................................................................................................ 11
4.3 SAMPLING AND QAQC ....................................................................................................... 11
4.4 BULK DENSITY ................................................................................................................... 12
4.5 TREATMENT OF BELOW DETECTION AND UNSAMPLED INTERVALS ......................................... 12
5.0 GEOLOGICAL AND VOLUME MODELLING .................................................................. 12
5.1 GOLD MINERALISATION ...................................................................................................... 12
6.0 COMPOSITING ............................................................................................................... 14
6.1 COMPOSITING TECHNIQUE ................................................................................................. 14
6.1.1 3D Composite File Descriptions ................................................................................. 14
6.2 MODELLING TECHNIQUE ..................................................................................................... 15
6.2.1 3D Modelling Technique ............................................................................................ 15
7.0 DESCRIPTIVE STATISTICS ........................................................................................... 15
7.1 DESCRIPTIVE STATISTICS BY GROUPED DOMAINS ................................................................ 15
7.2 HIGH GRADE CUTS ............................................................................................................ 16
8.0 VARIOGRAPHY .............................................................................................................. 16
9.0 BLOCK MODELLING AND ESTIMATION ....................................................................... 17
9.1 3D BLOCK MODEL DEFINITIONS .......................................................................................... 17
9.2 3D INTERPOLATION ............................................................................................................ 18
9.3 ESTIMATION BLOCK SIZE AND SEARCH STRATEGIES ............................................................ 19
9.3.1 Estimation Block Size ................................................................................................ 19
9.3.2 Search Strategies ...................................................................................................... 19
9.4 OXIDATION ZONES ............................................................................................................. 20
9.5 BULK DENSITY ................................................................................................................... 21
9.6 MINING DEPLETION ............................................................................................................ 21
9.7 RESOURCE CLASSIFICATION ............................................................................................... 21
9.8 MODEL VALIDATION ........................................................................................................... 21
10.0 RESOURCE CLASSIFICATION AND REPORTING ....................................................... 24
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 4 of 33
10.1 RESOURCE CLASSIFICATION ............................................................................................... 24
10.1.1 Geological Continuity and Surface Volume ............................................................. 24
10.1.2 Drilling Spacing and Mining Information .................................................................. 24
10.1.3 Data Quality ............................................................................................................ 24
10.1.4 Modelling Technique .............................................................................................. 25
10.1.5 Estimation Properties ............................................................................................. 25
10.1.6 Conclusion ............................................................................................................. 25
10.2 RESOURCE STATEMENT ..................................................................................................... 25
11.0 REFERENCES ................................................................................................................ 26
LIST OF FIGURES
Figure 3.1 Location of the Juno deposit and adjacent deposits within the Tennant Creek area ...... 9
Figure 5.1 Plan View of the M10 Resource Wireframes ............................................................... 13
Figure 5.2 Oblique View of the Resource Wireframes .................................................................. 13
Figure 9.1 Ore Zone Domain 106 Easting Validation - Au ............................................................ 22
Figure 9.2 Ore Zone Domain 107 Easting Validation - Au ............................................................ 23
Figure 9.3 Ore Zone Domain 108 Easting Validation - Au ............................................................ 23
LIST OF TABLES
Table 1.1 Total M10 Gold Resource > 0g/t Au – June 2010 ........................................................... 6
Table 1.2 Total M10 Gold Resource > 1g/t Au – June 2010 ........................................................... 7
Table 4.1 Drill Hole Database Structure ....................................................................................... 11
Table 4.2 Bulk Density Values Used. ............................................................................................ 12
Table 6.1 Description of zonecodes .............................................................................................. 14
Table 6.2 Summary Description Fields – 3D Composites .............................................................. 14
Table 7.1 Statistics of Individual Ore Domains of Au - 1m Composites. ........................................ 15
Table 7.2 Top Cuts for Individual Ore Domains of Au - 1m Composites ........................................ 16
Table 8.1 Variogram Model for Domain 106 – Au ........................................................................... 17
Table 8.2 Variogram Model for Domain 107 – Au ........................................................................... 17
Table 8.3 Variogram Model for Domain 108 – Au ........................................................................... 17
Table 9.1 3D Block Model Definition ............................................................................................ 18
Table 9.2 3D Block Model Field Names ....................................................................................... 18
Table 9.3 Summary 3D Estimation Parameters ........................................................................... 19
Table 9.4 Bulk Density Values Used ............................................................................................ 21
Table 9.5 Input Composite and Modelled Mean Grades by Domain ............................................. 22
Table 10.1 Total M10 Gold Resource Above 0g/t Au Tabulation – June 2010 .............................. 25
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 5 of 33
Table 10.2 Total M10 Gold Resource Above 1g/t Au Tabulation – June 2010 .............................. 25
LIST OF APPENDICES
1. UNIVARIATE STATISTICS BY GRADE DOMAIN 27
2. VARIOGRAM MODELS 31
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 6 of 33
1.0 EXECUTIVE SUMMARY
Cube Consulting Pty Ltd (Cube) was contracted by Excalibur Mining Corporation (EMC) to compile
an updated resource estimate for the M10 gold project. The estimation work was undertaken in
June 2010. The aim was to independently re-estimate and classify according to JORC guidelines,
the M10 gold resource based on all available information as of 17th May 2010. The re-estimation
involved refining the geological interpretation to domain the higher grade magnetite/hematite
hosted mineralisation separately from the lower grade talc chlorite siltstone hosted mineralisation.
