Upload
duongmien
View
221
Download
0
Embed Size (px)
Citation preview
LUCKY LANKAMILK PROCESSING PLCANNUAL REPORT & ACCOUNTSBIBULEWELA, KARAGODA UYANGODA, SRI LANKA
cd;sfha lsß uj
Contents
Lucky lanka at a glance ....................... 01
Chairman’s Message ....................... 03
Managing Director’s Message ........ 05
2014 New initiatives ....................... 07
Introduction of new products ......... 11
Board of Directors ....................... 13
Senior Management ....................... 15
Corporate Governance ....................... 16
Affairs of the Company ....................... 17
Independent Auditors’ Report ........ 21
Statement of Comprehensive Income 23
Statement of Financial Position ........ 25
Statement of Changes in Equity ........ 26
Cash Flow Statement ...................... 27
Notes to the Financial Statements ....... 28
Notice of Meeting ...................... 60
Form of Proxy .................................... 61
Lucky Lanka at a glance
Lucky processThe company is engaged in the process of collection of locally produced fresh milk from rural village farmers and process yoghurt and other milk products and distribute island wide under the brand name ‘LUCKY’. Lucky has invested in the best available technology, giving our products a clear advantage. The product range comprises of Vanilla, Strawberry, Chocolate, Treacle, Fruit Jelly and Fresh Fruit Yoghurts, Curd, Pasteurized Milk, Sterilized Milk, UHT Milk, Flavoured Milk, Fruit Drink Bottles and Drinking Yoghurt. Lucky recently introduced Lucky Milk Toffee also to the market. Our dedicated and loyal staffs, together with caring and timely farmers, ensure the best of 20,000 litres of fresh milk every day, for
our nation.
Lucky boasts the island’s strongest cold distribution network, with a mammoth 120 delivery vehicles, covering the whole of Sri Lanka. Lucky is also a home away from home to several hundred highly qualified and extremely motivated employees, who work with the single
minded mission of creating a better and healthier Sri Lanka.
Our journey, spanning over two decades, has given us the opportunity to pursue and achieve our goals, receiving many worthy accolades along the way.
01
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
Starting from a Milk drop
The founder Mr. Lal Keerthi Gunaward-hana, who is the present Chairman of the Company is someone, who humbly set up a small business, just a mere two decades ago, in 1991, with a single cow, and aiding and abetting him in this venture were his four sisters. At the commencement, production process was done by hand with a production capacity of 300 cups per day and the
delivery was done by a bicycle.
I am proved to introduce the Annual report of Lucky Lanka milk processing PLC for the financial year ended 31st March 2014. In last two decades we strive to estab-lish a strong Sri Lankan dairy manufacturing company with sustainable organic growth and in last two years, we are able to achieve several mill-stones and transform the company in to purpose driven business Model. Although the economic environment remains challenging, Lucky Lanka financial highlights illustrate significant improve-
ments in all aspects.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
03
Chairman’s MessageAligning with the Government Vision to put up the nation in to self sufficient in dairy ,lucky Lanka has commenced stupendous projects to encourage the people of our mother land to consume fresh milk in preference to milk power .As Fresh milk has been a fundamental pillar of life throughout our existence ,we believe that it is our responsibility to make the people aware on the nutrition value of fresh milk and create
availability of fresh milk in accessible expanse.
Moreover, the organization is planning to expand its distribution channel to enhance the availability of our products throughout the island as we have ample room to develop. After becoming public quoted company, our principle focus on profit was strengthen and the Boards have paid particular attention to sharpening our focus on key risk areas. In addition Involvement of Non-Exec-utive Directors opens up new avenues to polish up our
business progression.
As always it is our pleasure to express gratitude to all our people on behalf of the Board and our Sharehold-ers. In spite of the many Challengers, our lucky mem-bers continued to dedicate their energies and expertise to ensure high level of performance. Our shareholders have the opportunity to share their voluble comments on our performances at the first Annual General Meet-
ings which will be held on November 2014.
Mr. Lal Keerthi Gunawardhana
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
05
We are very please to convey that Lucky Lanka has get ahead of another year of top line growth. 7% Sales growth shows our outstanding performances throughout the year. We have established a comprehen-sive framework for driving long term success and our main focus to grow our market share and gain more turnovers
through product diversification.
Managing director’s MessageMoreover, significant investments have been made on long-term drivers of growth, includ-ing research and development, brand building and human resource development. Strength-ening brand portfolio enhances the market share and we paid our much sharper attention
on island wide distribution.
Project of enhancement of Fresh milk consumption is extremely successful and we were able to establish our retail outlet chain with enormous consumer attraction. Sustainable Process development projects enhance the energy conservation and environmental friendly
production systems which also provide better gross margin from our products.
2015 will be as challenging as 2014, with turbulence external environment. But we are very confident on our strategies and we believe that our team has plenty of experience and expertise in dairy business which will provide enormous contribution to the high level
performances of the organization
I convey my sincere gratitude to all our employees, share holders for the remarkable contri-bution they made in 2014 towards our goal.
Ms. Namalee Gunawardhana
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
2014 New initiativesGedarata Kiri
“Gedarata Kiri” Is one of the major projects initiated in year 2014 which focuses to boost the local fresh milk consumption in urban areas. Twenty “Gedarata Kiri” milk selling centers were started in the middle of 2013 in Matara district and forty five milk selling centers locat-ed in Colombo District. This project has established with the objective of promoting the
habit of drinking fresh milk among all Sri Lankans.
This is the second phase of the ‘Gedarata Kiri’ initiative. It was relatively easy to launch this program in the Colombo city because the metropolis is densely populated.
Selling fresh liquid milk is not a business everybody can do. There are many commitments they need to fulfill. Hygiene is top our priority. The cleansing of milk storage tanks is not an
easy task. It is something which demands special care and attention.
Selling liquid milk also means that the retailer has to bear an enhanced tariff for power consumption. The outlets should be able to absorb this.
07
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
08
These outlets will operate under the direct supervision of Lucky Lanka. The Organization will be supplying the required stocks of liquid milk to them. A name board will also be provided for each outlet. More importantly, we look forward to training the staff manning these outlets. This is primarily to ensure proper storage of fresh milk and cleaning of stor-
age tanks.
Lucky milk Bars One of the sucsees full projects inisated in 2014 is Lucky milk bars. Lucky Milk bar(Modern Retail Outlet chain) will have all Lucky brand products available all customers, provide hot milk to drink, fresh fruit juices mixed with yoghurt available to drink and many more
services offered to customers are now open at both entrances of Southern Highway.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
Strategic business UnitsThree strategic business units are formulated and company has focused to strengthen the
sales of different products by dividing these products in to three categories as follows
• Chill Products • Frozen products • Dry products
These three product categories are very unique and after consideration of method of distri-bution company is going to establish different distribution points all around the country and
which will enhance the number of distribution vehicles up to 150.
Chill ProductsChill Product range is consists of all set, stirred and drinking yoghurt range along with curd
and pasteurized products.
Most of this product are Probiotic products and company is going to introduced different flavored drinking product rang with high quality packaging
Frozen ProductsCompany is going to introduce lucky ice cream to the market from year 2015 and exiting ice lolly range will be modified. This will boost existing sales as it will cater different market
segment in the society.
Dry ProductsDry range is the most effective and high potential product range and company has initialed to establish new distributors all round the country. Key products of this range will be, RTS
Bottles, Sterilized Milk, Kiri toffee, Fruit drink bottles.
10
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
11
Introduction of new productsKeerasa drinking yoghurt
Keerasa is the very first yoghurt drink brand introduced in Sri Lanka. Keerasa is low fat yoghurt drink made with pure milk and live cultures, providing refreshingly smooth taste that can enjoy through each sip and keeps consumers energized. Keerasa is the market leader in yogurt drink category. It is loved by consumers for its refreshing taste. The target market for Keerasa is executives whom are busy with their lifestyles and need nutritious
refreshment.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
12
ChogurtChogurt was launched in 2013 as the first chocolate yogurt in the world. Lucky Lanka use luxurious chocolate, even more decadent than it needs to be for Chogurt also adding richest and creamiest milk. Chogurt’s target group is lovers who enjoy both chocolate and yogurt. Chogurt sales is increasing exceptionally well with substantial volume and value, strength-
ening its market position as a unique brand with unique taste.
Board of Directors
13
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
01. Chairman - Mr. Lal Keerthi Gunawardhana
23 years of entrepreneurial carrier as founder Chairman of Lucky Lanka Milk Processing Co. Ltd, which began as a household business, transformed to be a national level enterprise today. His exposure extend from business management, financial management, analyzing & controlling, marketing, supply chain management, operational management, production management, milk procurement and dairy management including cattle management ,automobile engineering, electrical and mechanical engineering, dairy machinery up to many other areas relevant to the management of a business. He won the National Platinum
Award as the Best Entrepreneur of the year 2011 from FCCISL.
Mr. Gunawardhana obtained his bachelor's degree in Leadership & Management and Mas-ter's Degree in Business Administration from Manipal University of India specialized in Marketing and Human Resources Management streams and the dissertation on the 'Study
on positive attitudes of Sri Lankan Community'.
Currently Mr. Gunawardhana is reading for London LLB.
02. Managing Director - Ms. NamaliAmarasiriGunawardana
She possesses a Higher Diploma in Business Administration from NIBM. She has a thor-ough knowledge on manufacturing practices of milk foods. She has under gone several training programs about food safety and GMP. Her experience in this industry is more than
22 years.
01 02 03
04 05 06
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
1403. Independent Non ExecutiveDirector - Mr. D. B. S. Chamara Bandara
Mr. Bandara is a fellow member and a prominent personality of the institute of Chartered Accountants of Sri Lanka. He was the founder president of the governing council of Young Chartered Accountants’ Forum of Sri Lanka and currently servicing as a council member of
AAT Sri Lanka.
Mr Bandara holds a MBA from the University of Southern Queensland, Australia and is currently reading for his PhD in the world’s fifth largest private academia, Management and Science University, Malaysia. He is also a fellow member of the Institute of Certified Man-
agement Accountants’ of Sri Lanka.
04. Independent Non ExecutiveDirector - Dr. Anura P. Jayasooriya
Dr. Jayasooriya Holds B.V.Sc (Hons) in Veterinary Science, University of Peradeniya and M.Agri in Biochemistry & Nutrition (research), Miyazaki University,Japan
Mr Jayasoorya holds Ph. D in Nutritional Biochemistry & Physiology (research), Royal Mel-bourne Institute of Technology, Melbourne and Howard Florey Institute of Experimental Physiology & Medicine, University of Melbourne, Australia. Presently he served as Senior Lecturer, Department of Basic Veterinary Sciences, Faculty of Veterinary Medicine, Univer-sity of Peradeniya and as Member of Teaching Panel, Veterinary Post Graduate Unit, Faculty
of Veterinary Science
05. Director - Ms. Daisy AmarasiriGunawardana
She has more than 24 years’ experience in manufacturing milk food.
06. Director - Ms.BhadraAmarasiriGunawardana
She has more than 20 years’ experience in milk food processing industry. She possesses a Higher Diploma in Business Administration from NIBM.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
Senior Management
15
Director Engineering - Mr. Achala Godawita
He is a Chemical & Process Engineering from university of Moratuwa. He holds a Master degree in Business Administration. He has pursued Master degree in Sustainable process development from University of Moratuwa.More than 10 years’ experience in milk food
processing industry.
Director Administration - Ms. J. P. Wasana Kumari
She is an honours degree holder in agriculture. She holds a Master degree In Business studies from university of Colombo. More than Ten years’ experience in milk food process-
ing industry.
Director Quality Assurance - Mr. Janaka Dhanasekara
He is an honours degree holder in agriculture & food Science. He holds a master degree in Business Administration from university of Sri Jayawardhanapura .More than 10 years’
experience in milk food processing industry.
Director Production - Ms. Nali Sanjeewika
She has more than 16 years’ experience in milk food processing industry
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
01 02 03
04
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
16
Corporate Governance The practices of good governance had been the hallmark of success of Lucky Yogurtis its existence and it had been an integral part of its management and corporate culture. The Company recognizes, in a rapidly changing business environment the need to be profes-sionally advised on how it should be directed and controlled and in total compliance with statutory requirements especially with the regulatory standards laid down by the Colombo
Stock Exchange and the Securities and Exchange Commission of Sri Lanka.
