Lisensi ini mengizinkan setiap orang untuk menggubah ...kc.umn.ac.id/60/7/LAMPIRAN.pdfKode Efek 2015 Giro Tabungan Deposito Berjangka Pihak Berelasi Pihak Ketiga Total Dana Pihak Ketiga

Team project ©2017 Dony Pratidana S. Hum | Bima Agus Setyawan S. IIP

Hak cipta dan penggunaan kembali:

Lisensi ini mengizinkan setiap orang untuk menggubah, memperbaiki, dan membuat ciptaan turunan bukan untuk kepentingan komersial, selama anda mencantumkan nama penulis dan melisensikan ciptaan turunan dengan syarat yang serupa dengan ciptaan asli.

Copyright and reuse:

This license lets you remix, tweak, and build upon work non-commercially, as long as you credit the origin creator and license it on your new creations under the identical terms.

DAFTAR LAMPIRAN

Lampiran 1 : Sampel Perusahaan

Lampiran 2 : Perhitungan Kredit yang Disalurkan

Lampiran 3 : Perhitungan Dana Pihak Ketiga (DPK)

Lampiran 4 : Perhitungan Loan to Deposit Ratio(LDR)

Lampiran 5 : Perhitungan Beban Operasional Pendapatan Operasional (BOPO)

Lampiran 6 : Perhitungan Net Interest Margin (NIM)

Lampiran 7 : Perhitungan Capital Adequacy Ratio (CAR)

Lampiran 8 : Perhitungan Seluruh Variabel

Lampiran 9 : Hasil Pengujian SPSS

Lampiran 10 : Formulir Konsultasi Skripsi

Pengaruh dana..., Jessica Tusen, FB UMN, 2016

Lampiran 1

Sampel Perusahaan


No Kode Nama Perusahaan

1 AGRO Bank Rakyat Indonesia Agroniaga Tbk

2 BABP PT Bank MNC Internasional Tbk

3 BACA Bank Capital Indonesia Tbk

4 BBCA Bank Central Asia Tbk

5 BBKP Bank Bukopin Tbk

6 BBMD PT Bank Mestika Dharma Tbk

7 BBNI Bank Negara Indonesia Tbk

8 BBNP Bank Nusantara Parahyangan Tbk

9 BBRI Bank Rakyat Indonesia (Persero) Tbk

10 BBTN Bank Tabungan Negara (Persero) Tbk

11 BCIC PT Bank J Trust Indonesia

12 BDMN Bank Danamon Indonesia Tbk

13 BEKS Bank Pundi Indonesia Tbk

14 BINA PT Bank Ina Perdana Tbk

15 BJBR Bank Pembangunan Daerah Jawa Barat dan Banten Tbk

16 BJTM Bank Pembangunan Daerah Jawa Timur Tbk

17 BKSW PT Bank QNB Indonesia Tbk

18 BMAS PT Bank Maspion Indonesia Tbk

19 BMRI Bank Mandiri (Persero) Tbk

20 BNBA Bank Bumi Arta Tbk

21 BNGA Bank CIMB Niaga Tbk

22 BNII PT Bank Maybank Indonesia Tbk

23 BNLI Bank Permata Tbk

24 BSIM Bank Sinarmas Tbk

25 BSWD Bank of India Indonesia

26 BTPN Bank Tabungan Pensiunan Nasional Tbk

27 BVIC Bank Victoria International Tbk

28 INPC Bank Artha Graha International Tbk

29 MAYA PT Bank Mayapada International Tbk

30 MCOR Bank Windu Kentjana Internasional Tbk

31 MEGA Bank Mega Tbk

32 NAGA Bank Mitraniaga Tbk

33 NISP Bank OCBC NISP Tbk

34 NOBU Bank Nationalnobu Tbk

35 PNBN Bank Pan Indonesia Tbk

36 SDRA Bank Woori Saudara Indonesia 1906 Tbk


Lampiran 2

Perhitungan Kredit

yang Disalurkan


Kode Efek KREDIT YANG DISALURKAN

2013 2013 (LN) 2014 2014 (LN) 2015 2015 (LN)

AGRO 3,698,592,953,000 28.9390 4,694,580,210,000 29.1774 6,044,521,633,000 29.4302

BABP 5,516,240,000,000 29.3387 6,257,235,000,000 29.4648 7,085,227,000,000 29.5890

BACA 3,743,319,000,000 28.9510 4,737,817,000,000 29.1866 6,048,374,000,000 29.4308

BBCA 312,290,388,000,000 33.3750 346,563,310,000,000 33.4791 387,642,637,000,000 33.5911

BBKP 48,461,043,000,000 31.5118 55,262,577,000,000 31.6431 66,043,142,000,000 31.8213

BBMD 5,906,697,266,330 29.4071 6,454,451,382,644 29.4958 6,997,785,369,965 29.5766


Lampiran 3

Perhitungan Dana

Pihak Ketiga (DPK)