The data and information incorporated by Cube in the estimation project includes:
• All resource definition drilling data available as of 17th May 2010, provided and validated by
EMC;
• All mining depletions available as of 17th May 2010, provided and validated by EMC;
• Mineralisation domains interpreted by Cube;
• Client input into the geological interpretation and mineralised domains.
All interpretations and mineralised domains were undertaken by Cube and reviewed by the client prior
to commencing the resource estimation. Cube believes that the current geological model for
mineralisation is fundamentally sound and provides an appropriate basis for further resource definition
drilling.
The M10 mineralisation is localised by multiple ellipsoidal or pipe-shaped quartz hematite ironstone
lenses. The mineralisation style is reminiscent of replacement bodies that have formed aligned
parallel to major cleavage, discordant to bedding, within favourable structures such as anticlinal
fold axes, cleavage zones or reverse shear zones [1].
Ordinary Kriging (OK) of one metre downhole composites were used for estimating gold within the
high grade and low grade domains. The 3D block model consisted of 1m N x 10m E x 10m RL parent
cells which were sub-celled down to 0.25m N x 2.5m E x 2.5m RL to control volume.
Cube have classified and reported the resource in accordance with The 2004 Australasian Code
for Reporting of Mineral Resources and Ore Reserves (JORC Code).
A summary of total M10 Mineral Resources above a 0g/t Au cut-off as of June 2010 is shown in
Table 1.1
Category Volume Tonnes Au g/t Au (oz)
Inferred 146,900 485,000 4.2 65,200
TOTAL 146,900 485,000 4.2 65,200
Table 1.1 Total M10 Gold Resource > 0g/t Au – June 2010
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 7 of 33
A summary of total M10 Resources above 1g/t Au cut-off as of June 2010 is shown in Table 1.2
Category Volume Tonnes Au g/t Au (oz)
Inferred 146,600 483,000 4.2 65,200
TOTAL 146,600 483,000 4.2 65,200
Table 1.2 Total M10 Gold Resource > 1g/t Au – June 2010
All tonnage, grade and ounce values have been rounded down to relevant significant figures.
Slight errors may occur due to this rounding of values.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 8 of 33
2.0 INTRODUCTION
Cube Consulting Pty Ltd (Cube) was contracted by Excalibur Mining Corporation (EMC) to review
and update the resource estimate for the M10 Gold project. This update incorporated additional
drilling data, a more rigorous domaining of high and low grade mineralised zones and a different
estimation technique. The initial M10 resource was undertaken by Excalibur in August 2008.
Cube is an Australian owned company providing geological and mining engineering consulting
services and software systems to the resources and industrial sectors. The organisation is well
resourced with an established office in Perth, Western Australia and has undertaken work for a
number of substantial clients. Cube Consulting comprises a team of technical professionals
dedicated to providing excellence of services in their field of expertise.
The work for EMC was completed by Jason Harris BSc MAIG and Ted Hansen BSc MAusIMM.
Ted Hansen is the Director of Cube and has over 30 years experience in exploration, mining and
evaluation of mineral commodities in Australia and overseas. He has sufficient experience with
this style of mineralisation to qualify as a Competent Person as defined in the 2004 Edition of the
‘AUSIMM Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’.
Cube generated a validated corrected historic database for Juno which includes the M10 drill data
based on an original database supplied by Excalibur and dated October 2009. The more recent
Excalibur drilling data was combined with the validated database into a single resource database
suitable for estimation of the M10 and Juno mineralisation.
All drilling and geological interpretation data available up to 17th May 2010 was incorporated into
the estimate.
Estimates of gold and bulk density, were carried out for all interpreted mineralised domains with all
estimation work undertaken using SURPAC (Version 6.1.3) mining software.
The M10 Mineral Resources have been classified as Inferred and reported in accordance with The
2004 Australasian Code for Reporting of Mineral Resources and Ore Reserves (JORC Code).
3.0 LOCATION AND GEOLOGY
The M10 project is located 5km southeast of Tennant Creek in the Northern Territory. The M10 is
located underneath the Juno deposit (Figure 3.1).
The M10 ore body lies within the Warramunga Group which comprises sediments, volcanic lavas and
volcaniclastic sediments. The known mineralisation in this area is contained in the Carraman
Formation and consists of felsic graywackes and shales [2]. The mineralisation occurs within
lenticular, ellipsoidal or pipelike bodies rich in magnetite and/or hematite. These are replacement
bodies which cut across sedimentary structures and have been referred to as "ironstones" by
previous workers. Sediments in the middle section of the Carraman Formation contain a greater
proportion of hematite than magnetite and are termed the hematite facies. Economic
concentrations of ore minerals occur in these ironstone bodies only when located within the hematite
facies. The magnetite-hematite bodies are favourably situated in second order anticlinal folds,
especially in domal positions or within faults or shear zones [2].
Tennant Creek-type ironstone bodies grade upwards from chloritic alteration into stringer zones of
chlorite-magnetite, coalescing higher into massive ore bearing magnetite +/- hematite, topped with
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 9 of 33
talc-dolomite-magnetite alteration. The distinct metal zonation is Au-Bi-Cu passing upwards
through the ironstone body. Chemically reactive host rocks (i.e. ironstone, hematitic shales)
commonly intersect the replacement zone [1].