The procedure and methodology adopted by the Company to ensure good governance, involves all levels of management and they contribute through proper and extensive exam-ination and review of information, practices and ideas encompassing the entire gamut of the business operations of the Company. The foregoing description in brief gives an account of
the most important best practices adopted by the company.
Board of Directors The Board consists of well-experienced and most respected business personalities and professionals from multi-faceted functional backgrounds. The Board is responsible for broad policy formation and implementation and for the development of overall business
strategy.
The Board is responsible for the review and approval of the corporate plans and annual bud-gets prepared in line with the business strategy of the Company. The Board ensures reliability and integrity of the information, internal control systems and compliance with
laws, regulations and ethical standards
Remuneration committeeThe remuneration committee comprises of Dr AnuraJayasooriya, Mr D B S ChamaraBanda-raand Mr L K A Gunawardena as at date. This committee recommends the remuneration payable to Executive Directors and sets guidelines for the remuneration of the Senior Man-agement of the Company. The Board makes the final determination having considered the recommendations of this committee and the performance of the Senior ManagementMr D
B S ChamaraBandarais the Chairman of the committee.
The main objective of the remuneration policy of the Company is to retain, attracted the required human resources in order to sustain its operations, and to rewards their perfor-
mance.
Audit CommitteeAudit Committee comprises of 03 members as follows;
Mr. D. B. S. ChamaraBandara – Chairman
Mr. L. K. A. Gunawardena
17
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
Annual Report of the Board of Director on the Affairs of the Company
The Directors are pleased to submit their report together with the Audited Accounts of the Com-pany, for the year ended 31st March 2014, to be presented at the Annual General Meeting of the Company.
Review of the YearChairman’s review on page No. 03 describes the Company’s affairs and mentions important events that occurred during the year, and up to the date of this report. This reports together with the audited financial statements reflect the state of the affairs of the Company.
Principal Activities / Core BusinessThe principle activity of the Company is to carry on the business of milk processing to produce, distribute, import and export of all kinds of milk related products..
Listing in the Colombo Stock ExchangeThe Initial Public Offer (IPO) of the Company opened on 07 July 2014 and was fully subscribed within a few days. Through the IOP 38,000,000 Ordinary Voting shares and 24,000,000 Ordinary Non-Voting Shares were issued which increased our shareholder base from 05 to 2,543 with the listing of the Company in the Colombo Stock Exchange, the name of the Company needs to be changed to “PLC” for this purpose it is proposed to pass a Special Resolution at the AGM.
Financial StatementsThe financial statements prepared in compli-ance with the requirements of Section 151 of the Companies Act No 7 of 2007 are given on page No. 23 in this annual report.
Independent Auditor’s ReportThe Auditor’s Report on the financial statements is given on page No.21 in this report.
Accounting PoliciesThe Accounting Policies adopted in preparation of the financial statements is given on page No. 28. There were no changes in Accounting Policies adopted by the Company during the year under review.
Financial Results / Profit and AppropriationsProperty, Plant & EquipmentDuring the year under review the Company invested a sum of Rs. 42,820,754/- (2013 – Rs. 46,598,649/-) in property, plant & equipment of which Rs. 19,968,345/- is in machinery & equip-ment, Rs. 6,618,198/- is in Computer and other equipment and Rs. 1,943,971/- is in Furniture and fixtures.
Information relating to movement in Property, Plant & Equipment during the year is disclosed under Note 10 to the financial statement.
Market Value of Freehold LandThe freehold land classified as Investment Prop-erties of the Company, is revalued on a routine basis by an independent qualified valuer. The most recent revaluation was carried out as at 31/03/2013 .
Directors’ ResponsibilitiesThe Statement of the Directors’ Responsibilities is given on page No. 13 of this report.
Corporate GovernanceThe Company has compiled with the corporate governance rules laid down under the listing rules of the Colombo Stock Exchange, and is given on page No. 16
ReservesThe Reserves and Accumulated Profits as at 31st March 2014 amount to Rs. 40,111,477/- vs Rs.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
1833,024,741/- as at 31st March 2013. The breakup and the movement are shown in the Statement of Changes in Equity in the financial statements.
Stated CapitalAs per the terms of the Companies Act No. 7 of 2007, the stated capital of the Company was Rs. 296,056,820/- as at 31st March 2014 and was unchanged during the year.
Interests RegisterDetails of the transactions with Director-related entities are disclosed in Note 22 to the financial statements on page No. 28, and have been declared at the Board meeting, pursuant to Section 192 (2) of the Companies Act No. 7 of 2007.
Share Information and Substantial ShareholdingsThe earnings per share is given in Financial Statement on page No. 23 of this Annual Report.
DirectorsThe Directors of the Company as at 31st March 2014 and their brief profiles are given on page No. 13 in this report.
Directors’ ShareholdingThe interest of the Directors in the shares of the Company as at 31st March were as follows;
No. of Ordinary Shares As at 31.03.2014
Mr. L K A Gunawardhana 93,119,850
Ms. B A Gunawardhana 13,302,910
Ms. D A Gunawardhana 13,302,825
Ms. N A Gunawardhana 13,302,825
Independence of DirectorsIn accordance with Rule 7.10.2 of Colombo Stock Exchange Rules on Corporate Governance (‘CSECG Rules’) Mr. D. B. Sunil Chamara Banda-ra and Mr. L. J. P. Anura Prasanna Jayasooriya
who are Non-Executive Directors of the Compa-ny, have have been appointed at the end of March 2014.
AuditorsThe resolutions to appoint the present Auditors, Messrs. Ernst & Young Chartered Accountant, who have expressed their willingness to contin-ue in office, will be proposed at the Annual General Meeting.
As far as the Directors are aware, the Auditors do not have any relationship on interest in the Company.
The Audit committee reviews the appointment of the Auditor, its effectiveness and its relationship with the Company including the level of audit and non-audit fees paid to the Auditor. Details on the work on the Audit Committee are set out in the Audit Committee Report.
Notice of MeetingThe Annual General Meeting will be held at Hemali Hotel, Walgama, Matara on 30th Decem-ber 2014 at 10.00 am.
The Notice of the Annual General Meeting appears on page No. 60
For and on behalf of the Board.
(Sgd.) Director
(Sgd.) Director
(Sgd.) Managers & Secretaries (Pvt) Ltd) Secretaries
Lucky Lanka Milk Procesing Co. Limited. 08th December 2014 Bibulewela Karagoda Uyangoda
Financial Statement
21
23
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDSTATEMENT OF COMPREHENSIVE INCOME
For the year ended Note 2014 2013 (Restated)Rs. Rs.
Revenue 4 893,123,960 837,580,595 Cost of sales (527,833,669) (505,977,494) Gross profit 365,290,291 331,603,101
Other operating income 5 657,664 3,824,535 Administrative expenses (71,570,106) (53,726,694) Selling and distribution expenses (215,769,480) (212,052,105) Results from operating activities 78,608,368 69,648,837
Finance costs 6 (65,669,287) (51,671,356) Finance income 7 210,073 1,715 Net finance cost (65,459,214) (51,669,640)
Profit before taxation 13,149,154 17,979,197
Tax expense 7a (6,111,878) (4,945,913)
Profit for the year 7,037,276 13,033,283
Earnings per share 9 0.16 8.69
The accounting policies and notes as set out in pages 07 to 38 form an integral part of these financial statements.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
24LUCKY LANKA MILK PROCESSING COMPANY LIMITEDSTATEMENT OF OTHER COMPREHENSIVE INCOME
For the year ended Note 2014 2013 (Restated)Rs. Rs.
Profit for the Year 7,037,276 13,033,283
Other comprehensive income / (Expenses) Revaluation of property, plant & equipment - 93,500,648 Actuarial gain /(loss) on defined benefit plans 49,460 2,343,127 Income tax on other comprehensive income - - Other comprehensive income for the year, net of tax 49,460 95,843,775
Total comprehensive income for the year, net of tax 7,086,736 108,877,058
The accounting policies and notes as set out in pages 07 to 38 form an integral part of these financial statements.
25
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDSTATEMENT OF FINANCIAL POSITION
As at 1 April
(Restated) (Restated)As at 31 March Note 2014 2013 2012
Rs. Rs. Rs.ASSETSNon-Current assetsProperty, Plant and equipment 10 526,539,854 536,179,318 463,594,349 Total current non assets 526,539,854 536,179,318 463,594,349
Current assetsInventories 12 45,823,270 45,424,263 39,207,583 Trade and other receivables 13 131,487,736 52,755,347 26,475,963 Income tax refund 23 - 1,033,067 5,507,598 Amounts due from related parties 22 36,685,988 33,168,259 34,638,106 Other current assets 14 7,235,563 13,855,421 4,271,466 Cash & cash equivalents 15 15,328,786 33,804,396 13,824,401 Total current assets 236,561,344 180,040,754 123,925,116
Total assets 763,101,198 716,220,072 587,519,465
EQUITY AND LIABILITIESEquity attributable to equity holders Stated capital 16 296,056,820 15,000,020 15,000,020 Reserve 17 - 251,056,802 157,556,154 Retained earnings 18 40,111,477 33,024,741 26,172,536 Total equity 336,168,297 299,081,563 198,728,710
Non-current liabilitiesInterest bearing borrowings 19 111,790,024 237,201,039 207,738,887 Retirement benefit obligation 20 5,579,671 4,827,628 8,101,109 Deferred tax liability 11 11,895,961 8,524,205 - Total Non-current liabilities 129,265,656 250,552,872 215,839,996
Current liabilitiesInterest bearing borrowings 19 188,899,190 63,662,873 69,472,934 Trade and other payables 21 70,691,868 76,925,702 88,744,027 Amounts due to related parties 22 1,478,465 1,549,126 - Income tax liabilities 23 1,695,868 - - Other current liabilities 24 34,901,853 24,447,936 14,733,798 Total current liabilities 297,667,245 166,585,637 172,950,759
Total equity and liabilities 763,101,198 716,220,072 587,519,465
………………………………………………………..Chief Financial Officer
The Board of directors is responsible for the preparation and presentation of these financial statements.
…………………………………….. ………………………………….Managing Director Director
The accounting policies and notes as set out in pages 07 to 38 form an integral part of these financial statements.28 November 2014Matara
These financial statements have been prepared in compliance with the requirements of the Companies Act No.07 of 2007.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
26LU
CK
Y L
AN
KA
MIL
K P
RO
CES
SIN
G C
OM
PAN
Y L
IMIT
EDST
ATE
MEN
T O
F C
HA
NG
ES IN
EQ
UIT
Y
Stat
edR
even
ue
Rev
alua
tion
O
ther
Tota
lca
pita
lR
eser
ves
Res
erve
Res
erve
Rs.
Rs.
Rs.
Rs.
Rs.
Bal
ance
as
at 1
Apr
il 20
1215
,000
,020
26
,172
,536
-
15
7,55
6,15
4
19
8,72
8,71
0
Pr
ofit f
or th
e ye
ar (R
esta
ted)
-
13
,033
,283
-
-
13,0
33,2
83
Oth
er c
ompr
ehen
sive
inco
me
-
2,
343,
127
93
,500
,648
-
95,8
43,7
75
Res
tate
d D
efer
red
Tax
Liab
ility
-
(8
,524
,205
)
-
-
(8,5
24,2
05)
-
Bal
ance
as
at 3
1 M
arch
201
315
,000
,020
33
,024
,741
93
,500
,648
15
7,55
6,15
4
29
9,08
1,56
3
251,
056,
802
-
(9
3,50
0,64
8)
(1
57,5
56,1
54)
-
Shar
e Is
sue
30,0
00,0
00
-
-
-
30
,000
,000
Pr
ofit f
or th
e ye
ar
-
7,
037,
276
-
-
7,
037,
276
O
ther
com
preh
ensi
ve in
com
e-
49,4
60
-
-
49
,460
Bal
ance
as
at 3
1 M
arch
201
429
6,05
6,82
2
40
,111
,477
-
-
33
6,16
8,29
7
The
acco
untin
g po
licie
s an
d no
tes
as s
et o
ut in
pag
es 0
7 to
38
form
an
inte
gral
par
t of t
hese
fina
ncia
l sta
tem
ents
.
Yea
r en
ded
31 M
arch
201
4
Res
erve
s Ca
pita
lizat
ion
and
shar
e sp
lit
27
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDCASH FLOW STATEMENT
Year ended 31 March Note 2014 2013Rs. Rs.
