8/6/2019 LS Summary Sheet_Final

1/3

Total Capital Cost Summary of Solu HEPAPPENDIX M

Page 1

Cost Summary

S.No. Description Local Foreign (USD) Total Amount (USD)

D Electrical Equipment and Accessories

1 3,355,990 3,355,990

2 1,961,101 1,961,101

3 1,377,066 1,377,066

Total for Electrical Accessories 6,694,157 6,694,157

E Mechanical Equipment and Accessories

1 2,942,378 2,942,378

2 788,404 788,404

3 644,564 644,564

Total for Mechanical Equipment 4,375,346 4,375,346

2*13.84 MVA, 10% overload, 0.85 pf, 11 kVHydro Generators With Static ExciatationSystem and Automatic Voltage Regulation,

LAVT Cubicle, Busduct and Neutral GroundingCubicles.

7*5.5 MVA, 11/132 kV Power Transformers,Auxiliary transformers, 300 kVA DieselGenerators, Automation and Control, Powerand Control Cables and Accessories, SF

6

Plant.

Generator Transformer Line Protection andMetering Panel with TVMS, DC SupplySystem, Battery Charger, WorkshopEquipment, Fire Protection, HVAC, 400 V ACSwitchgears, Grounding Systems, Illuminationof the Plant, Communications Equipment.

Franscis Turbine 2*11.558 MW, 750 rpm andall Equipment, Governor Equipment andTurbine Inlet Valve

Cooling Water Systems, Drainage andDewatering Equipment, Compressed AirEquipment

Workshop and Store Equipment, Lift, OilHandling System, Machine Hall Crane

8/6/2019 LS Summary Sheet_Final

2/3

Total Capital Cost Summary of Solu HEPAPPENDIX M

Page 2

Cost Summary

S.No. Description Local Foreign (USD) Total Amount (USD)

D Electrical Equipment and Accessories

1 2,739,049 2,739,049

2 1,656,307 1,656,307

3 1,163,044 1,163,044

Total for Electrical Equipment and Accessories 5,558,400 5,558,400

E Mechanical Equipment and Accessories

1 2,380,193 2,380,193

2 729,880 729,880

3 595,527 595,527

3,705,600 3,705,600

2*13.84 MVA, 10% overload, 0.85 pf, 11 kVHydro Generators With Static ExciatationSystem and Automatic Voltage Regulation,

LAVT Cubicle, Busduct and Neutral GroundingCubicles.

7*5.5 MVA, 11/132 kV Power Transformers,Auxiliary transformers, 300 kVA DieselGenerators, Automation and Control, Powerand Control Cables and Accessories, SF

6

Plant.

Generator Transformer Line Protection andMetering Panel with TVMS, DC SupplySystem, Battery Charger, WorkshopEquipment, Fire Protection, HVAC, 400 V ACSwitchgears, Grounding Systems, Illuminationof the Plant, Communications Equipment.

Francis Turbine 2*12.03 MW, 10% overload,750 rpm and all Equipment, GovernorEquipment and Turbine Inlet Valve

Cooling Water Systems, Drainage andDewatering Equipment, Compressed AirEquipment

Workshop and Store Equipment, Lift, OilHandling System, Machine Hall Crane

Total for Mechanical Equipment andAccessories

8/6/2019 LS Summary Sheet_Final

3/3

Total Capital Cost Summary of Solu HEPAPPENDIX M

Page 3

Cost Summary

S.No. Description Local Foreign (USD) Total Amount (USD)

D Electrical Equipment and Accessories

1 10,289,931 10,289,931

2 5,120,903 5,120,903

3 3,964,825 3,964,825

4 270,725 270,725

Total for Electrical Equipment and Accessories 19,646,383 19,646,383

E Mechanical Equipment and Accessories

1 9,254,249 9,254,249

2 2,090,093 2,090,093

3 989,275 989,275

12,333,617 12,333,617

3*32.27 MVA 10% overload 0.85 pf 11 kVHydro Generators With Static ExciatationSystem and Automatic Voltage Regulation;

LAVT Cubicle, CT, Busduct and NeutralGrounding Cubicles.

10*12 MVA, 11/132 kV Power Transformers,Auxiliary transformers, 350 kVA DieselGenerators, Automation and Control, Powerand Control Cables and Accessories, SF

6

Plant

Generator Transformer Line Protection andMetering Panel with TVMS, DC SupplySystem and Battery Charger, WorkshopEquipment, Fire Protection and HVAC, 400 VAC Switchgears, Grounding Systems,Illumination of the Plant, CommunicationsEquipment.

11kV Distribution Line including conductor,poles and accessories, transportation,installation, testing and commissioning

Pelton Turbine 3*28.57 MW, 10% overload,600 rpm and all Equipment, GovernorEquipment and Turbine Inlet Valve.

Cooling Water Systems, Drainage andDewatering Equipment, Compressed AirEquipment.

Workshop and Store Equipment, Lift, OilHandling System, Machine Hall Crane.

Total for Mechanical Equipment andAccessories