Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
C.TY CP SADICO CAN THO
lMAilSorl
CQNG HOA XA HQI CHU NGHIA VIET NAMDQc lQp - Tu do - Hpnh phric
Cdn Tho, ngdy 27 thdng 03 ndm 20lg56 ... 14- / SADIC1.2T| sV/v BCTC h.op nhdt ndm 2018
dd kiiim todn
Kinh grii: U1i Ban Chrmg Khoan Nhd Nu6cSo Giao Dich Chung Khoan Hd nQi
1. T€n COng ty : C6ng Ty CO Phin SADICO CAn Thcr2. MA chimg khoan : SDG.3. Dia chi try sd chinh : 3668 c6ch ya"g Thang Tilrn, phucrng Bni Hiru
Nghia, Quan Binh Thuj', Thenh ph6 Can fno.4. DiQn tho4i : 0292 3884354 Fax : O29Z 312tt4t5. Nguoi thgc hiQn c6ng UO ttrOng tin : Ong Nguy6n phri Thq.6. NQi d*g cria th6ng tin cdng b5 :
6.1. 86o c6o tdi chfnh hqp nh6t ndm 201g <16 ki6m toan6.2. Giei trinh ch6nh l6ch loi nhuan sau thui5 86o c6o tii chinh hgp nh6t deki6m to6n :
- C6c sO tigu tucrng img cta kj, trudc khdng so s6nh dugc v6i s6 liQu criaky ndy, do sti ligi fc1;"truO. t t Ong dusc ha'p ,h6t,;;d;g;.tii tpp naoc6o tdi chinh hqp nh6t te tri ngay mua th€m khoan dAu ti ua nu-'iuycnki6m so6t hopt rl0ng d cong ry co phen Xi Mdng T6y D6 tir
-ngdy
0u06t20t8.- Di6u chinh t6ng lqi nhugn dAu tu vdo c6ng ty li€n k6t : t r.621.766122 d
+ Tdng 15i trong ndm : 4.998.746.0t2 d+ Ting gi|tri kho6n dAu tu : 6.623.020.110 d
7. Eia chi website ddng 6i todn b0 nOi dung th6ng tin c6ng b5www.sadico.com.vn
Chring t6i xin cam k6t c6c th6ng tin c6ng bO tr6n day ld dting sy th6t vdhoan toan chfu trdchnhiQm tru6c ph6p lu6t v6 nQi dung th6ng tin c6ng b6.
Noi nhdn:- Nhu tAn- Ddngwebsite- Luu:PTC, PKT
6)sr*\i\e\Gr'@
'couelCO PHAf
SADICcAru rnd
BAo cAo rAI cniruH HqP NnArruAna ret cnlun XEr rnOc noAV er rnAruc tz t'tAlt 2018
GONG TY CO PHAN SADICOCAI,I THC}
c6ne rv cd pnAn sADrco cAn rno
7.
8.
MUC LUC
1. Mgc lgc
2. 86o c6o cria Ban TSng Gi6m ddc
3. B6o c6o ki6m toin tIQc ISP
4, Bf,ng cin tl6i k5 to6n h,p nhd,t t*i ngiy 31 thing 12 nim 2018
5. 86o cio k6t quf, hogt rlQng kinh doanh hqp nh6t cho n[m tdi chinh kdt
thric ngiy 31 thdng 12 ntrm 2018
6. 86o cdo luu chuy6n tidn t0 hqp nhAt cho nim tii chinh t<6t tnrfic ngiy 31
thing 12 n[m 2018
B6n thuy6t minh B6o c6o tiri chinh hqp nhdt cho niim thi chinh X6t tnrric
ngiry 31 thing 12 nim 2018
Phg lgc
* rk rr rr * r( ?t r(:t ik * rr * rt:t * !k * *,r,r 'r 'r:k
* 'r
Trang
1
2-3
4-5
6-9
11 -12
t3-42
43-46
10
ffi
cOne rv c6 pnAn sADrco iAu ruo
HilAing qudntr!
vi t6nMai C6ng Toln Chri tich
Chri tich
BAO CAO CU,q. BAN T6NG GIAM D6C
Chtlc
Ban T6ng Ciam e5c C6ng ty C6 ptrin Saaico-Cin Tho (sau th-V-eoi.tit li "C6ng-ty'? Ilnh biy b6o c6o
cta mtnh cirng v6i eeo "Zoiai "rrint,
t 9,p nhAtch; nfuntii ctrintr t6t thric ngiy 3l thang 12 nam 2018
cria C6ng ty vi c6ng ty con (gqi chung li "Tflp dodn')'
ffi iliJ ffTlyrnan hgat {6ng theo.Gi6y chynB, nrygr* kf doanh.ng}r,ir :f 1800155452 (s5
cii ri 5703000320) d#;r,i#ffi;sey tir#"ti;if 2007 vidane kf thav tt6i Dn th& 06 neiv 05
tf,ang I n[m 2019 do Sd K6 hoach vi E0u tu TP' CAn Tho cap'
l3ilI:- uu'*
, 366,- c6chm4ng thrflng 8, phudmg Bri Hfru Nghia, qu.n Binh fr,iv, Tp. cfln Tho
- Di0n thoai :0292 3815108
- Fax :02923821141
Hoat ttong kinh doanh cta.c6ng ty li: san xu6t-bao bl, v6i det tu Plastic; s6n xu6t bao bi te gi6y; Kinh
doanh v.t li€u xiy dwe; Uy gic *ra, *aiiiiffi to ti'.' a"*'t' u6t a6ne sTiI6'; Kffi doanh'
xu6t nh6p ktrAu m6y ,"8t, ti,r6t bi ve phu {ing'd+* l' t1u T vi m6v' m6c' thi6t bi vn phu tung miv
.h6c; Kinh doanh, .rii",iia, *i,;;;ffffi;-eiarL pt u gia vi h6a c[6t nginh nhua c6c loai'
HOi ildng quin tri, Ban Ki6m so6t vir Ban T6ng 9'1- 15^" ^c6c thanh vi6n Hoi adffifi;?, [i6,,, ,oat-re Ban Tting GiSm d5c cria c6ng ty trong n[m vi cho
d6n thoi di6m lflP b6o c6o niY bao g6m:IIf,td
\IDO
nE nfrie. ngitY 28 thing 02 n[m 20 1 9
T6i b6 nhiQm ngiY 16 thbng| ndm 20i6OngNguy6n Phri Thq
6ngNguy6n Phir Thq
6ng LO Hodng Tu0n
6ng LONggc Anh
6ng D5 Hfru Huong
Ong Luu Ven Kinh
6ng Luu Hoang Thanh
Ban kifimsodtvi t6n
Doan Vfur Cuong
Ong TrAn Hiru Einh
Ph6 Chri tichThanh vi€nThanh vi6n
Thanh vi€n
Thanh vi6n
Thanh vi6n
ChfcTruong ban
Truong ban
Thanh vi6nThanh vi6nThanh vi6n
Thanh vi6n
Mi6n nhiQm ngiry 28 thing 02 nlm 20 19
BO nhigm ngiY 28 thbng 02 nim 2019
TAi b6 nhiQm ngiy 28 thbngI? ndm 2019
TAi b6 nhiQm ngity2Sth6ng 02 nilm20l9
86 nhiQm ngiY 28 thing}Z n[m 2019
T6i bO nhiQm ngiY 16 thing4 ndm 2016
Mi6n nhiQm ngitY 20 thing4 nim 2018
86 nhiQm ngiY 16 thfung4 nlm 2016
Mi6n nhiQm ngiry28thingD2 nlm 2019
b6 nhinhiQm ngiy 28 thilngl?ndm20l9
g5 nhiQm ngiY 16 th6ng4 n6m 2016
Mi6n nhiQm ngiY 28 thing}Z n[m 2019
86 nhiQm ngitYZSthfungD? ndm 2019
86 nhiQm ngiY 28 thbngl2 nlm 2019g6 nhiem ngdY 16 thing4 ndm 2016
Mi6n nhiQm ngiry 20 th6ng 4 ndm 201 8
86 nhipm ngiY 16 thang 4 ndm20l6
Mi6n nhiQm nglY 28 thilng}Z n[m 2019
Ong Tran Hitu DinhOng Nguy6n Nhu Ti6n
6ngNguy6n Qudc Khanh
BnNguy6n ThiKim ThriY
2
^rr^c6ne rv cO pnAn sADrco cAN THoeAo cAo cuA BAN rONc ctAvt Doc (tiisp theo)
Ban Tdng Gitimitdcvi t€n Chirc Neiv tii b6
Nguy6n Phi Thq Gi6m d5c T6i b6 nhiQm ngiy 28 thing0? nim 2019
OngNguy6n V[n Cucrng Ph6 T6ng Gi6m d6c TAi b6 nhiQm ngiY 01 thing 3 n[m 2019
Dli diQn theo phiP luitNsu&i tlai di6n theo ph6p lu0t cua Cdng ty trong nlm vi cho tl6n thdi diem $p b6o c6o niy h 6ng
i.igrv6, pt,r'il,q - rong biarn aot (tii b6 nhigm ngiry 28 th6ng 02 n[m 2019)'
KiSm toin vi6nc6ne tv TNHH Ki€m torin vi ru v6n aac dd rtugc chi itinh ki6m torin 86o c6o tii chinh hqp nh6t cho
nemiai chinh k5t th6o ngiy 3l th6ng 12 nlm 2018 cria COng ty.
Tr6ch nhiQm cfra Ban T6ng Gi6m iISc
il;#;H* iOr cors i rt iq t6ch nhiQm lfp B6o c6o tii chinh hop $6t p-he" *1, trung thsc viL
hqp lf tinh hinh tdi ch(nh hqp nhAt, t-{ qua'noaittqng kinh gr*n f,g-p 4fo vi luu.chuven tiAn t0 hqp
nh6t cria Tgp doan trong n[m. Trong viec fap BaI .i, iai chinh hqrp nhAt ney, Ban Tting Gi6m tt6c phii:
o Chen lUa c6c chinh"s6ch k6 toAn thich hqp vd 6p dpng c6c chinh s6ch ndy m6t c6ch nhft quin;
o Thlrc hign cic x6t do6n vi c6c u6o tinh mQt c6ch hSp ry vi thin trqng;
o N6u 16 c6c chuan *U. t5 to6n 6p dpng cho Tfp ttoan c6 9*q:. qT.qri hay kh6ng vi t6t ci c6c sai-
ffi;;;;;Z;Aarq. ti* biy vi gial thich tbng 86o c6o tii chinh hqp nhdt;
o L6o B6o c6o tai "frrri
rrqp *,a*erlo sd hoet dQng li6n tuc hir truong hqp khong th6 cho rlng TOp
tloan sE ti6P tuc ho4t dQng li6n tuc;
. Thi6t l4p vn,il;lilO ,h5,lrirg,n so6t nOi b0 m6t c6ch hfru hi6u nhim han ch6 rui ro c6 sai s6t
trqng y6u do gian l6n ho4c nh}m ffin tt"rrg;ie" fhp ,i tinh bey B6o c6o tii chinh hqrp nhit'
Ban T6ng Gi6m d6c dim bio c6c s6 k6 toan thich hgrp.dugc luu gr,E dA)' dri-d6.phan Anh tinh hinh tai
chinh cra Tpp rroan v6i mrlc d0 chinh #;qp"ii'i-i r;afrc,.4qi a]6m nlo vd c6c s6 s6ch k6 toan tudn
;ffi;i,Eft k$,;tu il;;;ilit"s ciarrrtA" "une.chiu
t6ch nhiQm bio vg an toan tii sin cria rflp
ttoan vi do d6 tt6 thuc hi6 c6c biQn fnap tt i"t trq,p ;'6 ng[n chfln vi ph6t hiQn c6c hanh vi gian lan vi
c6c vi phpm kh6c.
Ban T6ng Girnm d6c cam k6t de tuen thri c6c yeu ciu n6u fr6n trong viQc lfp 86o c6o tii chinh hqrp nhAt'
PhG duyQt 86o c6o tii chinh;;; ;ffi;rar" aa" cong ty pho duyQt 86o c6o tai chfnh hqp ntr6t ainn.tPt' Pl" c6o tii chinh hqp
;ht A ;"htu ant t u"l ih[. ri t qp ly !h! hinh tdi chinh ctra 'iap aoan tai thdi di6m ngiv tl t\.ne.t7
nlm 2018, cflng nhu kU;;; i"ii [O;t.r.rnh doanh vi tinh hinh luu chuv6n ti€n t0 cho nlm tii chinh k6t
thirc cing ngiy, phir hqp vdi c6c chuin ,i?3-t"e" viq IT, :li 9: 1: l?T,0"":lnehiQp viQt
I'.4i(
\{
ffi:ffi;ffi;il;;ff;; Efit" ;Fi6 toan viet Nam, chd do {9 toan doanhnghiQ
N;;j,i4i&A;t iirr, pr,ip fy .O tien quan d6n viQc lfp vi trinh biy 86o c6o tii chinh hqp nhit'
T6ng Gi6m iISc
Ngny 25 thang 3 nim 2019
'8/c:/c*\s
R}SADICcA\ iHo
*uo"u* rtllv a\l
A&CA&C AUDITING AND CONSULTING CO., LTD.
www. a-c. com.vn
56: 4.0115/1gffC-AC
Head Office
Branch in Hanoi
Branch in Nha Trang
Branch in Can Tho
02 Truong Son St., Ward 2, Tan Binh Dist., Ho Chi Minh City, Vietnam
Tel:028.3. 5472972 Fax: 028.3 5472970 kttv@a'c.com.vn
40 Giang Vo St., Dong Da Dist., Ha Noifel: 024.3736 7879 Fax'. 024.3 7367869 [email protected]
Lot STH 06A.01, Le Hong Phong ll Urban Area, Phuoc Hai Ward, Nha Trang City
Tel: 0258.3 E76 555 Fax: 0258. 3875327 [email protected]
I5-13 Vo Nguyen Giap St., Cai Rang Dist., Can Tho City
fel 0292.3 764 995 Fax: 0292.3 764996 [email protected]
BAo cAo xrtu roAN DQC LAP
Kinh sfti: CAC CO DONG, HQI DONG 9UAN TRI vA BAI\I TONG GIAM DOC
COXC TY CO PHAN SADICO CAN THO
chrins t6i d6 ki€m torin 86o c6o tii chinh hqp nh6t kdm theo cria c6ng ty c6phAn sadico cAn Tho (sau
Aav giiiaifa ,.C6ng ty") vd c6ng ty,co1(gei chung.li,'Tip foin"), dugc lap ngdy 15 th6ng 0l nim
2019, tt trang 06 aen trang a6, bio !O* na-ng"an d5i k6 to6n hqp nh6t tai IFAV
g I $an* 12 nim2018,
ia'r'"i"r.e, ira rr"ira6nitcnhaouin hqp nf,6t, 86o ciio luu chuy,5n ti€n tQ hqp nhAt cho n[m tdi chinh
k6ffi; "irirgay na tiaitnuy6t minh dio cao tii chinh hqp nhAt'
Trich nhiQm cria Ban T6ng Gi6m il5c
;;ffi6,,s Aia," aA. Cong t chiu trich 4iA. vO viQc !0p va trinh-biy tllqtlY.-,':hqp lv 86o c6o tiichinh hqp nhdt cria ,AO ;"* theo c6c ChuAn mgc K6 to6n ViQt Nam, Ch6 d0 K6 to6n doanh nghiQp
ViQt Nam vd c6c 9|rv tlinh phrip lf co ricn iuan Sil:li"t1q vd trinh 9a1
nio c6o tii chinh hsp nh6t vd
chiu tr6ch nhi€m uc Li6, .oat "OiuO
mn Fan Tdng Gi6m d5c x6c itlnh ln cAn thi6t d6 dim b6o cho viec
lpp vd trinh bdy 86o c6o tdi chinh hqp nh6t kh6ngi6 sai s6t trqng y6u do gian l6n hoic nhAm l6n'
Trich nhiQm cfra Ki6m toin vi6n
Tr6ch nhiQm ".iu
cf,,ing ,Oi fa O"u ra f kitin vA 86o c6o Oi chinh hqp nhAt dUa ,-tC, k1.Ou6, ctla cuOc
tier,"ar. Chtng toiaE ti6n hinh kiiSm to6n theo c6c ChuAn myc Ki6m to6n ViQt Nam. c6c chuin muc
niv veu cAu chring tdil;ffi;;6" fi; va cac luy dlnh.v6 d4o drlc nghd ngh]eq,.lap.k6 ho4ch vd
ffi.G;;;d. 65* .a" a6 aat dusc sp tlim b6o liqp ly vC viQc lieu 86o c6o tii chinh hqp nh6t cfia
T6p ttoin c6 cdn sai s6t trqng y6u hay kh6ng'
C6ne vi6c kiiSm toin bao gdm thUc hign c6c thri tpc nhim thu thfp c6c bing th,frrg ki6m to6n vd c6c s6
i,e" "; ii,;;d ;i;h tr6n d6o c6o tdi chinh hqp nhit. c6c tht tuc kiiSm to6n dusc lua :lal.dyi tr6n x6t
ir^Jr, ",r"
kim i"a" ,ie", bao gdm d6nh gi6 rui ro c6 sai s6t trqng y6u trong 86o c6o tdi chinh hqp nh6t
i"ti*iari"a.;4, l,ir. K[t thuc hi€n'tt6nh gi6chc*1- nuyl t** P.q vi6n,ctd xem x6t kirim so6t
n6ii6 cria Tfp doin li6n quan diin viec lap vd trinh bny Brfo c6o tii chinh hqp nhAt trung thvc, hqp lli
;il1;1ht6, tdl,a" ,r,,r ,u; ftil t"a, pt t, hqrp voi tinh hinh thsc t6, tuy nhi6n kh6ng nhim muc dich dua
;it6;;6;,e, qrt;; k,6,, 5orat;Oi uO cria rfp ttoin. cong viQc-kir5m to6n cfing bao,gom dsnh gi6
tinh thich hq'p cta;.hfi;;-[Ci"a. ioq. ap 9** u.u,t*t r,qpli :tu..,ic udc tinh k6 to6n ctia Ban
T6ng Gi6m d5c cfing nhu d6nh giri viQc trinh bdy tdng th6 Biio c6o tii chinh hqp nh6t.
Chring t6i tin tumg rang c6c beng chung ki6m to6n md chfng t0i dA thu thfp tlugc li <t6y di vd thich
hqp d6 lim co s0 cho ! ki6n ki6m to6n ctra chirng t6i'
{'t i6n cfra Ki6m toin vi6nit ro i ki6n cria chirng t6i, 86o c6o tai chinh hqp nh6t tta phan 6nh trung thgc vi hqp l1f, tr€n c6c khia
.ant, oqrg y6u tinh triin tai chinh hqp nh6t cria Tfp dodn t4i ngdy tai ngiy 3.1 thhng 12 n[m 20 I 8, cfing
il kEi ffi hoat tl6ng kinh doanh hqrp n[6t vd tinh hinh luu chuyiSn tial tu^ lgP nhdt cho ndm tdi chinh
i.il h,1;;il* ,lar, p"nt hqp v6i c6c chuAn msc rii to6n viQt Nam, chc d0 K6 to6n doanh,nghiQp viQt
Nam vi "ao
iriAinf. phap iy c6 lien quan diSn viQc lflp vi trinh biy 86o c6o tdi chinh hqp nhit.
=It
N
:l,ll
I:l{1
4o"l ndependent Member of
BAKER TILLYINTERNATIONAL
BAo cAo KIEM ToAN
a[=-)-----
SA Ci,ny CNDKHN kidm todn: 2646-2018-008-1iiiiy CWOXttt't kidm todn: 1242-2018-008-1
TP. C6n Tho, ngiY 25 thhng3 nilm20l9
f_;*,r.+i.t'i+INTERNATIONAL
c6ue rv cd pxAn sADrco cAn rnoDla chi: 366E C6ch Mpg th6ng 8, phudng Bti Hftu Nghia, qufln Blnh Thriy' TP' CAn fno
sAo c.Ao rAt cuiNu sOP NIrArCho n[m tai chlnh k6t thric ngdY 3l 12 nlm 2018
cni rr0u
l - rAI sAN NcAN H4'N
I. Ti6n vi c6c khofrn tu'ong tluong ti6n
1. TiAn
2. C6c ktrotui tuong tluong ti6n
II. EAu tu tii chfnh ngin hgn
l. Chr?ng kho6n kinh doanh
2. Dg phdng gi6m gi6 chimg kho6n kinh doanh
3. EAu tu nim gittd6n ngdY d6o han
Cfc khoin Phii thu ngin hinPhii thu ngdn h4n cria kh6ch hing
Tri trudc cho ngudi bdn ng8n h+n
Phii thu nQi bQ ngfn hqn
Phii thutheo ti6n tlO kd hooch hqrp ddng x6y dlmg
Phii thu vA cho vaY ngan h3n
Phii thu ng8n hen kh6c
Dp phdng Phii thu ngin hqn l&6 dOi
Tdi sin ttri6u chd xrl $
Hing tdn kho
Hdng tdnkhoD1r phdng ginm gi6 heng t6n kho
V. Tii sin ngin hgn khic
1. Chiphltrifudcnginhan2. Thu6 gi6 tri gia tlng tluqc kfi6u trf3. Thu6 vi c6c L{roin k&6c phii thu Nhd nudc
4. Giao dich mua b6n lqi tr6i phi6u Chlnh phri
5. Tdi sinnginhPnkhac
MEs6
Eon vitlnh: VND
S5 ttAu nam
J
.\
.t\(I
)t
m.l.)4
4.
5.