Figure 3.1 Location of the Juno deposit and adjacent deposits within the Tennant Creek
area
4.0 RESOURCE MODEL DATABASE
4.1 Drilling Database
Cube generated a validated and corrected historic drill database for Juno which includes the M10
drill data, based on an original database supplied by Excalibur and dated October 2009. All
historical Geopeko digital drilling data was validated by cross checking the collar coordinates,
assays, downhole survey information and geology for all available historic hard copy drilling files
against the digital database.
As a result of this initial validation, significant differences were found between the original
database, as supplied to Cube and the historic hard copy data, as acquired by Excalibur. These
differences were systematically corrected by Cube prior to the commencement of the resource
updates and involved;
• Re-transformation of all the historical drilling data, and underground development from local
imperial mine grid to MGA94 grid system;
• Correction of historical hole azimuths to MGA94 bearings;
• Metric conversion of imperial measurements for both length and assay values, truncated to
1 and 2 decimal places respectively.
• Routine checking for overlapping intervals, negative and missing assays, or assays outside
of expected range.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 10 of 33
The more recent Excalibur drilling data was combined with the validated database into a single
resource database (juno_20100517.mdb) suitable for estimation of the M10 and Juno
mineralisation. A description of the MS Access database and the relevant tables and fields used
by Cube is shown in Table 4.1.
TABLE FIELD DESCRIPTION
collar 847 records
hole_id Hole Id
max_depth Total Hole Depth (metres)
y Collar Northing (MGA94 zone 53)
x Collar Easting (MGA94 zone 53)
z Grid Collar RL (AHD)
hole_path Hole de-survey method
hole_type DD or RC or RCD or UGDD or RAB
flag old (historic), val (validation), infill
survey
3,597 records
hole_id Hole Id
depth_m Downhole Survey Depth (metres)
dip Dip of Hole trace
azi_local Local imperial mine grid hole azimuth
azi_mag Magnetic bearing of hole azimuth
azi_mga MGA94_55 hole azimuth
azi_mga_gyro MGA94_55 hole azimuth (gyro reading)
instrument Downhole survey instrument
assay
19,362 records
hole_id Hole Id
depth_from Interval Depth From (metres)
depth_to Interval Depth To (metres)
samp_id Sample Id
cube_au 1st Gold Assay g/t - Numerical
cube_cu 1st Copper Assay % - Numerical
cube_bi 1st Bismuth Assay % - Numerical
geology
6,574 records
hole_id Hole Id
depth_from Interval Depth From (metres)
depth_to Interval Depth To (metres)
litho Summarised Lithology Code
litho_Major Original Lithology Code
bulk_density
2,834 records
hole_id Hole Id
depth_from Interval Depth From (metres)
depth_to Interval Depth To (metres)
cube_BD Bulk density measurement (g/cm3)
data_source Density measurement source, NAL or EXM
zonecode_au
1,127 records
hole_id Hole Id
depth_from Interval Depth From (metres)
depth_to Interval Depth To (metres)
zonecode Mineralised Intercept Code for Gold
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 11 of 33
Table 4.1 Drill Hole Database Structure
4.2 Survey
4.2.1 Historical data
Excalibur digitised all historical drill hole collar and mined void outlines from the original Geopeko
mine development plans and assay/geology drilling plans and sections. These were compared
with digital files and used where collar data was not available from the hard copy drilling logs.
Down-hole survey measurements for the Geopeko underground drilling is limited. When
undertaken, holes were surveyed at 50 foot intervals (~15m) using an acid-etch tube where only
the inclination of the hole recorded was recorded and the azimuth assumed from the collar pick-up.
A Tropari instrument and a Magnetic Single Shot Camera were also used in a few instances with
limited magnetic azimuths available.
Any surface holes were surveyed using a Magnetic Single Shot Camera (photo) on 15-30m
intervals.
4.2.2 Excalibur data
All Excalibur drill hole collars, any surface historical holes and existing infrastructure that could be
located were surveyed for accurate coordinates by Brian Blakeman Surveys (BBS) in February
2010. Measurements were carried out by the use of RTK DGPS equipment based on the MGA94-
35 grid, using the GDA94 datum and based on established control points on site.
All Excalibur drill holes were down-hole surveyed by RC and diamond drilling contractors using a
Flexit multi-shot tool every 30m while drilling. A magnetic susceptibility tool was also utilised to
define areas of magnetic wall-rock which could affect azimuth readings. Any erratic readings
affected by highly magnetic units were discarded and a appropriate azimuth assumed to best
reflect the overall curvature of the hole. Any changes to the original survey data are documented
in the comments field in the survey table of the drillhole database.
4.3 Sampling and QAQC
Historical drill sampling was performed on half core split into four-foot intervals and assayed for
gold, bismuth, copper at the Assay Laboratories of Peko Mines NL and also by Australian Mineral
Development Laboratories (Large 1974).