CASH FLOWS FROM OPERATING ACTIVITIESNet Profit Before Income Tax 13,149,154 17,979,197
Adjustments for:Finance expenses (65,669,287) (51,671,356) Depreciation of property, plant and equipment 38,395,440 67,514,327 Profit on disposal property, plant and equipment 248,780 - Provision/(Reversal) for defined benefit plan 1,052,888 (760,378)
(12,823,025) 33,061,790
(Increase) / Decrease in inventories (399,007) (6,216,680) (Increase) / Decrease in trade and other receivables (78,732,389) (26,279,384) (Increase) / Decrease in dues from related parties (3,517,729) 1,469,847 (Increase) / Decrease in other current assets 6,608,672 (10,055,338) Increase / (Decrease) in trade and other payables (6,233,834) (11,818,325) Increase / (Decrease) in dues to related parties (70,661) 1,549,126 Increase / (Decrease) in other current liabilities 10,453,917 9,714,138 Cash generated from operations (84,714,056) (8,574,827)
Finance expenses paid 65,669,287 51,671,356 Payment of retirement benefit cost (251,385) (169,976) Net cash flow from operating activities (19,296,155) 42,926,552
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIESAccusation of property, plant and equipment (19,883,393) (27,512,728) Proceeds from sales of property, plant and equipment 13,815,997 - Net cash flow from/(used in) investing activities (6,067,396) (27,512,728)
CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIESProceeds from Share Issue 30,000,000 - Proceeds from long term borrowings 109,068,014 77,107,780 Repayment of long term borrowings (80,093,923) (32,624,064) Repayment short term borrowings (31,972,741) - Principle payment under finance lease liability (42,171,740) (39,978,542) Net cash flow from /(used in) financing activities (15,170,390) 4,505,174
Net Increase/(Decrease) In Cash and Cash Equivalents (40,533,941) 19,918,998
Cash and Cash Equivalents at the Beginning (15,943,328) (35,862,323)
Cash and cash equivalants at the end of the year (56,477,269) (15,943,327)
ANALYSIS OF CASH AND CASH EQUIVALENTSFavorable balancesCash in hand and at bank 15 15,328,786 33,804,396 Unfavorable balancesBank overdrafts 19 (71,806,053) (49,747,721) Total cash and cash equivalents (56,477,269) (15,943,328)
The accounting policies and notes as set out in pages 07 to 38 form an integral part of these financial statements.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
28LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 1.1. CORPORATE INFORMATION 1.1.1 General Lucky Lanka Milk Processing Company Limited is a limited liability Company incorporated and domiciled in Sri Lanka.The registered office of the Company and the principal place of business is located at Bibulawela, Karagoda – Uyangada, Kamburupitiya. 1.1.2. Principal Activities and Nature of Operations The Principal activity of the company, which is engaged in the process of collection of locally produced fresh milk from rural village farmers and process yoghurt and other milk products and distribute island wide under the brand name ‘LUCKY’, remained unchanged.
1.1.3. Date of Authorisation Issue
The Financial statements for the year ended 31 March 2014were authorized for issue by the directors on 28 November 2014.
29
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 1.2. BASIS OF PREPARATION
1.2.1. Basis of Preparation and Adoption of SLAS (SLAS and LKAS) Effective for the Financial Period Beginning on or after 1st January, 2012
The Financial Statements of the Company have been prepared in accordance with Sri Lanka Accounting Standards comprising SLFRS and LKAS (hereafter SLFRS’), as issued by The Institute of Chartered Accountants of Sri Lanka.
For all periods up to and including the year ended 31 March 2013, the Company prepared its Financial Statements in accordance with Previous SLAS.
These financial statements for the year ended 31 March 2014 are the first, the Company has prepared in accordance with SLFRS effective for the periods beginning on or after 1 April 2013.
Subject to certain transition elections and exceptions disclosed in Note 2.4 the Company has consistently applied the accounting policies used in preparation of its opening SLFRS Statement of Financial Position at 1 April 2012 through all periods presented, as if these policies had always been in effect.
Note 2.3 discloses the impact of the transaction to SLFRS on the Company’s reported financial position, performance and cash flows, including the nature and effect of significant changes in accounting policies from those used in the Company’s Financial Statements for the year ended 31 March 2013 prepared under SLAS.
The Financial Statements have been prepared on a historical cost basis except for Freehold Land and Buildings. The preparation and presentation of these Financial Statements is in compliance with the Companies Act No. 07 of 2007.
1.2.2. Basis for measurement The financial statements have been prepared on an accrual basis and under the historical cost basis except for Property Plant and equipment at valuation and defined benefit obligations are measured at its present value, based on an actuarial valuation. The Directors have made an assessments of the company’s ability to continue as going concern in the foreseeable future and they do not foresee a need for liquidation or cessation of trading. 1.2.3. Presentation and Functional Currency The financial statements are presented in Sri Lankan Rupees, the Company's functional and presentation currency, which is the primary economic environment in which the Company operates. 1.2.4. Comparative information The presentation and classification of the financial statements of the previous years have been amended, where relevant for better presentation and to be comparable with those of the current year.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
30LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 1.3. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS The preparation of the financial statements of the Company require the management to make judgments, estimates and assumptions, which may affect the amounts of income, expenditure, assets , liabilities and the disclosure of contingent liabilities, at the end of the reporting period. In the process of applying the company’s accounting policies, the key assumptions made relating to the future and the sources of estimation at the reporting date together with the related judgments that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. 1.3.1. Taxes Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. The actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax income and expense already recorded. Accordingly, based on reasonable estimates the Company establishes the provisions to be made during the financial year. Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgment is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future taxable profits together with future tax planning strategies. 1.3.2. Impairment of non-financial assets Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use (VIU). The fair value less costs to sell calculation is based on available data from an active market, in an arm’s length transaction, of similar assets or observable market prices less incremental costs for disposing of the asset. The Company assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Company makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash generating unit’s fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses are recognised in the income statement, except that, impairment losses in respect of property, plant and equipment previously revalued are recognised against the
who are Non-Executive Directors of the Compa-ny, have have been appointed at the end of March 2014.
AuditorsThe resolutions to appoint the present Auditors, Messrs. Ernst & Young Chartered Accountant, who have expressed their willingness to contin-ue in office, will be proposed at the Annual General Meeting.
As far as the Directors are aware, the Auditors do not have any relationship on interest in the Company.
The Audit committee reviews the appointment of the Auditor, its effectiveness and its relationship with the Company including the level of audit and non-audit fees paid to the Auditor. Details on the work on the Audit Committee are set out in the Audit Committee Report.
Notice of MeetingThe Annual General Meeting will be held at Hemali Hotel, Walgama, Matara on 30th Decem-ber 2014 at 10.00 am.
The Notice of the Annual General Meeting appears on page No. 60
For and on behalf of the Board.
(Sgd.) Director
(Sgd.) Director
(Sgd.) Managers & Secretaries (Pvt) Ltd) Secretaries
Lucky Lanka Milk Procesing Co. Limited. 08th December 2014 Bibulewela Karagoda Uyangoda
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
31LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 revaluation reserve through the statement of other comprehensive income to the extent that it reverses a previous revaluation surplus. An assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the income statement unless the asset is carried at revalued amount, in which case the reversal is treated as a revaluation increase. After such a reversal, the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life. 1.3.3. Valuation of property, plant and equipment The Company measures Property Plant and Eqipment at revalued amounts with changes in fair value being recognized in other comprehensive income. The Company last engaged independent valuation specialists to determine fair value of land and buildings as at 31 March 2013. The valuer has used valuation techniques such as Comparison Method of Valuation and Depreciated Replacement Cost Basis is used to ascertain Fair Value of the property where there was lack of comparable market data available based on the nature of the property. 1.3.4. Useful Life- time of the property, Plant and Equipment
The Company reviews the residual values, useful lives and method of depreciation of assets at each reporting date. Management estimate these values, rates, Methods and hence they are subject to uncertainty. 1.3.5. Employee Benefit Liability The employee benefit liability of the Company is based on the actuarial valuation carried out by Independent actuarial specialist. The actuarial valuations involve making assumptions about discount rates and future salary increases. Considering the complexity of the valuation, the underlying assumptions and its long term nature, the defined benefit obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date. Details of the key assumptions used in the estimates are contained in Note 20
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
32LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 1.4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1.4.1. Revenue recognition Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company, and the revenue and associated costs incurred or to be incurred can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, net of trade discounts and Nation Building Taxes. The following specific criteria are used for recognition of revenue: Sale of goods Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on delivery of the goods. Gains and losses Net gains and losses of a revenue nature arising from the disposal of property, plant and equipment and other non-current assets, including investments, are accounted for in the income statement, after deducting from the proceeds on disposal, the carrying amount of such assets and the related selling expenses. Gains and losses arising from activities incidental to the main revenue generating activities and those arising from a group of similar transactions, which are not material are aggregated, reported and presented on a net basis. Other income Other income is recognised on an accrual basis. 1.4.2. Expenditure recognition Expenses are recognised in the income statement on the basis of a direct association between the cost incurred and the earning of specific items of income. All expenditure incurred in the running of the business and in maintaining the property, plant and equipment in a state of efficiency has been charged to the income statement. For the purpose of presentation of the income statement, the “function of expenses” method has been adopted, on the basis that it presents fairly the elements of the company’s performance.
33
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 1.4.3 Taxation Current tax Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date. Current income tax relating to items recognised directly in equity is recognised in equity and not in the income statement. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate. Deferred tax Deferred tax is provided using the liability method on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets are recognized for all deductible temporary differences, and unused tax credits and tax losses carried forward, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the unused tax credits and tax losses carried forward can be utilized. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered. Deferred tax assets and liabilities are measured at tax rates that are expected to apply to the year when the asset is realized or liability is settled, based on the tax rates and tax laws that have been enacted or substantively enacted as at the reporting date. Deferred tax relating to items recognised outside profit or loss is recognised outside profit or loss. Deferred tax items are recognised in correlation to the underlying transaction either in other comprehensive income or directly in equity. Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current tax liabilities and when the deferred taxes relate to the same taxable entity and the same taxation authority.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
34LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 Sales tax Revenues, expenses and assets are recognised net of the amount of sales tax except:
• Where the sales tax incurred on a purchase of a assets or services is not recoverable from the taxation authority, in which case the sales tax is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
• Receivables and payables that are stated with the amount of sales tax included.
The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position. 1.4.4. Property, plant and equipment Basis of recognition Property, plant and equipment are recognized if it is probable that future economic benefits associated with the asset will flow to the company and the cost of the asset can be reliably measured. Basis of measurement Property Plant and Equipment are measured at fair value less accumulated depreciation and impairment charged subsequent to the date of the revaluation. The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. Where property, plant and equipment are subsequently revalued, the entire class of such assets is revalued at fair value on the date of revaluation. Any revaluation surplus is recognized in other comprehensive income and accumulated in equity in the asset revaluation reserve, except to the extent that it reverses a revaluation decrease of the same asset previously recognized in the income statement, in which case the increase is recognized in the income statement. A revaluation deficit is recognized in the income statement, except to the extent that it offsets an existing surplus on the same asset recognized in the asset revaluation reserve. Accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset. Upon disposal, any revaluation reserve relating to the particular asset being sold is transferred to retained earnings. De-recognition An item of property, plant and equipment are derecognised upon replacement, disposal or when no future economic benefits are expected from its use. Any gain or loss arising on derecognition of the asset is included in the income statement in the year the asset is derecognised.
