12
Department of Veterans Affairs MISSION 308 The Maryland Department of Veterans Affairs (MDVA) delivers services and programs to assist veterans, their families and survivors in obtaining Federal, State and local benefits provided by law in recognition of their service to state and country. MDVA enhances public awareness and communication with veterans, their families and other stakeholders to encourage and increase statewide participation in addressing problems faced by Maryland veterans. Charlotte Hall Veterans Home provides an Assisted Living and Skilled Nursing care facility for eligible Maryland veterans and their non-veteran spouses who are unable to take care of themselves due to disability, advancing age, or who have requirements for nursing home care. The Memorials and Monuments Program assures quality maintenance of the memorials honoring Maryland veterans. The Veterans Cemetery Program offers a final resting place for Maryland veterans and their eligible dependents. VISION The Department is an advocate of veterans’ issues and will dedicate itself to the preservation and enhancement of benefits, rights, and entitlements to ensure those veterans and their families live productive and successful lives. Charlotte Hall Veterans Home is dedicated to serving Maryland’s veterans who have earned special recognition through their sacrifices in protecting our country's freedoms and individual rights. The superior appearance of our veterans’ memorials will place Maryland at the forefront of honoring the military history and contributions of its men and women who served and sacrificed for their state and nation. We envision a State that improves the economic well-being of its veterans and their families by providing quality benefits information and counseling. KEY GOALS, OBJECTIVES, AND PERFORMANCE MEASURES Goal 1. Promote awareness of services and benefits available to veterans, their dependents, and survivors. Obj. 1.1 Increase the number of client contacts above the average of the prior two fiscal year actuals. Performance Measures 2013 Act. 2014 Act. 2015 Act. 2016 Act. 2017 Act. 2018 Est. 2019 Est. 1 Maryland veteran population 444,479 437,762 428,861 409,000 399,000 390,000 380,000 Number of client contacts 101,617 91,590 88,338 110,922 133,455 110,000 112,000 Number of new power-of-attorney assignments 1,806 2,282 2,284 2,450 1,791 2,000 2,200 Goal 2. Provide interment services and assure maintenance of burial areas, surrounding lawn areas, buildings, and roads. Obj. 2.1 Provide burial services upon request for 100 percent of those eligible and their dependents. Reduce grounds maintenance complaints by 10 percent annually while increasing the number of complaints resolved within 30 days to 98 percent. Performance Measures 2013 Act. 2014 Act. 2015 Act. 2016 Act. 2017 Act. 2018 Est. 2019 Est. Number of burial sites 86,377 89,637 92,995 96,450 99,372 102,572 105,772 Interment services provided (veterans and dependents) 3,495 3,269 3,392 3,478 3,465 3,200 3,200 Number of complaints about maintenance received 69 63 57 52 49 45 42 Percent change in number of complaints -8% -9% -10% -9% -6% -8% -7% Percent of complaints resolved within 30 days 97% 97% 98% 98% 98% 99% 99% D55 http://veterans.maryland.gov/

KEY GOALS, OBJECTIVES, AND PERFORMANCE MEASURES …dbm.maryland.gov/budget/Documents/operbudget/2019/agency/Department-of... · Goal 3. Provide a safe Assisted Living and Skilled