Excalibur selected core for sampling on generally 1 metre intervals, which was cut longitudinally,
utilising half cut NQ core and quarter cut HQ core. Sharp contacts visually logged in the core were
used as sample boundaries in some cases resulting in samples less than the nominal one metre
length. Pre-collar RC sampling for Excalibur consisted of samples speared from the reject bulk
sample composited into 4m down-hole intervals into 3-5kg calico bags and dispatched to the
zonecode_cu
556 records
hole_id Hole Id
depth_from Interval Depth From (metres)
depth_to Interval Depth To (metres)
zonecode Mineralised Intercept Code for Copper
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 12 of 33
laboratory on a routine basis. Assay samples (1m cone split) for any visually mineralised (i.e.
elevated susceptibility, visible iron oxide or sulphide enrichment, chlorite alteration or high density)
or intervals that returned >0.1 g/t Au were also submitted for analysis.
This estimate is based predominantly on historical drilling data only for which no QAQC is
available.
Although no independent checks have been conducted by Cube, it is Cube’s opinion that the
drilling and sample data is appropriate and of sufficient quality to allow an industry standard
interpretation, resource interpolation and resource classification under the guidelines set out in the
JORC code.
4.4 Bulk Density
Bulk density was assigned based on mineralised domains and oxidation state. There were no
independent bulk density data for M10 and hence the assigned values were based on analysis of
the EMC bulk density data from the Juno deposit. The rock types and alteration style at M10 is
similar to that at Juno and hence the bulk densities were considered suitable for use in this
estimate.
The bulk densities that were assigned to the resource estimate are given in Table 4.2 below:
Domain Code Bulk Density
(g/cm3)
Background BKGR 2.7
Mineralised Domain (Fresh) OREF 3.3
Table 4.2 Bulk Density Values Used.
4.5 Treatment of Below Detection and Unsampled Intervals
Below detection assays in the database were treated as zeros and unsampled intervals in the
database had grades of half of the nominal detection inserted (0.005g/t Au). This was based on
the assumption that during the geological logging process, the interval was deemed as not being
mineralised and hence was not sampled.
5.0 GEOLOGICAL AND VOLUME MODELLING
5.1 Gold Mineralisation
The mineralised domains were outlined using a 0.5 g/t Au cut off. This grade cut off approximates the
low grade talc chlorite boundary as well as defines continuity of the mineralised domains. A
mineralised zone was modelled only if it was present on a minimum of two adjacent sections and
defined by a minimum of 2 drillholes within the zone.
All available drillhole data was used for the interpretation of the mineralised zones.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 13 of 33
Figure 5.1 Plan View of the M10 Resource Wireframes
Figure 5.2 Oblique View of the Resource Wireframes
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 14 of 33
6.0 COMPOSITING
6.1 Compositing Technique
In the M10 drillhole database, a unique code for drill intercepts within the mineralised domains was
added to the database table ZONECODE. The process of coding the database was carried out by
manually identifying the appropriate downhole interval to be coded and assigning a unique code
according to the enclosing wireframe.
ZoneCode DTM File Object Number
106 ore_m10.dtm 6
107 ore_m10.dtm 7
108 ore_m10.dtm 8
Table 6.1 Description of zonecodes
It is important to use composites rather than raw sample intervals when estimating so as to ensure
that all data has the same sample support. Composites were extracted at 1m downhole lengths
allowing 0.5m or more to be included as legitimate composites. Residual samples less than 0.5m
were included in the estimate as statistical analysis showed that the populations were not
significantly different. The main consideration for selecting 1m downhole composites was that it
was the most used sampling interval for recent drilling.
6.1.1 3D Composite File Descriptions
Below is a summary of the descriptive fields stored within the 3D composite string files.
Field Value
Y Northing
X Easting
Z RL
D1 Au
D2 Hole id
D3 Depth_from
D4 Depth_To
D6 Length
D11 Au Cut
Table 6.2 Summary Description Fields – 3D Composites
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 15 of 33
6.2 Modelling Technique
6.2.1 3D Modelling Technique
Cube believes that several key features need to be addressed by the 3D modelling technique used
at M10 include:
• Mineralised thickness is variable typically ranging from a few metres to tens of metres;
• Considerable variations in geological characteristics and grade tenor;
• Raw sample intervals are variable in length and small relative to the thickness of the mineralised domain;
• There is a possibility of some mining selectivity within the mineralised domain;
• Drill spacing is variable from less than 10m N x 10m E to greater than 40m N x 20m E.
For the reasons outlines above it was decided to adopt a 3D modelling technique using equal
length downhole composites. In cases where there is insufficient data to estimate the grade of the
domain, the average grade of the composites from within that domain was used as the grade
applied.
7.0 DESCRIPTIVE STATISTICS
7.1 Descriptive Statistics by Grouped Domains
The statistics for each domain have been compiled separately. The composites within a particular
domain were used only for the estimation of that domain. No work was undertaken by Cube to
determine if there are different statistical outcomes between different sample types. Hence all
these different sample types are combined for resource estimation.
The basic descriptive statistics for the combined 1m downhole composites within the individual ore
domains are summarised below in Table 7.1 with associated plots for the main domains in
Appendix 1.