35
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 Depreciation Depreciation is calculated by using a straight-line method on the valuation of all property, plant and equipmentin order to write off such amounts over the estimated useful economic life of such assets. The estimated useful life of assets is as follows: Assets Years % Buildings 20-10 5-10 Plant and Machinery 20-05 5-20 Equipment 25-03 4-33 1/3 Furniture and Fittings 10-03 10-33 1/3 Computer Equipment 04-02 25-50 Motor Vehicles 12-05 8 1/3-20 Refrigerators 10-05 10-20 The asset’s residual values and useful lives are reviewed, and adjusted if appropriate, at each financial year end. 1.4.5. Financial instruments — initial recognition and subsequent measurement i) Financial assets
Initial recognition and measurement Financial assets within the scope of LKAS 39 are classified as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Company determines the classification of its financial assets at initial recognition. All financial assets are recognised initially at fair value plus, in the case of assets not at fair value through profit or loss, directly attributable transaction costs. The Company’s financial assets include cash and short-term deposits, trade and other receivables, loans and other receivables. Subsequent measurement The subsequent measurement of financial assets of the Company depends on their classification as follows: Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, such financial assets are subsequently measured at amortised cost using the effective interest rate method (EIR), less impairment. Amortised cost is calculated by taking into account any discount or premium on
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
36LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in finance income in the income statement. The losses arising from impairment are recognised in the income statement in finance costs. Derecognition A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognised when: • The rights to receive cash flows from the asset have expired • The Company has transferred its rights to receive cash flows from the asset or has assumed
an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all of the risks and rewards of theasset nor transferred control of it, the asset is recognised to the extent of the Company’s continuing involvement in it. In that case, the Company also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Company has retained. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Company could be required to repay.
ii) Impairment of financial assets The Company assesses at each reporting date whether there is any objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events that has occurred after the initial recognition of the asset (an incurred ‘loss event’) and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and where observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.
37
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 Financial assets carried at amortised cost For financial assets carried at amortised cost, the Company first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Company determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognised are not included in a collective assessment of impairment. If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is recognised in the income statement. Interest income continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. The interest income is recorded as part of finance income in the income statement. Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised or has been transferred to the Company. If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised, the previously recognized impairment loss is increased or reduced by adjusting the allowance account. If a future write-off is later recovered, the recovery is credited to finance costs in the income statement
iii) Financial liabilities
Initial recognition and measurement Financial liabilities within the scope of LKAS 39 are classified as financial liabilities at fair value through profit or loss, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Company determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings, carried at amortised cost. This includes directly attributable transaction costs. The Company’s financial liabilities include trade and other payables, bank overdrafts, loans and borrowings. Subsequent measurement The subsequent measurement of financial liabilities of the Company depends on their classification as follows:
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
38LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 Loans and borrowings After initial recognition, interest bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate method. Gains and losses are recognised in the income statement when the liabilities are derecognised as well as through the effective interest rate method (EIR) amortisation process. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in finance costs in the income statement. Derecognition A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in the income statement.
iv) Offsetting of financial instruments Financial assets and financial liabilities are offset and the net amount reported in the statement of financial position if, and only if, there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.
1.4.6 Inventories Inventories are valued at the lower of cost and net realisable value. Net realisable value is the estimated selling price less estimated costs of completion and the estimated costs necessary to make the sale. The costs incurred in bringing inventories to its present location and condition, are accounted for as follows: Finished goods - Directly attributable manufacturing cost WIP - Actual cost on a weighted average basis Raw material - Actual cost on a weighted average basis Packing Material - Actual cost on a weighted average basis
39
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 1.4.7 Cash and cash equivalents
Cash and short-term deposits in the statement of financial position comprise cash at banks and on hand and short-term deposits with a maturity of three months or less. For the purpose of the cash flow statement, cash and cash equivalents consist of cash and short-term deposits as defined above, net of outstanding bank overdrafts. 1.4.8 Defined benefit plan - gratuity The employee benefit liability of the Company is based on the actuarial valuation carried out by Independent actuarial specialist in the current financial year. The actuarial valuations involve making assumptions about discount rates and future salary increases. Considering the complexity of the valuation, the underlying assumptions and its long term nature, the defined benefit obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date. Details of the key assumptions used in the estimates are contained in Note 20.The company did not use the actuarial valuation method in past financial years. 1.4.9 Defined contribution plan - Employees' Provident Fund and Employees' Trust Fund Employees are eligible for Employees’ Provident Fund contributions and Employees’ Trust Fund contributions in line with respective statutes and regulations. The companies contribute the defined percentages of gross emoluments of employees to an approved Employees’ Provident Fund and to the Employees’ Trust Fund respectively, which are externally funded. 1.4.10 Provisions, contingent assets and contingent liabilities Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the sCompany expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the income statement net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost. All contingent liabilities are disclosed as a note to the financial statements unless the outflow of resources is remote. Contingent assets are disclosed, where inflow of economic benefit is probable.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
40LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 1.5 SRI LANKA ACCOUNTING STANDARDS (SLFRS/LKAS) ISSUED BUT NOT YET EFFECTIVE Standards issued but not yet effective up to the date of issuance of the Company’s financial statements are listed below. This listing is of standards and interpretations issued, which the Company reasonably expects to be applicable at a future date. The Company intends to adopt those standards when they become effective. a) SLFRS 9-Financial Instruments: Classification and Measurement
IFRS 9 as issued reflects the first phase of the IASB’s work on the replacement of IAS 39 and applies to classification and measurement of financial assets and financial liabilities as defined in IAS 39. The standard is effective for annual periods beginning on or after 1 January 2014. In subsequent phases, the IASB will address hedge accounting and impairment of financial assets. The adoption of thefirst phase of IFRS 9 will have an effect on the classification and measurement of the Company’s financial assets, but will potentially have no impact on classification and measurements of financial liabilities. The Company will quantify the effect in conjunction with the other phases, when issued, to present a comprehensive picture.
b) SLFRS 13-Fair Value Measurement
SLFRS 13 establishes a single source of guidance under SLFRS for all fair value measurements. SLFRS 13 does not state when an entity is required to use fair value, but rather provides guidance on how to measure fair value under SLFRS when fair value is required or permitted. This standard becomes effective for annual periods beginning on or after 1 January 2014. The Institute of Chartered Accountants of Sri Lanka has resolved an amendment to Sri Lanka Accounting Standard 10, whereby the provision contained in paragraphs 30 and 31 of SLAS 10 – Accounting Policies, Changes in Accounting Estimates and Errors, would not be applicable for financial statements prepared in respect of financial periods commencing before 1 January 2012 and hence the impact of this transition is not required to be disclosed in these financial statements.
2. FIRST-TIME ADOPTION OF SLFRS/LKAS
These financial statements, for the year ended 31 March 2014, are the first the Company has prepared in accordance with SLFRS. For periods up to and including the year ended 31 March 2013, the Company prepared its financial statements in accordance with Sri Lanka Accounting Standards (SLAS).
Accordingly, the Company has prepared financial statements which comply with SLFRS applicable for periods ending on or after 31 March 2014, together with the comparative period data as at and for the year ended 31 March 2013, as described in the accounting policies. In preparing these financial statements, the Company’s opening statement of financial position was prepared as at 1 April 2012, the Company’s date of transition to SLFRS. This note explains the principal adjustments made by the Company in restating its SLAS statement of financial position as at 1 April 2012 and its previously published SLAS financial statements as at and for the year ended 31 March 2013.
41
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014 2.1. Exemptions Applied
SLFRS 1 First-Time Adoption of Sri Lanka Financial Reporting Standards allows first-time adopters certain exemptions and exceptions from the retrospective application of certain SLFRS. Set out below are the applicable exemptions and exceptions under SLFRS 1 applied by the Company in preparing the first consolidated financial statements for the year ended 31 March 2014 under SLFRS.
2.2. Optional Exemptions which the Company has Opted to Apply
Business Combinations
SLFRS 3 Business Combinations has not been applied to acquisitions of subsidiaries, which are considered businesses for SLFRS, or of interests in associates and joint ventures that occurred before 1 April 2011.
Use of this exemption means that the local SLAS carrying amounts of assets and liabilities, which are required to be recognised under SLFRS, is their deemed cost at the date of the acquisition. After the date of the acquisition, measurement is in accordance with SLFRS. Assets and liabilities that do not qualify for recognition under SLFRS are excluded from the opening SLFRS statement of financial position. The Company did not recognize or exclude any previously recognised amounts as a result of SLFRS recognition requirements.
SLFRS 1 also requires that the local SLAS carrying amount of goodwill must be used in the opening SLFRS statement of financial position (apart from adjustments for goodwill impairment and recognition or derecognition of intangible assets). In accordance with SLFRS 1, the Company has tested goodwill for impairment at the date of transition to SLFRS. No goodwill impairment was deemed necessary at 1 April 2012.
The Compny has not applied LKAS 21 retrospectively to fair value adjustments and goodwill from business combinations that occurred before the date of transition to SLFRS.
Investments in Subsidiaries and Associates
The basis of measurement of an investment in a subsidiary or associate is at its deemed cost in the separate SLFRS financial statements of the subsidiary, jointly controlled entity or associate. The Company has applied the previous carrying value under SLAS on 1 April 2011 as the deemed cost of such investments.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
42LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2014
Exceptions the Company has not applied retrospectively
Estimates
The estimates at 1 April 2012 and at 31 March 2013 are consistent with those made for the same dates in accordance with SLAS (after adjustments to reflect any differences in accounting policies)
De - recognition of Financial Assets and Financial Liabilities
The Company has applied the derecognition requirements in LKAS 39 prospectively to transactions occurring after 1 April 2012. Therefore the non-derivative financial assets or non-derivative financial liabilities which were previously de-recognised under SLAS as a result of a transaction that occurred before the transition date 1 April 2012 has not been re-recognised in the SLFRS financial statsements.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
43
LUC
KY
LA
NK
A M
ILK
PR
OC
ESSI
NG
CO
MP
AN
Y L
IMIT
ED
For
the
year
end
ed 3
1 M
arch
201
4
3FI
RST
TIM
E A
DO
PTI
ON
OF
SLFR
S/LK
AS
3.1
Rec
onci
liati
on o
f Co
mpr
ehen
sive
Inco
me
for
the
year
end
ed 3
1 M
arch
201
3
Not
eA
s pe
r SL
AS
As
per
New
Cla
ssifi
cati
onSL
FRS/
LKA
SR
s.R
s.R
s.R
s.
Reve
nue
A84
1,75
9,80
7
(4
,179
,212
)
-
83
7,58
0,59
5
Re
venu
eCo
st o
f sal
esB
(505
,807
,859
)
(169
,635
)
-
(505
,977
,494
)
Cost
of s
ales
Gro
ss p
rofit
335,
951,
949
(4
,348
,847
)
-
331,
603,
101
Oth
er o
pera
ting
inco
me
D3,
065,
872
-
758,
663
3,
824,
535
O
ther
ope
ratin
g in
com
eSe
lling
and
dis
trib
utio
n ex
pens
esC
(214
,176
,405
)
(2,1
24,2
99)
(2
12,0
52,1
06)
Se
lling
and
dis
trib
utio
n ex
pens
esA
dmin
istr
ativ
e ex
pens
es(5
5,19
0,86
5)
1,
464,
171
-
(53,
726,
694)
Adm
inis
trat
ive
expe
nses
Res
ults
from
ope
rati
ng a
ctiv
itie
s69
,650
,550
(5,0
08,9
75)
75
8,66
3
69
,648
,837
Oth
er o
pera
ting
expe
nses
-
-
-
-
Oth
er o
pera
ting
expe
nses
Fina
nce
cost
s(5
1,67
1,35
6)
-
-
(5
1,67
1,35
6)
Fi
nanc
e co
sts
Fina
nce
inco
me
D-
-
1,
715
1,71
5
Fi
nanc
e in
com
eP
rofit
bef
ore
tax
17,9
79,1
94
(5
,008
,975
)
760,
378
17,9
79,1
97
Tax
expe
nse
-
-
-
-
Profi
t for
the
year
17,9
79,1
94
(5
,008
,975
)
760,
378
17
,979
,197
The
acco
untin
g po
licie
s an
d no
tes
as s
et o
ut in
pag
es 0
7 to
38
form
an
inte
gral
par
t of t
hese
fina
ncia
l sta
tem
ents
.
Rec
lass
ifica
tion
Re
mea
sure
men
ts
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
44LU
CK
Y L
AN
KA
MIL
K P
RO
CES
SIN
G C
OM
PAN
Y L
IMIT
EDN
OTE
S TO
TH
E FI
NA
NCI
AL
STA
TEM
ENTS
3.3
REC
ON
CIL
IATI
ON
OF
EQU
ITY
- C
OM
PA
NY
STA
TEM
ENT
OF
FIN
AN
CIA
L P
OSI
TIO
NR
econ
cilia
tion
of E
quit
y as
at
31 M
arch
201
3P
revi
ous
Cla
ssifi
cati
onSL
FRS
for
SMEs
Rec
lass
ifica
tion
sR
e M
easu
rem
ents
SLFR
S/LK
AS
New
Cla
ssifi
cati
onN
ote
Rs.
Rs.
Rs.
Rs.