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

  • Dep

    artm

    ent

    of V

    eter

    ans

    Aff

    airs

    MIS

    SIO

    N

    308

    The

    Mar

    ylan

    d D

    epar

    tmen

    t of V

    eter

    ans A

    ffai

    rs (M

    DV

    A) d

    eliv

    ers s

    ervi

    ces a

    nd p

    rogr

    ams t

    o as

    sist v

    eter

    ans,

    thei

    r fam

    ilies

    and

    surv

    ivor

    s in

    obta

    inin

    g Fe

    dera

    l, St

    ate

    and

    loca

    l ben

    efits

    prov

    ided

    by

    law

    in re

    cogn

    ition

    of t

    heir

    serv

    ice

    to st

    ate

    and

    coun

    try. M

    DV

    A e

    nhan

    ces p

    ublic

    aw

    aren

    ess a

    nd c

    omm

    unic

    atio

    n w

    ith v

    eter

    ans,

    thei

    r fam

    ilies

    and

    oth

    er st

    akeh

    olde

    rs to

    en

    cour

    age

    and

    incr

    ease

    stat

    ewid

    e pa

    rtici

    patio

    n in

    add

    ress

    ing

    prob

    lem

    s fac

    ed b

    y M

    aryl

    and

    vete

    rans

    . Cha

    rlotte

    Hal

    l Vet

    eran

    s Hom

    e pr

    ovid

    es a

    n A

    ssist

    ed L

    ivin

    g an

    d Sk

    illed

    Nur

    sing

    care

    faci

    lity

    for e

    ligib

    le M

    aryl

    and

    vete

    rans

    and

    thei

    r non

    -vet

    eran

    spou

    ses w

    ho a

    re u

    nabl

    e to

    take

    car

    e of

    them

    selv

    es d

    ue to

    disa

    bilit

    y, a

    dvan

    cing

    age

    , or w

    ho h

    ave

    requ

    irem

    ents

    for n

    ursin

    gho

    me

    care

    . The

    Mem

    oria

    ls an

    d M

    onum

    ents

    Pro

    gram

    ass

    ures

    qua

    lity

    mai

    nten

    ance

    of t

    he m

    emor

    ials

    hono

    ring

    Mar

    ylan

    d ve

    tera

    ns. T

    he V

    eter

    ans C

    emet

    ery

    Prog

    ram

    off

    ers a

    fina

    l res

    ting

    plac

    e fo

    r Mar

    ylan

    d ve

    tera

    ns a

    nd th

    eir e

    ligib

    le d

    epen

    dent

    s.

    VIS

    ION

    The

    Dep

    artm

    ent i

    s an

    advo

    cate

    of v

    eter

    ans’

    issue

    s and

    will

    ded

    icat

    e its

    elf t

    o th

    e pr

    eser

    vatio

    n an

    d en

    hanc

    emen

    t of b

    enef

    its, r

    ight

    s, an

    d en

    title

    men

    ts to

    ens

    ure

    thos

    e ve

    tera

    ns a

    nd th

    eir

    fam

    ilies

    live

    pro

    duct

    ive

    and

    succ

    essf

    ul li

    ves.

    Cha

    rlotte

    Hal

    l Vet

    eran

    s Hom

    e is

    dedi

    cate

    d to

    serv

    ing

    Mar

    ylan

    d’s v

    eter

    ans w

    ho h

    ave

    earn

    ed sp

    ecia

    l rec

    ogni

    tion

    thro

    ugh

    thei

    r sac

    rific

    es in

    prot

    ectin

    g ou

    r cou

    ntry

    's fr

    eedo

    ms a

    nd in

    divi

    dual

    righ

    ts. T

    he su

    perio

    r app

    eara

    nce

    of o

    ur v

    eter

    ans’

    mem

    oria

    ls w

    ill p

    lace

    Mar

    ylan

    d at

    the

    fore

    fron

    t of h

    onor

    ing

    the

    mili

    tary

    hist

    ory

    and

    cont

    ribut

    ions

    of i

    ts m

    en a

    nd w

    omen

    who

    serv

    ed a

    nd sa

    crifi

    ced

    for t

    heir

    stat

    e an

    d na

    tion.

    We

    envi

    sion

    a St

    ate

    that

    impr

    oves

    the

    econ

    omic

    wel

    l-bei

    ng o

    f its

    vet

    eran

    s and

    thei

    r fam

    ilies

    by

    prov

    idin

    g qu

    ality

    ben

    efits

    info

    rmat

    ion

    and

    coun

    selin

    g. KEY

    GO

    ALS

    , OBJ

    ECTI

    VES

    , AN

    D P

    ERFO

    RMA

    NCE

    MEA

    SURE

    S

    Goa

    l 1.

