Upload
hakhanh
View
225
Download
0
Embed Size (px)
Citation preview
Year-end reportJanuary – December 2013
Lennart EvrellPresident & CEO
Mikael StaffasCFO
Summary Q4 2013
� Revenues 8 653 (10 194) MSEK
� EBIT ex PIR* 548 (839) MSEK
‒ EBIT 486 (676) MSEK
� Free Cash Flow -206 (110) MSEK
� Milled production Aitik 10 mt
‒ Target 36 mt reached one year in advance 4 000
4 800
5 600
6 400
7 200
1 000
1 200
1 400
1 600
1 800
R4Q,MSEK
MSEK Quarterly EBIT excl PIR*
Rolling Q EBIT, RHS
Rolling Q EBIT excl PIR*, RHS
2014-02-12Boliden Group Q4 2013 2
* PIR=Process Inventory Revaluation
0
800
1 600
2 400
3 200
0
200
400
600
800
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
2008 2009 2010 2011 2012 2013
Summary 2013
� Revenues 34 409 (40 001) MSEK
� EBIT ex PIR* 2 271 (4 042) MSEK
� Lower metal prices and terms
� Major planned maintenance shutdowns
� Stable production in general
2014-02-12Boliden Group Q4 2013 3
� Stable production in general
� Weak Rönnskär, strong Harjavalta
� Large investments
‒ Projects on plan
� Proposed dividend 1.75 (4) SEK per share
The Market
2014-02-12Boliden Group Q4 2013 4
Economic development
4
6
8
10
12
14
China World
USA EU27
0
5
10
15
20
25
GDP growth, year on year % Industrial production, year on year %
2014-02-12
-8
-6
-4
-2
0
2
-25
-20
-15
-10
-5
0
China World
USA EU27
December 2013 latest dataLatest data: USA, China Q42013, EU, World Q3 2013
Source: Reuters Datastream, Boliden calculations for world data
Boliden Group Q4 2013 5
10
20
30
40
EU27 construction IP
USA - construction expenditure
China - fixed assets investment
ConstructionLargest segment for Cu and Zn
40
50
60
70
0,8
1,0
1,2
M units annual rate NAHB index
Activity, year on year % US housing starts and construction sentiment
-30
-20
-10
0
10
2014-02-12
0
10
20
30
40
0,0
0,2
0,4
0,6
2008 2009 2010 2011 2012 2013
US Housing starts
US home builders sentiment
Source: Reuters Datastream
Boliden Group Q4 2013 6
AutomotiveNo 2 segment for Cu and Zn
20
40
60
80
100
120China - Production of passenger cars
USA - industrial production automobile & light duty truck
Europe - light vehicles
Quarterly car production, year on year %
-80
-60
-40
-20
0
20
2008 2009 2010 2011 2012 2013
2014-02-12
Source: Reuters Datastream, European data from LMC Automotive
Latest data: Q4 2013
Boliden Group Q4 2013 7
Market balance
Zinc – global market Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013
Demand 2.7% 2.3% 3.0% 3.7% 4.8%
Smelter production -5.5% 1.6% 5.1% 9.1% 5.1%
Metal balance, kt -49 45 42 21 114
Mine production -2.2% 2.6% 0.7% 1.3% -1.4%
Concentrate balance, kt 153 -38 182 143 23
Copper – global market Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013
2014-02-12
Demand 2.3% 1.1% 3.6% 6.0% 5.4%
Smelter production 2.4% 6.1% 4.6% 2.8% 1.2%
Metal balance, kt 289 147 -117 -10 89
Mine production 2.2% 8.9% 6.5% 10.4% 8.3%
Concentrate balance, kt 10 -65 104 200 212
� Good demand for both copper and zinc
� Limited growth in zinc mine production while high for copper
Source: CRU - January and February 2014, Boliden calculations
Boliden Group Q4 2013 8
Zinc price and inventories
0,8
1,0
1,2
1,4
1,6
1,8
2 000
2 500
3 000
3 500
4 000
4 500
5 000
USD/t
Mill
ions
LME Inventory Shanghai Inventory Price Price Q avg
1 500
1 600
1 700
1 800
1 900