6.1
8.
ry.l..,
274.221,365.415
9.111.7s6.130
9.111.756.130
59.500.000.000
59.500.000.000
82.095.425.347
60.212.480.835
26.358.215.528-
2.657.555.54;
Q.133.r26.s65-)
122.722.582.116
122.722.582.116-
791,601.822
418.820.909
372,780.913
80.802.284.831
1.006.013.113
1.006.013.113
3s.736.074.480
36.860.435.401
3l.387.600
427.551.47;(1.583.300.000)
43.057.159.033
43.057 .1s9.033_
1.003.038.20s
242.666.364
760.371.841
BANG cAN u6t rf roAN HgP NHArTgi ngiy 31 thing 12 nim 2018
Thuy6tminh
100
110 v.lllltt2
120
tzl122
123 Y.Za
130
131 V.3
t32 v.4133
134
135
136 V.5a
137 v.6139
140
t4l Y.7149
1s0
l5l V.8a
152
153 v.l7154
155
s6 cu6i nlm
Bdo cdo nhy phai ihw itoc cilngvftl Bdn thuydt minh Bdo cdo tdi chtnh hqp nhlt6
cOnc rv cd PnAr sADrco cAru rnoDia chi: 366E C6ch Mgrg th6ng 8, phulng Btri Httu Nghia, qu6n Blnh Thiry, TP. CAn fho
nAo cAo rAt cuiNu uQPNsArCho ndm tni chinh kdt ttntc ngty 3 I ttr6ng 12 nlm 20 I 8
Bing c0n a6i n6 toen ngp ntrdt (ti6p the?)
MAs6
Thuy6tminh
200
210
2tl2t2213
214
215
216 v.5b219
220
221 v.9222
223
224
225
226
227 V.10
228
229
230
231
232
240241242 v.ll
s6 cu6i nlm 56 dAu nrmCHi TIOU
B- TAIsAnnAtuAx
I. C{c khoAn Phii thu dii hgn
1. Phii thu dnihan crlakh6chhing
2. Tritrudc cho ngulib6n dnihan
3. V6n kinh doanh d tlon vi trUc thuQc
4. PhiithunOib0dnihan5. PhiithuvB cho vaY ddihgn
6. Ph6i thu dni hen kt6c
7. DgphdngPhiithudiihenkh6 ddi
Tii sfrn c6 aPnTdi sin c6 einn nuu nnn
Nguy1n gid
Gid tri hao mdn lfiY kd
Tdi sin c6 ainn thu€ tii chlnh
NguyEn gid
Giti tri hao mdn lftY klTdi sin c6 Ai*r v0 hlnh
NguyAn gid
Gid tri hao mdn lfiY kd
n6t oqng sfrn tliu tuNguy6n gi6
Gia tri hao mdn ltY k6
392.558.109.616
217.800.000
217.800.000
338.1s7.221.751
335.157.221.757
601.608.912.156
(263.451,690. j99)
244,8s6.000
(244.856.000)
49.612.154.280
31.0s3.126.122
t7.528.428.158
1.000.000.000
4.570.933.579
29s.594.446
4r.425.963
639.358.043
3.594.555.127
143.972,314,690
96.778.323.247
e6.778.323.247
159.476.07 5.009
(92.697.7s 1.762)
99.856.000
(99.8s6.000)
46.525,335.162
42.291,820.004
4.233.515.158_
668.6s6.281-
668,6s6.281
II.l.
)
J.I
l{U
:
l(,1
III.
IV. Tei sin dO dang dii hgn
l. Chiphl sinxudt, kinhdoanh dddang dnihen
2. Chi phl x6Y dpg co bin dd dang
V. DAu tutii chlnh dii hgn
1. DAu tu vdo cdng tY con
2. DAu tu vdo c6ng ty li€n doanh, li€n k6t
3. Dlutu g6P v6nvio tlonvikh6c
4. Dy phdng ttdu tu tili chlnh dni han
5 DAu tu nEm gifi'd6n ngiY tl6o hgr
VI. Tni sin dii h1n khfc
1. ChiPhltrifiudc dnihAn
2. Tdi sln ttru6 thu nh$P hofin l4i
3. Thi6t bi, vflt tu, phg ttng thay th6 dni han
4. Tli sin ddi hqn lfi6c
5. Lqi th6 thuong mgi
rONG cONG rAl sAx
250
251
252
253
254
255
260
261
262
263
268
269
270
v.2bv.2b
Y.2a
V.8a
v.l2v.13
v.14
Bdo cdo ndy phdi rtwe iloc cilng vfii Bdn rhuydt nfnh Bdo cdo tdi chtnh hqp nhdt
666.779.475,031 224.774.599.521
7
c6na w cd PnAu sADrco cAn rnoDia cht: 366E CichMang th6ng 8, phuUng Bti H{tu Nghia' qufln Btnh Thriy' TP' CAn ftro
nAo cAo rAl cHfNs uoP NsArCho nlm tii chinh k6t thirc ngiy 3l thingl} n[m 2018
ning c0n d6i 16 tofn hqp nh6t (ti6p ttreo)
MEs6
Thuy6tminh s6 cu6i ntrm 56 tIAu nim
csi utu
c- NqpsAlrM
I. Nq ngin hgn
1. Phiitringudib6nnginh+n2. NguUi mua fi6 ti0n trudc ngtn hgn
3. Thu6 vic6ckhoinphiinQpNhinudc4. Phei fie ngudi lao dQng
5. Chi phl Ph[i M ngin tren
6. Pheifien0ib0ng6nhEr7. Phii ti theo ti6n e0 # noeel hqp ddng xty dlnrg
8. Doanh thu chua thlrc hi€n ngfn han
g. Phiitring[nhenl*r6c10. Vay vingthu€ Oi chlnh ng6n trqn
11. DUphdngPhiit& ng6nhPr
12. Qu! khen thu6mg, Phric lqi
13. Qulbhh6ngi614. Ciao aicn mua b6n lli t6i phi6u Chlnh phri
II. NqdAi hgn
1. Phiitringulibdn dnihen
2. NguUi mua tri ti6n trudc dii hP3. ChiPhlPhniffiddihen4. PhiifinnOib0 vA v6nkinhdoanh
5. PhnirinOib0deihan6. Doanhthu chuathlrchi$ndnihen
7. Pheitrednihenkhdc
8. Vay vi ng thu€ tii chlnh dni han
g. Tr6iphi6uchuY6nd6i10. C6 Phi6u uu dai
I 1. Thud thu nh0P ho6n leiPh&i fii12. Duph0ngPhniffi dni han
13. Qu! ph6t fii6n khoa hqc vi c0ng nghQ
300
310
311 V.15
312 v.l6313 v.t13t4 V.18
315 v.19
316
317
318 v.20319 V.2l320 Y.22a
321
322 v.23
323
324
330
331
332
333
334
335
336
337
338 v.22b
339
340
34r342
343
326.488.489.002
311.928.108.913
25.993.112.343s3.544.378.4032.4s5.787.396
23.014.197.278
437.499.9s1_
45.000.000
170.147.816203.638.504.328
2.629.481.398
14.s60.380.089
14.s60.380.089
116.418.92s,634
89.522.545.54s
9.006.667.9881.962.400.000
671.870,998
10.026.172.921
223.084.959_
52.272.728
25.352.841
65.545.389.523
2.009.333.587
26.896.380.089
26.896.380.089
Bdo cdo niry phdi drqc dQc cing vai Bdn thuydt minh Bdo cdo tdi chinh hqp nhiit
I
I
\tA
c6ne rv cd PttAru sADrco chr rnoDia chl: 366E Cdch VfengttAng S,phuUng Bti HftuNghia' qufu Binh Thtiy' TP' CAn
.tno
sAo cAo rAt csfNIl nQPNuArCho n[m tdi chlnh kdt thric ngiy 3 I thing 12 nlm 201 8
Beng qen d6i k6 to6n hq n
-
ME^so
Thuy6tminh s6 cu6i nlm s5 oAu nem
D-
CHi TIOU
v6x cHO sOH0U
V6n chfr s0 h{tu
V6n g6p crla cht s0httu
cd piidu pnd thtng c6 quvln bidu ryvdtCd phidu ru ddi
Th[ng du v6n c6 PhAn
quvAn chgn chuYdn c6i mi Ptridu
V6n k:h6c crla chrl s& htuC6 phi6u qu9
Chenh lOch tl6nh gi6 lai tdi sin
Chcnh lech tf gi6 h6i do6i
Qu! dAutuPh6ttri6n
QuI h6 trq siP x6P doanh ngliQP
Qu! kh6c thu$c v6n chrl s0 hitu
l-qi ohufn sau thu6 chua Ph&n Ph6i
Lqi nhudn sau thud chua Phdn Phdi
lnv kii ddn cudi ki'tnmc
foi nn dn sau thud chua ph'dn phdt ki ndy
I.
L
400
410
4ll Y.24a
41la4l Ib412
413
414
4ls416
417
418 Y.24a
419
420
421 Y.24a
421a
42 lb422
429
430
431
432
440
;5.
4.
5.
6.
7.
8.
9.
10.
11.
12. Ngudn v6n ddutux6Y dlmg cobin
13. di Ich c6 tlOngktrong ki6m so6t
II. Ngudn kinhPhlviquf khic
l. Ngudn kinh Phl
;. Nludn fcinrr pfrr da hhh thenh tai san c6 ttir*r
rONG CQNG NGUoN vON
)i\
_il
DuongThiQulnh Giao
K6 toln truong
4----
Duong ThiQuinh Giao
Ngudi lfP
340.290.986.029
340.290.986,029
67.999.970.000
67.999.970.000_
(s0.000.000)
25.835.g20.72;
10g.g54.444.96;
70.592.492.7 51
39.361.952.213
136.550.65|.J4;
@
Tho, ngiY 15 th6ng 01 n[m 2019
y6n Phri Thq
T6ng Gi6m d6c
108.355.673.887
108.355.673.887
64.999.970.000
64.999.970.000_
(50.000.000)
25.535.g20.72;_
l7 .569.783 .165
17.569.783.165_
..@!!a
Bdo cdo ndy phdi drqc dpc cimgvoi Bdn thuydt minh Bdo cdo tdi chfnh hqp nhiit
4
9
cONG TY cO PHAN sADrco cin rmoEia cht: 366E CAch MSng th6ng 8, phudng Bti Htru NghTa, qu$n Blnh Thriy' TP' CAn Tho
sAo cAo rAI cHfNH HOP NHArCho nlm tii chlnh k6t th0o ngdY 31 12 nam 2018
BAo cAo rfr QUA HoAr DONG KINII DoANH HqP nmarCho nIm ttri chfnh t6t tnrric ngiy 31 thtngl2 ntrm 201E
Thuy6tminh
MEs6CHITIOU
1. Doanh thu bin htng vi cung cip dich vg
2. Cfc khoin gi6m tr& doanh thu
3. Doanh thu thuin v& b6n hlng vi cung c6p dich vg
4, Gi6 v6n hlng bin
5. Lgi nhu$n gQp vt Uln hlng vl cung cdp dich vg
6.
7.
Doanh thu hogt tl{ng t}i chtnh
Chi phl tli chlnh
Trong d6: chi Phl l6i vaY
Phln hi holc 16 trong c6ng ty liSn doanh, litn k6t
Chi phf bin hlng
Chi phI quin $ doanh nghiQP
Lgi nhu$n thuln tt holt itQng kinh doanh
Thu nh$P khic
Chi phl kltic
Lgi nhufn khfc
Tdng lqi nhu$n k6 to{n tru0c thu6
Chi phl thu6 thu nh$p dornh nghiQp hiQn hlnh
Chi phI thu6 thu nh{p doanh nghifp hof,n lgi
Lgi nhu$n sau thud thu nh$p doanh nghiQp
Lgi nhu$n sau thuS cta c6ng tY m9
Lgi nhu$n sau thuS crla c6 tl6ng kh6ng ki6m soit
Lli co bin trOn c6 Phi6u
Lii cuy gitm trtn c6 Phi6u
8.
9.
10.
11.
t2.
13.
14.
15.
16.
17,
lE.
19.
20,
21.
22,
12.233.616.804
6.169
6.t69 2.482
4---
Duong Thi Qulnh Giao
Nguili t$p
01 vl.l
02
10
11 Vl,z
20
2t vI.3
22 vI.423
24
25 VI.5
26 VI.6
30
31 Vl.1
32 VI.8
40
50
51
52 VI.9
60
6l
62
70 vI.10
7l vI.10
Ntrm nav
8s5.604.444.382
855.604,444.382
770,534,779,704
85.069.664.678
28.637.984.380
19.474.916.188
12.933.087.262
16.236,712,82L
13.436.100.703
35.834.010.081
61.199.334.907
1.765.040.7s8
133.017.511
1.632,023.241
62.831.3s8.154
7.818.732.339
(41,425.963)
ss.054.051.778
42.820,434,974
Don vilinh: VND
NIm tru6tc
231.988.393.697
231.988.193.697
197,889,797.065
34.098.s96.632
8,819.266.445
7.936.582.75s7.915.016.642
2.494.255.771
13.976.596.477
18.510.428.074
2.060.802.557
23.671.561
2.037,130.996
20.547.s59.070
2,403.733,669
18.143.82s.401
18.143.825.401
ngdy 15 th6ng 0l nam 2019
Duong Thi Qulnh Giao
K6 to6n truOng
Phfi Thg
Bdo cdo nfu phdt ilwc doc cimg vfii Bdn thuydr ninh Bdo cdo tAi chinh hqp nhdt10
2.482
)
c6ne w cd pnhn sADxco cAu rnoDia chi: 366E C6ch Mpg th6ng 8, phu&ng B[i Httu Nghia, qufln Btnh Thrly, TP' CAn Tho
sAo cAo rAl cufNu HoP NHArCho n6m tii chlnh kdt thric ngiy 31 thdrtgl? n[m 2018
CHi TITU
I. Luu chuy6n ti6n tt hogt dQng kinh doanh
1. Tidn thu b6n hing, cung cdp dich w vn
doanh thu kt6c2. TiBn chi tre cho nguUi cung c6p hdng h6a vi dich vu
3. Ti6n chi ti cho ngudi lao tl$ng
4. Ti6n Hi vaY tlfl tr6
5. thudthunh$p doanhnghi$p dttnQp
6. Ti6n ttru kh6c tt hoet <lQng kinh doanh
7. TiBn chi lhdc cho hogt dQng kinh doanh
Lru chuyln ttln thudn til hogt tt\ng klnh doanh
878.258.415.810(856.99s.748.144)
(s6.s53.168.056)
(12.74s.126.81s)
v.15 (10.s05.527.996)
16.899.882.198
(s6.298.s25.438)
@
BAo cAo LuU cHUYEN rItN rP HgP NHAr(Theo phuolg PhdP trgc ti6P)
Cho nIm tAi chinh tr6t tnflc ngty 31 thdng 12 nlm 2018
Thuy6tminh Ntrm nay
Eon vitinh: VND
Ntrm tru'6'c
260.641.567.586(t63 .203.283.841)
(38.470.220.947)
(7.grs.674.331)(2.847.4r7.041)
2.090.67s.145(32.139 .97 5 .2s9)
-IrtiTt"stz
Mf,l
so
0l02
03
04
05
06
07
20
(
II.
1.
,)
4.
5.
6.1
Luu chuy6n ti6n tt hoit dQng dlu tu
TiAn chi d6 mua sim, xfry dgng tni san c6 <tinh va
c6c tdi sin dii h4n ldt6c
Ti6n thu til thanh ly, nhuqng b6n tei san o6 dinh va
c6c tdi sin dli han kh6c
Ti6n chi cho vay, mua c6c cdng qr nq ctla
tlon vi kh6c
Ti6n thu hdi cho vay, b6n l4i c6c c0ng cg nq cta
tlon vi kh6c
TiAn chi dAu tu g6p v6n vio tlon vi kh6c
Ti6n thu trdi aAu tu g6p v6n vio don vi kh6c
Ti6n thu l6i cho vay, c6 ttc vi lgi nhufln tlugc chia
Lru chuydn ttln thudn tt hogt tt{ng ttlu tr
v.92l
23
(2.9rr.582.148)
1.845.000.000
(174.000.000.000)
277.000.000.000
:
18.145J20.493
@
(6.781.024.481)
3.343.636.364
8.805.740.000
736E.i'l.8st
24
25
26
27 VI.3
30
11
Bdo cdo ndy phdt ttuqc cloc cing v6i Bdn tkrydt ninh Bdo cdo tdi chlnh hqp nhdt
c6na w cd pnhn sADrco cAn rnoEia chl: 366E CtchMpg thdng 8, phu0mg Bti Httu Nghia, qu$n Binh Thtiy, TP. CAn fhs
sAo cAo rAt cufNu uoP NsArCho n[m tni chfnh k6t thric ngiy 3 I th6ng 12 nlm 20 I 8
Bdo c6o luu chuy6n ti€n t0 gitra ni€n d0 (ti8p theo)
rrr. Luu chuy.n,,,",-"r:;l]*,n, .nrn
L Ti6n thu tir ph6t hanh c6 phi6u, nhfln v6n g6p crla
chrl s& httu2. Ti6n tri lpi v6n g6p cho c6c chri sd hitu, mua lli
c6 phi6u cta doanh nghi$p tl6 ph6t hnnh
3. TiAn thu tt tli vaY
4. TiAn trA ng gdc vaY
5. Ti6ntrinqg6c thu€tiichlnh6. c6 tr?c, lqi nhuon da tre cho chri sd hitu
Lru chaydn tiln thudn til hogt itQng tdi ch{nh
Luu chuy6n ti6n thuAn trong nlm
Ti6n vi tuong ilurrng tidn dlu ntrm
Antr truo,ng crla thay A6i ty gia h6i tloii quy d6i ngoai t(
Ti6n vi tuong duung ti6n cu6i ntrm
MI Thuy6ts6 minh Ntrm nay
ngdy l5 th6ng 01 ndm20l9
3l
3233
34
35
36
40
50
60
6l
70
Y.20aY.20a
v.2l,Y,2ld
v.1
vI.3, VI.4
v.1
g23.551.716.67;
(924.624.601.865)
(12.989.984.000;
@8.10s.870.709
1.006.013.113
(127.6e2)
ffi
Ntrm tru'fc
224.g01.g6s.66;(252.0s8.273.817)
(8.710.000;
@(3.640.994.9s9)
4.647.021.8s0
(r3;178)
ffi
,5l
c.0
:il
\1t,{
4'---
Du'crng Th!Qulnh Giao
Ngud'i I$p
Duong Thi Qulnh Giao
K6 to6n tru6ng
Ph[ ThqT6ng Gi6m tl6c
l14:/ ">/ -{<[ s
\b
Bdo ctio riy pfii ifuqv ttgc cilngv6i Bdn thuydt ninh Bdo cdo tdi chtnhhqp nhdt12
cOne rv cd pnAn sADrco cAn rnoDia chi: 366E CkchMpg th6ng 8, phuUng Btri Hitu Nghia, qufln Binh Thfry, TP. CAn Tho
sAo cAo rAl cuiNs UQP tquArCho ndm tili chlnh t6t thUc ngiY 3l 12 n[m 2018
BAN THUYTT MINH BAO CAO r^A.r CuiNH HqP NnArCho nIm tiri chinh t<5t ttrrlc ngty 3l thing 12 nIm 2018
EAC EITM HOAT EONG
Hinh thrtc s& hiru v6n
;*; il6 ilAr S;dtr" CAn Tho (sau t16y gqi tit li "C6ng ty" hav "COng tv me") li c6ng tv c6
phAn.
Linh vgc kinh doanhLinh vyc kinh doanh oria COng ty h san xu6t c6ng nghiQp'
Ngirnh nghd kinn doanh
Hopt rtQng kinh doanh chlnh cfia C6ng ty li: San xuAt bao bl, vai dot.tt Plastic; Sin xu6t bao bi tir
siAv: Kinh doanh rat'iiir'ray &;ffi dr;li*t a""rr,, *uat,r'an thAu uuo bi, nhva' gi6y' php gia
ia i,ou chAt nganh nhga cic loPi'
Chu k) siin xu6t, kinh doanh th6ng thulngai;ky ta,,.rat kinh doanh th6ng thu6mg cria COng tv kh6ng qub 12 th6ng'
Cdu trnic TflP iloinT6p doin bao g6m c6ng ty m9 vd 0l c6ng ty con chi.u sy ki6m so6t cria c6ng ty mp. Toin b0 c6ng
tV oon ttuqc hatp nhAt trong 86o c6o tii chinh hqrp nhtt niy'
Th6ng tin vl tdi cdu trtc TfrP dodn
Mua c6ng tY con
Ngiy 01 th6ng 6 ndm 20.18 Tfp dodn mua th6m 2lg2OO c6 phAn cria C6ng ty CO phAn Xi mang
Tdv D6. t[ne ti l0 v5n nim gifr t.i c6ng ty. ndy En 5l,06Yo'-iMUc dich cria vipc mua th6m c6 phAn
r,ii 6o,ie ry"cd pila, ii;61[ r6y DO ra d6 ti6m so6t hopt dQng cta COng tv niv'
COns ty con ihrqc hgP nhdt
il;:6;iAui,rre"congtyconlig6qstyc6ptrAnximlngTivDOc6trys&chinhtaiKm 14'
6rAIiO iI,-ptuOrgptuOI'if,Oi, qu6n O"rufOn, TP. Cdn Tho. Hoet d6ng kinh doanh chinh cria
c6ng ty con niy B ,er;e tr"r, a,i""r, :ri ;;;; yi cac v6t ligu t6i ainn-m'6c' Tai "PiY\6-t":h:2
n6m tii chtnh, f, rc 6ii;h;tti;10;,r;E; 6i6, q':yet cria c6ng tv tpi c6ng tv con ndv ld 5l'06% (s0
dAu nim ld48,17%),
sc. Dunh stich cdc c6ng ty lian kdt ituqc phdn dnh trong Bdo ctio tdi chinh h,gp nhdt theo phwong
phtip vdn chfi s0 hfru m-,-,a --,. rr ^...,A- Lir,TY lC Tl lQ quYdn bi6u
phdn sd htu. , ,quYet ,
Hoat tlong kinh E;6i-Tffiil- Bcu6i s6 aAu
"t'int' aoantr itrt-ntr ndm nam nrm ndm
CongtyCOPh6nXi Km 14,Qr6rffi't'rnan! fay O^O phudng Phudc Thdi, doanh xi.mdng vi
iili6Mo;' rP' can :h"flifj'nn st,o6vo *,,t'oh st'o6o/o 48'17o/o
C6ng ty c6 phAn BO tOng Km 14, Qu6c lQ 91, sfn iu{ b6 tdng
T6y D6 phulng pfruOr't-frOi, vi c6c sin ptrArn'ttr 42,86yo - 42'86oh
is
t{l|l(
1(
)
il&
5a
5h.