106 107 108
Number 128 96 41
Minimum 0.001 0.078 0.23
Maximum 46.1 64.02
9
17.86
2 Raw Mean 4.024 5.708 3.933
Median 1.433 1.66 1.454
Std. Dev 7.788 10.48
6
4.812
Variance 60.65
1
109.9
64
23.16
Coeff Var 1.935 1.837 1.224
Table 7.1 Statistics of Individual Ore Domains of Au - 1m Composites.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 16 of 33
7.2 High Grade Cuts
Based on an examination of tabulated statistics, histograms (Appendix 1) and 3D spatial location,
Cube identified outliers which required top-cutting. The top cuts for individual ore domains are
shown in Table 7.2 below.
Domain Top Cut (g/t)
106 30
107 30
108 15
Table 7.2 Top Cuts for Individual Ore Domains of Au - 1m Composites
8.0 VARIOGRAPHY
The variogram modelling process followed by Cube involves the following steps:
• Calculate and model the omnidirectional or downhole variogram on the 1m composites to characterise the Nugget Effect for each domain;
• Calculate variograms in 3D to identify the plane of greatest continuity. Calculate a fan of variograms within the plane of greatest continuity to identify the direction of maximum continuity within the plane. Model the variogram in the direction of maximum continuity and the orthogonal directions;
• During the directional variography step, techniques such as modelling the relative variograms (Pairwise only) and the exclusion of extreme values to reduce the noise to improve the clarity of 1m composited variograms were used when models were difficult to fit;
• Varying lag distances in the Major, Semi-Major and Minor directions maybe utilised to optimise the cleanest variogram for each these directions.
Due to the small number of data that is available from some of the domains useful variograms
were unable to be fitted to the domains in the dataset. The variogram that was used was an
omnidirectional variogram that was calculated for the 500 Au zone in the Juno estimation [6]. As
the statistics for the 500 Au zone in Juno is the most similar to those in the M10 deposit it was
decided to use this variogram for the estimation. As the mineralisation style is very similar
between these two ore bodies and are in such close proximity the mode of formation and variation
are very likely to be similar. The orientation directions where changed to align with the lodes within
the M10 deposit and anisotrophy was applied to help restrict the effect of composites orientated
cross-strike in the orebody.
Below is a summary of the variography for Au in the domains of the M10 resource. The actual
variogram model is included in Appendix 2.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 17 of 33
Sill
Relative
Variance
%
Range Azimuth
(East/West) Plunge Dip
Major/ Semi
Major Ratio
Major/ Minor
Ratio
Nugget Co 68 0.49
Structure1 46 0.33 5.7 80 0 90 1 2
Structure2 25 0.18 20.6 80 0 90 1 2
Table 8.1 Variogram Model for Domain 106 – Au
Sill
Relative
Variance
%
Range Azimuth
(East/West) Plunge Dip
Major/ Semi
Major Ratio
Major/ Minor
Ratio
Nugget Co 68 0.49
Structure1 46 0.33 5.7 70 0 90 1 2
Structure2 25 0.18 20.6 70 0 90 1 2
Table 8.2 Variogram Model for Domain 107 – Au
Sill
Relative
Variance
%
Range Azimuth
(East/West) Plunge Dip
Major/ Semi
Major Ratio
Major/ Minor
Ratio
Nugget Co 68 0.49
Structure1 46 0.33 5.7 75 0 90 1 2
Structure2 25 0.18 20.6 75 0 90 1 2
Table 8.3 Variogram Model for Domain 108 – Au
9.0 BLOCK MODELLING AND ESTIMATION
9.1 3D Block Model Definitions
A single 3D block model was created and the definition is shown in Table 9.1 and a list of field
names and descriptions for the model are shown in Table 9.2
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 18 of 33
Minimum Maximum Model Extent
Easting 420400 420550 150
Northing 7821260 7821330 70
RL -230 -50 -180
Parent Cell X m 10 Min Sub-Cell X m 2.5
Parent Cell Y m 1 Min Sub-Cell Y m 0.25
Parent Cell Z m 10 Min Sub-Cell Z m 2.5
Table 9.1 3D Block Model Definition
Field Name Description
x X Block Centroid
y Y Block Centroid
z Z Block Centroid
au_kv kriging variance of au estimate
avg_dist average distance of samples used in the estimate
density insitu bulk density
dist distance of nearest sample
domain ore domain>0, waste=0
mined mined=0, insitu=1
num_samp number of samples used in the estimate
weath ORET, OREF, BKGR
Rescat Resource category (1=measured, 2=indicated, 3=inferred, 4=not
assigned)
Table 9.2 3D Block Model Field Names
9.2 3D Interpolation
Cube utilised Ordinary Kriging to estimate gold into a 3D block model. All block estimates were
based on interpolation into 1m N x 10m E x 10m RL parent cells, sub celling to 0.25m N x 2.5m E x
2.5m RL to control volume. Block discretisation points were set to 2(Y) x 2(X) x 2(Z) points. The
search parameters used for individual domains are summarised below in Table 9.3.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 19 of 33
Domain Attribute
Minimum
number of
Composites
Maximum
number of
composites
Search
Radius
Bearing, Plunge and
Dip
Anisotropy
major/semi-
major,
major/minor
106 Au 8 35 30 080/0/90 1 ; 2
107 Au 8 35 30 070/0/90 1 ; 2
108 Au 8 35 30 075/0/90 1 ; 2
Table 9.3 Summary 3D Estimation Parameters
9.3 Estimation Block Size and Search Strategies
A number of issues have been taken into consideration when deciding on an appropriate search
strategy and estimation block size, including data spacing, variogram model ranges, estimation
quality, resource classification and mine planning issues.