2 000
2 100
2 200
2 300
31-dec 31-jan 28-feb 31-mar 30-apr 31-maj 30-jun 31-jul 31-aug 30-sep 31-okt 30-nov 31-dec
USD/t
Q1 Q3Q2 Q4
2014-02-12Boliden Group Q4 2013 9
Average price in Q4 vs period
Q3-13 Q2-13 Q1-13 Q4-12
+3% +4% -6% -2%0,0
0,2
0,4
0,6
0
500
1 000
1 500
2 000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Zinc TC and premiums
100
150
200
250
$/t metal Metal premium
100
150
200
250
300
US$/t concentrate
Treatment charges
� Stable spot TC, well below benchmark
� Contract TC stable, small change in Zn price
� New benchmark not set
� European premiums up slightly in a balanced European market
2014-02-12Boliden Group Q4 2013 10
Source: CRU January and February 2014
0
50
2010 2011 2012 2013
Europe ex-works US Midwest DeliveredFar East (Western)
0
50
100
2010 2011 2012 2013
Spot TC outturn
Realised contract TC (incl.price participation)
Copper price and inventories
0,8
1,0
1,2
1,4
1,6
5 000
6 000
7 000
8 000
9 000
10 000
11 000
Mill
ions
USD/t LME Inventory Shanghai Inventory COMEX Inventory Price Price Q avg
6 000
6 500
7 000
7 500
8 000
8 500
9 000
31-dec 31-jan 28-feb 31-mar 30-apr 31-maj 30-jun 31-jul 31-aug 30-sep 31-okt 30-nov 31-dec
USD/t
Q1 Q2 Q3 Q4
2014-02-12Boliden Group Q4 2013 11
0,0
0,2
0,4
0,6
0
1 000
2 000
3 000
4 000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
31-dec 31-jan 28-feb 31-mar 30-apr 31-maj 30-jun 31-jul 31-aug 30-sep 31-okt 30-nov 31-dec
Average price in Q4 vs period
Q3-13 Q2-13 Q1-13 Q4-12
+1% 0% -10% -10%
Copper TC and premiums
60
80
100
120
140
$/t metalMetal premium
60
80
100
120
140
US$/t concentrate Treatment charges
� Spot TC continued up, well above benchmark
� Spot market – small volumes in Q4
� New benchmark set at 92/9.2
� Spot premium up in Q4 in a tight European market
0
20
40
2010 2011 2012 2013
Spot Copper premium CIF W. Europe
Benchmark CIF Europe
2014-02-12
0
20
40
2010 2011 2012 2013
Standard grade spot TC
Contract TC - annual and mi-year benchmark
Boliden Group Q4 2013 12
Source: CRU January and February 2014
Gold, Silver and Lead prices
50
100
150
200
250
300
350
400
450
500
1 000
1 500
2 000
2 500
3 000
3 500
4 000
4 500
5 000
USD/t
Tho
usa
nd
s
Lead
200
400
600
800
1 000
1 200
1 400
1 600
1 800
2 000
USD/oz Gold
2014-02-1213Boliden Group Q4 2013
0
50
0
500
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
0
200
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
0
10
20
30
40
50
60
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
USD/oz Silver
Average price in Q4 vs period
Q3-13 Q2-13 Q1-13 Q4-12
Gold -4% -10% -22% -26%
Silver -2% -10% -31% -36%
Lead 0% +3% -8% -4%
Mines
2014-02-12Boliden Group Q4 2013 14
Mines – Q4 2013
Q4
� EBIT 422 (545) MSEK
‒ 372 MSEK in Q3 2013
� Capex 1 037 (1 195) MSEK
� Aitik milled production 10 mt
� Stable production
Full year 2 400
3 600
4 800
800
1 200
1 600
R4Q, MSEK
MSEK
Quarterly EBIT
Rolling Q EBIT
� EBIT 1 598 (2 974) MSEK
� Capex 3 763 (3 570) MSEK
� Lower metal prices and terms
� Aitik above 36 mt target
2014-02-12Boliden Group Q4 2013 15
0
1 200
0
400
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
2008 2009 2010 2011 2012 2013
Mines – Full Year 2013EBIT by Unit
Aitik
1 732
2 974
2 000
2 500
3 000
3 500
MSEKTotalTaraGarpenbergBoliden� Lower metal prices and terms
Aitik
� Higher copper production