Kode Efek

2015

Giro Tabungan Deposito Berjangka Pihak Berelasi Pihak Ketiga Total Dana Pihak Ketiga DPK (LN)

AGRO 456,347,756,000 451,827,362,000 5,953,876,062,000 - - 6,862,051,180,000 29.5570

BABP - - - 947,882,000,000 8,818,645,000,000 9,766,527,000,000 29.9100

BACA - - - 28,818,000,000 10,791,041,000,000 10,819,859,000,000 30.0124

BBCA 351,667,000,000 - 1,227,133,000,000 472,439,082,000,000 474,017,882,000,000 33.7923

BBKP 76,163,970,000,000 76,163,970,000,000 31.9639

BBMD 6,998,086,503,556 6,998,086,503,556 29.5767


Lampiran 4

Perhitungan Loan to

Deposit Ratio (LDR)


Kode Efek

2015

Kredit Giro Tabungan Deposito Berjangka Pihak Berelasi Pihak Ketiga Total Dana Pihak Ketiga LDR (%)

AGRO 6,044,521,633,000 456,347,756,000 451,827,362,000 5,953,876,062,000 - - 6,862,051,180,000 0.8809

BABP 7,085,227,000,000 - - - 947,882,000,000 8,818,645,000,000 9,766,527,000,000 0.7255

BACA 6,048,374,000,000 - - - 28,818,000,000 10,791,041,000,000 10,819,859,000,000 0.5590

BBCA 387,642,637,000,000 351,667,000,000 - 1,227,133,000,000 472,439,082,000,000 474,017,882,000,000 0.8178

BBKP 66,043,142,000,000 76,163,970,000,000 76,163,970,000,000 0.8671

BBMD 6,997,785,369,965 6,998,086,503,556 6,998,086,503,556 1.0000


Lampiran 5

Perhitungan Beban

Operasional Pendapatan

Operasional (BOPO)


Kode Efek

2015

Beban Bunga Beban Lainnya Total Beban Operasional Pendapatan Bunga Pendapatan Lainnya Total Pendapatan Operasional BOPO (%)

AGRO 430,938,429,000 315,308,684,000 746,247,113,000 786,709,562,000 55,231,685,000 841,941,247,000 0.8863

BABP 663,414,000,000 351,374,000,000 1,014,788,000,000 950,521,000,000 75,214,000,000 1,025,735,000,000 0.9893

BACA 828,538,000,000 222,301,000,000 1,050,839,000,000 1,120,950,000,000 53,248,000,000 1,174,198,000,000 0.8949

BBCA 11,212,932,000,000 25,223,198,000,000 36,436,130,000,000 47,081,728,000,000 12,011,516,000,000 59,093,244,000,000 0.6166

BBKP 5,406,535,000,000 2,905,855,000,000 8,312,390,000,000 8,303,973,000,000 1,181,080,000,000 9,485,053,000,000 0.8764

BBMD 323,722,130,587 390,082,746,267 713,804,876,854 979,698,108,053 61,210,640,719 1,040,908,748,772 0.6858


Lampiran 6

Perhitungan Net Interest

Margin (NIM)


Kode Efek

2015

pendapatan

bunga beban bunga

pendapatan bunga

bersih kredit

penempatan pada

bank lain

surat berharga

(efek-efek, janji

dijual kembali)

tagihan

akseptasi

tagihan

derifavitf penyertaan

transaksi rekening

administrasi aktiva produktif

rata-rata aktiva

produktif

NIM

(%)

AGRO 786,709,562,000 430,938,429,000 355,771,133,000 6,044,521,633,000 459,951,160,000 682,002,293,000 27,533,167,000 - 297,658,000 -902,673,314,000 6,311,632,597,000 5,399,204,401,500 0.0659

BABP 950,521,000,000 663,414,000,000 287,107,000,000 7,085,227,000,000 1,335,254,000,000 1,173,954,000,000 21,234,000,000 8,241,000,000 - 718,113,100,000 10,342,023,100,00

0 9,482,728,550,000 0.0303

BACA 1,120,950,000,000 828,538,000,000 292,412,000,000 6,048,374,000,000 1,834,572,000,000 2,459,134,000,000 - - - -1,045,290,000,000 9,296,790,000,000 8,496,938,000,000 0.0344