Ban thqlt minh n1y n mAt ti6 hgp thilh vd phAi iluqc tlqc cilngvdi Bdo cdo rdt chtnh h@ nhdt gifta niAn tl1 l3
I.
1.
c6uc w cd pnAu sADrco chn rnoEia chl: 366ECdchMeng th6ng 8,phu6mg Bti HtiuNghia, qufln Blnh Thtiy, TP. CAn ttro
sAo cAo rAl csfNs noP NuArCho n[m tii chlnh t6t ttrfc ngdy 3 I thdng 12 nlm 20 I 8
Bf,n thuy6t minh 86o c6o ttri chlnh hqp nhCt (ti6p theo)
Ti le rJ l0 quYAn bi6uphAn sdhttu quy6t
s6'ffii s6Ail- -sffi6i --s.ail-Hoat tlOng kinh
Tho cao; B6nbu0nv0tliQu, thi€t bi llPtllt kh6c trong xeydtmg;B6nbu0nc6c phP gia dtnghong xEY d1mg.
Cong ty C6 phin VAn tei Km 14, Qu6c l8 91, 9Ye 4g dich wxi ri'arig Tei E0 phulng Phudc Thdi, h6 tq t6ng hqu v€
quflo 6 Mdn, TP. CAn sinh chung nhi.
mo ctla; b6c x6P hing
ndm n6m ndm nf,m
h6a; v0 sinh nhd
crla vi c6c c6ngtlnh kh6c; {ich vU
ch[m s6c vd duY
frl cenh quan 29,16%0 29,l6yo
u. NAM rAr cnixs' EoI{ vI TrtN TE strDUNG TRoNG rcE roAx
Nim tii chinhN6m tei chlnh cria T$p tlotur Uit Adu tt ngdy 01 thing 01 vd k6t thirc vio ngiy 31 th6ng 12 hing
n6m.
Tuy6n U5 vd fne nflng so s6nh th6ng.tin tr6n B6o c6o tii chfnh hgp nhAt
C6c sd [Qu tuong {mg-ctia n6m fiudc lrtr6r;;; rgl A,1ot y.oi,t6 1i0u cta n6m4ay, do s5 ligu nam
trudc kh.ng aoq".tqi ;iffi A;;;;;fi iap-na" "eo
tni ghin[r hq'p nh6t !6.tt1n^eav mua th€m
khoan d6u tu vi nrm;r;6;tiilr"it ri"+t tl6ne o C6ng ty C6 phAn Xi m6ng T6v D6'
NhAn viOnTai neiy k6t thfo nlm tii ohlnh Tfp doin c6 376 nh6n vi6n dang ldm vipc tAi c6c c6ng ty trong Tfp
A"a"G6 dAu n[m 1d244 nhin viOn)'
'tg
fl7
,A
Ii(
{
7.
2. Eon vi ti6n tQ sfr dgng trong k5 to6n r ^r^\ r^ -r^a- r.<,- ^,
Don vitidn t0 st dgng trong kA toan te D6ng Viot Nam (VND) do phln lon pic nghiep vp dugc
thuo hien blng don vi tiAn tQ VND'
cnuAN Mt/c vA cHf D0 Kf roAN Ar ouxc
Ch6 dO k6 toin 6p dgng . ,
Tfp rtoan 6p dwrg oal-Ef,uAn puc K6 to6n Vigt Nam, Ch6 dO K6 to6n doanh nghiQp ViQt Nam
dusc ban hdnh theo dil;;5 ;i;p:t:y-nic 'eev
72 t\fng 12 ndm20 14 huong dan ch6 d0
K6 to6n doanh nghigp, f[6ng fi s6 zy1tz1i+fff-gfc ngi.y zz:tiio,g 12 ndm2014 hoo{'g din lfp
vi trinh biy 86o "a"iai
ilirit-rrqp ,h6, Ye "6" tnong tu"tr'a" !".q'g aan thuc hiQn chu6n muc kG
to6n cta BO Tei "hrrh;;;;rlo, iap vi trinh bdy Brio c6o tii ch{nh hqp nhdt.
IIr.
1.
Bdn thuydt mrnh nary n n\t tiin hqp thanh fi phdi rlwc tloc cilng v&i Bdo cdo tdi chtnh hw nhdt t4
Cho nlm tdi chlnh t6t ttlic ngdy 3l th6ngl2 ndm 2018
Bin thuy6t minh B6o 960 tei ahfnh hqp nhd
c6rUE TY C6 PHNN SADICO CAN THODia chi: 366E C6ch Mgng th6ng 8, phudng Bti Httu Nghia, qufin Blnh Thriy, TP. CAn Ttro
sAo cAo rAl csiNs HoP NHAr
2. Tuy6n b6 vd vi$c tu0n thfi chuAn m$c kd toinvi q6 A.O k6 toin
Ban T6ng ciem a6c dim bio eu *ari,r,i vJ" "ar-",r" cic. chuAn muo Kd to6n vi6t Nam, ch6 dO
16 toan doanh nghi€p viQt Nam tlugc uan nann theo Th6ng tu s5 zoo/2014/TT-BTC ngiry 22
thhns t2 16* 2l;?;;'fhoil* ;6 ioztzounT-Brc nsdy 2i thhns 12 ndm 2014 cgng nhu c6c
th6ng tu Kra" f,uOrre i6"-;iiu;;rc, "t "a"
muc k6 torfln cIa B0 T]i chffi trong viQc l0p vn trinh biv
86o c6o tii chinh hqp nhit.
rv. cAc cnfrnr sAcn rf roAx Ar oqNc
1. Co sO lflp 86o c6o tili chlnh hgp nhAt
86o c6o tai ohi,it'iq;"n?-errrl,'ra#n oo sd 16 toan d6n tich (rir c6c thong tin li6n quan d6n c6c
ludng tiAn).
2, Cos0hgPnhAtB6o c6o Ai cUintr hqp nhft bao gdm B6o c6o tii chlnh cta COng ty me v-e !{o c6o tdi chinh cta
c6ng ty oon. C6ng ty con li O*,i'"iiu*;I&.*1"* COtg ty.e. Su ti6* so6t tdn tai k:hi
c6ng ty *e ,g fi? ll# r*. ;l6p ll, *t"+ ;iai .t i pt 0i "ac
chinlh ta"n tai chinh vi hoat dqns ctia
c6ng ty con tt6 i[g J"d."6".lqi ich riifi t6 ttr cac hoat aQne "av'
p'i ]6: Aif quvdn ki6m soit c6
I;1?ju*:lj*:xl*:i"f,Lf l*#.*T,'Hrulmnx,mHiffi fl :-cpnsvic6ng
K6t qui hogt tlQng kinh doanh cria cic c6ng ty col fuOc mua lpi ho6c b6n di trong nam dugc trinh
biy trong 86o c6o k6t qui hoat d6ng tiffi;;h hqp nh6t ttr ngiy mua hoflc cho tl6n ngdy ban
khoin dAu tu d c6ng tY con d6'
B6o c6o tai chfnh otia c6ng ty mQ v.a c6ng ty,con !,1 dU.ng a6 frqp *.t.d'q: lfp.cho cirng mQt ky k6
torin vi 6p dsng c6c chinh s6ch k6 ,"*"ttO"f *a1 qj."aq giao dich vi su ki6n cirng lopi trong
nh*nghoAn c#h tuong.tw. ftgng ;;fi;. chinh-s6ch k6 ioen cria cong ty con kh6c v6i chinh
s6ch k6 to6n d;u";iiiO,G rhffi;;;1Ep-.ii'* tn,l* c6o tdi chinh cria c6ng tv con sE o6 nhtng
ttiAu chinh tht;;;';;;i.hittt aG tr,i "iOt
rap 86o c6o tii chinh hq'p nh6t'
sd du c6c oi khoan tr6n Bang cdn d5i k6 toen gita c6cc6ng ty trong.ctrng Tfp ttoin, c6o giao dich
n'i b0, .a, rc,oilfai;Ot bO Jnou tftw. -t
ifi ph6t sinh.ttr cei [iao diih nnv phii duqc loai trt hoin
tod.n. c6c khoin ld chua thuc hipn plairi#tr, c6c giao dich;Oi bQ cflng tlugc loai bd trir khi chi
pfrieo ncn n oan t5 do t<trong th6 thu hdi tluqc'
Lgi fch cria c6 tl6ng kh6ng ki6m so6t th6 tripn phAn l[i-ho{o l5 trong k6t qu6 kinh doanh vi tii san
thuAn cria c6ng ty con kh6ng Aoq. ;; giiiUOifap Aoan vd dugc trinh pey d khoin muc ri6ns tr6n
86o c6o k6t q;e hoat trQng kinh p1rr, r,irn ,ila, .","
t.crp;;&,Jaf5a{6T hqp nh6t (thuQc phan
v5n chri rd #;;;;i[iiil;5 gtu it6ilki6m so6t ba-o g6m giltri c6o lsi ich cia c6 dong
kh6ng ki6m so6t t4i ngiy lOn ,f,at-f.i-"t, Oouit ban dAu ,a pfiA" tq] tch cria c6 d.ng khong ki6m
so6t trong bi.n dQng cira v6n "fU
,O t i* [6 tilngp, t qp nf'Iitint'' doanh' C6c khoin l5 ph6t sinh
tni c6ng ty con dusc phtn b6,##;;;irll, {,il* "'iu '6 d6ng khong ki6m so6t' k6 ci
trudng hqp s6 l5 d6 l6n hon phAn ,O"nfui6u .6'dOng kh.ng ki6m so6t trong tii sin thuAn cta c6ng
tY oon.
Khi Tfp ttoin dlu tu d6 teng ti lQ lqi lch nim.sif tpi c6ng ty con, phan ch6nh lQch gita gi6 phl
iJ"ar-da" *'rhC*;; giati-ghrr6..iu tii sin ttruAn otia coigty con-mua thom tai:ffiif,ii":Hghi nh*n t u" iiEp ra""kt o*Lu" "iqi nhu'n sau thu6 chua ph6n ph6i" tr6n I
hqp nhdt.
:ll
,{
it:l
x,1
a
Bdn th4rdt ninh nay h nAt b0 pfun hqp thdnh l'd pha' a*' ao' 'an'
vdl Bdo cdo tdi chlnh hqp nhdt15
3. Cic giao dich bing ngogi tQ
C6c giao di"h fi;'r#;id ngopi tQ tluqc 9huy.6r. {6iiy W ei6,t?ilqel nhat sinh giao dich' s5
du c6c khoan #;rffi;;a".,,di o tain;ey k6t th6c;6m-tni;hin-h eoq. quv tt6i theo tv eia
tai neiY niy.
cOrc nr cO PHEN sADrco cAu rnoDia chi: 366E C6oh'*t rn*u 8, phuung B[i Httu Nghia, qu$n Blnh Thrly, TP. can rno
sAo cAo tAt csfNs HoP NHArCho nlm Oi chtnh t6t ttrUc ngiy 31 th6ng 12 ndm 2018
rin thuy6t minh g6o c6o tii chlnn hqp nhdt (ti6p theo)
Ifti Tflp doin tho6i m$t phAn v6n tai c6ng ty con:
. N6u ,uu tt itr,oei ndn rap doan vaniirquy6n ki6m so6t: t61 u3f cta vigc tho6i v5n duqc gfii
nh6n vio khoan muc ,.Lgi nhu6n;;;;h;t;ra phen ph5i" tren-Bing cin a5i t6 toan harp nhAt'
. N6u sau khi tho6i v5n Tfp rloin m6t quy6n ki6m soit y1 tgne ty "9.1trd
thenh oOng ty li6n
doanh, ric" tdtii.t; affi to "0,
iai iuoo gi,11dv d khoin mpc "DAu tu vio c6ne W li6n
doanh, Uen t6i- iren gao o6o tii ohlnh herp nh6t theo fnJqg rlap y5,, clr,1 sA hfru vi k6t qui
cria viQo thoii v5n dugc ghi nf,ao ,ao gao "ao
k6t quiiropt d$ng kinh doanh hqp nh6t'
. N6u sau khi tho6i v5n Tfp tlodn ,ai q"Va, ki6m soit va cOng.ty.1*, Tq thinh kho6n ddu tu
th6ng thu#;:'F;#;'* ;l' i;i d'i,q' t mr, uay theo gi6 gl tni s6. gen 86o c6o tii chinh
hgrp nh6t ue klt qui cria vipc thii;fi dd; gni nn6n 'eo
gao c6o k6t qui ho*t tl6ng kinh
doanh hqrp nhdt.
Trudmg hsp c6ng ty con huy tt01g thom v6n gop tU :a: :hl sd htru, nio !V lQv6n g6p th6m cira c6c
b6n kh6ng tuong rlng v6i ti l0 hi€n ia"ii[infia" c-hCnh lQch gifla s5.v5n g6p th6m cria Tfp dodn
vi ohAn ,O t uuiengifiem trong tii ti"ii"il .di :qr* ty "ontoqo
ghi nhfn vio khoin mpc "Lsi
;f,,1#;,"d;d"iJiffi*a;t#n Bang cin d5i k6 to6n hqp nh6t'
Ch6nh lgch tl gi6ph6tsinh trong nem tU c6c giao-dicf, !h.q ngopi tQ <lugc ghi nhfn vdo doanh thu
hopt dQng tii chtnh holc chi phf tni chi{r. ChE;h fe}, qi'giiao Aanil gi6 fuIc6c th91'muc tidn tQ
c6 g5c nsoai t0 t*i de;k$tilit "a- tai :hi;h il ruri bt to ch6nh lgch tdne vi chonh lQch gi6m
;ffi;hiria" vlo ao'#tr ttru hont rtQng tii chtnh hoflc chi phi tii chinh.
Tf gi6 st dpng d6 quy d6i cac giao.dich.ph6t sinh.barlg neoai.te E fi gi6 giao dich thuc t6 tai ttrOi
tti6m ph6t sinh giao ii.f,. iy STa gi"" ai'.t1f,u" t6 A5I n!i'"b" giao aicn b'ng ngo*i tQ dusc x6c
tlinh nhu sau:
. p6i vdi hqp ddng mua b6n ngopi t€ (hqp d6ng m11a b6n ngopi tQ giag nFlV: lW d6ng kli^an'
hqp d6ng tuons i"f top Oalr q"vE" fi; hW <l6ng ho6i A6i): tlt si6k!' k6t trong hqp dong
mua, b6ringopffi gita Tflp tloan vi ngdn hang'
. odi v6i c6o rur"*:*lplEn hoac nh6n v{n gop, ty gi6 muangopi tQ oria ng6n hing noi rflp
doin md tai rurotO'6 fu,a, ,0, f,1u nha AAu fr ipi rigay g6p v6n.
. o5i v6i ns phii thu: t!, eibti gi6 T1r3
ngoai tQ :fri. TFT,ltog thuong mpi noi Tfp doan chl
tlinh kl6ch t *g th*,h to6n t+i thdi tli6m giao dich phat smn'
. B5i vdi ng phii tr6:-tf ei;ty ei6b6n ngo*i t0 cria ng6n hilng thuong mgi noi Tfp dodn dU ki5n
giao dich ei thOi di6m giao dich ph6t sinh'
. pdi v6i c6o giao dich mua sim tii sin hoflc c6c kho6n chi phi dugc thanh toan ngay b[ng ngofi
tQ Gl6ng quu .aoTai kh;6' phai tre): ti il;; ngopi t{ cria ng'n hdng thuong m4i noi Tfp
doan thUc hiQn thanh to6n'
T! giitsrl deng d6 d6nh gi6 loi s6-du,c6c ktroin muc tiAn t0 c6 g6c ngopi tQ t4i ngiy k6t thirc nam
ai cnfnn dugc xflc dinh theo nguy6n t[c sau:
. p5i v6i c6c khoin ngoai t0 gui ng6n hdng: tj gi6 mua ngopi tQ cta ngan hang noi r6p dodn mo
tdi khoin ngoai tQ.
{l..
i;
B,An thqdr minh nay n mOt Ainin hqp thtnh vd phdi dwc iloc cilng voi Bdo cdo tdi ch{nh hqp nhdt l6
cONG rY cd pnAn sADrco chtr rnoEia chi: 366E C6ch Mnng th6ng 8, phuOng Bti Hilu Nghia, qufln Blnh Thrly, TP' Cln fno
sAo cAo rAt cIrfNs HOPNHATCho nlm tii chlnh t6t ttrUc ngiy 3 I thing 12 n[m 2018
Bin thuy6t minh 86o c6o tii chlnh hqp nh6t (ti6p theo)
. B5i v6i c6c kho&n mpc tiAn tg c6 g6c ngoai t0 tlugc ph0n loai li tii tin khfc: tf gi6 mua ngo.gi
t0 cta Neen hing ffr,fCp COng thiong-Vrot Nam - Ctri nna*r CAn ttro (Ngdn hing Tflp itoin
thudng xuY6n c6 giao dich).o p6i ,ii oAr khoan-mpc ti6n t0 o6 g6c ngooi tQ dugo phOn lopi li Pq phei tr:il ty gi6 b6n ngosi tQ
c6a Ng6n t ang .1fyfip C6ng thu;ng fiei Nam - it i *tat*, CAn Tho Neen hdng Tfp doan
thudmg xuY6n c6 giao dich).
4, Ti6nvicickhointuongduongfidnTiAn bao gdm ti6n m[t vi tiAn gti ngan hpq-khong ki hsn. C6c khotn tuonq duong.tiAn-li
-c6c
khoan ttAu tu;;rrr'il;;;htt h0, itru tr6i-nhong qu6 3 thrlng k€ tir ngdv d6u tu, c6 khi nrng
chuy6n a6i aE ding thinh mQt lusng;idr;;;irh'ra tf,Org "O
,ni ro troilgviQc chuv6n e6i tnann
ti6n tai thdi tli6m b6o c6o.
5. Cic khoin dAu tu tii chfnh
Cdc khodn ildu tu ndm eifr ildn ngdy ildo hgn
ffi il,9[;xf f "dm:rmt:'mA;ryffi,'HJl',il',i:f,"::'ir:it#ffi gilff;ihang c6 r.i, r*"?u'"';H.]|;iltil;[r;rriq;, r] pt'i5u), tr6i phi6u, 96 rytripy
uu ddi b6n phit hinh
u6t buoc phii mua lai tai mqt thdi di6;'rhil dili trong'tuoni lai vd c6c khoan cho vav nlm giti
d6n ngiy d6o hpn v6i mpc rilch thu iai trang nam vi c6c khoait dAu tu nim git d6n ngdy d6o hpn
khic.
C6c khoan ttAu tu nem giit d6n ngiy tt6o han dugc ghi nh6n ban d}u theo gi6 g5c bao gdm gi6 mua
vi c6c chi phi 1rcffi;dd;t"""Ji.h mua c6c khoen AAu L. iau ghi ntrqn 9an dAu' c6c khoan tl6u
tu niy ttusc ghi *An ttreo si6 tri #;i6;h" hbl:-il;hiP ni tu tao khoin.ttAu iu '6,,
git d6n
ngiy d6o hgn sau ngiy mua duq.g 4i nfrao rcl 86o c6o klt qun hopt dQng kinh doanh tr6n co sd
du thu. L6i rrusc hu&ng ru6c khi ffiffi;ffi ;il;;q;;h',siam trlr'vio gi6 s6a tai thdi di6m
mua.
Khi c6 c6c b6ng ch(mg chic ch6n oho thay mQt pfran hoac toan b.Q khgan dau tu c6 th6 kh6ng thu
iliialir.Il, * t6n th6t dusc x6c dfi-,*ot.6.,il{arg ti, t6v tt i t6n th6t trusc ghi nhfn v}o chi phi
tii chinh fong n[m vi giim tru trUc ti6p gi6 fri d0u tu'
Cdc hhodn cho vaY
c6o khoan "t
o nuv dugo x6c dinh theo gil 969 trt.tli c6c khoin dy ?lPng phii thu kh6 tldi' Du
phdne phei thu t no eoi ",iu "e"
tnoan "t
ir"I aoq" hp ;; ;; "e"
au ti6'i"iic t6n th6t c6 th6 xiv
ra.
Cdc khodn rtdu * vdo cilng tY fiAn khC6ng tY fiAn khC6ngtyli6nk6thdoanhnghiQqmiTflpdo}nc6"slY*gtt6nek6.nhune$6n*c6quydnki6mso6t ddi v6i c6c chtnh s6ch tni chtnil
"i"r,"iiao"g. Anh.ho&g ding k6 trr6 nion g 9]val^th'* si'
vio vi'c ur" ;# il;A;;il;t;ili"I ra* ai Jt int, rl hoaiaone cta doanh nghiQp nhfn diu tu
nhmg kh6ng ki6m soit c6c chlnh s6ch niy'
C6c kholn dAu tu vio c6c c6ng ty li6n k6t tlugc ghi nhfn theo phuong q!6P YSt chri sd hfru' Theo
d6. khoan <rAu tu vio o6ng ty li6n kd; il;;jtE;,e, +; eao "eo
tai-onrn-tr hqp nh6t theo chi phl
;ilil ffi ;i, vd di6u chtnh cho ;;; ;6tlirre phA" rsi ich tron tai snn thuAn cria c6ng tv li6n
k6t sau nsav ii;il. N6 6i i+ ;;i# d"tu, **'; $il l5 crra cong tv li6n k6t l6n hon hoic
beng gi6 "i
sili:6 ;;khi; il;;-dita iriia.a, aao tu ooqo trinh 6dv tr6n 86o c6o tii chfnh
il
I
Bdnthtl)itminhnnyldn|tt0ph\nhgpthtnhvdphdidtgcdgccingvoiBdocdotdichtnhhqpnhdtt7
c6ruc w cd pnAn sADrco cAn ruoDia chi: 3668 C6ch Mgng th6ng 8, phuung Bti Hitu Nghia, qufln Blnh Thrly, TP. Can rno
eio cAo rAl cufNs ugnNuArCho n[m tii chlnh k6t ttrtc ngdy 3 1 th6ng 12 ndm 2018
gro ihuy6t minh B6o ceo tei cntnn nqp nndt (ti6p ttreo)
hgrp nh6t giila ni6n tto h beng kh6ng tru khi Tap doan c6 o6c nghia vg thUc hien thanh tofn thay
oho oOng tY Uen t6t.