9.3.1 Estimation Block Size
Data spacing was the primary consideration taken into account when selecting an appropriate
estimation block size. Data spacing within the mineralised surfaces is quite variable ranging from
less than 10m x 10m to 40m x 20m. A further important consideration taken into account is the
implication of the chosen block size on mining selectivity decisions.
Cube considers it good geostatistical practice to use an estimation parent cell size that approaches
the composite spacing where possible while at the same time being mindful of potential mine
design and selectivity implications. Cube reviewed the ‘physical’ data spacing relative to the
geological envelopes to be estimated when deciding on the appropriate estimation block size.
Cube adopted a 3D estimation parent block size of 1m N x 10m E x 10m RL. Fine scale sub-
celling to 0.25m N x 2.5m E x 2.5m RL was used to assist in volume reporting.
Cube believes that mining selectivity and reserve evaluation can be reasonably based on the block
estimates selected where data density is sufficient and an appropriate search strategy has been
implemented.
9.3.2 Search Strategies
Cube have attempted to characterise the spatial continuity of the data using variography and have
sought to implement search strategies aimed at producing a robust block estimate whilst at the
same time minimising estimation error and conditional biases. Cube routinely tests several search
iterations before determining the most appropriate search strategy. A discussion regarding
optimisation of search strategies and minimising conditional bias can be found in Krige 1996 [3]
and Vann et al 2003 [4].
Fundamental to the search strategy for all estimated variables was the decision to set the minimum
number of composites to 8 for the grade domains. The minimum number of composites has been
considered by Cube as a key component of the criteria applied in determining the resource
classification. An upper limit on the number of intercept composites was also set as outlined
above. Where there is more than the maximum number of composites within the search only the
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 20 of 33
closest (maximum number) will be used. Search strategy analysis undertaken by Cube supports
the upper limits selected as adequate particularly given the variable drill spacing.
Cube initially bases search distances for the first search iteration on the analysis of theoretical
kriging weight charts generated by Surpac. An examination of these kriging weight charts provides
a good starting point for testing a search strategy as they provide a guide as to the distribution of
kriging weights for a given variogram with respect to distance along the major axis of the search
volume. Of particular interest is the approximate distance that kriging weights tend towards zero.
Cube believes that it good estimation practice to use a search volume that ensures that kriging
weights allocated to composites tend toward zero or slightly negative on the periphery of the
search.
Cube generally extends the search where there are large positive weights at the periphery and
reduces the search where there are a large proportion of negative kriging weights involved. A
limitation of these charts is that they are based on an assumption that each block is directly
informed by a composite at the block centroid and they will, therefore generally understate the
required search with respect to actual data spacing to achieve a robust block estimate.
A Quantitative Kriging Neighbourhood Analysis (QKNA) was undertaken for the chosen search
strategy specific to grade domains 106, 107 and 108.
The procedure adopted by Cube involves selecting several individual blocks representing data
configurations ranging from moderate to well informed. The aim of these tests is to optimise the
kriging search neighbourhood and maximise the quality of the kriging when dealing with a non-
exhaustive data set. A number of key criteria were captured for each selected block as follows:
• Block coordinates and dimensions;
• Estimated grade;
• Kriging variance;
• Block Dispersion variance;
• Slope of Regression of estimated blocks z*(v) and theoretical true blocks z(v);
• A listing of the actual informing intercept composites within the search volume of the block including coordinates, grades, distance from block and kriging weight;
• Statistics of the informing intercept composites including number of composites, minimum, maximum, mean, standard deviation, variance and coefficient of variation.
QKNA was initially undertaken for the variograms defined from the data within the M10
mineralisation, but the outcomes from the QKNA did not produce parameters that would be
considered robust. This was primarily due to the limited number of samples from within this
deposit. The QKNA was repeated using the variogram from the Juno resource estimation and was
able to define more robust parameters to be used in the estimation.
9.4 Oxidation Zones
There is no oxidised material within the area that was estimated. All of the material is interpreted
as being fresh material.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 21 of 33
The block model attribute “weath” by default is set to “BKGR”. This depicts that no oxidation state
is assigned to the surrounding waste. Blocks that were inside the ore domains were assigned a
“weath” value of “OREF”.
9.5 Bulk Density
Bulk density was assigned to blocks based on oxidation state. The values used for bulk density
were obtained from the Juno deposit. The rock types and alteration zones are similar between the
two deposits so it was considered reasonable to use these values. The bulk density values used
are given in Table 9.4 below.
Weathering Weathering Code Bulk Density
(g/cm3)
Background (waste) BKGR 2.7
Ore - Fresh OREF 3.3
Table 9.4 Bulk Density Values Used
9.6 Mining Depletion
There is no evidence of any mining depletion in this area so no depletion process was undertaken.
All the estimated blocks in this model are regarded as being insitu.
9.7 Resource Classification
The mineralised domains within the model (rescat) were flagged with a resource category where
1=Measured, 2=Indicated and 3=Inferred or 4=Unclassified. Section 10.0 describes the resource
classification process.
9.8 Model Validation
Modelled estimates have been compared to the 1m downhole composite grades for all domains.
