Click here to load reader
Upload
amitkrhpcic
View
41
Download
7
Embed Size (px)
DESCRIPTION
FRA
Citation preview
(A) VALUATION OF INVENTORY, COGS AND PROFIR UNDER FIFO METHODAnswer to Question (1)Year Method Description INVENTORY Year Method Description INVENTORY
Qty Rate Amount ($) Qty Rate Amount ($)2009 FIFO 2010 FIFO COGS 420 21.00 8820
COGS COGS 1840 20.00 36800 400 21.25 8500
600 20.25 12150 200 21.50 4300
380 21.00 7980 700 21.50 15050
2820 56930 700 21.5 15050
660 22.00 14520
Sales 2820 34.00 95880 3080 66240
Closing Stock 420 21.00 8820 Inventory 40 22 880
400 21.25 8500 1000 22.25 22250
200 21.5 4300 1040 23130
Total C. Stock 1020 21620
LIFO COGS 1000 22.25 22250
LIFO COGS 200 21.50 4300 700 22 15400
400 21.25 8500 700 21.5 15050
800 21.00 16800 680 21.5 14620
600 20.25 12150 3080 67320
820 20.00 16400
58150 Inventory 20 21.5 430
1020 20 20400
Closing Stock 1020 20.00 20400 1040 20 20830
COGS 2820 20.456 57685.92 COGS 3080 21.509 66247.72
Closing Stock 1020 20.456 20865.12 Inventory 1040 21.509 22369.36
Average Cost
Average Cost
Check on Calculations
2009 56930 58150 57685.92
2010 66240 67320 66247.72
2011 66385 67600 66513.65
2011 27720 24205 26830.93
217275 217275 217278.22
Answer to Question (2)COMPARISION OF INVENTORY VALUE, COGS, PBT, TAX EXPENSES AND PAT UNDER THREE METHODS
Year Method of Valuation Sales COGSYear 2009
2009 FIFO 95880 56930PBT I Tax PAT Inventory LIFO Reserve Tax Saving
LIFO 95880 5815038950 15580 23370 21620
Average 95880 5768537730 15092 22638 20400 …..1220 488
Year 2010 38195 15278 22917 20865
2010 FIFO 110110 66240
LIFO 110110 6732043870 17548 26322 23130
Average 110110 6624542790 17116 25674 20830 2300 432
38195 15278 22917 22370Year 2011
2011 FIFO 105463 66385
LIFO 105463 6760039077 15631 23446 27720
COGS
Inventory
Average 105463 6652337862 15145 22717 24205 3515 486
38939 15576 23363 26822
Answer to Question (3) Inventory FIFORate
Opening 01.01.2012 1190 23.29Purchases 2012 1910 24 LIFO
Value Rate Value27720 20.34 2420545840 24 45840
3100Less: Closing Inventory 400 24
2700COGS 2700 35.75 73560 70045Sales 9600 20.34 8136
63960 61909PBT 96525 35.75 96525Income Tax
32565 34616PAT
13026 13846Extra Tax Liability
19539 20970820
The Tax Liability under LIFO method increases in year 2012 by $820. Thus LIFO method ofInventory valuation is recommended.
Answer to Question (4)
LIFO reserve is the difference in inventory valuation between LIFO method and FIFO method. During inflationwhen price of product continue to rise then closing inventory under LIFO menthod is valued based on earlierpurchase and COOGS is charged under recent purchase value. Thus PBT gets reduced and also the tax liability.
We create LIFO reserve to nullify the impact of difference in inventory valuation arising due to LIFO method.
Answer to Question 5:
Tax authority does not recognize LIFO method of valuation of inventories. Moreover Inventory is valued based on recentpurchase price. US GAAP also requires a company to follow consistent accounting policy and for any change in methodproper disclosure is required. During inflation due to persistent high demand hardly few stocks are left out and valuingsuch stock at old purchase price appears to be a misnomar. Moreover LIFO reserve does indicate impact on profit due to adoption of LIFO method for inventory valuation.
(A) VALUATION OF INVENTORY, COGS AND PROFIR UNDER FIFO METHOD
Year MethodDescription INVENTORY
2011 FIFO Qty Rate Amount ($)
COGS 40 22 880
1000 22.25 22250
1000 22.5 22500
700 22.75 15925
210 23 4830
2950 66385
Inventory
490 23 11270
700 23.5 16450
1190 27720LIFO
COGS 700 23.5 16450
700 23 16100
700 22.75 15925
850 22.5 19125
2950 67600
1020 20 20400
Inventory 20 21.5 430
150 22.5 3375
1190 24205COGS 2950 22.547 66513.65
Inventory 1190 22.547 26830.93
Average Cost
Tax Saving