86o c6o tii chinh cria c6ng ty li€n k6t dugo lgp cirnq kj.k6 tofn vdi 86o c6o tii chlnh hgrp nh6t cria
Tgp itoan. rcri ctrrntr s6clik6 to6n c;;;;; ty ric, t6i khic vdi chlnh sfch tcipan 6p dsng th6ng
nh6t trone T6p d;en thi Bio ceo Ai'lffii1gO"s 1v;1€n k6t sE o6 nhirng di6u chinh thich hqp
fiudc khi-stl dgng cho viQc l$p 86o o6o tii chlnh hqp nh0t'
C6c khoin hi, 16 chua th*o- hiQn ph6t sinh tt c6c giao dich vdi c6o c6ng ty li6n k6t ctuqc loAi tru
ruoxs ung v6i fii[1i;d;;A[A; i;tu khit6p nao-ceo tdi ch{nh hqp nh6t.
Cdc khodn itd.u u vdo cilng cy vdn cfio iton vl (hdc
EAu tu rao ronelu;6;oi";* "iil;;u;'ba*:u: $oin ttAu tu gong cq 16-n
nhung'rfp tloan
ffi'r;r6 ;;A;ilil .oai, adns ki6;roat h"f,o c6 anh hudng tt6ng k6 a5i voi bon dusc dAu tu'
C6c khoin dAu tu vio c6ng cp v5n cria don vi kh6c tlugc ghi ntr6n-p{ tliu-theo gi6 g5c'-b,ao.gdm
gi6 mua h"4, kil#;6p;il.!q{q #"i;ii iii, tlep ric", quu,i d6.n hoat done dau tu. c6 trlc vi
lqi nhuan cta c6c ki trudc tti U,oL?t,iio A"q" mua tluqc hach to6n gi6m gi6 tri cria chinh
khoan tlAu tu d6. C6 ttic vi fqi nhua; oq cit f.y t**t i khoAn tlAu tu dugc mua tlugc ghi nh0n
doanh th". C6;;;;;;ffi;i;;;6 fid;hi ;,q' theo d6i s6 luqng c6 phi6u tiing th6m, kh6ng
ghi nhfln gi6 ri c6 Phi6u nhfln ttugc'
Dg phdng t6n th6t cho c6c lho6n dAu tu vio cong cp v6n cria don vi kh6c dugc trich lflp nhu sau:
. Ddi ,6i kh;;;l; ; vio c6 phi6u ni6m v6t honc gi6 tri hqP ti khoin dAu tu dusc x6c tlinh tin
cfly, viQc ffil;lfig auu mn tia nitrritruone cua c6 phi6u'
. p5i v6i kho6n tt1u tu kh6ng *ei aint, dusc gi6 qi lqe lf-tai thUi di6m b6o c6o, vipc lpp du
phdng Arq, ti;ut hiQn ca, .ii rio [ir;tu,id;,i; Uc'i a"ot gAu tu noi.*rlc.trioh lOp bane chonh
lQch gi*a ff;;ilffi#;ii F; uln tpi tlon vi kh6c vi v5n chri sd hfru thuc c6 nhan vdi fj lQ
g6p v6n.,t; il;"d;d;ro rOi t6ng s5 v6n g6p thuo t6 oria c6o b€n tsi ilcrn vi kh6c'
T6ng, giim s5 dg phdng t6n th6t tlAu tu vio cong 9l r-61:tu don vi kh6c oAn phii trlch l$p tpi ngdy
tAifi,f"" nem tii chinh rtuqo ghi nhfn vio chi phi tdi chinh.
6. Cic khofrn Phiithuc6c kho6n ,q;itith" dugc trinh biy theo eiilrrighi s6 trir di c6o khoan dv phbng phii thu kh6
doi.
ViQcphanlopic6ckho6nph6ithuhphiithukh6chhangviphlithukh6cdugcthgohiQntheonguY6n t6c sau:
o phii thu cria kh6ch hang phen anh c6c khoan ph6i thu mang tinh ch6t thqong mai -qhj! sinh.tir
giao dich J6 ii#ffi,;;lers,q" iap doin vd nguli rnua li don vi <toc lap v6i rsp doan,
bao g6m cil c*ckho.n ph'i flru vA"ti6n Uan hing xu6t ktr6u iy th6c cho don vi kh6c'
o ph6i thu kh6c ph6n 6nh o6o khoan phii thu khong c6 tlnh thuong mai, kh6ng li6n quan d6n
giao dich mua - b6n'
Dg phdng phii thu kh6 dbi tlugc l6p cho ttng khoin-ng phii thu.kh6. ttdi c[n cir vio tu6i nq qu6
hsn cria "6"
kh;;;il4;6 kt6r, r.t" t6n th-6t c6 th6 xlv ra, cu th6 nhu sau:
o D6i vdi nq phii thu qu6 hqn thanh to6n:
- 3o%JilrTioir;Jinnii, ,q pr,ai thu qu6 han t& tr6n 6 th6ng d6n du6i 1 n6m.
_ so%il il ;ii ;i kh"r; nq phai thu qu6 hpn ru I n6m d6n du6i 2 ndm.
:{
;\
c
I.Z
ffihqp thdnhvdp*tdwc irqc cilngv,i Bdocdo tdi chinhhqpnhdt18
c6ne rv cd pnhn sADrco cAn rnoDia cht: 366E C6ch **, [*g t, phuong Bti HtuNghia, qu{n Blnh rhriy' TP. Can ttro
sio cAo rAl cHtNu HQP NHAICho n[m tii chlnh k6t thtic ngiy 3 I th6ng 12 nlm 2018
nei urrvet *irl, g6..6,
- 7I%gi6 tri a6i vai khoan nq ph6i thu qu6 han tir 2 nlm d6n du6i 3 n6m.
- 10070 gi6 fii d6i voi khodn ng phii thu qu6 h?n tir 3 n6m trd l6n.
. D5i vdi ng phii thu chua qu6 t en tt *t, to6n nhmg kh6 c6 ktri ndng thu h6i: c[n ctl vio dU
ki6n mfc i6i ttr6t d6 l6P du Phdng'
7, Hing tdn khoHilng t6n kho dugc ghi nh6n theo gi6 th6p hon gifia gi6 g5c vd gi6 trithuAn c6 thA thuc hien dugc'
Gi6 g5c hing t6n kho dugo x6c dinh nhu sau:
o NzuvOn v6t ligu, hing h6a: Uuo 96* chi phi mua vi.c6c chi phi li€n quan g,gc ti6p kh6c ph6t- ffi';li;id;htu !-t6n tho d tlia tti6m vi trsng th6i hien tai'
o Chi phl sdn *u[t UJ doanh dd dang: chi bao gdm chi phl nguy€n v6t li6u chlnh'
o Thinh phAm: bao g6m ohi ph!,*.1,q' v6t lipu, nhan' cone *',:0r.-vi.chi phl san xu6t chung
c6 li€n q"* "U"ii?p
irq" ih6"66 dua tr6n mttc dQ host dQng btnh thudmg.
Gi6 xuft kho duqc tinh theo phuong phip binh qu6n gia quyAn vd dugo h*ch to6n theo phuorg
phip k6 khai thudng xuY€n'
ci6 tri thuAn c6 ttr6 ttrUo hipn tluqc B gi6 btui Y6: IInl cria hing tdn kho,trong ki san xuAt' kinh
doanh binh thulng trir chi phi udc trrfr Et-t ra, tt *n ra tr,i pt't tiot ttnt' cAn ttri6t cho viec ti6u thu
chtng.
Dg phdng ginm gi6 hing t6n*ho dugc lfp cho ttmg.m6t hlng t6n kho c6 gi6 g5c l6n hon gi6 fithu1n c6 th6 thuc hign <tusc. rane, Ii#:6;" d* ilJlisi*i.c16 hang t6n ttro cin phni frich l$p
[Tilav *i r,il o# tai ,hrnh aoq, shi nhan vio gi6 v6n h]ne b6n.
8' Sili|flffll#"*9 e6p :6. :li pr,l gt . ,g d1.p.h6l;fnh nhuns o6 lion quan d6n k6t qui hoat
ffi #ffi *J['*,ltffi H"#'d*l:i"$T,tffit"T'ffi q'"*e;t:F,:1il,*i&iqitdugo ph6n b6 fiong khoang tfrOi gian tre ttoOo tof" tfrOi?ian cac l-qi lch kinh t6 tucmg (mg tlugc
tpo ra tir o6o chi Phl niY'
ChiPh[ Phdn mlm kd ndnChi pht pha, ;il i5 ,"6, ph6t sinh m6t 0n c6 gi6 tri lon dusc phin b6 vio chi phi theo phuong
pnaP autmg th6ng fiong 03 ndm'
Tidn thu| iffu rd truOc
Ti6n thu6 A6t tra rudc th6 hiQn khoin tiAn thu6 aAt Aa hi cho p. h}r.d6'JQn Aoan dang srl dpng'
Ti6n thu6 e6t tra tu6o dugo phe, b5;; tif pt'i theo phuong ph6p ttudmg th[ng tuong ung v6i thdi
gianthu6 L2thfung.
f;r";:r!{i;#oq d6 trua veoli dsng duso phen b6 vio ohi phi theo phuong phip ttudng thdng
vOi ttrUi gian phen b6 kh6ng qu6 03 n[m'
s' TlHt
tl#flHff;f,froai li thu6 hopt dQng fy p^hy l6n rui ro vd lsi rch gin ran voi quv6n sd
hitu tai sin thu6c va ngudi rr," tird. br,i p'r,i tr,rio host tlQng dugc phan 6nh v&o chi phl theo
\q
\'t'll
I\\/
BdnthuydtminhdyhtnVtbapfunhqpthdnhvdphdidrycdgccimgfiiBdocdotdichhhhgpnhdt
t9
c6ne rv cd pnAru sADxco chn rnoDia ch[ 366E C6ch **t
"*t 8,phuUng Bti Htlu Nghla, qufn Blnh Thriy, TP. CAn Tho
eio cAo rAl csfxs sQPnHArCho nlm tii chlnh k6t thrlc ngiy 3 I th6ng 12 n[m 20 I 8
ien tnuy6t minn flo ceo tei cntnn nqp ntrdt (ti6p tneo)
phuong ph6p iludmg thing cho su6t ttrdi han thu6 tii sin, khong phu thuoo vio phuong thtlc thanh
to6n ti6n thu6.
10. Tii sf,n c6 cinn htru hinhTii s6n c5 einfr hitu htnh duqc th6 hiQn theo nguy6n gi6 trir hao mdn lfry k{' Nguyen gil,ti:i$n.cp
dinh hfiu hirh;;;;il;"tu 10;" ci,,ipnr *irap a6an pnai b6 ra d6 io auqc tai san c6 dinh tintr
;H,ffii;ii* aou tli sin d6 vio tte,eir,ai tin tine g* iune. !a9.c\i phi.ph6t-sinh sau ghi nhfn
ban dAu onf eo'. gtit5"e ngoyen gilAil;;6 Ainn"n6u tit-"t'i phlnivchic.ctrin lam t6ng lqi ich
kinh t6 rong ffong lai do stl auns tdi ;6n eo. cer chi phl prrat tint khong th6a m6n diAu ki0n tr6n
ttugc ghi ntrfln n ctri ptri sin xuAt, kinh doanh trong n[m'
Khi t1i sin o6 dinh htu htnh tlugc b6n hay thanh $, leuVfn gi6 vi 916lt! hao mdn lfry k6 dusc x6a
};l#JE p# drh;; thanh l, <tuqc shi nhgn vio thu nh6p hay chi phf trong nrm'
Tii sin c5 Ai*r hfru hlnh-ttugo khAu hao tfreg pluoT*.phip Ao.Tq thing dga tren thdi gian hftu
aUng uOr tlrh.;t;A* *t Ao t uo cta c6c loai tii sin cd dintr hitu hinh nhu sau:
iffin:dnou s6nrm
Nlre *iu, v0t fi6n tuc 06 - 30
M6y m6c va thi6t bi 05 - 15
Phuong ti$n vfln tai, truYAn d6n 04 - 10
ili6, fi, duns'cu quen lY 07 - 08
11. Tli sf,n c6 ainu vO hinhTii sin c5 dinh"v;"il;;uqo trr6 rrien theo nguy6n gi6 trir hao mbn liiy k6'
Nguy6n gi6 tni sin c5 <tinh vO hinh.bao gdm toan -b.0 fo chi phi mi Tfp tlodn phii b6 ra d6 c6
dusc tii ,* ,d irii-,i* [er;ti&#ffitai san tt6 vio trpneth6i sin sang sr] dpng. chi phi lien
ouan d6n tii ;;:5 ;-i"h ,6- nrrr, ph6i sinh sau khi.ghi nhen ban dAu dusc ghi nhfn ld chi pll,tt}iH, tifiAuon t ong.r.y tnr khi 'il;iliri;;t?i tidr roi mot tdi san c5 dinh v6 hinh cu th6 vd
hm ieng lgi loh kinh t6 tir c6c tii san niy'
Khi tei sin cd tlinh v6 hinh ttugo b6n hay thanh lf, nguyEn gi6 vi gi6 tri hao mdn lfiy k6 dugc x6a
;6;e teilthai rir,r, a. thanh I ttuqc giri nhAn vao thu nhfp hav chi phi trong n6m'
Tii sfln c6 dinh vO hlnh crla Tfp do]n cH gdm:
Chrong rrtnh Phdn mlm mdY ttnh
Chi phi rien q-t[n A6n .eo ,1o*s trtnh rfrAn $q.m6.V Un{ khqrg phni E Tql bO ph$n g6n t<6t voi
ffifrigff :f#,ffit",'t#AlH?,:l$il"r#t;ri.l:ffi $r}iT8trl?;ffi 1,i}iilH il" thto phuong phfp ttuong thing trong 02 - 05 n[m'
12. Chi Phi xflY dgng co biin d0 dang
chi phi xay dung co b6n dd dang-phin anlt citcchi phI li6n quan tru9 tifp (bao gdm c& chi phi Ei
vay c6 li6n quan phtr hOp ydi "hini;6; ke toar,
",iu fAp doan) d6n c6c tii sin dang trong qu6 trinh
xdy d1mg, *"v ,,iO" tfriBt Ui Aung fip'-i+t'ie ,n*o o't'o ,'tu" dich s6n *uAt' cho thu6 vi quin lfcflng nhu "hi.|t'iiftr;"*
ha" rie.!* "trutai san cd ttinhtlang thuc hipn' C6c tii san niv dusc
*rriir,a, tr,uoiia g0. 'i khong tlusc tinh kh6u hao'
Bdn thrydt nrnh nny lit m'ft bQ p@n hqP that'h vd phdt itwc itoc cilngvdi Btio cdo tdt chtnh hw nhdt 20
H
c6ruc rv cd pnAn sADxco chn rxoDia chi: 3668 C6ch fufang tf,ang 8, phudng Bti Hitu Nghia' qu$n Blnh Th0y' TP' CAn Tho
sio cAo rAl csiNn UOP Nui.rCho n6m tdi chlnh t6t ttuic ngdy 31 th6ng12 nlm 2018
nan tnuy6t minn neo ceo tei cntnn nqp ntrAt (ti6p ttreo)
13. Hgp nhAt kinh doanh vt tqi th6 tluorng m4irv' viol r,re "na,-tm;il&; r.6 ioaoin"o phuong ph6p mua. Gi6 phi hqp nhAt kinh doanh bao
;d;;U r;i-i,r,p'ly ,.r ,dy ;i6" ;" trao a6i cua carlx san dem trao d6i, c6c khoin nq phdi tth dd
ph6t sinh rro6c ba trrtra nlan va "4"
rl;;;;;61 ;; rd ttoen,phat he.nh q6 {i6, quvAn ki6m sost
b6n bi mua vd c6c chi phi li6n qu* tru.ii6'p d6n viQc hqp.ntr6i tintr doanh. Tii sin dd mua, ng phii
tri c6 th6 x6o dinh rtusc vi nhiing kiltur d;[;ArS'1rr,ai 96ol, ohiu trong hqp nhAt kinh doanh
dusc ghi ,hA, fr;; lia t i hsp lf tii nenv nim git quv6nkiAm so6t'
O6i vOi giao dich hqrp nhAt kinh doanh qua_nhidu giai dgan, gi6 phi.hqp ntr6t tintr doanh <lugc tlnh
i-Jft;..*;rd;i,iffi;A;,*t;eiJ ait <luoi.guydl ki-6m-so6t c6ng tv con cQng vdi gi6 phi
khoin dau tu.J";'frr;'l^Ar;"; d'5iffi6 oa aoqr d6n[r gi6 lai theo s.i?t ingo 'y tpi.ngdv tlat dugg
il;il;i# #.6,u! .on. cherh'rc"h.-sifia eiaoanlieia.iai ve g-if g5.c khoin dAu tu dusc ehi
nh6n vio k6t qui hoat tt6ng f<infr Ooani n6it** ISAV dAt dugc quydn ki6m so6t Tpp ttoan khong
c6 6nh hudng #,; [6;;";dt:;;';kh;t aAI iu auqc trinli i,ll,n": phuong ph6p gi6 g6c'
N6u trudc ngiy dst rtusc quydn fiO, r"at,iAq goitl c6,a;il huong tt6ng !6 'a W'o* dAu tu dusc
trinh biy th"" il;;;;#;;3;'9h,r 'o rirr'trri pt An ch6nh lQch eitra ei6 drinh ei6 tqi vi gi6 tri
khoin tldu tu theo phuong ph6p vOnchri ,O nro duqc ghi nh6n vno k6t q"l1'9et ttQng.kinh 9:"1hvn ph1n ch6nh lQcti gita ei61rip,oar'AAr1o tn"o pf,olng ph6p v5n-chri sd^htru vd gi6 g6c khoin
tlAu tu tlugc ghi nhen trUc ti6p vdo khrt; mpc "LginhuArisau ihu6 "t
ou phdn ph6i" tr6n Bing c6n
a5i t6 to6n hqp nh6t.
phAn ch6nh lQch cao hon cria gi6 phi hqp nh6t kinh doanh so vdi phAn s-q hfiu cria Tfp doin trong
iliil.ifi)ffiii["j; tui ra"] oq phaiita "o
tt.,.ac dinh duqc va c6c khoin ns ti6m ting dd ghi
nh6n tai ngdy dpt d*q;;fiil&ffi;to.re3r."" {yo9 erri nhfn li lqi th6 thuong mpi' N€u phdn
sd hiru cria Tfp ttoin trong gi6 trihsp ry trriai ",i"
tai sa,i nq ph6i tri c6 th6 x6c dinh dugo vd n.g
ti6m tang rtusc ghi nr,ao lliigav dat'd.,q" dtdn m6'n s9{t cong tv con vust qu6 gi6 phi h' p nhdt
kinh doanh thi ph6n.ir:;h ie..fi-;uqc ghi'nh{nvdo k6t qui ho4t dQng kinh doanh'
Lsi th6 thuong mai tlusc phen b6 thgo plruon g phlrydyhq jhing 'trong 19 nm' Khi c6 bdng
chtmg cho th6y tqi th6 tho*g mai bit6n tf,iifO^"f,Io J6 pfrariA if,ii6pf'ai' b6 trong ndm ld s5 t6n
th6t phat sinh.
14. C6c khoin nq phii trf, vi chi phi phf,i trf,
c6c kholn ng phli tri v] chi phl phni trn duqc gh! nh$n.cho s5 tiAn phii tr6 trong tuong lai li6n
quan d6n hang h6a vi dich vu da nh6n ;;q;. bhfpU p6ai tri dusc ghi nhfn dlra tr6n c6c udc tinh
liq" lf vA s5 tiAn Phii fi.
ViQopharrlolic6othoanphnifiliphnitr6nguUib6n,chiphiphf,itrivdphiitr6,kh6oilugcthychiQn theo nguY6n t6c sau:
o phii tri nguli b6n phan rlnh o6c khoan phei tre mang tinh oh6t thuong mpi ph6t sinh tir giao
dich mua #; il;,'Ji.h w, tni san vi ngudi b6n li tlon vi tlpc l6p vdi Tfp tloin'
oChiph{phlifii,phan6,hg6:khoinpnaimchohingh6a,dichvutt6nh0ndugctirngudibanholc dfl "*;-"5,.o;;;Ari,"r;;;;rtrua
cr,i t.alao ,irou c6 h6a don ho6c chua dt h6 so,
|ul+fi,Ti6",,oan ra c6c kho6n ph;il;;i; neuti lao tlQng vd tian luong nghi ph6p' c6c khoan
chi piri sin xu6t, kinh doanh phii trlch tru6c'
o Phii tr6 kh6c ph6n ffi c6c kholn ph6i tr6 kh6ng c6 tinh thuong mpi' kh6ng li€n quan d6n giao
dioh muq b6n, cung c6p hang h6a dich vu'
Lgi lch cria c6 d6ng kh6ng ki6m-s.o6t tpi ngiy hW.{r{ kinhdoanh ban dAu dugc x6c dinh n6n co
sd fI l0 cfia c6c c6 tl6ng kh6ng ki6m so6t iti,-g ifa ri hqp ly oiu tui tan, ng ph6i tri vi ns tiAm
tlng tlugc ghi nhAn.