Non
Cur
rent
Ass
ets
Prop
erty
, Pla
nt &
Equ
ipm
ent
536,
179,
318
-
-
536,
179,
318
Pr
oper
ty, P
lant
& E
quip
men
t 53
6,17
9,31
8
-
-
536,
179,
318
Cur
rent
Ass
ets
Inve
ntor
ies
45,4
24,2
61
-
-
45,4
24,2
61
Inve
ntor
ies
Trad
e an
d ot
her
rece
ivab
les
E82
,903
,635
(30,
148,
286)
-
52,7
55,3
48
Trad
e an
d ot
her
rece
ivab
les
Dir
ecto
rs' c
urre
nt a
ccou
ntF
21,4
51,4
33
11
,716
,826
-
33,1
68,2
59
Am
ount
s du
e fr
om R
elat
ed P
artie
s1,
033,
067
1,
033,
067
Inco
me
tax
refu
ndG
-
13
,855
,421
-
13,8
55,4
21
Oth
er c
urre
nt a
sset
sCa
sh a
nd c
ash
equi
vale
nts
33,8
04,3
96
-
-
33,8
04,3
96
Cash
and
Cas
h Eq
uiva
lent
s 18
3,58
3,72
5
(3,5
42,9
72)
-
18
0,04
0,75
3
Tota
l ass
ets
719,
763,
043
(3
,542
,972
)
-
716,
220,
071
EQU
ITY
AN
D L
IAB
ILIT
IES
Stat
ed c
apita
l15
,000
,020
-
-
15
,000
,020
St
ated
cap
ital
Oth
er r
eser
ve
157,
556,
154
-
-
157,
556,
154
O
ther
Res
erve
H
-
-
93,5
00,6
48
93
,500
,648
R
eval
uatio
n R
eser
veR
even
ue r
eser
veI
137,
652,
379
-
(104
,627
,638
)
33,0
24,7
41
Rev
enue
res
erve
Tota
l equ
ity
310,
208,
552
-
(1
1,12
6,99
0)
299,
081,
562
Non
-cur
rent
liab
iliti
esIn
tere
st b
eari
ng b
orro
win
gs18
7,45
3,31
8
49,7
47,7
21
-
23
7,20
1,03
9
Inte
rest
Bea
ring
Bor
row
ings
Empl
oyee
ben
efit l
iabi
litie
sJ
7,17
0,75
5
-
(2
,343
,127
)
4,
827,
628
Empl
oyee
ben
efit l
iabi
litie
s8,
524,
205
8,
524,
205
Def
erre
d ta
x lia
bilit
y19
4,62
4,07
3
58,2
71,9
26
(2
,343
,127
)
25
0,55
2,87
2
Cur
rent
liab
iliti
esIn
tere
st b
eari
ng b
orro
win
gs63
,662
,873
-
-
63
,662
,873
In
tere
st B
eari
ng B
orro
win
gsTr
ade
and
othe
r pa
yabl
esK
101,
519,
823
(2
4,59
4,12
1)
-
76
,925
,702
Tr
ade
and
othe
r pa
yabl
esL
-
1,
549,
126
-
1,
549,
126
Am
ount
s du
e to
rel
ated
par
ties
M-
24,4
47,9
36
-
24
,447
,936
O
ther
cur
rent
lia
bilit
ies
-
-
-
-
Inco
me
Tax
Liab
ilitie
sBa
nk o
verd
raft
s49
,747
,721
(49,
747,
721)
-
-
214,
930,
417
(4
8,34
4,78
0)
-
16
6,58
5,63
7
Tota
l equ
ity
and
liabi
litie
s71
9,76
3,04
3
9,92
7,14
6
(13,
470,
117)
71
6,22
0,07
2
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
45
LUC
KY
LA
NK
A M
ILK
PR
OC
ESSI
NG
CO
MP
AN
Y L
IMIT
EDN
OTE
S TO
TH
E FI
NA
NCI
AL
STA
TEM
ENTS
3.4
Rec
onci
liati
on o
f Equ
ity
as a
t 31
Mar
ch 2
012
Not
eA
s pe
rA
s pe
r P
revi
ous
Cla
ssifi
cati
on S
LAS
SLFR
S/LK
AS
Non
Cur
rent
Ass
ets
Prop
erty
, pla
nt &
equ
ipm
ent
557,
094,
996
(9
3,50
0,64
8)
463,
594,
348
Pr
oper
ty, P
lant
& E
quip
men
t 55
7,09
4,99
6
(93,
500,
648)
46
3,59
4,34
8
Cur
rent
Ass
ets
Inve
ntor
ies
39,2
07,5
84
39
,207
,584
Inve
ntor
ies
Trad
e an
d ot
her
rece
ivab
les
E45
,999
,376
(19,
523,
415)
26
,475
,961
Trad
e an
d ot
her
rece
ivab
les
5,50
7,59
8
5,50
7,59
8
Inco
me
tax
refu
ndD
irec
tors
' cur
rent
acc
ount
F24
,401
,186
10,2
36,9
21
34
,638
,107
Am
ount
s du
e to
rel
ated
par
ties
G-
4,
271,
466
4,
271,
466
O
ther
cur
rent
ass
ets
Cash
and
cas
h eq
uiva
lent
s 13
,824
,401
-
13,8
24,4
01
Ca
sh a
nd C
ash
Equi
vale
nts
123,
432,
547
49
2,57
0
-
12
3,92
5,11
7
Tota
l ass
ets
680,
527,
543
49
2,57
0
(9
3,50
0,64
8)
587,
519,
465
EQU
ITY
AN
D L
IAB
ILIT
IES
Stat
ed c
apita
l15
,000
,020
-
-
15,0
00,0
20
St
ated
cap
ital
Oth
er r
eser
ve15
7,55
6,15
4
-
-
157,
556,
154
O
ther
Res
erve
Rev
enue
res
erve
I11
9,67
3,18
4
-
(93,
500,
648)
26
,172
,536
Rev
enue
res
erve
Tota
l equ
ity
292,
229,
358
-
(9
3,50
0,64
8)
198,
728,
710
Non
-cur
rent
liab
iliti
esIn
tere
st b
eari
ng b
orro
win
gs15
8,05
2,16
2
49,6
86,7
25
-
20
7,73
8,88
7
Inte
rest
Bea
ring
Bor
row
ings
Empl
oyee
ben
efit l
iabi
litie
s8,
101,
109
-
-
8,
101,
109
Em
ploy
ee b
enefi
t lia
bilit
ies
166,
153,
271
49
,686
,725
-
215,
839,
996
Cur
rent
liab
iliti
esIn
tere
st b
eari
ng b
orro
win
gsJ
69,4
72,9
34
-
69
,472
,934
Inte
rest
Bea
ring
Bor
row
ings
Trad
e an
d O
ther
pay
able
sK
102,
985,
255
(1
4,24
1,22
8)
-
88,7
44,0
27
Tr
ade
and
Oth
er p
ayab
les
M-
14
,733
,798
-
14,7
33,7
98
O
ther
cur
rent
lia
bilit
ies
Cash
& c
ash
equi
vale
nts
49,6
86,7
25
(4
9,68
6,72
5)
-
-
222,
144,
914
(4
9,19
4,15
5)
-
172,
950,
759
Tota
l equ
ity
and
liabi
litie
s68
0,52
7,54
3
492,
570
(93,
500,
648)
58
7,51
9,46
5
Equi
ty a
s at
1st
Apr
il 20
12 (d
ate
of tr
ansi
tion
to S
LFR
S/LK
AS)
Rec
lass
ifica
tion
Effe
ct o
f tra
nsiti
on
to S
LFR
S/LK
AS
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
46
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDFIRST TIME ADOPTION OF SLFRS/LKAS
NOTES TO THE RECONCILIATIONS
A & C Revenue /Selling and distribution expense
B Cost of sale
D Finance income
E,F & G Trade and other receivables
H & I Revenue reserve
J Employee benefit liabilities
K,L & M Trade and other payable
Statement of cash flows The transition from SLAS to SLFRS/LKAS has not had a material impact on the statement of cash flows.
During the financial year 2013 company has removed the market return amount Rs 4,179,212 from revenue and reclassified under and distribution expense for better understanding of the users.In addition to that following restatements were made. Administration expense 2013 restated 2013 Traveling and transport 472,006 - Foreign travelling 966,140 - Directors remuneration 12,240,000 15,497,006 Selling and distribution cost Travelling and transport 1,136,640 2,574,786 Selling and distribution cost Salary & wages 25,917,978 9,403,005 Allowances 33,783,456 12,363,414 sales commission - 18,163,036
As per previous SLAS gratuity has been classified amounting Rs 169,635 under factory overhead. Under SLFRS/LKAS gratuity has been classified under administration expenses.
Due to the application of LKAS 32 & 39, non financial assets (Prepayments and Tax refunds) in trade & other receivables Rs 30,148,287 have been reclassified under other current assets Rs 19,834,402 and amount due from related party Rs10,539,230.
Due to the application of LKAS 32 & 39, non financial liabilities (Tax payables, Advances & Deposits received) in trade & other payables have been reclassified under other current liabilities.
Revenue reserve as at 01 April 2012 amounting 93,500,648 has been remeasuermed as Revaluation reserve under SLFRS's.
Employee benefit liabilities have been remeasuermed according to the requirements of SLFRS's.
As per previous SLAS interest income has been classified amounting to Rs 1,715 under other operating income. Under SLFRS/LKAS interest income has been classified in finance income. In adddion to that reversal of gratuity LKR 760,378 has been classified under finance income.
47
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
Year ended 31 March 2014 2013Rs. Rs.
4 Revenue
Sales of yogurt & other products 658,523,370 594,193,936 National building tax (13,170,468) (11,944,011) Fresh milk sale 246,330,267 255,330,670 Other sales 1,440,790 - Total Revenue 893,123,960 837,580,595
2014 2013Rs. Rs.
5 Other operating income
- 1,527,167 Sundry income 657,664 1,536,990 Reversal of gratuity - 760,378 Total operating Income 657,664 3,824,535
2014 2013Rs. Rs.
6 Finance costs
OD interest 6,147,210 4,846,867 Loan interest 21,040,491 17,028,503 Stamp duty 93,861 44,240 Bank charges 917,708 728,695 Lease interest & charges 13,849,231 15,360,002 Other financial charges 49,664 350,568 Factoring charges 10,391,329 2,146,317 Interest on personal loans 13,179,792 11,166,162 Total finance cost 65,669,287 51,671,356
2014 2013Rs. Rs.
7 Finance income
Other interest income 210,073 1,715 Total finance income 210,073 1,715
7a PROFIT BEFORE TAX
Profit before tax is stated after charging all expenses including the following;Remuneration to executive directors 12,240,000 12,240,000 Auditors’ remuneration 255,000 174,170 Costs of defined employee benefits Defined benefit plan cost 1,052,888 (760,378) Staff expenses 132,299,431 87,980,476 Depreciation of property, plant and equipment 38,395,440 67,514,328
Profit on sale of property, plant and equipment
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
48LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTSYear ended 31 March
2014 20138 Tax expense Rs. Rs.
Current income taxCurrent tax charge 1,666,482 4,945,913 Under provision of tax 2011/2012 1,073,640 - Deferred income taxRelating to origination and reversal of temporary differences 3,371,756 -
6,111,878 4,945,913
8.1 Reconciliation between income tax charge and tax on current year profit is given below;
Profit before taxation 13,149,154 17,979,197 Aggregate exempt income - (2,343,127) Aggregate disallowed expense 60,990,426 85,946,474.01 Aggregate allowable expense (57,474,763) (52,123,411.02) Adjusted profit (a) 16,664,817 49,459,133
Taxable income from other sources - - Statutory income (b) 16,664,817 49,459,133
Tax rate 10% 10%
Income tax expense 1,666,482 4,945,913
Lucky Lanka Milk Processing Company Limited;is subject to a concessinory tax rate of 10% uder the Inalnd Revenue Act No.10 of 2006 and subseqeunet amendments hereto.
9 Earnings per share
9.1 Basic earnings per share
Profit attributable to ordinary share holders (Rs) 7,037,276 13,033,283
Weighted average number of ordinary shares 44,951,808 1,500,002
Basic earnings per share (Rs) 0.16 8.69
Basic earnings per share is calculated by dividing the profit for the year attributable to ordinary share holders of Lucky Lanka Milk Processing Company Limited by weighted average number of ordinary shares in issue.