BBCA 47,081,728,000,00

0

11,212,932,000,00

0

35,868,796,000,00

0

387,642,637,000,0

00

56,259,099,000,00

0

64,540,417,000,00

0

7,800,728,000,0

00 - 178,166,000,000 -119,189,221,000,000

397,231,826,000,0

00

381,328,133,000,0

00 0.0941

BBKP 8,303,973,000,000 5,406,535,000,000 2,897,438,000,000 66,043,142,000,00

0

10,074,600,000,00

0 8,890,599,000,000 35,760,000,000 - 15,000,000 -13,541,836,000,000

71,502,280,000,00

0

66,473,951,000,00

0 0.0436

BBMD 979,698,108,053 323,722,130,587 655,975,977,466 6,997,785,369,965 106,304,971,530 1,280,508,037,809 - - - -701,837,619,502 7,682,760,759,802 7,192,811,830,318 0.0912


Lampiran 7

Perhitungan Capital

Adequacy Ratio (CAR)


Kode Efek

2015

Modal inti Modal pelengkap Total Modal ATMR resiko kredit ATMR resiko

operasional

ATMR resiko

pasar Total ATMR CAR (%)

AGRO 1,302,600,252,000 68,073,653,000 1,370,673,905,000 5,574,072,800,000 451,318,253,000 171,476,396,000 6,196,867,449,000 0.2212

BABP 1,402,881,000,000 92,631,000,000 1,495,512,000,000 7,410,502,000,000 685,745,000,000 291,290,000,000 8,387,537,000,000 0.1783

BACA 1,042,020,000,000 219,054,000,000 1,261,074,000,000 6,518,840,000,000 165,228,000,000 440,261,000,000 7,124,329,000,000 0.1770

BBCA 83,683,732,000,000 4,203,541,000,000 87,887,273,000,000 407,553,481,000,000 62,778,880,000,000 909,386,000,000 471,241,747,000,000 0.1865

BBKP 6,555,576,000,000 1,828,840,000,000 8,384,416,000,000 55,906,367,000,000 5,755,559,000,000 153,025,000,000 61,814,951,000,000 0.1356

BBMD 2,218,555,147,101 65,330,774,139 2,283,885,921,240 6,796,675,000,000 1,217,772,314,856 66,620,164,807 8,081,067,479,663 0.2826


Lampiran 8

Perhitungan Seluruh

Variabel


Kode Efek 2015

Y DPK LDR BOPO NIM CAR

AGRO 29.4302 29.5570 0.8809 0.8863 0.0659 0.2212

BABP 29.5890 29.9100 0.7255 0.9893 0.0303 0.1783

BACA 29.4308 30.0124 0.5590 0.8949 0.0344 0.1770

BBCA 33.5911 33.7923 0.8178 0.6166 0.0941 0.1865

BBKP 31.8213 31.9639 0.8671 0.8764 0.0436 0.1356

BBMD 29.5766 29.5767 1.0000 0.6858 0.0912 0.2826


Lampiran 9

Hasil Pengujian Spss


Hasil Statistik Deskriptif

Descriptive Statistics

N Range Minimum Maximum Mean Std. Deviation

Y 108 6,8606 27,1449 34,0055 30,703701 1,7275885

DPK 108 6,3985 27,7383 34,1368 30,868440 1,6698344

LDR 108 ,9500 ,4572 1,4072 ,859833 ,1374733

BOPO 108 1,5150 ,3281 1,8431 ,857859 ,1922910

NIM 108 ,1214 ,0052 ,1266 ,060845 ,0256962

CAR 108 ,7947 ,0802 ,8749 ,186794 ,0827147

Valid N (listwise) 108

Hasil Uji Normalitas Sebelum Transformasi

One-Sample Kolmogorov-Smirnov Test

Unstandardized Residual

N (jumlah data) 108

Normal Parametersa,b Mean 0E-7

Std. Deviation ,01968179

Most Extreme

Differences

Absolute ,143

Positive ,086

Negative -,143

Kolmogorov-Smirnov Z (K-S) 1,485

Asymp. Sig. (2-tailed) (profitabilitas

signifikansi) ,024

a. Test distribution is Normal.

b. Calculated from data.