2lffihqp thdnhdphtidwc troc cilngv*i Btiocdo tdi chtnhhqpnhdt
(
15.
c6ruc rv c6 Pnhn sADrco chu rnoDia chi: 366EC6ch*ure;O*, t;phtU'g Bni HiluNghia' qu$n Blnh Thtiv' TP' CAn Tho
sio cA.o rAt csfNu uoP NsArCho n[m Oi chlnh k6t ttrfc ngiy 3l th6ng 12 n[m 2018
sr"ihr*, minh 86o c6o tli cntn! trgp nhdt (ti6p trto)
C6c khoin nq ph&i tri vi chi phl phti tri dyqt plry loai ngln fr.qn
ve dii h4n tren Bing can d6'i t<6
ffiffiffii fi,"6 th;; k, il* ton hi tai neny k6t thtrc nrm tii chfnh'
V6n chfi s0hfru
(,'#t:{r"#:X{,:{lffi^usc ghi nhfln theo s5 vdn thuc t6 dn g6p cra c6c c6 d6ng cria c6ng tv.
T^X!!Xl#"!ri[{:**shi nhan thco s6 ch6nh rQch gi'a giiphinla{g.m{h gi6 c6phi6u
xfl*;itflm*ifr**lif*ffi+}*'ffi':'ffi ,*::*ffi }il*i#$phAo.
Illilf#,'$ **JT, nhap doanh nslrien tlusc phan ph6i cho c6c c6 dong sau nrrl{ f,fi|trJ:S
qu! theo Di6u lg .,r"b:6t'-e t;fl's 'd;6t ;;v ;ilti cta ph6p lu$t vi dd dusc Dai
d6ng ph6 duY$t.
c6 ttto tlugc ghi nhan B ng ph6i tri khi ttugc Dai hoi ddng c6 d6ng ph6 duyQt'
17, Ghi nh$n doanhthuvithu nh$P -
Dounh thu bdn hdng hoti,thdnh Phdm
Doanh thu b6n hing h6a, thinh pharn'aoqo erri ,,nan hlddng thdi th6a m6n c6c diau kign sau:
. T6p doin d6 chuy|n giao ph}n l6n rui-ro vi lgi lch gin fiAn vdi quy}n sd hiru hang h6a' sin
. llruil;ffi:il:dn,nim gin ryv,1q1'I.lTI'nou'' san pham nhu ngudi sd hitu hang
h6a, sin pf'a'"-f'"f" quy6n ki6m so6t hing h6a' san ph0m'
o Doanh thu dusc *6o dryr,togs lli,ia, "r,*. *irTrlH-#g:.T.*m':r:i$IXtiitil'
fll}ilHli['fC#i- ,,* ilf&]li;iqqAiifitti.,"ua *,ong a"q" q,iE,;e ht ryrg
h6a, sin ptrlm (tnf trudng tq,p kht"fi freng "O
quyAn da iai hang h6a'-sin phAm dudi htnh thrlc
aai fei edt6y hing h6a, dich vu kh6c)'
. Top rloan <li tn ho4c s6 thu dugc lgi ioh kinh t6 tu giao dich ban hilng.
o Xfc tlinh ttuqc chi pht li6n quan tt6n giao dich b6n hang'
Doanh thu cung cdP dich v1t
Doanh thu oung c6p dich vu tlugc ghi nhfn khi tljng thdi th6a mdr circ di6u kien sau:
o Doanh thu dusc x6c dinh **, iOi"t.u" ctrin'-fni lqp ddne.quv.di'l tqdi mua dusc quyAn
tri tai dioh w dr mua tr,uo nrd"e ;iil;ffii;;6' i''*t'-tr'" chi dusc ehi nhan khi nhilng
diAu kiQn cu th6 d6 1tr6ng 6" A;'t4i;l nguoi rnuu tr,6ng dugc quy6n tri lai dich vu <ld cung
.6p..Tap<lointl[ho[cs6thudugolqitchkinht5tirgiaodichcungoApdichvud6.o X6o Ai* ioqt;t'An oong viQc dd hodn thinh vio thdi di6m b6o c6o'
I{7
(
rtl
\1,\
16.
vioc phfln ptr6i tqi nhu$n cho c6c c6 d6ng dugc c6n nh6c <l6n c6c khoin mpc phi tian tQ nim trong
rqi nhuan sau thu6 "dil;# ffii;.;?"#T#; ;[i6f'9iia' "e r'r'a'nrng
'chi tri c6 trrc nhu
ldi do tt6nh gi6 lsi oi ,a'i *L! {i e6q ,di;ilffitu'h iiebl "e"khoin muc ti6n tQ' c6c cong c1t
iai .t i"t, veiao khoAn mpc phi ti6n t0 kh6o'
Yfii Bdo cdo tdi chtnh hqP nhlt
c6ne w c6 Pnhr sADrco cAn rloEia chr: 366E C6ch M;; ffi;r;,ir*r nui uro Ngnru' qufln Brnh rhtiv, rP. can rno
sAo cAo rAt csiNs HQP NHAr
cir"l* tai chlnh k6t th{rc ngiy 3 I tkfung 12 n[m 2018
ii, iilriot,iin ne,.et ti'iir'r'n hqp "'6tai6ptk")
o X6c ttinh ttugc chi phl ph6t sinh cho giao dich vd chi phi a6 hoan thinh giao dich cung cap dich
vP <16'
Truomg hqp dich w tlugc thu..Fq rong nhiau \j'tht $oanh thu dugc ghi nhan trong n6m dusc
crn cf vio k6t il;1,ii'"![iliit ael"ai tt ann 'io
ngdv k6t thrlc n6m tdi chinh'
Tiin lfriTidnl6itlugoghinhfntr6ncosdth}igianvilflisu6tthuct6ttngk}.
{{tr"':^ffi"l,f {"!tr","ffisyT#T,,*T,Sff#f :ff **m;#:f l}H6"f iafi Jf;
l*f ,mt:ff1,f*l[: fi1,'; nhtu duqo
18. Ex;lfifiJ#rao g6m Ei tian vay vi c6c chi phr k*r6c ph6t sinh li.n quan truc ti6p d6n c6c khoin
vay.
Chiphldivay$uqoghin]r0nlalchiphikhiph6tsinh.Tru0mghqrpchiphi.divayli6nquantrycti6p tr6n rie" ai,iio iev a*q r,oa"'rir'*rilui-;tu, ao a*i-"8*"0 motirrui eian dt dii (trcn 12
th6ne) tr6 c6 th6 dua vio ,q dryF.,r,*'*n.-dur apn,*oJnoic u'an tt'i tt'i i|;,til%Ttlf:ltf,
tinh vio *it oi'"i, *i ild6. b^6i ,Jiti"a" vay ri6ls.nhuc vu viQc xflv dsntr
tl.ne sin diu tu, lrivay.ttusc 16, il;[6;rtrtitr'ot ;,il;v;*' auiti tzli** c6c khoin thu
nhgp ph6t sinh itr vi.o ttlu to ta*tf,Ji c6c khoin ""y
;o;g;i'gja' 'gu,en gla tii san c6 li6n
quan.
p6i voi c6c khoin v6n vay chung trong d6 c6 st dgngcho mqc <tioh dau y-*ev dmg ho6c sin xuat
tii sin dd dang thi ohi pht tti. va.v .ffiil; ;ooJ;;. ?id tilt" ti' iO '0' h6a^d5i vdi chi phi lflv kO
lu',ffi ,flfi ffii#I};:fuU,ntlUlll,,nt"'ii*X"f J#ix:;"::'i1il''lJ;;trt c6c k*roin vay ri6ng biQt phuo d;;ftiori ninrt tr'"Ilr' *ot tni snn cs th6'
ts. :ff Siffi[pulloen hm giem foi rch kinhd dusc ghi nhan tai thdi tri6m eiao dich ph6t sinh
holc khi c6 lrhn nang tuong aoi "iril'Jiir sc ph6t 'r*,
r?"r* i$*rr"J n'o'e p[an uiot dd chi ti6n
haY chua.
C6ckhoanchiphlvikhoirrdoanhthudon6t+oraphiidugcghinh0n,ddngthditheonguyentlc,nirqoqx,HffJnttrm,,*il*r.;;:flffi lii*,ffi%Tn:Urdil?ltT'::ghi nhfln cei1--_.f, ,CI c6ch trung thgo' hqP lf'
20' Effi;ffiJ"PrffiH#|X*no bao gdm thu6 thu nhfp hiQn hanh vi thu6 thu nhsp hodn rpi'
T^('ii::Wl#:{#"ff ffi TJ:"'H,T,,1;1,fl H:T;"H$3iihffi f fi-;ffich6nh lQch so v6i lgr nnuilr Ke tuitl'" *Y I'IlrL ;;-;;; Lhnin thu nhflp kh.ng phii chiu thue va
to6n, c6c c!! phr kh.ng,eoo, ot Ti"sffi;ia;;i;ir#;i'h"a;it'" 't'ap t'ttong phli chiu thu6 v'
c6c khoan l5 dugc chuY6n'
,fl>
(
.it
lQtt\
vol Bdo ctio tdi chtnh hq\ nhdt
c6ne rv c6 PnAru sADrco chr rttoDia ohl: 366E c6ch d;;hn*;;i"t, nti Htu Nghia' qu$n Blnh rhrlv' rP' cAn ttro
eAo cAo rN cufNtt HoP NHArC-fr-" "* tii chlnh t<6t ttrtrc ngiy 3 I thing 12 nlm 201 8
iiiiil,i6t ,iirt rlo .tu te-i trtrnr' hqp on6t (ti6p tt"ol
T,#r'l1.:{{{l:#rJfil *"* thu6 thu nhrp doanh neliop s6 phri noploigf dusc hodn rpido
ch€nh loch tam thdi gifia si6 q1 gqi ,6 .* ialla" ,e nq-pheiiia rr,o *ur di"h rfp 86o c6o tdi chinh
vd co s0 trnh thu6 trru nh6p. Th"6 til;d;,,;* rai priai?i?*f" jrii "na1.ctro
tat cL cbc khoan
ch6nh lech tam thdi chiu thu6. tai ,-ar-'iiiial-rr" ,rrap rroaiiu-iJti?*q" ghi nh6n khi chic chin
trong tuong tai s6 c6 lqi nhu'n Urf, rf,Je i'e- ,,i aure ,fift gthdilie'ft-e,, tf,Oi doqt kh6u trir niv'
ci6 ri ghi s6 otla tai sin thu6 thu nhgp doanh-nghiQp l?4" lsi duqc lgT *ft lpi vio ngiv k6t thirc
n6m tdi chrnh vi s6 dugc ghi giam a6iimtic dern-beo ,r,i""ir?"-J dti lqi nhufn tinh thu6 cho ph6p
lsi ich "tu
*Oiir,ir-n;i, .n; bO teil#Ar:lhr;6p n"an ra';;t; "i 9o$: cto tii s6n thu6 thu
nhflp doanh nroiioo r,gt Fi:l'y",uli'?i;ha" q.giaa1?"J' *"* *9t lai vao ngdv k6t thirc nim
tai chinh vI rrugc ghi nhfu khi c!rao'ch?-n-.Ja,i, rqi nr,r6n tint ttu6 aA c6 th6 str dung c6c tii sin
,hr6,h, nhflp hoenlai chua ghi nhfn niy'
Tii s6n thu6 ttru nhfp ho6n rpi vithu6 thu nrr.n ho6n rei phii tri dugc x6c dinh theo thu6 suat du
tinh s6 ap Ou.g "ir""r,e-
tai ,a..."o" il ildi'h;, "q pt'ii A Coq"il'*lt toin dua tr.n c6c mirc
thu6 su6t c6 hi-gu luc tar ngey k61#0. "i,"lai;tirli. 'Th;61h;;hfp horn lai duqc ehi nh.n vio
86o c6o k6t qui hopt ttQng r.inrr aoxo'i fiilt ;;i. .q6p d;-'dtn'i 'o
hfuu khi khoin thu6 d6
ffi ffiil;ilkri;tu, niuc duqc ghi theng vio vdn cht sd hilu.
Tii sin ttru6 thu nhfp ho6n lpi vi thu6 thu nhfp hofln Qi phii tri tluqc bir tru L:hi:
. TAp ttodn c6 quy! hgp 4an Jrn" Ut' tti" gifia tii s6n thu6 thu nhflp hiQn hnnh vdi thu6 thu
. 31:l1;3f#rr;1"'fi; ;:* gi vd thud trrlnrr'n ho6n rai ph6i tri niy ri6n quan d6n thu6 thu
nhfp doanh nghiQp eoo c'*t1tgifis"1Ot co quan thu6:
: ffi ;:ffiffi fiilri*:,r+:fifu Hln*n ph6i tri," t r :e"
thu6 thu nhap hiQn
hdnh fi6n oo sd thudn n"alli, iaii;i;d; odi,e ir,ui ,di vioc thanh to6n nq phii tri trong
tu,s kft;giri w,l,1"t#*T;;;iil 4?h*tin' *'ai' ho6n rpi phii tri horc tii san
*16 ffi '1'"{i"n"at
[i ooqt th*h ioi'ioA" thu h6i'
21. BGn liGn quanC6ob6ntlugccoilili6nquqn6umOtb€no6kh|nlngki6mso6thofloo6anhhu&ng<1r6ngt6a5i
ffi ff i,5i",T:i###iltr$"ld*T1r[n'J;l;'.1'f,;ttihx']f;;iE:iffi:*duscxem
Trong viQc xem x6t m6i quan hQ cta c6c b.n li6n quan, bin ch6t oria m5i quan h0 tlugc cht trgng
nhiAu hon hinh thirc Ph6P $'
22' Bffi llffi [f,lofJn*n d"*l rd mot phdn c6. th6 x6c rtinh ri6ng biQt tham gia v]o qu6 trinh san
xu6t hopc cung c6p-sin pham, airt, * "i.o rui ro va-lJi'i.t, tirit ttirrhac v-oi cic b0 phan kinh
doanh khic'
B0 phon theo khu wo.tlia v ln mot phan c6 th6 x6c ttinh ri6ng biQt tham gia vio qu6 ffinh s6n xu6t
hof,c cung "il rU, pt A*, Cgq ry t l"e phe* vi m.t #ffi"ddiinft t6i.u.tf'6 vn c6 rrii ro vi lsi
tch kinh t6 ki6c vdic6c b0 ph6n ti"t, a""i"fi trong c6c m6i tru6mg kinh t6 kh6c'
IN
I(
I\l;\{
tdt Bdo cdo tdi chhhhWnhdt24
cONG TY cd PHEN sADrco chn rnoDia chl 366E Cdch*** rfr** 8, phuUng Bti Hftu Nghia' qufn BInh Thrly' TP' CAn fno
sio cAo rAl cntus UQP NsArCho n6m tii chlnh tdt Atc ngiy 3 I thbng l2nlm 2018
fanihuy6t minh neo cao trl chrnr' hqp nh6t (ti6p th"o)
Th6ng tin b0 ph$n ttuqo l6p vi {i$r baV-nht.hqp vdi chinh sich t6 to6n 6p dpng cho viQc lflp vd
trmn 6ev 86o c6o tii chlnh hqp nhAt cria Tflp doin'
v. THoNc TrN Bo sqNG cHo cAc KHoAN MqC rniNn BAY TRONG BANG CAX O6r
xt roAxnQr mtAr
1. Tidn vt cic khofln tusng tluong tidn
TiAn mitTi6n grli ngdn hang
c0ng
56 dAu nIm3.309.386
t.002.703.727
1.006.013.113
56 iIAu nilm
Gi6 g5c - Gi6 tri ghi s6-
s6 cu6i nam
t39.214.047
8.972.542.083
9.111.756.130
Sff,H"#.1l1Jlth","tilha rrp .oanrao qqry 9o {iu^tu 13o sin tt{r.nqev g,6o.ha} dau tu v}o
c6ng ty li6n k6t "a
d#;J;;;d; il;;rl riia.. ihong tin vE c6c khoen dau tu tai chtnh cria
Tflp tloin nhu sau:
2s. Ddu tr ndm gift itdn ngdy itdo hgn s6 cudi ntrm
Gi6 e5c Gi6 tri ghi s6- sg^500.000.000 59.500'000'000
\1
ll,{
.l
{Ngdn hgn
TiAn gti c6 kj hPn tr6n 03
th6ng (')
Ddi hgn
Tr6i phi6u
c0ng
59.500.000.000
1.000.000.000
1.000.000.000
59.500.000.000
1.000.000.000
1.000.000.000
60.500.000.000 60.500.000.000
Khoin ti6n gui c6 k) hp 6 thri,ng-v6i s5 tiAn 30.000.000.000 vND tpi Ng6n hdng TMCP C6ng
thuong viQt Nam - i'fi'.ue"r,ta, rno'i'i kh;tu';i6;-e'1r J hy nry".0.t1'1's-v6i s5 tiAn
10.000.000,000 \rND tpi Ng6n hang TMcP'irdiln"*e iiet N# - ini nna*'1av cAn rho
;r*,i6;ip aa aarn ulo cio khoin vav tpi cirng ngdn hing'
2b. Diu ttt vdo c6ng $ fiAn doanh' lihn kdts6 cu6i ntrm
Lqi nhu$n Phitsinh sau ngiY
Gi6 g6c dAu tu C0ng
- 42.291.820.004
12.17 | .g 60.000 1 0' 867. g3g .27 2 23'039'899'27 2
56 dAu nrmLqi nhu$n
Ph6t sinhsau ngdY
Gi6 g6c dAu tu COng
- 42.291.820.00'COngry C6
ohAn Xi meng
Tfly E0 (i)
C0ngty C6
ohAn Be tOng
fay P6 t'u
C0ng ty C6phdnVflntai Ximlng TflY DO(iiD
c0ng
7.290.000.000 753.826.850 s.043.826.85042.291.820.004 - 42.291.820.00',
1 9.461.960. 000 11.621,7 66.122 31.083.726.122
Bdilthuydr,ninhnayhn6tb0pfunhqPrhdnhvaphdidtocdolccingvoiBdocdotdichtnhhqpnhdt
25
cONG TV cd PHAN sADrco cAn rnoDia chl: 3668 C6chnau"g irrang 8, phudng Bili Hrh NghIa, qufln Blnh rhriy, TP. Can Tho
eio cAo rAI cHfNH HOP NHArCho nlm tii chlnh k6t thtic ngiy 3l thbngl? ndm 2018
nir-tn*Ct minh B6o c6o $i ihlh hqp nhdt (ti6p @
(i) Trong nrm, c6ng ty aa-{au ! th[m2l9.200 c6 phi6u vio c6ng.ty.96.p4 Xi m[ng Tiy D0
v6i s1.rr,,ru ra io.sao.ooo.000'vND.lii;* i.6i-itrr" nem iai cnlnh, cong tv tta nim giit
3.880.3s0*;6;ilfijtoffi;d;';i,6;r;,1{" aiou, re (s5 dAu n6m rd 3.66r.r50 c6 phi6u,
tuong dy*g +t,tt%u6r.AiAu iOj. 6" l"ai nam,-C6ng tv- nit siit 51,06% v6n ttiAu l0 n6n
khoan tl6u tu dugc trinh bilV O mU'c'Eil;;;il.'Ong titor" tr.n B6o c6o tdi chlnh ri6ng cta
(ii) ffi-ry#:{" ry *q c6.ne.?, c6 phAn n!.to.ng]g E6 t2't7t's60'000 vND' tuons duong
40o/ov'nrtiAu ls. T4i ngiy k6t thd;, tii chtirh, iap aoa, de dAu fi 12.171'960'000 \rND'
tuong duong 40%v6n<ti6u lQ'
(iii)Theoci6yctrungnh6n.<1{neqr.do.anhry!1enspl8ol196356dnngkyDnttAungiy17th6ng5 nim 201 I vi i1[ng ky thay tt6iiAn it ,i'"ot ,eav oz ir'i'e or te'i 2b
t I -ao Sd K5 hoach vi
EAu tu rp.cAn rho16p, cone t 66 P!l'*ii-q- 'ir-ffi;ilq. vdo cong tv c6 phAn vfn
tii Xi m6ng Tfly D0 7.290.000.60d-\AID, tuong d;;; iq,s%.u6ndlA:.19'Tai nedv ket thrc
nlm tii chinh, T6p do]n da deutu i.zq0.0oo.oob Wiilt.,*e duong 24'36/ov5n diAu lQ'
Gi6 ti phAn s& hfru cria Tfp tloan tpi odc c6ng ty li6n t6t ntru tillo
"ninr,tlng gi6 trikhoin d0u tu
Gi6 trfl Phln Ttrng do hqP tn"','*;H?so rrru oAu -'ntrt rtinri- Phln l6i trong ph6-I
nlrn-" doanh ntrm s0 httu
Gi6 tri PhAnchuy6n nhuqng
Gi6 triPhAn sO
hfiu cu6i ntrm
- 11.237.966.809 65.640 .989.517 (ltg'170'776'330)
:I
Iirrl
it
Yr*C6ng ty C6 PhinXi mlng ToY EO
42.zgr.Bzo.oo4
C6ng ty C6 PtrAnB6 tOng TtY D6
COng ty C6 PhAnVAn tei Xi mtrng
T0y Dd
c0ng
- 12.171.960.000 4'615'328'751 6'252'610'szl
- 7.2e0.000.000 383'417'26t 1T!9?s=12ffi 1r76tr60J00 .r,fie.tn'azt 72'264'009'0z7
23.039.899.272
8.043.826.850
31.0s3,726,122-
N[m trufc
Tinh hinh hoqt it|ng cfia cdc c6ng ty fiAn kdt
C6c c6ng ty li6n k6t dang hopt dQng kinh doanh binh thuong, kh6ng c6 thay d6i l6n so vdi nim
trudc.