49
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUC
KY
LA
NK
A M
ILK
PR
OC
ESSI
NG
CO
MPA
NY
LIM
ITED
NO
TES
TO T
HE
FIN
AN
CIA
L ST
ATE
MEN
TS
10Pr
oper
ty, P
lant
and
equ
ipm
ent
10.1
C
ost
or V
alua
tion
Bal
ance
As
atA
ddit
ions
R
eval
uati
on
Bal
ance
As
atA
ddit
ions
Tran
sfer
red
Dis
posa
lB
alan
ce 0
1.04
.201
2D
urin
g th
e ye
arA
djus
tmen
t 3
1.03
.201
3D
urin
g th
e ye
arD
urin
g th
e ye
arD
urin
g th
e ye
arA
s at
31.
03.2
014
Rs.
Rs.
Rs.
Rs.
Rs.
Free
hol
dLa
nd23
,991
,000
979,
094
39,8
75,4
06
64,8
45,5
00
-
-
-
64,8
45,5
00
Build
ings
61
,344
,479
8,09
2,90
3
23,4
31,7
38
85,4
57,7
95
-
-
-
85,4
57,7
95
Plan
t and
mac
hine
ry25
2,71
5,77
6
14,2
63,0
80
(3
0,50
5,92
4)
197,
679,
550
2,75
8,45
1
22,7
50,0
00
(3
50,0
00)
222,
838,
001
Furn
iture
and
fitt
ings
2,44
7,57
3
213,
504
(808
,971
)
1,32
8,60
0
1,
943,
971
-
-
3,
272,
571
Offi
ce E
quip
men
t1,
460,
018
1,
608,
450
8,
216,
730
10,0
02,5
00
-
-
-
10,0
02,5
00
Com
pute
r Eq
uipm
ent
5,15
5,09
5
1,82
4,37
6
(2,2
73,9
28)
2,00
5,15
0
1,
355,
837
-
-
3,
360,
987
Refr
iger
ator
s56
9,49
0
53
,071
86
6,16
2
957,
500
41
7,60
0
-
-
1,
375,
100
Mot
or v
ehic
les
29,5
39,3
47
-
41
,503
,189
52
,550
,000
54
0,00
0
15
,450
,000
(15,
015,
000)
53,5
25,0
00
Mot
or tr
icyc
le36
,400
,000
478,
250
(3,1
14,6
53)
14,4
75,0
00
850,
000
-
-
15,3
25,0
00
Wat
er tr
eatm
ent P
lant
3,87
7,27
7
-
204,
895
3,
500,
000
-
-
3,50
0,00
0
41
7,50
0,05
5
27,5
12,7
28
77
,394
,644
43
2,80
1,59
5
7,
865,
859
38
,200
,000
(15,
365,
000)
46
3,50
2,45
4
Leas
e H
old
-
-
Pl
ant M
achi
nary
and
Equ
ipm
ent
19,5
01,4
05
15
,715
,921
21,3
84,5
55
49,9
50,0
00
5,26
2,36
1
(22,
750,
000)
-
32,4
62,3
61
Mot
or V
ehic
les
95,8
42,6
54
3,
370,
000
(4
,974
,280
)
39
,850
,000
17
,675
,000
(15,
450,
000)
-
42,0
75,0
00
Refr
iger
ator
s15
,490
,946
-
(304
,271
)
13,5
77,7
23
-
-
-
13,5
77,7
23
130,
835,
005
19
,085
,921
16,1
06,0
04
103,
377,
723
22,9
37,3
61
(3
8,20
0,00
0)
-
88,1
15,0
84
Wor
k in
pro
gres
sBu
ildin
gs-
-
-
-
70
,000
-
-
70
,000
Plan
t & M
achi
nery
-
-
-
-
11,9
47,5
34
-
-
11
,947
,534
-
-
-
-
12
,017
,534
-
-
12,0
17,5
34
Tota
l Cos
t54
8,33
5,06
0
46,5
98,6
49
93
,500
,648
53
6,17
9,31
8
42
,820
,754
-
(15,
365,
000)
56
3,63
5,07
1
10.2
D
eprc
iati
onB
alan
ce A
s at
Char
geR
eval
uati
on
Bal
ance
As
atCh
arge
Tran
sfer
red
Dis
posa
lB
alan
ce 0
1.04
.201
2D
urin
g th
e ye
arA
djus
tmen
t 0
1.04
.201
3D
urin
g th
e ye
arD
urin
g th
e ye
arD
urin
g th
e ye
arA
s at
31.
03.2
014
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Free
hol
dBu
ildin
gs
3,57
2,75
0
3,83
8,57
5
(7,4
11,3
25)
-
4,27
2,89
0
-
-
4,27
2,89
0
Pl
ant a
nd m
achi
nery
17,0
67,0
51
21
,726
,331
(38,
793,
382)
-
14,4
69,9
58
-
(1
9,45
9)
14
,450
,499
Fu
rnitu
re a
nd fi
ttin
gs36
7,97
7
15
5,52
9
(5
23,5
06)
-
21
7,46
3
-
-
21
7,46
3
Offi
ce E
quip
men
t22
0,22
2
1,
062,
476
(1
,282
,698
)
-
83
4,18
8
-
-
83
4,18
8
Com
pute
r Eq
uipm
ent
2,35
3,07
3
347,
320
(2,7
00,3
93)
-
647,
011
-
-
647,
011
Re
frig
erat
ors
418,
169
113,
054
(531
,223
)
-
157,
372
-
-
157,
372
M
otor
veh
icle
s1,
664,
469
16
,828
,067
(18,
492,
536)
-
7,71
8,93
0
-
(1,2
80,7
64)
6,43
8,16
7
M
otor
tric
ycle
14,5
60,0
00
4,
728,
597
(1
9,28
8,59
7)
-
3,
036,
667
-
-
3,
036,
667
Wat
er tr
eatm
ent P
lant
387,
728
194,
444
(582
,172
)
-
175,
000
-
-
175,
000
40
,611
,439
48,9
94,3
93
(8
9,60
5,83
2)
-
31
,529
,479
-
(1,3
00,2
23)
30,2
29,2
56
Leas
e H
old
-
Plan
t Mac
hina
ry a
nd E
quip
men
t1,
950,
140
4,
701,
741
(6
,651
,881
)
-
1,
694,
677
-
1,
694,
677
Mot
or V
ehic
les
42,1
79,1
32
12
,209
,242
(54,
388,
374)
-
3,81
3,51
2
-
3,81
3,51
2
Re
frig
erat
ors
-
1,
608,
952
(1
,608
,952
)
-
1,
357,
772
-
1,
357,
772
44,1
29,2
72
18
,519
,935
(62,
649,
207)
-
6,86
5,96
1
-
-
6,86
5,96
1
84,7
40,7
11
67
,514
,328
(152
,255
,039
)
-
38,3
95,4
40
-
(1
,300
,223
)
37
,095
,217
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
50LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
2014 2013 201210.3 Net Book Value Rs. Rs. Rs.
Under free hold assetsLand 64,845,500 64,845,500 23,991,000 Buildings 81,184,905 85,457,795 57,771,729 Plant and machinery 208,387,502 197,679,550 235,648,725 Office Equipment 3,055,108 1,328,600 2,079,596 Computer Equipment 9,168,312 10,002,500 1,239,796 Furniture and fittings 2,713,976 2,005,150 2,802,022 Refrigerators 1,217,728 957,500 151,321 Motor vehicles 47,086,833 52,550,000 27,874,878 Motor tricycle 12,288,333 14,475,000 21,840,000 Water treatment Plant 3,325,000 3,500,000 3,489,549
433,273,197 432,801,595 376,888,616
Under lease hold assetsPlant Machinery and Equipment 30,767,684 49,950,000 17,551,265 Motor Vehicles 38,261,488 39,850,000 53,663,522 Refrigerators 12,219,951 13,577,723 15,490,946
81,249,123 103,377,723 86,705,733 Under work in progressBuildings 70,000 - - Plant & Machinery 11,947,534 - -
12,017,534 - -
526,539,854 536,179,318 463,594,349
10.4 Revaluation of land and building
Property Method of Effective date Propertyvaluation of valuation valuer
LandBuildings 31 March 2013 D. Prathapasinghe Plant & Machinery Chartered Valuation SurveyorsOffice Equipment IT EquipmentFurniture and Fittings Motor VehiclesRefrigerators
10.5 As at 31 March 2014 lands worth Rs 62,345,500 out of the total land value of Rs 64,845,500 were owned by the company’s Directors However ,all such ownership have been transfered to to he company on 21 October 2014 by the Directors.Accordingly legal ownershipof all lands worth Rs 64,845,500 have been transferred to the copmany by 21 October 2014.During the year fixed asset addition was LKR 42,820,754,disposal Rs 15,365,000 and transferred was LKR 38,200,000.
The Company uses the revaluation model of measurement of property plant equipment. The Company engaged D. Prathapasinghe – Chartered Valuation Surveyors, an accredited independent valuer, to determine the fair value of its buildings on leasehold land. Fair value is determined using Comparison Method of Valuation and Depreciated Replacement Cost Basis is used to ascertain Fair Value of the property . The date of the most recent revaluation was 31 March 2013. The previous revaluation was on 31 March 2008.
Comparison Method of Valuation and Depreciated Replacement Cost Basis is used to ascertain Fair Value of the property
51
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
As at 1 AprilYear ended 31 March 2014 2013 2012
Rs. Rs. Rs.
11 Deferred tax liabilityOpening balance 8,524,205 - - Net Book Value 368,427,697 367,956,095 - Less - Revaluation surplus without Land (62,279,440) (62,279,440) - Tax Written Down Value (181,608,976) (215,606,977) -
124,539,282 90,069,678 - Deferred tax liability 12,453,928 9,006,968 - Gratuity 5,579,671 4,827,628 - Deferred tax asset 557,967 482,763 - Net Deferred Tax (Asset)/Liability 11,895,961 8,524,205 -
As at 1 April2014 2013 2012
Rs. Rs. Rs.
12 Inventories
Raw materials 29,448,793 24,458,724 21,786,090 Work in progress 160,617 2,286,044 5,601,205 Finished goods 12,819,264 16,351,179 10,551,176 Consumables and Spares 3,394,595 2,328,316 1,269,112 Total inventories 45,823,270 45,424,263 39,207,583
As at 1 April2014 2013 2012
Rs. Rs. Rs.
13 Trade and other receivables
Trade debtors 123,138,360 31,488,494 6,826,297 Less: Provision for bad & doubtful debts (1,680,242) - - Other Trade receivables 10,029,619 21,260,508 19,641,670 Staff loan - 6,346 7,996 Total trade and other receivables 131,487,736 52,755,347 26,475,963
As at 1 April2014 2013 2012
Rs. Rs. Rs.
14 Other current assets
Prepayments, advances and non cash receivables 6,528,108 11,291,140 3,917,705 Other 707,455 2,564,281 353,761 Total other current assets 7,235,563 13,855,421 4,271,466
As at 1 April2014 2013 2012
Rs. Rs. Rs.
15 Cash & cash equivalents
Favorable BalancesCash & bank balances 15,328,786 33,804,396 13,824,401
Total cash & cash equivalents 15,328,786 33,804,396 13,824,401
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
52LU
CK
Y L
AN
KA
MIL
K P
RO
CES
SIN
G C
OM
PA
NY
LIM
ITED
NO
TES
TO T
HE
FIN
AN
CIA
L ST
ATE
MEN
TS
As
at 3
1 M
arch
Num
ber
ofV
alue
of
Num
ber
ofV
alue
of
Num
ber
ofV
alue
of
shar
essh
ares
shar
essh
ares
shar
essh
ares
Rs.
R
s.
Rs.
16St
ated
cap
ital
Fully
pai
d or
dina
ry s
hare
s
At t
he b
egin
ning
of t
he y
ear
1,50
0,00
2
15
,000
,020
1,
500,
002
15
,000
,020
1,50
0,00
2
15
,000
,020
Re
serv
e ca
pita
lizat
ion
25,1
05,6
80
251,
056,
800
-
-
-
-
Shar
e sp
lit (1
to 5
)26
,605
,682
13
3,02
8,41
0
-
-
-
-
-
Sh
are
issu
e 5,
000,
000
30,0
00,0
00
-
-
-
-
At
the
end
of t
he y
ear
138,
028,
410
296,
056,
820
1,50
0,00
2
15,0
00,0
20
1,
500,
002
15,0
00,0
20
A
s at
1 A
pril
2014
2013
2012
Rs.