    Prom

    ote

    awar

    enes

    s of

    ser

    vice

    s an

    d be

    nefit

    s av

    aila

    ble

    to v

    eter

    ans,

    thei

    r dep

    ende

    nts,

    and

    sur

    vivo

    rs.

    Obj

    . 1.1

    Inc

    reas

    e th

    e nu

    mbe

    r of c

    lient

    con

    tact

    s abo

    ve th

    e av

    erag

    e of

    the

    prio

    r tw

    o fis

    cal y

    ear a

    ctua

    ls.

    Perf

    orm

    ance

    Mea

    sure

    s 20

    13 A

    ct.

    2014

    Act

    . 20

    15 A

    ct.

    2016

    Act

    . 20

    17 A

    ct.

    2018

    Est

    . 20

    19 E

    st.

    1 M

    aryl

    and

    vete

    ran

    popu

    latio

    n44

    4,47

    9 43

    7,76

    2 42

    8,86

    1 40

    9,00

    0 39

    9,00

    0 39

    0,00

    0 38

    0,00

    0 N

    umbe

    r of c

    lient

    con

    tact

    s10

    1,61

    7 91

    ,590

    88

    ,338

    11

    0,92

    2 13

    3,45

    5 11

    0,00

    0 11

    2,00

    0 N

    umbe

    r of n

    ew p

    ower

    -of-

    atto

    rney

    ass

    ignm

    ents

    1,80

    6 2,

    282

    2,28

    4 2,

    450

    1,79

    1 2,

    000

    2,20

    0

    Goa

    l 2.

    Prov

    ide

    inte

    rmen

    t ser

    vice

    s an

    d as

    sure

    mai

    nten

    ance

    of b

    uria

    l are

    as, s

    urro

    undi

    ng la

    wn

    area

    s, b

    uild

    ings

    , and

    road

    s.O

    bj. 2

    .1 P

    rovi

    de b

    uria

    l ser

    vice

    s upo

    n re

    ques

    t for

    100

    per

    cent

    of t

    hose

    elig

    ible

    and

    thei

    r dep

    ende

    nts.

    Redu

    ce g

    roun

    ds m

    aint

    enan

    ce c

    ompl

    aint

    s by

    10 p

    erce

    nt a

    nnua

    lly w

    hile

    incr

    easin

    g th

    e nu

    mbe

    r of c

    ompl

    aint

    s res

    olve

    d w

    ithin

    30

    days

    to 9

    8 pe

    rcen

    t.

    Perf

    orm

    ance

    Mea

    sure

    s 20

    13 A

    ct.

    2014

    Act

    . 20

    15 A

    ct.

    2016

    Act

    . 20

    17 A

    ct.

    2018

    Est

    . 20

    19 E

    st.

    Num

    ber o

    f bur

    ial s

    ites

    86,3

    77

    89,6

    37

    92,9

    95

    96,4

    50

    99,3

    72

    102,

    572

    105,

    772

    Inte

    rmen

    t ser

    vice

    s pro

    vide

    d (v

    eter

    ans a

    nd d

    epen

    dent

    s)3,

    495

    3,26

    9 3,

    392

    3,47

    8 3,

    465

    3,20

    0 3,

    200

    Num

    ber o

    f com

    plai

    nts a

    bout

    mai

    nten

    ance

    rece

    ived

    69

    63

    57

    52

    49

    45

    42

    Per

    cent

    cha

    nge

    in n

    umbe

    r of c

    ompl

    aint

    s -8

    %

    -9%

    -1

    0%

    -9%

    -6

    %

    -8%

    -7

    %

    Per

    cent

    of c

    ompl

    aint

    s res

    olve

    d w

    ithin

    30

    days

    97%

    97

    %

    98%

    98

    %

    98%

    99

    %

    99%

    D55

    http

    ://v

    eter

    ans.

    mar

    ylan

    d.go

    v/

    http:http://veterans.maryland.gov

  • 309

    403

    Dep

    artm

    ent

    of V

    eter

    ans

    Aff

    airs

    Goa

    l 3.