� Lower gold production
Boliden
� Mix change – copper to zinc
Boliden Group Q4 2013 16
369
1 033
100
882
19
776
195
1 598
0
500
1 000
1 500
2012 2013 2012 2013 2012 2013 2012 2013 2012 2013
� Mix change – copper to zinc
� High exposure to precious metals
Tara
� Extraordinary items of +171 MSEK
� Personnel reduction from 700 to 650
2014-02-12
8
12
16
20
24
4
6
8
10
Metal content, kt
Milled ore, mt
Copper
Mines – Production
40
60
80
100
0,6
0,9
1,2
1,5
Metal content,
kt
Milled ore, mt
Zinc
0
4
0
2
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2011 2012 2013
Milled ore (Aitik) Metal content
� Aitik – 10 mt of milled production in Q4
� Boliden Area – production down on ore mix
� Tara – higher grades and higher milled production
� Garpenberg – lower grades
� Boliden Area –production up due to ore mix and less smelter slag than Q3
2014-02-12Boliden Group Q4 2013 17
0
20
0,0
0,3
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2011 2012 2013
Milled ore Zinc metal content
Mineral Reserves & Resources
2014-02-12Boliden Group Q4 2013 18
� Mineral reserves up in Boliden Area and Garpenberg
‒ Lower grades in Garpenberg
� Mineral resources decreased in all mining areas except in Tara
� Significant increase in mineral resources in Laver and Rockliden
Mineral Reserves & Mineral Resources
2014-02-12
resources in Laver and Rockliden
� Exploration in 2013 300 (350) MSEK
‒ 159 000 m drilled (228 000)
Boliden Group Q4 2013 19
Aitik and Boliden Area
Boliden AreaAitik
1 000
1 500
2 000
2 500
Million ton
6 000
8 000
10 000
12 000
14 000
16 000
18 000kton
� Reserves and resources decreased
‒ New drill hole information
� Reserves increased while resources decreased
2014-02-12Boliden Group Q4 2013 20
0
500
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Inferred Measured/Indicated
Proven/Probable Production*10
0
2 000
4 000
6 000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Inferred Measured/Indicated
Proven/Probable Production*10
Garpenberg and Tara
Garpenberg Tara
15 000
20 000
25 000
30 000
35 000
40 000
kton
15 000
20 000
25 000
30 000kton
� Reserves increased but lower grades
‒ Low grade resources upgraded to reserves
‒ New drill hole information
� Life of mine plan 2019 (2018)
2014-02-12Boliden Group Q4 2013 21
0
5 000
10 000
15 000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Inferred Measured/Indicated
Proven/Probable Production*10
0
5 000
10 000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Inferred Measured/Indicated
Proven/Probable Production*10
Smelters
2014-02-1222Boliden Group Q4 2013
Smelters – Q4 2013
Q4:
� EBIT ex PIR* 149 (202) MSEK
‒ 262 MSEK in Q3 2013
� Capex 254 (277) MSEK
� Sulphuric acid prices down
� Kokkola silver project on plan
� Fire in Harjavalta, -30 MSEK
1 800
2 300
2 800
700
900
1 100
R4Q, MSEKMSEK
Quarterly EBIT excl PIR*
Rolling Q EBIT, RHS
Rolling Q EBIT excl PIR*, RHS
Full year:
� EBIT ex PIR* 679 (1 095) MSEK
� Capex 1 200 (993) MSEK
� Major planned maintenance shutdowns, -330 (-170) MSEK
� Process instability in Rönnskär, high free metals in Harjavalta
2014-02-12Boliden Group Q4 2013 23
* PIR=Process Inventory Revaluation
-200
300
800
1 300
-100
100
300
500
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
2008 2009 2010 2011 2012 2013
Bergsöe Kokkola