R
s.
Rs.
17R
eser
ve
Reva
luat
ion
rese
rve
-
93,5
00,6
48
-
O
ther
res
erve
-
157,
556,
154
15
7,55
6,15
4
-
25
1,05
6,80
2
15
7,55
6,15
4
As
at 1
Apr
ilA
s at
31
Mar
ch20
1420
1320
12 R
s.
Rs.
R
s.
18R
etai
ned
earn
ings
Bala
nce
as a
t beg
inni
ng o
f the
yea
r33
,024
,741
26,1
72,5
36
21,2
96,0
70
Profi
t for
the
year
7,03
7,27
6
13,0
33,2
83
4,87
6,46
6
Re
stat
ed d
effe
red
tax
liabi
lty-
(8
,524
,205
)
-
Oth
er c
ompr
ehen
sive
inco
me
49,4
60
2,34
3,12
7
-
Bal
ance
as
at e
nd o
f the
yea
r40
,111
,477
33,0
24,7
41
26,1
72,5
36
2012
2014
2013
53
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
19 Interest bearing borrowingsAs at 1 April
As at 31st March 2013 2012Current Non Current Total Total Total
Rs. Rs. Rs. Rs. Rs.
21,302,664 28,416,566 49,719,230 68,953,609 89,846,230
81,502,452 83,373,458 164,875,910 135,901,819 119,743,866
Advances from third parties 14,288,022 - 14,288,022 46,260,763 17,935,000 Bank overdraft 71,806,053 - 71,806,053 49,747,721 49,686,725
188,899,190 111,790,024 300,689,214 300,863,912 277,211,821
19.1 Finance leases & hire purchasesBalance Addition Repayment Balance
as at during the during the as atName of the Financial Institute 01.04.2013 Year Year 31.03.2014
Rs. Rs. Rs. Rs.
People's Leasing Company PLC 4,634,941 - (3,596,542) 1,038,399 Nation Trust Bank 3,703,458 5,000,000 (2,973,700) 5,729,757 Lanka orix Leasing Company PLC 11,741,686 - (7,374,939) 4,366,747 Central Finance Company PLC - 5,262,361 (583,384) 4,678,977 Asia Assets Finance PLC 24,914,759 - (12,448,392) 12,466,367 Mercantile Investment PLC 20,232,381 8,675,000 (11,993,673) 16,913,708 Commercial Bank 3,726,383 - (3,107,655) 618,727 DFCC - 4,000,000 (93,453) 3,906,547 Net Lease Liability 68,953,609 22,937,361 (42,171,740) 49,719,230
-
19.2 Balance Loan obtained Adjustments Loan payment Balanceas at during the during the during the as at
01.04.2013 year year year 31.03.2014Rs. Rs. Rs. Rs. Rs.
Union Bank 116,408,925 37,521,531 - (43,360,137) 110,570,320 Commercial Bank 5,038,155 5,500,000 945,766 (2,182,100) 9,301,821 Mercantile Investment PLC 11,099,488 - - (4,115,072) 6,984,416 Asia Assets Finance PLC 3,355,250 - - (817,281) 2,537,970 NDB - 66,046,483 - (30,565,100) 35,481,383
135,901,819 109,068,014 945,766 (81,039,689) 164,875,910
2014
Finance leases & hire purchases (Note 19.1)Interest bearing loans (Note 19.2)
Interest Bearing Loans
LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
Year ended 31 March As at 1 April2014 2013 (Restated) 2012
Rs. Rs. Rs.
20 Retirement benefit obligation
Balance at the beginning of the year 4,827,628 8,101,109 4,569,747 Amount Charged/(Reversed for the year) 1,052,888 (760,378) 3,531,362 Actuarial (Gain)/Loss (49,460) (2,343,127) - Contributions paid (251,385) (169,976) - At the end of the year 5,579,671 4,827,628 8,101,109
Expenses on defined benefit planCurrent Service Cost for the year 521,849 - - Interest cost for the year 531,039 - - Actuarial (Gain)/Loss (49,460) - - (Gain) Loss Due to changes in assumptions - - -
1,003,428 - -
The principal assumptions used in determining the cost of employee benefits were:Discount rate 11%Future salary increases 10%The company did not follow actuarial valuation method in year 2013.
As at 1 April2014 2013 (Restated) 2012
Rs. Rs. Rs.
21 Trade and other payables
Trade payables 43,597,141 55,708,514 62,149,115 Accrued expenses 19,134,510 15,194,796 9,175,479 Advances and deposits 7,960,217 6,022,393 17,419,434
70,691,868 76,925,702 88,744,027
As at 1 April2014 2013 (Restated) 2012
Rs. Rs. Rs.
22 Related party transaction22.1 Amounts due from related parties
The company carried out transactions in the ordinary course of business with the following related entities.
Non TradeAmounts Due from Directors 23,201,796 22,629,029 24,401,186 Lucky Lanka Dairies (Private) Limited 9,396,412 9,313,885 8,773,432 CA Gunawardana Auto Engineering (Private) Limited 4,087,780 1,225,345 970,919 Lucky Lanka Printers Company Limited - - 492,570
36,685,988 33,168,259 34,638,106
22.2 Amounts due to related parties
Lucky Lanka Printers Company Limited 1,478,465 1,549,126 - 1,478,465 1,549,126 -
The employee benefit liability based on the actuarial valuations carried out by Messrs. Actuarial & Management Consultants (Pvt) Ltd., actuaries.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
54
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
55LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
As at 1 April23 Income tax liabilities 2014 2013 (Restated) 2012
Rs. Rs. Rs.
At the beginning of the year (1,033,067) (5,507,598) (5,507,598) Provision for the year 1,666,482 4,945,913 - (Over)/Under provision for the year 1,073,640 - - Less - Tax Credit
ESC Paid - (471,383) - WHT on Interest (11,186) - - Self Assessment Payment - - -
At the end of the year 1,695,868 (1,033,067) (5,507,598)
As at 1 April2014 2013 (Restated) 2012
Rs. Rs. Rs.
24 Other current liabilities
Other tax Payable 32,043,853 24,117,936 14,681,806 Other Payable 2,858,000 330,000 51,992
34,901,853 24,447,936 14,733,798
25 Commitments and contingencies.
There were no material capital commitments approved by the Board of Directors as at reporting date.
26 Post balance sheet events
>Thirty eight million (38,000,000) Ordinary Voting Shares of the Company at Rs 6 per share and>Twenty four million (24,000,000)Ordinary Non-Voting Shares of the Company at Rs 3 per share
After share issuing share holders structure has been changed as follows.
Category of Share holders Number of sharesNon public (Pre IPO Shares)(Ordinary Voting Shares) 133,028,410 75.57Public (Pre IPO Shares)(Ordinary Voting Shares) 5,000,000 2.84Public (Ordinary Voting Shares) 38,000,000 21.59Total 176,028,410 100Category of Share holders Number of sharesPublic (Ordinary Non-Voting Shares) 24,000,000 100Total 24,000,000 100
As at 31 March 2014 lands worth Rs 62,345,500 out of the total land value of Rs 64,845,500 were owned by the company’s Directors However ,all such ownership have been transfered to to he company on 21 October 2014 by the Directors.Accordingly legal ownershipof all lands worth Rs 64,845,500 have been transferred to the copmany by 21 October 2014.
Subsequent to the Reporting date, except for the above no circumstances have arisen which would require adjustment to or disclosure in the financial statements.
%
%
Company has listed in Colombo Stock Exchange and issued their shares to the public on 30 July , 2014 by Initial Public Offering. Resolution passed on 25 March 2014 by the Board of Directors and the Special Resolution passed on 25 March 2014 by the shareholders of the company and invited applications from the public for the subscription of up to
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
56LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
27 Assets pledged
Commercial Bank PLCBank LoanFacility-1 3,500,000 Cash
S/A No : 71104007942Facility-2 4,200,000 Amount :Rs.1,738,206
Rate of interest :4%Maturity Date : 15/10/2022
Facility-3 4,000,000 Letter of set-off to be signed by two Directors.
Letter of Authority to be signed by two Directors.
Facility-4 1,500,000 Property 1
Bank Overdraft Location: Piniliyadda,Pitakatuwana, KamburupitiyaPermanent overdraft 37,500,000 Plan :348 dated 05/01/2011
Owner :LLMPProperty 2
Temporary Overdraft 7,500,000
Plan :4066 dated 05/01/2011Owner : LLDProperty 3
Owner : LLMPProperty 4
Owner : LLMPProperty 5
Location: No76,Meera road, Issadeen Town, MataraPlan : 5042 dated 01/03/2005
Owner : LKA GunawardhaneProperty 6
Location:Welikandahena, Elawella Road, HittetiyaPlan : 2742 dated 23/07/2005
Owner : LKA Gunawardhane
Nation Development Bank Facility - Letter of Credit
Mortgage of book debts for LKR 41 MNTo facilitate the imports and local purchase
Personal Guarantee of Directors for Rs.10mnFacility - Post Import FinanceMaximum
sublimit of LKR 40,000,000
To retire sight /usance bills drawn under letters of credit/DA/DP.
Facility - Block Lease To purchase vehicles for distribution Cash build up of LKR 200k per month held under lien
Facility - Over Draft Ownership of the vehicles remained to NDB bank till the facility is fully paid. To meet operational expenses.Maximum limit of LKR 1,000,000
Maximum limit of LKR 1,000,000
Plan : 4156B dated 18/01/2002 ,12/152 dated 09/08/2012 and 4156C dated 09/12/2002
SMB for Rs.16,000,000 executed over the following property.
PMB for Rs.12,000,000 executed over the following property.
Maximum limit of LKR 40,000,000
Location: Batakolayamulla,Karagoda - Uyangada, Kamburupitiya
For permanent Working Capital requirements
For extensions of the building proposed for bottled Drinking waterPMB No.9847 dated 05.05.2011 for Rs.3,500,000 executed over the following
property.
For working capital requirements of the business
TMB No 13 dated 12.09.2012 for Rs. 6,800,000 executed over the following property.
Location: Batakolayamulla,Karagoda - Uyangada, Kamburupitiya
PMB No.15120 dated 23.08.2012 for Rs.4,200,000 & SMB No. 15354 dated 15354 dated 04.09.2013 for Rs.1,400,000 executed over the following property.
Location: Batakolayamulla,Karagoda - Uyangada, Kamburupitiya
Plan : 94/2006 dated 10/09/2006 and 4158 dated 15/08/1996
PMB No.11170 dated 04.09.2013 for Rs.2,100,000 executed over the following property.
Purpose for granting the loan for purchase of a commercial Property @ Mirisatta
Lien over following Savings Account in the name of M/S Lucky Lanka Milk Processing Limited.
Purpose for granting the loan for purchase of a commercial Property @Ranrasa caters
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
57LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
Union Bank PLCBank LoanFacility - 1 75,000,000
Facility -2 30,300,000
Facility -3 30,000,000
Facility -4 35,000,000
Facility -5- proposed facility 25,000,000 Against the Existing property leeway
Negative pledge over machinery.Bank Overdraft 5,000,000
Facility - 6 -Overdraft
Overdraft agreement for Rs.5 Mn.
Facility - 7 -Temporary Overdraft 5,000,000
Overdraft agreement for Rs.5 Mn.Import loan facility
5,000,000
5,000,000
5,000,000 Personal Guarantee of Directors for Rs.10mn
Personal Guarantee of Directors for Rs.10mn
To purchase machinery and to complete the Aseptic room construction
To fund the cost over run of the latest expansion Report
Additional Mortgage Bond for Rs.35 mn over the same property already mortgaged to the Bank for existing facility No.1,2 and 4
To reimburse the expenses incurred for the development of the ongoing business.
Additional Mortgage Bond for Rs.30 mn over the same property already mortgaged to the Bank for existing facility No.1 and 2 Joint and Several personal guarantee of Company directors for Rs.35mn
Purpose
Existing Primary Floating Mortgage Bond for Rs.105.3 Mn over property depicted as Lot A in Survey Plan No.5458
Expansion of the business
Do To absorb the credit facilities from DFCC and Commercial Bank
Under Agro Livestock Development Loan Scheme
Institution & the Facility Principal Amount LKR
Security offered
Personal Guarantee of Directors for Rs.5mn To finance working Capital requirements of the business.