Hasil Uji Normalitas Secara Parsial Sebelum Transformasi


Y DPK LDR BOPO NIM CAR

N 108 108 108 108 108 108

Normal

Parametersa,b

Mean 30,703701 30,868440 ,859833 ,857859 ,060845 ,186794

Std. Deviation 1,7275885 1,6698344 ,1374733 ,1922910 ,0256962 ,0827147

Most Extreme

Differences

Absolute ,106 ,109 ,128 ,162 ,076 ,203

Positive ,106 ,109 ,081 ,162 ,076 ,203

Negative -,083 -,065 -,128 -,101 -,047 -,200

Kolmogorov-Smirnov Z 1,105 1,130 1,334 1,686 ,794 2,108

Asymp. Sig. (2-tailed) ,174 ,155 ,057 ,007 ,554 ,000



Grafik Histogram untuk Transformasi BOPO dan CAR


Uji Normalitas Secara Parsial Setelah Transformasi


LG10BOPO LG10CAR

N (jumlah data) 108 108

Normal

Parametersa,b

Mean -,0766 -,7505

Std. Deviation ,09350 ,12359

Most Extreme

Differences

Absolute ,130 ,113

Positive ,130 ,113

Negative -,126 -,111

Kolmogorov-Smirnov Z (K-S) 1,350 1,172

Asymp. Sig. (2-tailed) (profitabilitas

signifikansi) ,052 ,128




Hasil Uji Multikolonieritas

Coefficientsa

Model Collinearity Statistics

Tolerance VIF

1

DPK ,749 1,334

LDR ,823 1,214

LG10BOPO ,686 1,458

NIM ,695 1,438

LG10CAR ,790 1,266

a. Dependent Variable: Y

Hasil Uji Run Test

Runs Test

Unstandardized Residual

Test Valuea ,00405

Cases < Test Value 54

Cases >= Test Value 54

Total Cases 108

Number of Runs 57

Z ,387

Asymp. Sig. (2-tailed) ,699

a. Median


Hasil Uji Heteroskedastisitas

Hasil Uji Koefisien Determinasi

Model Summaryb

Model R R Square Adjusted R Square Std. Error of the

Estimate

1 1,000a 1,000 1,000 ,0209913

a. Predictors: (Constant), LG10CAR, NIM, LDR, DPK, LG10BOPO

b. Dependent Variable: Y


Hasil Uji Statistik F

ANOVAa

Model Sum of Squares df Mean Square F Sig.

1

Regression 319,303 5 63,861 144928,864 ,000b

Residual ,045 102 ,000

Total 319,348 107


b. Predictors: (Constant), LG10CAR, NIM, LDR, DPK, LG10BOPO

Hasil Uji Statistik t

Coefficientsa

Model Unstandardized Coefficients Standardized Coefficients t Sig.

B Std. Error Beta

1

(Constant) -1,327 ,040 -33,549 ,000

DPK 1,001 ,001 ,967 712,930 ,000

LDR 1,201 ,016 ,096 73,840 ,000

LG10BOPO ,076 ,026 ,004 2,889 ,005

NIM ,495 ,095 ,007 5,223 ,000

LG10CAR -,106 ,018 -,008 -5,722 ,000



Lampiran 10

Formulir Konsultasi

Skripsi


RIWAYAT HIDUP

Data Pribadi Nama : Jesisca Tusen Jenis kelamin : Perempuan Tempat, tanggal lahir : Jakarta, 5 Juni 1994 Kewarganegaraan : Indonesia Agama : Katolik Alamat lengkap : Alam Raya Blok e7 no 27, Tangerang, Banten Handphone : 082299547886 E-mail : [email protected] Pendidikan Formal 2012 – 2016 : Program Sarjana (S-1) Akuntansi Universitas

Multimedia Nusantara, Tangerang 2009 - 2012 : SMA Mutiara Bangsa 2, Tangerang 2006 - 2009 : SMP Strada Pelita Dua, Jakarta Barat 2000 - 2006 : SD Bina Mulia 1, Jakarta Barat

Kemampuan

1. Kemampuan bekerja sama dalam tim 2. Kemampuan Akuntansi 3. Kemampuan Komputer (MS Word, MS Excel, MS Power Point, Accurate,

SAP, MYOB)


mailto:[email protected]

Pengalaman

1. Accounting Staff di PT Sriwijaya Air

Saya menyatakan bahwa informasi yang tercantum pada dokumen ini rahasia

dibuat tidak bertentangan dengan fakta nyata dan itu benar apa adanya

seperti yang tercantum di atas. Saya bersedia untuk mengambil tanggung jawab

penuh jika suatu hari menemukan bahwa salah satu informasi di atas adalah

palsu.

Tangerang, 14 Oktober 2016

Jesisca Tusen


Documents

Lisensi ini mengizinkan setiap orang untuk menggubah ...kc.umn.ac.id/60/7/LAMPIRAN.pdfKode Efek 2015 Giro Tabungan Deposito Berjangka Pihak Berelasi Pihak Ketiga Total Dana Pihak Ketiga