Giao dichvdi cfing tY fiAn tdt
Aiao Oicfr v6i c6o cOng ty li6n doanh, li6n k6t nhu sau:
NIm nay
Cdng ty CO PhAn BG t6ng TflY D6 , ..boinn'rn" bZn thdnh phiim vd cung cdp dich vu
Thanh l! tdi san
Chi phivdn chuYdn xi mdng
COng tY C6 PhAn Vfn tfli )COng ty C6 Vfln tfli Xi ming TtY Dd
ooaih'tnu bZn thdnh Phiim
Chi phi thuA uung chttYdn xi mdng
29.0s5.227.60055.000.000
234.829.000
53.979.365.910i,1.488.000
Bdn rhuydt minh nay A ,0, W pnAn W thanh fi phdi ituoc doc cingtdl Brio cdo rdt chtnh hqp nhdt 26
cOne rv cd pnAn sADrco cAn rnoDia cht: 3668 C[chMang th6ng 8, phuUng B[i Httu Nghia, qu$n Blnh Thty, TP. Cln fnosAo cAo rAt cufNu HOP NHAICho nbm tii chlnh k6t th6c ngly 3l thbng12 n[m 2018
Bfrn thuy6t minh B6o c6o tdi chfnh hqp nhdt (ti6p ttreo)
2c. Ddu tu g,6p vdn vdo ilon v! khdc55 iIAu n[ms5 cu6i nim
Gi6 edc Drr pliqg- Gi6 e5c Dg phdng
Ddu u gdp vin vdo ilon vi khtic
COngty C6 phAn Kho vfn Xi m6ng
T0Y D0 tD
C0ng ty C6 phAn TruyAn th6ng Ximing TdY E6 (ii)
C0ng ty C6 phdn da T0y D6
COng ty C6 phAn BO t6ng Hamaco (iii)
C6ng ty C6 phAn DAu tu XdY dgng
Hdng Ph6t
C6ng ty C6 phAn Xi m[ng VicemHii Vin (tu)
C6ng ty C6 phAn Xi m6ng Hd Ti6n(v) _ 2.682.621.200
_ 1.ss0.893.958
1.800.000.000
190.000.000
69.500.000
6.799.800.000
498.000.000
3.937.613.000
2.682.621.200
1.550.893.958
17.528.428.158 - 4.233.s15.158
(v)
x6o dinh ei6tri hqp lY.
3. Phf,ithuthu ngin hqn cfra kh6ch hing
Phdi thu cdc bdn fiAn quan
COng ty C6 PhAn VAn tei Xi mdng TAY D6
s5 cu6i nam 55 tIAu nIm26.058.325.48E
20.801.337.787
8.601.322.620_
C6ngty C6 phAn Xi mdng Hd Ti6nKi6n Giang ('i)
c0ng
T6p doin nim gi6 180.000 c6 phi6u cria C6ng ty C6 phAn Kho vfn Xi mdng TAy D6, tuong duorg
18% v5n diAu l0 cria COng tY ndY.
Tap rlodn nim gitf- 19.000 c6 phi6u oria C6ng ty C6 phAn TruyAn th6ng Xi m[ng T6y D6, tuoxg
tluong 19%v5ntli6u lQ cta COng ty nly.
T6p dodn d6 mua 1.099.980 c6 phi6u, tuong duong l8,33yov5n ttiAu l0 cta COng ty C6 phAn nC
t6ng Hamaco vfi gi6 mua li 6.799.800.000 \rND.
T6p rtoan dd mua 6l5.2g1c6 phi6u, tuong duong,1,48% v5n ttiAu lg cria C6ng ty C6 phAn Xi mlng
Viiem Hei Ven vdi gi6 mua li 3.937.6t3.000 YND'
T6p tloan dAu tu vio COn-g ty C6 phAn Xi m[ng Hd Ti6n 2.638.400.000 \fND, ttrong duong 7,75yo
;# ;iA" rc. i*t ngay f.6i itri. nern tei chinh, Tfp doin tffi dAu tt 2.638.400.000 VND, tuons
duong 7,75%ov6n diAu 10.
Tfp tloan dau tu. vio c6ng w !6 qh}l,xi mlng Hi Ti6n Ki6n_Giang.1.400.000.000 \rND, tuong
Auong 3,O5yo vdn tliAu fe] fai ngey k6t thric nam tdi chinh, Tfp ttodn t16 ttAu tu 1.400.000'000
vNP]tuone duong 3,o5o v5n ttiAu E.
Gid tri hW UTfp ttoln chua x6c rtinh ei6 trihqp $ c6a o6c khoan ddu tu do chua c6 hu6ng d[n cu th6 vA vipo
Bdn thuydt ninh ncy h mAt b0 p6n hqp rhdnl, vd phdi dugc dOc cing voi Btio aio tdi chinh hgp nhit 27
cONG TY cd PttAu sADrco cfin rnoDia ohl: 366E C6ch r"re"g trrarrg t,phudng Bti Hitu Ng6Ia, qu$n Blnh Thiy, TP' Can Ttro
eAo cAo rAt cufNH nQP NHAICho n[m tdi chlnh t<6t ttrUc ngdy 3 I frrbng 12 nlm 201 8
ni, irrrv6t minh B6o cro tei cnfnn nqp nhft (ti6p theo)
56 cu6i nlm 56 diu ntrm
COng tY C6 PhAn Xi mdng T0Y D6
COng ty C6 phin Xi mlng Hd Ti6n - Ki6n Giang
C6ng tY C6 PhAn B6 tdng T0Y DO
Phdi thu cdc hhdch hdng khdc
Chi nh6nh COng ty C6 phAn Xi m[ng Thdng Long
COng ty C6 phAn C6ng nghiQp TAn Etlc
Chi nhfnh COng tv flffrff MTV X0v lip An
Giang - Nhi m6Y Xi mdng An Giang
COng tY C6 PhAn Xi mtrng Ki6n Giang
C6c khdch hing kh6c
c0ng
4. Trii trufc cho nguUi b6n ngin hqn
T?d trufuc cho ngtdl bdn khdc
COng ,y C6 phAn OAu tu Thuong mai vd V$n tai
Thi6n Phtic
iOng ry C6 phAn DAu tu Thuong mpi vd V$n tai
HodngB6ch
C6c nhil cung oAP kh6o
c0ng
4.453.680.00;803.307.701
34.154.155,3472.503,200.000
6.123,671.000
4.345.833.800
6.035.435.780
s.422595.6403.178.726.980
25.259.112.78r
6.525.200.000
6.708.422.000
2.810.s00.000
2.557.421.875
9.357.56890qrs.146.014.761
60.212.480.83s 36.S60.43s.401
sd cu5i nim 56 dAu nlm
22.380.000.000
2.700.000.0003 1 .3 87.6001.278.215528
26.358.21s.528 31.387.600
5.
5a,
Phf,i thu khicPhrti thu ngdn hgn khdc
Phdi thu cdc fi chitc vd crt
nhfrn khdc
Cic khoin [f cugc, kY qu]
Tnm img
C6c khoin Phii thu ngin h3n
kh6c
c0og
Phdi thu ddi hgn khdc
Phdi thu ctrtc fi chrc vd cd
nhiln khdc
C6c ktroin kf ougc, W qu}
c0og
24.667.706
168.508.744
5b.
2.6s7.Sss.549 (1s9.900.000)
sdcu6inflm sSdAunlm
ci6 tri DB Phdns Gi6 tri Du Phdng
217.800.000
217.800.000
s6 cu6i nim Sd iIAu nrm
Gi6 tri Du Phdng Gi6 tri DU Phdng
140,0t7.41s
1.198.109.807
1.319.728,327 234.37 5.029 (159'900.000)
Bdn rhufir mrnh ,Av n *A' W pnin nW thanh va ph'ai dwc dac cimg vdi Bdo cdo rdi chlnh hqp nhdt28
{,\'t,
-l
.,1
c6ne rv cd PnAn sADrco cAn rnoDia chr: 366E C6oh OOu* trr**i, phutng Bti HituNgtiia, qu6n Blnh rhriy, TP. Can trosio cAo rAl csfNH sqP NHAICho n[m tni chlnh k6t thric ngdy 3l th6ng 12 nlm 2018
nii ,r,*'gt minh B6o c6o tli ctrtntr trqp ntr6t (ti6p ttreo)
6. Ngx6us6 cu6t nlm
Thli gian Gii tri c6
ol?frar- cie g6. tn6 tho nbi
56 ttiu nlmThUi gian Gi6 tri c6
qr-e ien- cie g6. th6 thu Lbi
Cdc ti chftc vd. ctinhiln khticChi nh6nh C6ng tY
C6 phin Xi mdng Qu6 hPntft
Theng Long - Ph[i 1 n[m tl6n
thu tiEn Uan nang dudi 2 n6m 2'503'200'000
COng ty TNHHMTV Hoang Minh Tir 2 nim- Pttai tf,o tiEn bdn d6n dudi 3
hing nlm 2998f70'798
C0ngtY TNIIHX6y dgng Thuongmai V0ntii Phan
Thdnh - Phii thuti8" i7" t*g Tr6n 3 n[m 176'000'000
COng ty C6 PhAnCOng nghiQP T0n
Drlc - Phii thu ti6n
b6n hang 4J96'422000
Tir 6 th6ngd6n dudi 1
1.251.600.000 nam 6'525'200'000 5'277'800'000
3.229.811.000
- TrOn 3 n[m 176'000'000
- TrCn 3 n[m 159'900'000
6.S61.100.00q s.277.800.000
Nim trufc
- ,l
Tt6 thdngddndroi I--';i;
4.lsr.ooo.ooo 2'eto'6oo'ooo
Qud hgn t*I ndm ddniii z ia^ 638.422.000 31e'211'ooo
1.583.300.000
2.421.871,000(861.060.000)
335.900.000
r.247.400.000
3.989.015.56s
1.133.126.565- 1.583.300.00q
7.S5 cu6i nim s5 dAu nam
Gi6 g6c oE Pudng Gi6 gdc D$ Phdns
234.389.508
66.626.788.181
t0.473.238.824
- 10.286.144.886
- 9.588.587.634
BiNguY6n HoingY6n --Phni thu kh6c TrOn 3 n6m
C6c t6 chirc vil c6
nhdn kh6o TrOn 3 n6m
c0ng t.au.sst .s6E-!.48 1.4 1 1.000
Tinh hinh bi6n tlQng dg phdng ng phii thu kh6 ddi nhu sau:
Nim naY
56 ttlu nlmTrich lfP dg Phdng b6 sung
Hoin nhfP dU Phdng
Ttrng do hqp nhdt kinh doanh
s5 cudi nlm
Iling tdn kho
Hing mua tlang tli tr6n duUng
Nguy6n liOu, vOt liQu
COng cg, dUttg cu
159.900.000
980.344.767
Bdn thqdt,nit t nav k n,t oiln,*i thanht'd ph'di ituqQ* cilngvoi Btio cdo tdi chtnh hw nhdt29
c6na rv cd PnAru sADrco cAn rnoEia cht: 3668 C6ch frAAng *rang 8, phudng Biri Hitu Nghia' qu$n Binh Thtiy' TP' CAn Tho
sAo cAo rAt cuiNu nQP nsArCho n[m t]i chlnh k6t ttrrtc ng]y 31 th6ng 12 ndm 2018
ni,,r,r"e, minh B6o c6o tni c@
S5 cu6i nflm
Gi6 e6c ---- Du.PIiry-56 iIAu nlm
Gi6 edc DB Phdng
Chi phi sin xuAt, kinh doanh dd
dang
Thdnh phAm
c0ng 122.722.582.116
4.795.485.129
40.592.680.474
3.316.35s.33819.866.071.175
43.057.159.033
8.
8a"
Toan b0 nguy6n lipu, v6t li6u vi thenh.ph{m cria Tflp 9-"q:l.gii tri s6 s6ch tpi ngdy 3ll12l20l8liL
tol.zrs.46L.6ss v$"Gd?;;#Hr0.;;;2l6h6i wpiaa iuqc.th6 chAp d6 tl6m b6o cho
kho6n vay cria Ng6n hang TMCP C6ng thuong ViOtNu, - Chi nhinh CAn Tho'
Chi phl trf, trufccm iH m rufuc ngin hgn
Chi phi thu6 nhiChi phi b6o hi6m
c0ng
56 cudi nrm 55 tIAu nam
79.200.000
339.620.909 242.66fi6;418.820.909 242.666.364
H
8b.
9.
Chi phl trd trrfic ddi han
Chi phi tri tudo Aai nal'ia chi phi phAn mdm k6 to6n cdn phii ph6n b6'
Tii sin c6 Ainn hiru hinh
Tinh hinh t[ng, gi6m;t ,err cd ainn hitu hinh xem & phu luc 01 dinh kEm.
ToAn bQ tdi san c6 Oinl hru hin! cb gi6ficdn la.i tlrlo s6 s6ch liL338'157'221'757 VND dd dusc
;ffi6 ;6;il b6o cho c6c khoan vav tpi c6c ng6n hang'
- 30.229.091
K6t chuy6n vioTSCD trong
ntrm
Q.674.582.148)
- (30.229.091)
= (i0.229.091)
r6t ctruy6nvlo chi phi 56 cu6itrong ntrm nim
t2' Iii;#;i:'Jl:il#fl"r:tlfi; n.,* tr6n khoin chenh rQch t4m thdi dusc khau tru. chi ti6t ph6t
c6ng hQP
c0ng
sinh trong nlm nhu sau:
S5 dAu nem
Ghi nhfu vlo k6t qui kinh doanh
s6 cu6i nim
- 30.229.091
Nim naY
41,42s.96;41.425,963-
Nlm trudc_---
10. Tii sf,n c5 einn v0 hinh
Tii sin ,5 di"h;}i#Te pnAn mAm m6y tinh dd kh6u hao h6t nhung v6n odn srt d*ng'
11. ChiPhixflYdgngcobindOdangTtrng do hqP Chi Phl Phft
ntr6t trinh sinh trong
56 diu nlm doanh =
,=T1'Mua sim tii sdn c6- - 2'674'582'148
dinhX6y dgng co bin d0
dang
- CZng finh hQ thdns
Bdn thuydr ninh nay h not oo pw ni thdnh vdr phdi dttoc itotc cing vdi Bdo cdo tii chinh hgp nhdt30
cONG TY cd PHAN sADrco chn rnoEia cht: 366E C6ch rrraig iarg S,phudng Biri H{tuNghia, qufln Blnh Thtiy, TP' cAn rno
sAo cAo rAl cuiNn noPNsArCho nlm tii chlnh k6t ttr0c ngiy 3l th6ng12 nlm 2018
BAn tlruydt minh Blo clo tli ctrinh trgp nnAt (ti6p theo)
Thu6 su6t thu6 thu nhfp doanh nehi6p srl dsng d6 x6c dinh gi6 tritdi sin thu6 thu nh0p hofln lai ld
20%.
Thi6t bi, vft tu, phg tirng thay th6 diri h9n
Gi6 tri thi6t bi, vft tu, php tung thay th6
Trtr dU phdng
Gi6 tri thuAn
Lqi th6 thuong m4iNguytn gi6s6 dAu nam
T[ngtongn[ms6 cu6i nlm
s6 oe pnen u6
s6 dAu nam
Phen bd trong n[m56 cu6i ntrm
Gi6 tri cdn lqi56 dAu nam
56 cu6i ntrm 3.594.s55.127
s5 cu5i ntrm Sd tlAu nam
639.358.043 668.656.281_
639.358.043 668.6s6.281
14.
3.517,226.65;3.517,226.683
222.671.55;222.671.556
15. Phiitringudibinnginhgn
Phrti fid cdc bfln fiAn quan
COng ty C6 phAn TruyAn th6ng Xi ming Tiy D6
COng tY C6 PhAn Kho vfln Xi m[ng T0Y E6
C6ng tY C6 PhAn BO t6ng TflY E0
Phdi rrd cdc nhd cung cdP khtic
COng ty C6 PhAn A o6ng ADG
COng ty T\IIIH MTV Nhua Chdu Au NghQ An
Con! ty TNI{H Thuong mai Vfln chuy6n Vqn
Ph6t
C6ng tY C6 PhAn Nhga OPEC
C6o nhi cung cAP kh6c
c0ng
Tflp ttoin L:h6ng c6 nq phli tri ngudi b6n qu6 han chua thanh to6n'
16. Nguli mua trfl ti6n trufc ngin hqn Sd cu6i nim
Trd trtdc cfia cdc khdch hdng khdc
C6ngty TNHH MTV VAt fiQu xflY dPg Phtc
VinhC6ng ty TNHH Thuong mai Xiy dlmg Trucmg
Hoing Phfc
55 cu5i nim S5 iliu nIm
6.832.793.6842.698.465.0004.018.597.684
115,731.000
19.160.318.659
2.043.360.000
2.593.732.000
12.325.125.000
2.198.101.659
s.006.667.g5;1.369.900.000
1.161.160.000
5.518.100.000
957.507.988
25.993.112.343 9.006.667.988
56 tIAu nim
6.945.828.260
7.417.648.420
Bdn thuydr minh nty h mAt b0 ptain hqp thitt'h vd phAi ituqc doc cing vfit Bdo cdo tdi chtnh hW nhit 31
c6rue w cd pnhn sADrco chn rnoDia cht: 366E C6ch **g [arg 8,phu]ng Bti Htlu Nghia, qu$n Blnh Thriy, TP' CAn rno
sio cAo rAt csfNIr nqP usArCho nlm tii chlnh k6t tltc ngdy 3 I rhfuttg 12 nlm 20 1 8
s;o tiuv6t minh B6o cEo tEi ctrtnn hqp nhdt (ti6p theo)
s5 cuSi nrm Sd aAu nam
COng ty C6 phAn VAt tu Hflu Giang
C6ng ty TNHH Thuong mai Dich vu VAn t6i Phit
QudcHqtp t6c x[Xf,Y dWrgVAn Phu6c
C6c khich hing kh6c
c0ng
5,826.334.416
6.493.834.3386.882.636.810
19,978.096.rsg 1.962.400.000
53.544.378.403 1.962.400.000
17. Thu6 vi cic khof,n phfli nQp Nhil nufcL " ili.td;A;hr6 ,a .ai Hronn phei nQp Nhn nu0c dusc trinh bdv d Phu luc 02 <linh kdm'
Thud gidtri gia rdntTfp rloin ngp thu6 ei6 tri gia tiing theo phuong ph6p k'hau fir! v6i thu6 su6t l0%'
Thud xuit, nhQP khdu
T$p ttoan kC kh;i vd nQp theo th6ng b6o cfia Hii quan'
Ay;:{"ff{rfrl"lffii?"^pp doanh nghiQp cho c6c kho6n thu nhrp tinh thu6 v,i thu6 suat
20%.
vioc x6c dinh thu6 thu nhap {"r4 nghiQp-phli noP cta c6c c6ng ty trong.Tfp doan dugc c[n cir
vio c6c qu, Ainn f,iQn haniivA tf,u6. fu,'rf,i6n, n]nir.rg quy dinh iay tt'uy tt6i theo tung thdi k! vd
c6c quy di"h r51h;E'i6ir?i'rr,ia, r"ai'er"" oiit *q" fr:, "o
tt 6 auqc-gi6i thich theo nhi6u c6ch
kh6c nhau. Do vfly s5 ttru6 duqc trh;ia1,1te, ga" "a"
taitninn f'qp nt'At-"0 th6 sE thav d6i khi co
quan thu6 ki6m tra.
Tr;'r!::iyra;op tr,r6 tii nguy.n cho hopt dQng k{rai th6o nu6c mlt v6i mrrc 2.000 d.ng/m3'
!::#""#1; sadico can rho ph6i nQp ti6n thu6 d6t cho c6c khu tlAt dang st dpng v6i mrc tian
L
,0
;ii
.\1t\
thu6 nhu sau:
Vitri d6t
]Tru c6t s5 17; tU bin d6 s6 2s, 37; Phulng Btri H&uNghia" Quan
Binh ThriY, TP. CAn Tho'
- Thrla d6t;6 9l;fibnn dd s5 so; Phu&ng Bti Htlu Nghia' Quan Blnh
Thiry, TP. CAn Tho.
- rnrra a6t s6 19, 51; tU ben dd s6 36, 37; Phudmg Bti Hfiu Nghia' Quan
Blnh ThrlY, TP. CAn Tho'
- Thta AAt s6 37;tdben dd s5 oo; Phudng Biri HituNghia' Qufln Blnh
Thriy, TP. CAn Tho.
C6ng ty C6 phAn Xi mflng T6y EO phni nQp tiAn thu6 dft d6i vOi dipn tich 66'522'5 m2 d[tdang st]
dune tai C6ng ty voi m.i! u*,1 oqd, 11.2r;;i;'vi6 tiq"i^theoQuvtit dinh s6 sl61QD-UBND
;;ii;ilffiai aan ffinh ;h5 cAn tho ngiry 24 thingI2 nrm 2010'
Mr?c ti6n thu€
20.l84VND/m2
g6.705VND/m2
32.256 MrlD/m2
24.244VND/m2
ffin hqp rhdnh vit phdr dtrgc irgc cimg v6i Bdo ctio tdi chlnh hw nhdt 32
cOnc w cd pnhn sADrco cfin rnoDia chl 366E C6ch Meri tlr6ri S,phulng Bti HruNghia, qu6n Blnh Th6y, TP. c4n rno
sAo cAo rAt qrfNH uQPuttAtCho nlm tii chlnh tcdt *rtc ngiy 31 tl$ngl? nlm 2018
Btn thuy6t minh 86o
Thad nhd ddtiirri
"iJaaidusc nQp theo th6ng b6o cria co quan thu6'
Ctrtc bgi thud *ndcTflp tloin k0 khai vd nQp theo quy dinh'
18. Phfri tri ngrrdi lao tlQng
Tidn luong, thu0ng cdn Phii triQuI dU Phdng ti6n luong
c0ng
56 cu5i nim 56 dAu nnm
t3.814.197.2789.200.000.000
5.826.17292r4.200.000.000
23.014.197.278 10.026,172.921
S5 cudi nim S5 iIAu nnm
310.227.224
127.272.727
122.266.777
100.818.182
,19
'Jl
$(
1(
I1A
4ii:{
437.499.951 223.084,959
56 cu6i ne4q 55 dAu nlm
45.000.000 52.272.728
45.000.000 52.272.728
Sd cu6i nam S5 iIAu nrq
92.391.396t6.205.965
31.200.000
30.350.45s
l.g473S;21.190.000
2.215,455
170,147.816 25.352.84t
22.
