interes 9%3 n 5

depositos anual12001000

800600400

costo 75000rescate 0VIDA UTIL 9 añosfactor 22%

DSD

PERIODO DEPRECIACIÓN

0 750001 75000 16666.6666666667 58333.33332 58333.3333 12962.962962963 45370.37043 45370.3704 10082.304526749 35288.06584 35288.0658 7841.79240969364 27446.27345 27446.2734 6099.17187420617 21347.1016

VALOR CONTABLE

INICIAL

VALOR CONTABLE

FINAL

1costo 60000rescate 6000n 7

años DN BN0 600001 €17,142.86 42857.14285714292 €12,244.90 30612.24489795923 €8,746.36 21865.8892128284 €6,247.40 15618.49229487715 €4,462.43 11156.06592491226 €3,187.45 7968.618517794467 €1,968.62 6000

SUMA DE DIGITOS

PERIODO CUOTA DE DEPRESION DEPRESION ACUMULADA01 €13,500.00 €13,500.002 €11,571.43 €25,071.433 €9,642.86 €34,714.294 €7,714.29 €42,428.575 €5,785.71 €48,214.296 €3,857.14 €52,071.437 €1,928.57 €54,000.00

VALOR E LIBROS60000

€46,500.00€34,928.57€25,285.71€17,571.43€11,785.71

€7,928.57€6,000.00