Smelters – Full Year 2013EBIT excl PIR by Unit
535
1 095
679
600
800
1 000
1 200
MSEK Odda TotalRönnskärHarjavalta� Lower prices and terms for copper
smelters
� Major maintenance shutdowns
Harjavalta
� Higher contribution from free metals than normal, ~130 MSEK
2014-02-12Boliden Group Q4 2013 24
34 31
261
324
535
39 -26
248
316
53
-200
0
200
400
2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013
Rönnskär
� Negative impact from maintenance shutdowns and production instability, ~200 MSEK
� Action plan initiated
‒ Raw material management
‒ Process control
‒ Cost focus
‒ Organisational changes
Smelters – Production
60
80
100
200
250
300
350
400
Cathode production,
kt
Total feed, kt
Copper
60
80
100
120
140
150
200
250
Metal production,
ktTotal feed,
kt
Zinc
� Feed decrease – fire in Harjavalta, Rönnskär focus on intermediaries
� Metal production up – good performance in cellhouses
� Kokkola – lower feed due to planned cleaning, good metal production
� Odda – one leaching reactor short
2014-02-12Boliden Group Q4 2013 25
0
20
40
0
50
100
150
200
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2011 2012 2013Copper feed, total Cathode production
0
20
40
60
0
50
100
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2011 2012 2013
Zinc feed, total Zinc metal production
Financials
2014-02-12Boliden Group Q4 2013 26
MSEK Q4 2013 Q4 2012 Q3 2013
Revenues 8,653 10,194 8,471
EBITDA 1,212 1,279 1,380
EBIT 486 676 681
Financial development – Summary
EBIT ex PIR 548 839 603
Investments 1,294 1,474 1,151
Free cash flow -206 110 436
Earnings per share, SEK 1.42 3.15 1.81
Net debt / equity ratio 38 28 38
2014-02-12Boliden Group Q4 2013 27
EBIT analysis Q4 vs Q3
MSEK Q4 2013 Q3 2013
EBIT 486 681
Process inventory revaluation (PIR) -62 78
EBIT excl. PIR 548 603
Deviation -55
Specification of deviation
Volume 63Volume 63
Prices and Terms (incl. hedges) -9
Whereof currency effects 5
Costs -111
Depreciation -25
Internal profit elimination 56
Other -28
Deviation -55
Result for respective period
Realized Metal- and Currency hedge 10 6
2014-02-12Boliden Group Q4 2013 28
EBIT analysis Q4 vs Q4
MSEK Q4 2013 Q4 2012
EBIT 486 676
Process inventory revaluation (PIR) -62 -163
EBIT excl. PIR 548 839
Deviation -291
Specification of deviation
Volume 346Lower prices for precious metals
Higher mine production
Prices and Terms (incl. hedges) -435
Whereof currency effects -47
Costs 41
Depreciation -122
Internal profit elimination -116
Other -5
Deviation -291
Result for respective period
Realized Metal- and Currency hedge 10 70
2014-02-12Boliden Group Q4 2013 29
Lower prices for precious metals and sulphuric acid
Commission of new production equipment and increased mine production
Good cost development
Financial development – Summary
MSEK
Full year
2013
Full year
2012
Revenues 34,409 40,001
EBITDA 4,632 6,731
EBIT 1,803 4,171
2014-02-12Boliden Group Q4 2013 30
EBIT ex PIR 2,271 4,042
Investments 4,974 4,569
Free cash flow -1,466 1,389
Earnings per share, SEK 4.72 12.21
Net debt / equity ratio 38 28
EBIT analysis 2013 vs 2012
MSEK 2013 2012
EBIT 1,803 4,171
Process inventory revaluation (PIR) -469 129
EBIT excl. PIR 2,271 4,042
Deviation -1,770
Specification of deviation
Volume 287Higher mine production
Prices and Terms (incl. hedges) -1,818