22a.
Tflp donn kh6ng c6 nq phii tri kh6c qu6 hpn chua thanh to6n'
YayVay ngin hgn
Vay ngln hgn ph&i trd cdc td chftc khdc
Vay ngin han ng6n hing
Xffi,#HWf c6ns thwng Yi€t Nam - chi
NgAn hotg TNHH Indovina - Chi nhdnh Cdn
Thdt)
s5 cu5i ntr4q 56 iIAu nim
t91.302.504.328
159.065.917.706
9.276.586.622
s3.209.389.523
24.i5s.941.150
2.748.712.373
19. ChiPhlPhf,itringinhgn
Phdi trd ctfrc td chtc vd cd nhhn khdc
Chi phi ldi vaY Phii trn
C6c chi phi Phni fi6 ngin han khic
c0ng
20, Doanhthuchuathgc hiQn ngin hqn
Doanh thu chwa thqtc hipn fiAn quan itdn cdc fichftc vd cd nhfln khdc
C6c khoin doanh thu chua thgc hiQn ngan hpn
kh6c
c0ng
21. Phii tri ngiin h4n kh6c
Phdi tr& cdc td ch{rc vd cd nhiln khdc
Kinh Phi c6ng doin
Bio hi6m xa hOi
C6 tfc, lgi nhuOn Phf,i tr&
C6c khoan Phii tri ngin hqn kh6c
c0ng
cilngvfii Bdo cdto tdi chtnh hqp ntuit33
cONG TY cd Pnhr sADrco cAn rnoDia chi: 366E C6ch r*, **t 8, phuung Bti HtuNghia' qufln Blnh Thriy' TP' CAn Tho
eAo cAo rAl cuiNn ugr NuAtCho n[m tii chlnh k6t thtic ng]y 3l th6ng12 n6m 2018
ner}ru-"Ct minh 86o c6o ti chlnh hqp "h6t
(ti
s5 cuSi nim Sd tIAu nim
Ngdn hangTNHH MTI: HSBC (YiQt Nam)(ttil
ifSA, nbTSTMCP NgSoi thwngYiet Nam'Chi
"fri"n rai cdn Tho@)
;; ;; i?, d6n hEr tr& (xem thuY6t minh s5
Y,22b)c0ng
Tfp ttoin c6 khi n[ng tri dugo c6c khoin vay ngin hgn'
(i) Khodn vay Ngfln hdng TMCP C6ng thuong yiol Nam - chi nh6nh can Tho d6 b6 sung v5n luu
done phuc ro s;';rtr rinn aount -riiiiir"ra, iteo timg giay nhLn ry. s9T vav ndv tlusc d6m
bio b6ng viQc th6 ch6p hang.tllg:. ilffi de#;""d;7;;:.6.khoin phii thu vi tii san c6 dinh
huu hinf,(xem thuy6t minh s5 v'3' V'7 vnV'9)'
(ii) Khoan vay Ngfln hlng TNHH Indovina - chi nhrflnh can Tho d6 b6 sung v5n luu ttQng v6i l6i suat
7,25yotrfimvd ng6n trlnq fuoc dt6" ;ilh;*,.'Af trtJir';;'t t6i da fi'ong qu6 06 th6ng' Khoan
vaY niY dugc miSn th6 chAP'
(iiil Kho6n vay Ngdn hang TNHH MTV HSBC (Vio! ry.ar-n)
d6 mua nguy.n v't liQu trong nu6c' nh$p
( ) sr##ttiu#ff;lffifi ;ffinl?,T,,lp{ifi*ffi$;1'lffix3q#E#;lhfe*'j;t*l',,l.#-ina*16;;;*a;;dd,t"6;l;;Ai"wdudirhu;i'"du'gao-nsanhing ph6t hi#;'i;d"sey; a611ii iir"il itu ;rrng d6 tai tti thanh toan tru6c cho vioc mua
nguy€n v6t ripu dng *r[, ;ri,a.q kh.alr 6r,c; "q1riqr1a. iso
"eav tfnh tir ngiry 05tr2t2016' Khoan
vay niy cuqc dem 6ao uaog viec # ;f;6i;, i*,"a' pna,irt iLru bOng ti Gtto thuvrSt minh s6
v.3).
(iv)l*"$;'il,X3T-1*-Jl?iJilili'Irf, JJ;;&-;;H,Xffi ;ffi fr "ftif,l&;:]ili?lvay niy aoq, i#r"#riirt;io';ffi#'tl* ffi#ffii;kt-h"'[xem thuv6t minh s6 Y '2a)'
chi ti6t sd ph6t sinh vA c6c khoan vay ngin hpn trong nim dugc trinh bdy 0 Phu luc 03 ttinh kdm'
12.960.000.000
10.000.000.000
26.104,736.000
12.336.000.00012.336.000.000
203.638.504.328 65.54s.389.s23
till;'lit!rc
{
22b, VaYddihgn
VaY ddi hgn Phdi trt cdc $ chfic khdc
VaY dii hnn ng6n hlng
Wian nan7 TMCP COng thwong ViCt Nam - Chi
nirant C[n Thofi)
Ngdn hdng TNHH Indovina - Chi nhdnh Cin Tho(it)
c0ng
TQp tloan c6 khf, nlng tri dugo cic khof,n vay dii hpn'
sd cudi nlm Sd diu nim
r4.560.380.089
7.135.i80.089
26.896.380.089
14.971.380.089
7.425.000.000 11.925.000.000
14.560.380.089 26.896.380.089
vdi Brio cdo rdi chtnhhqP nhdt34
c6ne w cd Pnhn sADrco cAn rnoDia cht: 366E C6ch f"fAng tf,arg 8, phudng Bli Httu Nghia' qu$n Blnh Thtiy' TP' CAn ttro
sho cAo rAI culNu HQP nuArCho n6m tii chlnh k6t thfic ngiv 3l thing lT:t[m ?01.8 .
Khoan vay Ng0n hang TMCP COng thuong ViQt Nam - Chi nh6nh CAn fno U6.'. .-. i
Thanh tofn c6c chi phi dAu tu dv pn ddy tt'uvi1 m6y i6.1S !1 Au' vu6ng v6i-l6i su6t 7'SYolndm
cho lcV tinh ldi dAu ti6n vd dugc di6u chinh Oi'flra,g -0t !il, thdi hen vay 60 th6ng k6 tr} ngly giii
ilffiaT*,I, JSirEi vay ttusc hoan traung tt a"L, t:lt ,?:: t." dAu vio nsiry 25t10t2016'
Thanh to6n m6y t4o sgi Tiratexnhfp ttr6u tiOri" i,Oi Ui su6t 7 ,sYolnlm cho lytintt lei ttiu ti6n vi
dusc diAu chtnh 03 thang mQt rln, tJrui,rrailffi;U4'IilY^Ftt liai ngan <tAu ticn' s5 ti6n vav
il; ffiA nane tr,in?, thanh io6n lAn lAu
vio ngiv 2sl0tt20t6'
Thanh toin c6c.hi phi #; tu dU 6n aay ,f,u,An *"V-"ga" 91o diy vu6ng vdi l6i su6t l0%/n[m cho
ki tinh l6i dAu ti6n vi duqc di6u chinh 0l t#;;d 1An, g't'i.f'ry cho vav 60 th6ng k6 tir ngiv gi6i
X;#H#ffi:ffiid;ila.q" l,; t'e hadtfi6re, tr'unr, toan lin dAu vio ngirv 25t5t20t5'
C6c khoin vay $uOc- tt6m bio b6ng viQc th6 ch6p nhi cta v0t.ki6n trfo' m6y m6c thitit bi' phuong
tien van tei truyen aa", tr,id*i;un? "u
quan t (xem thuvi5t minh s5 v'9)'
Khoin vay Ng6n hang TNHH Indovina - Chi nh6nh CAn Tho d6:
Tii trq mua m6y in nieu Sr*oTex_850/6.C ; t m6y dQt trdn RX6'0 sin xuAt ndm20l6 vd 16 m6y
dOt trdn Rx6.0 ,e,;it;; iott ntituit"Li'ii"t'/ni'n 'a-ausc ttiAu chinh m5i 03 th6ng' thdi
hpn vay 60 th6ng ou:fi;;;';;r;c.ffi;c;. 36',,r.ilruv a"q. hodn tri hing th6ng, thanh to6n
h:Xrn:::1,,?i,ttn1#ffi'ii:e) vdi taisu6te,5yoln6m vd ngin hing dusc diau chinh d.t
xu6t. thdi hon vay 60 th6ng k6 trr ngiy sHi;c;#iier.-i6 tianlay dusc hoin tr6 hdng qui,
;il*i,ffiii; dAu vno ngav rt th6ng 10 nrm 2015'
minh B6o c6o tii chlnh hqi nh6t (ti6p theo)
Ki han thanh to6n c6c khoan vay ddi h4n nhu sau:
Tir 1 nlmtr&xu5ngTr6n 1 n6m d6n 5 n[m
Tr6n 5 n6m
c0ng
Qu! phirc lqi
Qu! thuOng Ban
diAu hinh, quinlyc0ng
s6 dAu nlm1.542.429.317 (28e.500.000)
(
{t
:.,
\l
12.336.000.000
14.560.380.089
S5 cudi nim Sd rIAu nim12.336.000.000
26.896.380.089
39.232.380.0!2
26.896.380.089
r12.336.000.000)
14.560.380.089
26.896.380.089
Chi ti6t s5 ph6t sinh vA c6c khoan vay dii h4n nhu sau:
S5 ttiu nimS6 ti6n vaY Ph6t sinh
K6t chuy6n sang vay ngin hPn
56 cu6i nrm
22c, VaY qutrt hgn chwa thanh todn
Tflp doin kh6ng c6 c6c khoan vay qui hgn chua thanh to6n'
23, Quf khen thu6nrg, Phrfc lgiTtrng do hqP
ntrdt tiinh
_-** -
466.s04.27O 34r.7 4r.ooo (\'19?'14.7-'350)' u,'''.'.?:=1.1u-l
fro sn.w ffi -ltltlyl'l:ll r'67 0'3 s4't6t
Chi quf trongntrm
Tdng do trichlflp tir lq'i
nhuffn s5 cu5i ntrm
1.252.929.317
1.376.552.081
2.629.48r.398
ffi ildnhvd phdi ituqc ioc cilngwr Bdo cdo tdi chtnh hsp nhdt35
c6uc rv cd PrAu sADrco cAn rnoDia chl: 366E C6ch ,*t **ti, pfruUnS Bti H[u Nghia' qufln Blnh Th0y' TP' CAn fno
sio cAo rAl cnfNu HOP uuArCno nrm tii chlnh k6t ttrric ngiy 3l thingl2 ndm 2018
il; thrtdtrinh 86o.eo te'i ihlnh
24, V5n chfr sO h&u
iin nars adr cni6u bidn itfng crta vdn chfi so hfru'-* ";;1* rr"ldfje.6;;i;;5" chri sd hitu duso trinh biv d Phu lsc 04 elinh kdm'
24b. Chi fidt vdn gtiP cfia chrt s0 hfru
C6 tl6ng g6P v6n
c0ng
Tinh hinh g6P v6n didu l€ nhu sau:
55 cuSi nlm S5 dAu nim
67.999.970.000 64.999.970.000
67.999.970.0Qq 64.9e9.e70.0qq
Theo Gi6Y chrfrng nh$n
C6 dong g6p v6n
c0ng
Cd phi,6u
67.999.970.000
S5 luqne c6 phi6u tl[ng kf ph6t hnnh
56 luqng c6 Phi6u dePh6thenh
- CdphiduPhdthing- Cdphiduwildi56 fuqng c6 phi6u dugo mua lai
- CdphiduPhdth6ng- Cdphiduruildi56luqng c6 Phi6u tlang luu hinh
- Cdphi6uPh6thfing- Cdphiduruddi
MQnh gi6c6 phi6u ttang luu hanh: 10'000 VI{D'
*.'l::{:#ft{;;,t;:;dl3if t1;frh:ffi8'l-t}T-'h*'Ji11ffiiiXil$i3y*'u''u::it6ngthulngni6nn6m20lu so rJ/Nv-f'fU-'vv tt6er r 1v"*-e
vND
o chia c6 tftc cho c6c c6 d6ng : 12'999'994'000
Hiffiffi ffi fr liffi f#*,##{{;ilHfr",Hffi H1{:ffi11:*"{}i'#f;frvOi s5 tiAn 869.536'161 VNID'
Trongn[m,C6ngtyC6ph}nXim[ngT6yD0-g.6]ryphenph6ilginhu0n.n6m20lStheoNghiquy6t Opi f,Oi ;6-nir6 tt6ng thudmg rierle- zors tA di'fr'la-Dicb ngitv 26 thing 4 nam 2018
nhu sau: \fND
t 1.788.128.600
: 800.818.000
V6n tlidu lQ
V5n ilidu lQ tIf, cdn Phf,i g6P
e6p(YI\Dt.- ffI\tD)
67.e9e.9704qq 100 67.9ee.970.0qq
Sd cuSi nlm Sd tIAu ntrm I
II
I
,t
6.799.997
6.799.997
6.799.997__
6.Iss.gg;6,799.997_
6.499.997
6.499.997
6.499.997-
6.499.997
6.499.997_
o Trich thir lao HQi ddng quin tri'Ban ki6m so6t
o Trich qu! thu&ng T6ng Gi6m d5c
Bdn rhuydt minh niy tir nAt b0 pMn hqp tfunh va pndi awc aoc cilng vfii Bdo cdo tdi chtnh hqp nhdt
67.999.970.000
{
c6rue rY cd pxAn sADrco cAn rnoEia chl: 3668 Cdch Mgng thdng 8, phudng BUi Hitu NghTa, qufn BInh Thtiy, Tp. CAn ffrosAo cAo rAr cufNu uep NuArCho nlm tdi chlnh t6t ttlic ngiy 3l thhngl}nlm 2018Bin thuy6t minh 86o c6o tli chfnh hqp ntr6t (ti6p theo)
Cdc khof,n mgc ngoii Bf,ng cfln O6i tr6 to{n hgrp nhftTdi sdn thuA ngodiT6ng s5 tiAn thu6 t6i mi6u trong tucrng lai oria c6c hgrp ddng thu6 hopt tIQng tii sin kh6ng tfr6 nriyngang theo c6c thdi hgn nhu sau:
s5 cuSi nlm Sd ttAu nlm
25,25u
Tr) I nlm trd xuSng
Tr6n 1 ndm d6n 5 n[mTr6n 5 nlmc0ng
1.597.667.277
6.390.669.108
2.362.098.076
10.3s0.434.461
56 ttAu nrmNeuy0n t0 VND
847.418.611
3.389.674.444
3.209.516.687
7.446.609.742
Nguy0n nhfrn x6a s6
C6c khoan thanh toAn ti6n thu6 hopt dQng d tr6n bao gdm:. T6nB s5 tidn thu6 19.700,0 m2 ddttai thta e6t s5 37,td ben d5 s6 o6; phuong Bti Hfru Nghia;
qu0n ginh Thriy, thanh ph6, CAn fno't1i gi6thu6 d6t 1 24.244,0 VND/m2lnIm. Hqp ddngthu6 s6 23lllDTE-2013 ngiy 28 thing 01 nlm 2013 dugc ky vdi thoi h?n 18 n[m tffi tir ngdy31 thrlng 07 ndm 2008.T6ng s5 tiAn thu6 1.222,8 m2 ddttpi thria OAt s5 97,tb"bLn e5 s5 SO; phuong Bii Hiru Nghia;qufn Binh Thriy, thanh ph5 CAn fho vli gi6 thu6 d6t h" 96.705,0 VND/m2ln[m. Hqrp ddngthu6 s5 231IDTE-2013 ngdy 28 thimg0l ndm 2013 <Iugo hj vdi thdi han 18 n[m tinh tu ngdy31 thing 07 nlm 2008.T6ngs5tiAnthu6 7.752,7m2ddttaithtaAAts5 t7,td bendd s625,37;phuongBtiHiruNghia; quQn Binh Thriy, thnnh ph5 Can fno v1i gi6thu6 d6t le 20.184,0 VND/m2ln[m. Hgpddng thu6 s6ZlfimlO-2013 ngiry 28thingOl n6m 2013 dugc ky v6i thdi han 25 ndmtinh ttngdy 16 th6ng 08 ndm 2001.T6ng s5 tiAn thu6 2.948,0 mZ ddttai thta a6t s5 1,9,51,, td ban d5 s6 96, 37; phuong Bti HtruNghia; qufn Binh Thriy, thanh ph6 cAn ttro v1i gilthu€ tl6t \d32.256,0 VND/m2ln[m. Hqptl6ng thu6 s6 24/[IDTD-2013 ngiry 28 th6ng 01 nim 2013 ttugc lcj v6i th]i han 25 nim tinh tirngiry 26 th6ng I 1 ndm 2001.T6ng s5 ti€n thuo 66.522,5 m2 ddttpi thrla A6t s5 38A, td ben do s0 6; phuong Phudc Thdi,qy0n 0 M6n, thanh ptr5 cdn Tho vdi gi6 thu6 e6t U t 1.278,12 VND/m2lnEm. Hqp ddng thu6s6 98/HDTD - 2012 ngiy 04 th6ng 12 ndm 2012 tluqc ky vdi thdi hqn 25 ndm tfnh tt ngiy 01
thrlng 01 ndm 1999.
25b, Ngogi tQ cdc logiTpi ngiy t6t thric n6m tii chinh, ti6n bao gdm 1.879,20 USD (s5 dAu ndm li 488,57 USD).
25c, Ng khd itdi iliixtb lit^l ^.so cuol nam
Nsuy6n tO VNDC6ngty TNHHSan xu6tThuong m4iXuAt nhfp..1 '-lKnau lranQuang Th6i
C6c d6i tuamgkhicc0ng
80.640.710
1.997.944.991
- 2.078.585.701
Kh6ng cdn cu ngp tpidia chi tr6n, kh6ng
80.640.710 li6n lec dugo
Kh6ng c6 khi ning840.899.991 thu h6i921.540.701
Bdn thq'& minh nny b nlt b0 pW hqp lhdt h vn phdi itryc clqc cltng voi Bdo crio tdi ch[nh hqp nhdt 37
c6ne rv cd PuAtt sADrco cAn rnoDiachl:366EC6ch**'**uS,phuUngB[iHiruNghia,qufnBInhThrly,TP.CinThosio cAo rAt csiNs UQP tquArCho nlm tii chlnh k6t thric ngiv 31 thdngl216* ?018 .
minh 86o c6o tli chfntr hqp nhdt (ti6p ttreo)
vr. rrrONG rns rO suNG cIIo cAc qo4l lwUC TRiNII nAv tnoNc sAo cAo rtrqu.A. HO+t DQNG KINH DOAI\IH HqP NHAT
1.
1a.
Doanh thu bin hlng vi cung cip dich vg
Tdng doanh thu
Doanh thu b6n hing h6a, nguY6n liQu
Doanh thu b6n thnnh PhAm
Doanh thu b6n phu phAm vi cung c6p dich vp
c0ng
CAng g Cd Pndn Xt mdng Hd TiAn
nr""t a"g h6a, thhh PhAm
CAuS A'Cd phdn Xt md.nS Hd Ti€n - KiAn Gians
nen"frang h6a, thinh PhAm
Gi6 v6n htng brfln
Gi6 v6n cua hing h6a, nguy6n liQu itd b6n
Gi6 v6n crla thdnh PtrAm ee Uen
Gi6 v5n orla dich vP tlI cung cAP
c0ng
Doanh thu hoit ilQng tii chlnh
Lli tidn gti c6 ki han
L6i ti6n kf qu!C6 trtc, lqi nhu0n dugo ohia
L6i ohenh lech ti gi6 Ph6t sinh
T[ng do hqp nh6t kinh doanh
Lai ohuydn nhuqng cd PhAn
Lai ch6nh lQch E gi6 do tt6nh gi6 loi cic khoAn
muc tiln tQ c6 g5o ngo4i tQ
c0ng
Chi Phi tii chlnh
Chi Phi l6i vaY
L6 ohOnh l0ch ti gi6 Ph6t sinh
Chi6t kn6u thanh to{n
L5 chOnh lOch ti gi6 do tt6nh gi6 lai c6o khoin
muc ti6n tQ c6 g5c ngoei t0
Ntrm trudc6.185.399.233
219.948.408.1775.854.586.287
s1s.604.441sE2 231.958.393.697
N[m trufc
1b. Doanh thu biln hdng vd cung cdp dich vg cho cdc bOn fiAn qaan
';;:l'J:!f;r;:f:tffir\;Y1?{":13"'4, q-iJ::ll:t*f;#-'lT"ltJ-'X^Tfr:fi'lr:Ngodi c69.Siag $:l "
ban nang va sulrB saP urv' Ytt vrrv --- ,an fiang vi cung c^p dich vp cho
thuy6t minh s6 v2b? iap.49f ;i" *{::"}^::liY:,1i"'u'H:',ffiffiil; fi6,sTnaiii"o"e tv 1i6n k6t nhu sau:
NIm naY
17s.928923
s52.916.882.9162.508.632.543
Nim naY
37.640.400.000
35.944.719.300
NIm naY
190.435.740
769.111.292.514
Ntrm naY
7.033.353.090
9.456.087.000
2.930.822
6.978.470
12.138.580.000
s4.998
28.637.984.380
32.920.995.300
29.104.884.900
Nlm tru0c4.280.618.471
193.551.107.69058.070.9041.233.051.4s0
770,534.779.704 197.889.797.065
Ntrm trufc9.601.688
152.287
8.805.740.000
3.772.470_
8.819.266.445_
NIm trudcNlm naY
12.933.087.262_
6.531.681.000
7.9r5.016.6423.575.131_
13.778
d'ngtdi Bdo cdo tii chlnh hqP nhdt38
cOtrtc rv cd PnAn sADrco cAn rnoEia chi: 366EC6ch***,t,*, 8, phu}ng B[i HituNghia, qu$n Blnh Thriy, TP. cAn rno
eio cAo rAt cHfNH ugr NHArCho ndm tii chinh k6t ttrfic ngiy 3 I th6ng 12 nlm 2018
il; ,hrr,a, minh B{o.60 tfr ihlnh hqp nh6t (ti
NIm nav
10.147.926
19.474.916.188
13.436.100.703
N[m trufc17.977.204
Chi phl tii chinh kh6c
c0ng
Chi phl bfn hlng
Chi phl cho nh0n vi6n
Chi phl vft liQu, bao bi
Chi phl dsng cP, d6 dtrng
chi;hl kh6u hao tii sdn c6 ei*rChi phl dich vP mua ngoii
Chi phtvSn chnYdnvd bao
C6o ohi Phl L{t6c
c0ng
Chi phf quf,n $ doanh nghiQP
Chi phl cho nhfln vi6n
Chi phl v$t liQu quin $Chi phl it6 dtrng vdn Phdng
Ctri ptri kh6u hao tdi sin c6 Ai*r
Thu6, phi vn lQ PhiPhen b6 lqi th6 thuong m4i
Hodn nh$P qu} dU Ph0ng ti6n luong
Trich dY Phdng nq Phii thu ktr6 tldi
Chi phl dich vu mua ngoii
C6c chi Phl lfi6c
c0ng
Thu nhflP khic
Xt lf hdng thira ki6m kO
Ldi thanh [, nhugng b5n tii sin c5 dinh, b6t dQng
sin <liu tu
Thu nhfP khicc0ng
Chi phi khic
L5 thanh l;i, nhugng b6n tei sdn c5 <linh, b6t dQng
sin dAu tuChi phi kh6c
c0ng
7.936.582.755
Ntrm nav
2.575.478.315149.008.315
2.454.545
150.814.106
2.723.932.426
2.673.460.890
7.531.412.996
Nim tru0c
51.506.01;
2.387.267.488
2.387.267.488
55.482.273
2,494.255.77!