Although these two items are not strictly comparable due to data clustering they provide a very useful
validation tool in detecting any major biases. Table 9.5 shows the comparison between input
composite means and modelled means for gold for each surface estimated.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 22 of 33
Data Model Ratio
Domain Composite
Count
Estimated
Tonnes Au g/t Au g/t Au g/t
106 128 219,156 3.72 3.88 104%
107 96 231,407 5.08 4.58 90%
108 41 34,237 3.83 3.42 89%
Table 9.5 Input Composite and Modelled Mean Grades by Domain
Table 9.5 shows a good correlation for all the domains. The composite statistics have not been de-
clustered and may exhibit some instability in a comparison such as this. One of the beneficial
properties of ordinary kriging is that it inherently de-clusters data during block estimation. Some of the
blocks have been estimated by assigning the average grade of the composites from within a domain
as there was insufficient data to estimate all the blocks.
Below in Figures 9.1 & 9.2 are validation graphs for Au in domains 106, 107 and 108 for comparing
the composite mean grade with the estimated grade within 1m northing and 10mRL partitions. Also
plotted is the number of composites. The plots display good correlation between the composite mean
and estimated grades with the greatest differences occurring in poorly sampled areas and where the
composites display high degrees of local variation.
Figure 9.1 Ore Zone Domain 106 Easting Validation - Au
0 0
50
5
0 02
32
18 18
03
0 0 0
0
10
20
30
40
50
60
0
1
2
3
4
5
6
42
04
00
42
04
10
42
04
20
42
04
30
42
04
40
42
04
50
42
04
60
42
04
70
42
04
80
42
04
90
42
05
00
42
05
10
42
05
20
42
05
30
42
05
40
Kil
oT
on
ne
s &
Nº o
f C
om
po
site
s
Gra
de
s: A
u &
au
_o
k
Easting
M10 Domain106
KiloTonnes Estimated Block Grade Composite Avg
Declustered Composite Avg Number of Composites
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 23 of 33
Figure 9.2 Ore Zone Domain 107 Easting Validation - Au
Figure 9.3 Ore Zone Domain 108 Easting Validation - Au
0 0
37
21
0
8
0
30
0 0
0
10
20
30
40
50
60
70
0
1
2
3
4
5
6
7
8
420440 420450 420460 420470 420480 420490 420500 420510 420520 420530
Kil
oT
on
ne
s &
Nº o
f C
om
po
site
s
Gra
de
s: A
u &
au
_o
k
Easting
M10 Domain 107
KiloTonnes Estimated Block Grade Composite Avg
Declustered Composite Avg Number of Composites
0
6
11
24
0 0
0
5
10
15
20
25
30
0
1
2
3
4
5
6
420440 420450 420460 420470 420480 420490
Kil
oT
on
ne
s &
Nº o
f C
om
po
site
s
Gra
de
s: A
u &
au
_o
k
Easting
M10 Domain 108
KiloTonnes Estimated Block Grade Composite Avg
Declustered Composite Avg Number of Composites
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 24 of 33
10.0 RESOURCE CLASSIFICATION AND REPORTING
Cube has classified and reported the M10 Mineral Resources as Inferred in accordance with The
2004 Australasian Code for Reporting of Mineral Resources and Ore Reserves (JORC Code).
Cube has not undertaken any independent assaying of material from the M10 project and has
based this classification on information provided by EMC.
Total June 2010 M10 Mineral Inferred Resource above 0g/t Au Cut-off is 484,800t at 4.2 g/t Au for
65,200 ounces of gold.
10.1 Resource Classification
A range of criteria were considered when addressing the suitability of the classification boundaries
to the updated resource. The approach to classification is based on a number of papers
discussing the application of the JORC code for example Stephenson and Stoker 2001 [5]. These
criteria include:
• Geological continuity and surface volume;
• Data quality;
• Drill spacing;
• Modelling technique;
• Estimation properties including search strategy, number of informing composites, average distance of composites from blocks and kriging quality parameters such as slope of regression.
10.1.1 Geological Continuity and Surface Volume
Cube is confident in the continuity and volume of the mineralised surfaces within the appropriate
resource classification. Cube considers that geological confidence is equally as important as other
classification criteria listed above.
10.1.2 Drilling Spacing and Mining Information
Cube reviewed each lode on longitudinal projection plots showing the drill intercept locations and
mining activities. It was found that the drill spacing was varied with some well informed areas
where drill spacing is 10m apart and some areas where the drilling is 40 metres apart. Cube has
classified the resource as Inferred.
10.1.3 Data Quality
Cube has validated the database against the original hard copy drilling logs as part of the Juno
resource estimate. Cube has not undertaken any independent assaying of material from the M10
project. Due to the historical nature of the drilling database there is little to no information on
sampling/sample preparation, analytical techniques and QAQC. This highlights that the confidence
level on the data, even when closely spaced, is low. It is Cube’s assessment that on balance the
database represents an appropriate record of the drilling and sampling undertaken at the project
for an Inferred resource category.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 25 of 33
10.1.4 Modelling Technique
For all domains and attributes a traditional 3D style modelling approach using Ordinary Kriging of
1m downhole composites was adopted. This modelling technique is suitable for the domains being
estimated allowing reasonable expectation of mining selectivity within the mineralised domain.