Whereof currency effects -422
Costs -136
Depreciation -280
Internal profit elimination -1
Extraordinary items 171
Other 7
Deviation -1,770
Result for respective period
Realized Metal- and Currency hedge 227 242
2014-02-12Boliden Group Q4 2013 31
Lower metal prices Weak USD
Maintenance shutdownsHigher electricity prices
Commission of new production equipment and increased mine production
Cash flow
MSEK 2013 2012
EBITDA including PIR* 4,632 6,731
PIR 469 -129
Inventories -253 -405
Payables -580 615
Receivables -177 234
2014-02-12Boliden Group Q4 2013 32
* PIR=Process Inventory Revaluation
Other -5 5
Changes in working capital -546 320
Cash flow from investments -4,971 -4,129
Financial items -222 -179
Tax paid -303 -1 145
Other incl. translation differences -56 -209
Free cash flow -1 466 1 389
Capital structure
SEK bnUnless otherwise stated
31 Dec 2013
31 Dec 2012
Total Asset 41.8 40.1
Capital employed 34.5 31.2
Shareholders' equity 23.1 22.4
Net debt 8.7 6.3 20
25
30
35
40
45
6 000
8 000
10 000
%MSEK
2014-02-12Boliden Group Q4 2013 33
Net debt 8.7 6.3
Gearing, % 38 28
Loan duration, years 2.6 3.5
Average interest rate, % 1.8 3.1
Interest duration, years 0.7 0.9
Net payment capacity 6.4 9.2
0
5
10
15
20
0
2 000
4 000
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2011 2012 2013
Net debt Gearing
Project update
� Silver recovery Kokkola on plan
‒ Start-up Q3 2014
� Garpenberg on plan
‒ Start-up first half 2014, full production end 2015
� Aitik45 - Decision in 2014
� Laver conceptual study
2014-02-12Boliden Group Q4 2013 34
Summary going forward
Market
� Global macro improved
� Prices flat‒ Base metals up
‒ Precious metals down
� New benchmark set for copper TC
Boliden
� Aitik‒ Production target of 36 mt reached one
year ahead of plan
‒ Low grades through 2014
� Garpenberg � New benchmark set for copper TC
� Weak USD
� Garpenberg ‒ Ramp-up start H1 2014
� Rönnskär, Harjavalta ‒ Action programme initiated to stabilise
Rönnskär production
‒ Harjavalta on high level of free metals 2013
� Kokkola
‒ Silver project on plan, expected to start Q3 2014
2014-02-12Boliden Group Q4 2013 35
Disclaimer
� This presentation has been prepared by Boliden for information purposes only and as per the indicated date. Boliden does not undertake any obligation to correct or update the information or any statements made therein. Certain statements in this presentation are forward-looking and are subject to risks and uncertainties.
� Nothing contained herein shall constitute any representation or warranty as to accuracy or completeness. Boliden has not made any independent verification of the information obtained from third parties.
� Nothing in this material shall be construed as an offer or solicitation to buy or sell any security or product, or to engage in or refrain from engaging in any transaction.product, or to engage in or refrain from engaging in any transaction.
� Boliden does not accept any liability whatsoever arising from or in connection with the use of this information.
� Save as by prior approval in writing, this material may not be copied, transmitted or disclosed, whether in print, electronic or any other format. All rights to the material are reserved.
2014-02-12Boliden Group Q4 2013 36
2014-02-1237Boliden Group Q4 2013