Nlm naY
2r.292.936.036
1.003.254.097
563.972.868
428.359.637
1.214.624948222.671.556-
Nim trudct0.709,401.3s9
144.257.583
138.015.725
158.929.080
s79.236.681
(1.800.000.000)
1.247.400.000
989.922.622
1.509.433,427
1 .s60.81 I .000
t.718,213.rtg7.829.166.82]D
35.834.010.081
Ntrm naY
717.363.400
981.843.933
65.833.425
1.765.040.758
Nim naY
113.840.633
19.176.878
133.017.511
13.976.596.477
7, Nim trufc
2.060.802.557
2.060.802.557
Nlm trudc
23.671.s61
23.671.561
Bdn thr4it minh nty td mvr b0 p&n hqp thanh vit phdi dtrgc itoc cilng vdi Bdo ctio tdi chtnh hw nluit 39
:i
:,:l
i
cOne rv cd PnAr sADrco chn rnoDia chl: 366E C6ch **t,O*t 8, phudng Br)i Htru Nghia' qufn BInh Thr1y' TP' CAn ttro
sio cAo rAt cttfNu HOP uHArCho nlm tei chtnh k6t th0c ngiy 3l thingl2 n6m 201E
ni, ,n""C, minh 86o c6o ti] chlnh hgp nhft (tifu @
9. Chi phlthu6 thu nhflp doanh nghiQp hof,n lgiNtrm nay
Thu nhfp thu6 ttru nh$p doanhnqhiQp h9$ lai
of,at tint tir c6c khoin ch6nh lOch tam thdi dugc
i*,6o truc0ng
Lf,i tr6n c5 Phi6uLfri co brtn/suY gidmtAn cd Phidu
Lgi nhu0n t<6 toan sau thu6 thu nh0p doanh
nghi0p
frich quY khen thuong, Phirc lgi . ?
ftrcft tirt, lao HQi d6ng quin tri, Ban ki6m so6t vithudng Ban diAu hilnh
6i" i*,"* ai6u chlnhtanS, Bitu lqi nhu0n k6
,"6";l; dinh lqi nhuAn phan b6 cho c6 tl6ng
sd httu c6 PhiiSu Ph6 thOng:
Lqi nhu0n tlnh Ei co bin/suy giim tr6n- ii nniaa
56 luqng binh quin giu quytn ttia c6 phi6u ph6
thOng ttang luu hdnh trong nlm
Lai co bf,n/suY gif,m trOn c6 Phi6u
Ntrm trudc
10.
11o"
Gr.425.963\/,4L.42s.9631
Nilm naY
42.520.434.974-
(869.s36.161)
41.950.898.813
6.799.997
6.169
NIm naY
676.s35.907.52476.4s7.719.677
21.991.574.262
80.793.186'168
17.626.97s.s33
18.143.825.401
(907.r9r.270)
(1.104.680.270)
Nlm trufc
16.131.953.861
6.499.997
lfi' rhansr"J,Yri"r^.di"h gi q*qr*6 th6ng hoflc giao dich c6 phi6u ph6 thongtidm ning
ra tir ngiy kct th,i, ;;tli Jninr, do, "eey
ions t5"gao c6o tii ch{nh hqp nh6t ndv'
L2. Chi phi sfln xu6t kinh doanh theo y5u t6
Chi Phi nguY6n liQu, vOt li€u
Chi Phi nh0n o6ng
Cfri Ptri kh6u hao tii sin c5 ei*rChi Phi dich vu mua ngodi
Chi Phl kh6c
c0og
ndo xiy
N[m trudc146.070.692.809
40.495.884.723
12.245.390.336
14.460.570.092
r.559.621.497
873.408.363.164 214.832.159.4s7
VII. NI{ONG THONG TIN KHAC
1. Giao dich vi s5 duvfi cic b6n li6n quan
C6c b6n li6n quan vdi COng ty ba' gdrrt tat thinh vi€n gyen ry chri oh6t' obc cbnhdn c6 li6n quan
vdi cfc thanh vi6n;;tu' l)';hi ctr6t va o6c bcn li6n quan kh6c'
la Giao dlch vd sd dr vfl cdc thdnh viAn qudn $ chfi cnfu vd cdc cd nhdn cd fiAn quan vqi cric
ini"niian quan $ ch'fi chdt
c6c thlnh ,ie, q,ran $ chti ch6t g6m: c6c thanh vi6n HOi ddng.quan Ii.'.a :6" thanh vi6n Ban
T6ng Gi6m d5c c6ng ty . pla c.L+.#;16" quan voi.cac'tirann iien quan lf chri ohSt li c6c thanh
vi6n mQt thi6t trong gia ttlnh cao tnani' vi6n qunn I chri ch5t'
Ydt Bdo cdo tdi chtnh hqP ntdt
c6ue rv cd PnAn sADrco chn rnoDia chl: 366E C6ch *Urg,f'a"gi*n*t Biri Httu Nghia' qufln Blnh Thrlv' TP' CAn Tho
sAo cAo rAl cniNs HQP NHAT
Cho nam Oi chlnh t<6t ttrtrc ngiy 3 t th6ng 12 ndm 2018
niiir,"rCt minh 86o cao tal cntnn nqp ntr{t (ti6p ttreo)
Giao dichvdi cdc thanhvian qudn t!, chil ch6t vd cdc cd nhdn cd fian quan vhi cdc thdnh vi€n qudn
li,ch* chdt
Tfp tloin khong ph6t sinh giao dich pn rralg vicung cap dich vp cfing nhu-c6c giao dich kh6c v6i
c6c thdnh vi6n qu6n I chfi ch6t vi c6c c'nhIn c6 li6n quan v6i c6c thinh vion quin lf chir ch.t'
COng ng uoi cdc thdnh viAn qwin $ ch1 chdt vd cdc cd nhdn c6 fiAn quan vdi cdc thdnh viAn qudn
'ff!1:!:;ong c6 99ng ry u6i c.cthanh vi.n qu6n g chti chdt vi c6c c6 nh6n c6 li6n quan v6i
cac ttrantr vi6n quim $ chri ch6t'
Thu nhdp cila cdc thdnhviAn qudn $ chfi chdt c*a COng ry Cd phdn Sadico C'dn Tho
Nf,m nay
TiAn luong
Thir lao, thucrng
c0ng
lb. Giao dich vd sd dtvoi cdc bAn fiAn quan khdc
C6c b6n li6n quan kh6c v6i Tflp doin g6m:
BGn li6n quan kh6c
C0ng tY Xi merg Hd Ti6n
COng ty C6 phin Xi m6ng Hi Ti€n - Ki6n Giang
T6ng COng ty COng nghipp Xi m6ng ViQt Nam
cOns w C6 PhAn B0 t6ng T6Y D0
cOnI w Ca PfrAn VAn tei Xi ming TflY E6
iOrg.y C6 PfrAn Kho vfn Xi ming TflY E6
COng ty C6 phAn TruyAn thOng Xi mlng Tdv DO
COng tY C6 PhAn BO t6ng Hamaco
C6ng ty C6 phAn Xi mlng Vicem Hei Ven
Nlm trufc
t.756.448.054999.298.657
t.822.047.2411.423.6025?4
2.755.746.711 3.245.64e.755
M6i quqn
Cong ty nhfn g6P tu cria(
COng tY me
COni ty nhfn g6P v5n dAu tu ctaC0ngtY m9
C6 eOns g6P v6n vio c6ng tY con
C0ng ty li6n k6t cia c6ng tY con
C6ng ty liOn k6t cia c6ng tY.con
io"e ,y nhfln g6P vdn dAu tu cria
cOng tY oon
ArL "ry
nh$n g6P v5n itAu tu cria
c6ng tY con6&'ty nhfln g6P v5n <tiu tu cria
cOng tY oon
C#g'tY nhfn g6P v5n ttAu tu cria
c6ng tY oon
{#{:T,::':,#lt###;::aiit$1,:iiifi s'ri,3i'd#ffi :ffi tHLii,i;'Etv li6n t<6t aa dugo trinh bny e thuy6t minh J'+i.rUiip <toan cdn phit tint c6c giao dich kh6c v6i
"ao UCn li6n quan khic nhu sau:
Ntrm nay Ntrm tru0c
COng g Ci Phdn Kho v\n Xi mdng TAY D6
Chi phl vfln chuydn Clinker 23'172'681'285
Ci',ii a ia phdn nuvln ihons li mdng rdv DO
Chi phl dioh vu nghidn vi tbnibao 15'799'670'000
';#rill1r:#"';:fi:ffi#f"**trrnhbnvtpi c6cthuv6tminh s6 v.3,v.r5, v'r6 viv'le'
vti Bdo cdo tdi chtnh hqP nhdt41
cOttc w cd Pnhn sADrco cAu rxoDia chl: 366E C6ch *** il"'ti;Ih.*t ntri Hru Nghia' qufln Blnh Thriv' TP' CAn rno
sA.o cAo rAl csfNH HoP NHAT
Cilo nam tei chlnh k6t thfic ngiy 3l thbngl? nlm 2018
s;iiirt6t minh 86o c6o tnl.hlnh hqp nh6t (ti
c6o kho6n c6ng ng phii thu c6c b6n li6n quan ktr6c kh6ng c6 bio tlim vi sE dugc thanh to6n bang
ti6n. Kh6ng c6 khoin dg phdng phii thu f.f,O eJinao Aoi" lfp cho c6c khoin nq ph6i thu c6c b6n
ti6n quan kh6c.
Th6ng tin vd bQ PhfnTh6ng tin b0 phgn <IJqc trtnh biy theo. linh vuo kinh dg*l vi khu vuc tlia lf' 86o c6o b0 ph6n
chfnh v6u li theo linh vuc kinh doanh oo Jc h#;O;g kinh doanh cna r6p doan duqc t6 chrtc vi
quan ly theo tinh ch6t ctia sin phdm'
Thilng rin vl lXnh vyc kinh doqnh ^. 14,-1 -..-^ r-:-r^ r^onh la sin xrrAt bao bi vi sin xuAt xi
HoptdQngcfraTflpdoinchlnimtrongmQtlinhvuckinhdoanhlisinxuAtbaobivmeng.
Thilng tin vi khuvgc itia l! . r .
;"t, dOG ctia Tflp A"# Aoqt phan b6 d hong nudc vi nudc ngoii'
Chi ti6t doanh thu thuAn vA b6n hing vi cung c6p dich vy ra b6n ngoii theo khu vyc dia lf dUa tr6n
vi tri oria khich hing nhu sau:
Trong nudc
Nudc ngoiicQng
Nim naY
27s.887.984.867
1s0.316.901
231.985.393.697-
Nim trudc
,[9r
;H\
)N(
,,7
s/*276.038.303.786 231,988.393.697
iltgif]#{i,:ldl#fl ffi $*fih'##J6tthiron'mtiiohinhvoucauphiidiauchinhs6 fieu hoflc c6ng bO t
TP. CAn Tho, ngdY 15 th6ng 01 n[m 2019
!---
Duong Thi Qulnh Giao
Ngudi l$P
Duong Thi QulnhK5 to6n tru&ng
Phrfi Thq
c vot Btio cdo riti chtnh hqy nhdt42
2o"
Fu'tt-atatFrn6(t!r.l
F.$NcnNc'looF.\\oo\
[il*EIaRan$lE
Az
+i
BA
EHE*qB[$
uq*[
EngIHIEei"l'll
EEEgIE[E'.'i s *l=
ll H
EBEEqEtE
=H', 'al$ll H'
tH qxl E
,l
"l.e El6 -l:a 3-lH IEI
"lolel
..!:.61 In at-gl-{9 +l! r,l.El
E..i'l>El
='l
"l
EEIz'El
o\aaoraF-o\F.oo
Nr-o\EIF-al€?o\o
oo\qo
$Co
or€-ONq-qoq6\ O\ oOr+OO\6@irroi d c.idOCn
c{ =.15
,.{Hl
1\ir{\-ECA
,Y6.:ilBFtHtB[
o\Oooc9\d6thafol 9q\orao\od<r^ r+ OO
c,i t-
oolr)F-O \O -'1q9qdt\lo\oF!t+Of-6oooq\atst-(a\O\Oi
a"8aboot c
E'aEE-A.e.
tolaF(.1€\6\oaliAal
FIFI6rav)r-in€\6al
+u.)co
c!cOF-
oi€
(.lo\
F-qoqc-
oc!
oEOt-( <6.hD.-
!!uaz v
H€€.tr,EOgtr,o€,8 .; E
E E.u B' E,r H'a b5 E E,E"* E,b
g€gEiEEeE E gcffiEE gA gBEE
o6l(J
,> bo
=ao.pF!U0 .dEO?re! .<eaav
tl
xEtepr!
r(OIE
i6lo,tt
I\<oioE
{1,
'/ kl
91ol@\\/,
IF.,<d(Jdti*.nFH-d
oatd,sE22opE iL.- ,GlL.C EItfl s,t .E s,
YH6
o €.c €gJ'fi5o sz.e6EbHr borr.tGdai,f g.E ";r5H;.8 Hi E
r H5 E(,.idfi,6 3g .E90la(J
tlAI6lto\\o9<foa:€
(.)XO,t€
Er6(,
o\oN,kl
o00trr6'
3\U,c
V'\
1l
rlll
lllCOlldqo€t:c.lr-co
i6lEA
r r tr\ I O I I;o \otar O\ OHO\ Nco O c.l=f oO f-f\ oor+nN
q(O.
r6lAtr
N I I ro\oo | |
F Aqq?i odo\oolh, *OO\hri oq\qqi HHIrld3 FHH.i+
c 888A3A $EsilEAee Ix $ e B 3 Y)eN.voq v? c!
o(\lrd VV
llldl tocilt-.(")o\ot-.
rllFl#vionN\o
t-qcn
@€r+oo
6z.;
>EE ,aiOE
{OI
xOo
-f
q(O.tre,,.Ar6lie|<oo
a<oIra!
tu{Oo
r6t
nr
,(
NI1N
\I\C
,i 1l
',&
EESE€AE $E5$ES$E S+oiori-i.rilaco.6l\tO\rnN- oqnoo
F c'l
o.E(,AE'E- ol6.8--. af,!oo .HtrobeH {q)AM
sft
E<cl.
EOz
o6l()
E
oEHb0
btsla
.$.!. = cL :ArE .<d (D. tliE.g 'e 3.Hi$..aEE EI E-6:l C .r!
,H.Hii q .6 E'B
E E.E;E EEEB bO
eEEEE,'EiisE$E
E)61e
d6l16{Oo
r6ra)\orao\o\o
EL(O.E
.61
t{
ol'EtEI,alEtl
A:31rctl IEIEr.lql
rcl Iol5l,!l()l
.61C)
,GI
{(,
F6loIa,
a,
*(r
bFi
,<Gl
OiF*,,)H
tq.8.er.
dli
.b0 €,ZF') o'pE iI._ )GtL,c a
-O N
4aOH,<E 9P(J'c .kl
o €q €9J't56 Ez.b
EBH H1Z CEai4,* E.2..;EdHT
i^.d v d.U :,T EEHEE91'=U,klZtrr !(o .8..i -E(J0cao
tl
€oNOcno+ooo\noN\Oococrl r.!HclO\F
roooooo\t)c.ld]ol
ra\oao\[email protected]\
\'l,YAI
1i,
.,d,4
ocl
UE
tsItao .HEIOb+.E xqlav
ocl(,EItoFaF (ctbD .-El ,l!tr tttsb0az
S.o,RI +J-(d
.E .8.bOaH .<6)d'16in. :
i Rl.q5.ld .-
bO ,G!trE u0
e. b€.>>e
Olfr\o\o
\€oqcrtc.lo\
ololoC;oq\oc.lcnN
cocrv)o\oorlo\ole!ltnllat
o\o(..ld
)Gtq
oot)c\d
in
>:,Ga0tr
: l.
ww
rclNIalr(flollnlodltt)\odGI
occo\0(a?t)cr
lq
lil
oloqooqoot?\ool
lr)$
ozEIEE._>xOEa
O \<O(n
6t-,EEE ,61
gEt(
16lL
E,F>E8oo.e,:E El(oa
x6l
E+PHe.oEEo -El.t, trgoE
)Gllr
.61 tr.E )61AE>r A06tE>oq!
A)-€E:8'd
E)61A
x6liE,\o(n
AE
c)
rGl
(o
H.E,HTqC,orEE"9.kl E
oco .Eh!thtrg'"99sElt'gE!atrE'I rct4,aA *tle,EJoi&t(JB
xOlo1
{{)
6a0EI
.61Etrto
oo
oNd
,GI
ol
bF
.<iiOoiF*',-cFtrotr(d.
,{I<-trbI)
z,'
,tQrbO)'vr q.liooEtwzI .kl o.i€o, OOEr6sI ad. +i
= z.a
L€Ht t\ F) :,.<ltF: H.g,,;LZlc) .e..;JOs
b-Fz,6oL)l{ooz,<Ir?o(J
F(oz(Ou
Pro.E
ztJrO
FoOo
LQ
lal\alO
\o$al\o
clo\
o\cl\o6c\oo\cro?a
o.a9q \(O'_ iE
00
oNE
,adtr
ooc.d
st
,dol)a E
.c!
n\eo\t{jttrao\o\o
tat:froota\oOial,o\o?fl
ctclF-
arlo\l'I(fl6inar
aocooooin
a!a.btA.rl
r(0v
o6l
IA
o5Ero0
ble
a(6!.
,ifal)
o6t
(,
oEFt0Elb
l!la
:lt3[F@\\/_\N,.
i\{O
00
ONa
,(daE
<(D
aot)d,D5
b0tr
<oro"<o()
b0c.<o..d
<o.
d'a\<(D>\a
bI)zoo-co.btjd)Gttr
<o.to.d
<(d-qA(!5i(o
<(!)a
dqd(d.
Etrb.,B
\<0)
o.<oo
,d
.({E
*
EE fi ;F E E
EH H g3 3 X
g$A' gg g nSEi *3 K R
qEE EA E Hf $d gS e 9
r<'roorrt+-q\66sG\8ilS{-\o r-;lr.,+ca t\ e.lqqd;NN N
d
N I I t t I
N\Nqla)(ooqraN
AllllloOqooooia
atotllHER8hqABsco
r-€€(.)r-\otaiac€c
lf}\o
rl6r-,cr\\otatr-
coor-o\o\o\o\t\o
GIFIr.calo\iartosLOcr
occora
.85L
d.t ,E
daooP d.l,.H,ETEE S'?,=,E t.g .:- a gxC
tfi,E,RaJ4=,6!Efi
h ,El. Ia2€,Et.6'H '5. 14CAEi.ad. x rO-9
.?E E E Eg
BBBE EgE gaE
,EE€g E€EEEE igEe$ egEE'EEs
6lHIil0ql
alol
EI<l8l\Olc.l IoqlcoI
\cr -NOo-fo\a6tNt\€c") CONstc!nNoocF
r+O6-lF\n*Nqoq6l rnrn -f6lrco€
az.Ha
toJ
l<ola --l! {Ol€ lll5El
.aElEEI'EE:l
**lEol(o olre, el"8.:El.c rlu aolEEI
E..91
"=lql(ol'El:l.al!lo1
:t.(d IiEil,>J
5l
,,El.EJ
*ol:lqol
iltrlholEIK.IEIril
(\lrc,6iqHrndi e,ico oov1 c.'!
q4-ldo.l
I
oooooin
I
oooF-o\o\o\o\s\o
!,
At)6l'1 t!.b
,<A oiE
r(O
EI':9 IEl5l{ol!lOI
(O116boE
.6!tr
Itl,'c
5lrll.bot,AA{o6ttt
lga!E(Oil,A
. r(o
Itlqi .(C
IEir,6,1
ooroA
5,bnI
!d
8,
,dbt)tro'.,€.(o'.vEtrAo.d
iEl)d,E.Et(.)
oF,€(Joiti*.'a.at-gtroq6.cUdb0zc
rH
,m! Ltl)
'€i33r9ZIEEr ggE', sr. *c a.aL€HJ :.<BL
13€f.iL2tco .e..i90d
9rFz,6oI!{oozt4IEroIF(,z
(OI
Aoz.()
F.oU
o