10.1.5 Estimation Properties
The search analysis described in the Section 9.3 was intended to optimise the quality of block
estimates in the zone of greatest sample density encompassing the majority of mineralised
material. Due to the variable nature of the drilling spacing there are blocks that are not directly
informed by a composite resulting in a lower slope of regression and higher kriging variance.
10.1.6 Conclusion
As with any non-rigidly defined classification there will always be some blocks within categories
that depart from defined criteria. It is the view that the final outcome must reflect a practical
combination of geological knowledge and operational experience and some estimation quality
parameters that may be more numerical in nature. This approach to classification aims to avoid
creating a complex numerically based ‘mosaic’. Cube has considered all criteria and has classified
the resource as Inferred.
10.2 Resource Statement
A summary of total Inferred M10 Mineral Resource above 0 g/t Au cut-off as of June 2010 is shown
in Table 10.1
Classification Weathering Volume Tonnes Au g/t Au Oz
Inferred Fresh 146,900 485,000 4.2 65,200
TOTAL
146,900 484,800 4.2 65,200
Table 10.1 Total M10 Gold Resource Above 0g/t Au Tabulation – June 2010
A summary of total M10 Mineral Resources above 1 g/t Au cut-off as of June 2010 is shown in
Table 10.2.
Classification Weathering Volume Tonnes Au g/t Au Oz
Inferred Fresh 146,600 484,000 4.2 65,200
TOTAL
146,600 484,000 4.2 65,200
Table 10.2 Total M10 Gold Resource Above 1g/t Au Tabulation – June 2010
All tonnage, grade and ounce values have been rounded down to relevant significant figures.
Slight errors may occur due to this rounding of values.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 26 of 33
11.0 REFERENCES
1. Davidson GJ, and Large RR (1998). Proterozoic copper-gold deposits. AGSO Journal of Australian Geology and Geophysics, Vol. 17 No. 4.
2. Large RR (1975). Zonation of hydrothermal minerals at the Juno mine, Tennant Creek Goldfield, Central Australia. Economic Geology, Vol. 70, pp. 1387-1413.
3. Krige, D G (October 1996). A Practical Analysis of the Effects of Spatial Structure and of Data Available and Accessed on the Conditional Biases in Ordinary Kriging, in Geostatistics Wollongong 1996.
4. Vann, J., Jackson, S., Bertoli, O (September 2003). Quantitative Kriging Neighbourhood Analysis for the Mine Geologist: A description of the Method with Worked Case Examples, September 2003. Quantitative Geoscience. Perth.
5. Stephenson, P. R. and Stoker, P. T. (2001). Classification of Mineral Resources and Ore Reserves, in Mineral Resource and Ore Reserve Estimation – The AusIMM Guide to Good Practice. AUSIMM. Melbourne.
6. Shepherd A. (June 2010). Cube Juno Independent Resource Review. Cube Consulting Perth, Australia.
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 27 of 33
1. UNIVARIATE STATISTICS BY GRADE DOMAIN
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 28 of 33
Domain 106 – Normal Histogram
Domain 106– Lognormal Histogram
Domain 106– Log Probability
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 29 of 33
Domain 107 – Normal Histogram
Domain 107 – Lognormal Histogram
Domain 107 – Log Probability
Domain 108 – Normal Histogram
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 30 of 33
Domain 108 – Lognormal Histogram
Domain 108 – Log Probability
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 31 of 33
2. VARIOGRAM MODELS
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 32 of 33
Domain 106 – Au summary
Sill
Relative
Variance
%
Range Azimuth
(East/West) Plunge Dip
Major/ Semi
Major Ratio
Major/ Minor
Ratio
Nugget Co 68 0.49
Structure1 46 0.33 5.7 80 0 90 1 2
Structure2 25 0.18 20.6 80 0 90 1 2
0
0
10
10
20
20
30
30
Distance (m)
Distance (m)
0 0
50 50
100 100
150 150
Variogram : CUT AU
Variogram : CUT AU
Variogram Model - Au Zone 500
Isatis
Data/res_comp_au_2m_500
- Variable #1 : CUT AU
Experimental Variogram : in 1 direction(s)
D1 :
Angular tolerance = 90.00
Lag = 4.00m, Count = 10 lags, Tolerance = 50.00%
Model : 3 basic structure(s)
S1 - Nugget effect, Sill = 68
S2 - Spherical - Range = 5.74m, Sill = 46.23
S3 - Spherical - Range = 20.57m, Sill = 25
mikem
Mar 03 2010 15:59:11
Juno_2009_146
Excalibur Mining Corporation
M10 Resource Estimate – July 2010
Cube Resource Review, June 2009 Page 33 of 33
Domain 107 – Au summary
Sill
Relative
Variance
%
Range Azimuth
(East/West) Plunge Dip
Major/ Semi
Major Ratio
Major/ Minor
Ratio
Nugget Co 68 0.49
Structure1 46 0.33 5.7 70 0 90 1 2
Structure2 25 0.18 20.6 70 0 90 1 2
Domain 108 – Au summary
Sill
Relative
Variance
%
Range Azimuth
(East/West) Plunge Dip
Major/ Semi
Major Ratio
Major/ Minor
Ratio
Nugget Co 68 0.49
Structure1 46 0.33 5.7 75 0 90 1 2
Structure2 25 0.18 20.6 75 0 90 1 2