Monthly cash build up of Rs. 50,000 to an interest bearing A/C and balance held under lien to the bank.
Existing Primary mortgage bond for Rs.5 Mn over raw materials, working progress & finished goods.
Personal Guarantee of Directors for Rs.5mnTo finance working Capital requirements of the business.
Facility - 8 -Import loan - Sub limit under documentary Credit
Personal Guarantee of Directors for Rs.10mn To retire Import bills received under Facility 11.
Facility - 9 -Short term loan - Sub limit under documentary Credit
Personal Guarantee of Directors for Rs.10mn To purchase sugar and other raw materials for production process
Title of goods to be imported under the Documentary Credit.
Facility - 10 -Acceptance - Sub limit under documentary CreditFacility - 11 -Sight/Usance 60 days Maximum
10% Cash Margin Limit LKR
10% cash margin for each D/C to be booked in a call deposit To import sugar and other raw materials for production process
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
58LUCKY LANKA MILK PROCESSING COMPANY LIMITEDNOTES TO THE FINANCIAL STATEMENTS
28 Related party transaction
Details of related party transactions which the company had during the year are as follows,
29 Transactions with key managerial personnel (KMPs)
30 Key management personnel compensation2014 2013 2012
Rs. Rs. Rs.
Directors fees & expenses 12,240,000 12,240,000 6,476,335 12,240,000 12,240,000 6,476,335
31 Credit risk
31.1.1 Credit risk exposure
Notes Cash in hand and at bank
Trade and other receivables
Amounts due from related parties
Total % of allocation
Trade and other receivables 13 - 131,487,736 - 131,487,736 71.65%Amounts due from related parties 22.1 - - 36,685,988 36,685,988 19.99%Cash in hand and at bank 15 15,328,786 - - 15,328,786 8.35%Total credit risk exposure 15,328,786 131,487,736 36,685,988 183,502,511 100.00%
Total equity risk exposure 15,328,786 131,487,736 36,685,988 183,502,511
Cash in hand and at bank
Trade and other receivables
Amounts due from related parties
Total
Trade and other receivables 13 - 52,755,347 - 52,755,347 44.06%Amounts due from related parties 22.1 - - 33,168,259 33,168,259 27.70%Cash in hand and at bank 15 33,804,396 - - 33,804,396 28.23%Total credit risk exposure 33,804,396 52,755,347 33,168,259 119,728,002 100.00%
Total equity risk exposure 33,804,396 52,755,347 33,168,259 119,728,002
2014
2013
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The company is exposed to credit risk from its The company trades only with recognized, creditworthy third parties. It is the company’s policy that all clients who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis with
operating activities (primarily trade receivables) and from its financing activities, including deposits with banks and financial institutions and other financial instruments. With respect to credit risk arising from the other financial assets of the company, such as cash and cash equivalents and short term investments, the company’s exposure to credit risk arises from default of the counterparty. The company manages its operations to avoid any
The maximum risk positions of financial assets which are generally subject to credit risk are equal to their carrying amounts (without consideration of collateral, if available).Following table shows the maximum risk positions.
The Company carried out transactions with parties who are defined as Related Parties as per the Sri Lanka Accounting Standard - LKAS 24 ‘Related Party Disclosures'.
Related party includes KMPs defined as those persons having authority and responsibility for planning directing and controlling the activities for the Company. Such KPMs include the board of directors of the Company (inclusive of executive and non executive directors ) and executives who directly report to Board of Directors.
% of allocation
59
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUC
KY
LAN
KA
MIL
K P
RO
CES
SIN
G C
OM
PAN
Y LI
MIT
EDN
OTE
S TO
TH
E FI
NA
NC
IAL
STA
TEM
ENTS
31.2
Liqu
idit
y R
isk
31.2
.1N
et (d
ebt)
/cas
h20
1420
13Ca
sh in
han
d an
d at
ban
k15
,328
,786
33,8
04,3
96
Tota
l liq
uid
asse
ts15
,328
,786
33,8
04,3
96
Shor
t ter
m b
orro
win
gs18
8,89
9,19
0
63,6
62,8
73
Ba
nk o
verd
raft
s71
,806
,053
49,6
86,7
25
To
tal l
iabi
litie
s26
0,70
5,24
4
113,
349,
598
Net
(deb
t)/c
ash
(245
,376
,457
)
(79,
545,
202)
31.2
.2Li
quid
ity
risk
man
agem
ent
Mat
urit
y an
alys
is
Com
pany
Wit
hin
1 ye
arB
etw
een
1-2
year
sB
etw
een
2-3
year
sB
etw
een
3-4
year
sB
etw
een
4-5
year
sM
ore
than
5 y
ears
Tota
l
Inte
rest
bea
ring
bor
row
ings
111,
790,
024
66
,114
,717
75,5
59,6
76
47
,224
,798
-
-
300,
689,
215
Tr
ade
and
othe
r pa
yabl
es70
,691
,868
-
-
-
-
-
70,6
91,8
68
A
mou
nts
due
to r
elat
ed p
artie
s1,
478,
465
-
-
-
-
-
1,
478,
465
In
com
e ta
x lia
bilit
ies
1,69
5,86
8
-
-
-
-
-
1,69
5,86
8
Oth
er c
urre
nt li
abili
ties
34,9
01,8
53
-
-
-
-
-
34
,901
,853
218,
862,
210
66
,114
,717
75,5
59,6
76
47
,224
,798
-
-
409,
457,
269
31.3
Mar
ket
risk
Mar
ket p
rice
s co
mpr
ise
four
type
s of
ris
k:*
Inte
rest
rat
e ri
sk*
Curr
ency
ris
k
Mar
ket r
isk
is th
e ri
sk th
at th
e fa
ir v
alue
of f
utur
e ca
sh fl
ows
of a
fina
ncia
l ins
trum
ent w
ill fl
uctu
ate
beca
use
of
The
obj
ectiv
e of
mar
ket r
isk
man
agem
ent i
s to
man
age
and
cont
rol m
arke
t ris
k ex
posu
res
with
in a
ccep
tabl
e pa
ram
eter
s, w
hile
opt
imiz
ing
the
retu
rn.
The
Com
pany
’s p
olic
y is
to h
old
cash
and
und
raw
n co
mm
itted
faci
litie
s at
a le
vel s
uffic
ient
to e
nsur
e th
at th
e Co
mpa
ny h
as a
vaila
ble
fund
s to
mee
t its
med
ium
term
cap
ital a
nd fu
ndin
g ob
ligat
ions
, inc
ludi
ng o
rgan
ic
grow
th a
nd a
cqui
sitio
n ac
tiviti
es, a
nd to
mee
t any
unf
ores
een
oblig
atio
ns a
nd o
ppor
tuni
ties.
The
Com
pany
hol
ds c
ash
and
undr
awn
com
mitt
ed fa
cilit
ies
to e
nabl
e th
e Co
mpa
ny to
man
age
its li
quid
ity r
isk.
The
Com
pany
mon
itors
its
risk
to a
sho
rtag
e of
fund
s us
ing
a da
ily c
ash
man
agem
ent p
roce
ss. T
his
proc
ess
cons
ider
s th
e m
atur
ity o
f bot
h th
e Co
mpa
ny’s
fina
ncia
l inv
estm
ents
and
fina
ncia
l ass
ets
(e.g
. acc
ount
s re
ceiv
able
, oth
er fi
nanc
ial a
sset
s) a
nd p
roje
cted
cas
h flo
ws
from
ope
ratio
ns.
The
Com
pany
’s o
bjec
tive
is to
mai
ntai
n a
bala
nce
betw
een
cont
inui
ty o
f fun
ding
and
flex
ibili
ty th
roug
h th
e us
e of
mul
tiple
sou
rces
of f
undi
ng in
clud
ing
bank
loan
s an
d ov
erdr
afts
.
The
tabl
e be
low
sum
mar
ises
the
mat
urity
pro
file
of th
e Co
mpa
ny’s
fina
ncia
l lia
bilit
ies
at 3
1 M
arch
201
4 ba
sed
on c
ontr
actu
al u
ndis
coun
ted
paym
ents
.
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
60
NOTICE OF MEETINGNotice is hereby given that the Annual General Meeting of Lucky Lanka Milk Processing Company Limited will be held at Hemali Hotel, Walgama, Matara on 30th December 2014 at 10.00 am. for the following purposes.
1. To receive and consider the statement of Accounts for the year ended 31st March 2014 with the Annual Report of the Board of Directors and Auditors thereon.
2. To re-elect Mr. Lal Keerthi Amarasiri Gunawardhana who retires by rotation in terms of Article 81, of the Articles of Association of the Company, and being eligible offers himself for re-election.
3. (a) To appoint Mr. Lokubadu Jayasooriya Patabandige Anura Prasanna as a non executive director of the Company in terms of Article 88 of the Articles of Association of the Company.
(b) To appoint Mr. Dingiri Bandage Sunil Chamara Bandara as a non executive director of the Company in terms of Article 88 of the Articles of Association of the Company.
4. To re-appoint the Auditors Messer. Ernst & Young and authorize the Board of Directors to deter-mine their remuneration
5. To authorise the Board of Directors to determine payments for charitable and other purposes for the year 2014/2015.
6. To pass the following resolution as a Special Resolution.
SPECIAL RESOLUTIONIT IS HEREBY RESOLVED,
“that the name of the Company be changed from Lucky Lanka Milk Processing Company Limited to Lucky Lanka Milk Processing Company PLC with immediate effect.”
By Order of the Board
LUCKY LANKA MILK PROCESSING CO. LIMITED
MANAGERS & SECRETARIES (PRIVATE) LIMITED
Sgd:Mrs.C Salgado
Secretaries
05th December 2014
NOTE:
a. Only persons who are shareholders of the Company and whose names appear on the share Regis-ter as at AGM date will be entitled to attend the above meeting.
b. A Shareholder entitled to attend and vote at the above meeting is entitled to appoint a proxy to attend and vote in his/her place by completing the From of Proxy enclosed herewith.
c. A proxy need not be shareholder of the Company .However the proxy must be above 18 years of age.
d. Shareholders/Proxy holders are kindly advised to bring along with them their National Identity Card or a similar form of acceptable identity when attending the meeting.
e. For more information, please refer Administrative Details enclosed herewith.
f. The Completed form of proxy must be deposited at the registered office Bibulewela, Karagoda,Uy-angoda not less than forty eight hours before the time fixed for the meeting
61
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
LUCKY LANKA MILK PROCESSING COMPANY LIMITED
FORM OF PROXY
I / we ………………………………………………………………………………………..............................................
of …………………………………………………………………………………………................................................
being a member/members of Lucky Lanka Milk Processing Company Limited hereby appoint ;
…………………………………………………………………………………………….................................................
of …………………………………………………………………………………………................................................
…………………………………………………………………………..........................................……or failing him
Mr. Lal Keerthi Amarasiri Gunawardhana or failing him
Ms. Bhadra Amarasiri Gunawardhana or failing him
Ms. Daisy Amarasiri Gunawardhana or failing him
Ms. Namali Amarasiri Gunawardhana or failing him
Mr. L J Patabandige Anura Prasanna Jayasooriya or failing him
Mr. Dingiri Bandage Sunil Chamara Bandara or failing him
………………………………………………………………………………………………...............................................
as my / our proxy to represent me / us and *vote for me / us on my / our behalf at the Annual General Meeting of the Company to be held on ……………… 2014 and at any adjournment thereof and at every poll which may be taken in consequence thereof
Signed this …………………… day of ……………………. 2014
……………………………..
Signature of Shareholder
Note: Instructions to complete are noted on the following page
LUCKY LANKA MILK PROCESSING PLCANNUAL REPORT & ACCOUNTS
62
INSTRUCTIONS AS TO COMPLETIONKindly perfect, the Form of Proxy, by filling in legibly your full name and address, signing in space provided, and filling in the signature.
If the form of proxy is signed by an Attorney, the relative Power of Attorney should also accompany the Form of Proxy for registration, if such Power of Attorney has not already been registered with the company.
In case of a Company / Corporation, the Proxy must be under its common seal which should be affixed and attested in the manner prescribed by its Articles of Association.
The completed Form of Proxy should be deposited at the registered office of the Company Bibulewela,Karagoda, Uyangoda not less than forty eight (48) hours before the time appointed for the holding of the meeting.