    Prov

    ide

    a sa

    fe A

    ssis

    ted

    Livi

    ng a

    nd S

    kille

    d N

    ursi

    ng c

    are

    faci

    lity

    for e

    ligib

    le M

    aryl

    and

    vete

    rans

    and

    thei

    r non

    -vet

    eran

    spo

    uses

    who

    are

    una

    ble

    to ta

    ke c

    are

    ofth

    emse

    lves

    due

    to d

    isab

    ility

    , adv

    anci

    ng a

    ge, o

    r who

    hav

    e re

    quire

    men

    ts fo

    r nur

    sing

    hom

    e.O

    bj. 3

    .1 P

    rovi

    de a

    n en

    viro

    nmen

    t in

    whi

    ch in

    dica

    tors

    of r

    esid

    ent q

    ualit

    y of

    life

    are

    mai

    ntai

    ned

    or im

    prov

    ed a

    t lev

    els a

    bove

    the

    Mar

    ylan

    d St

    ate

    aver

    age.

    Perf

    orm

    ance

    Mea

    sure

    s20

    13 A

    ct.

    2014

    Act

    . 20

    15 A

    ct.

    2016

    Act

    . 20

    17 A

    ct.

    2018

    Est

    . 20

    19 E

    st.

    Res

    iden

    t pop

    ulat

    ion

    at C

    harlo

    tte H

    all

    406

    405

    410

    395

    402

    402

    Occ

    upan

    cy ra

    te (a

    vera

    ge d

    aily

    cen

    sus)

    89%

    89

    %

    90%

    87

    %

    89%

    89

    %

    89%

    P

    reva

    lenc

    e of

    dai

    ly p

    hysic

    al re

    stra

    ints

    0%

    0%

    0%

    0%

    1%

    1%

    1%

    Hig

    h ris

    k re

    siden

    ts w

    ith p

    ress

    ure

    ulce

    rs

    5.9%

    5.

    2%

    4.7%

    5.

    8%

    7.4%

    7.

    0%

    7.0%

    R

    esid

    ents

    with

    beh

    avio

    ral s

    ympt

    oms a

    ffec

    ting

    othe

    rs48

    .9%

    47

    .5%

    43

    .3%

    43

    .3%

    43

    .5%

    44

    .0%

    45

    .0%

    P

    erce

    nt o

    f res

    iden

    ts w

    ho re

    ceiv

    e an

    tipsy

    chot

    ic m

    edic

    atio

    n27

    .5%

    24

    .2%

    25

    .6%

    27

    .7%

    22

    .7%

    22

    .0%

    22

    .0%

    P

    erce

    nt o

    f res

    iden

    ts g

    iven

    influ

    enza

    vac

    cina

    tion

    durin

    g flu

    seas

    on

    90.0

    %

    100.

    0%

    98.0

    %

    98.0

    %

    99.0

    %

    99.0

    %

    99.0

    %

    Mar

    ylan

    d St

    ate

    aver

    age:

    Pre

    vale

    nce

    of d

    aily

    phy

    sical

    rest

    rain

    ts1.

    6%

    0.9%

    6.

    0%

    0.5%

    0.

    4%

    1.0%

    1.

    0%

    Hig

    h ris

    k re

    siden

    ts w

    ith p

    ress

    ure

    ulce

    rs

    7.7%

    7.

    7%

    7.8%

    7.

    8%

    7.8%

    7.

    0%

    7.0%

    R

    esid

    ents

    with

    beh

    avio

    ral s

    ympt

    oms a

    ffec

    ting

    othe

    rs

    17.4

    %

    19.5

    %

    19.4

    %

    18.9

    %

    16.6

    %

    16.0

    %

    16.0

    %

    Per

    cent

    of r

    esid

    ents

    who

    rece

    ive

    antip

    sych

    otic

    med

    icat

    ions

    16.9

    %

    15.5

    %

    14.3

    %

    16.0

    %

    13.2

    %

    13.0

    %

    13.0

    %

    Per

    cent

    of r

    esid

    ents

    giv

    en in

    fluen

    za v

    acci

    natio

    n du

    ring

    fluse

    ason

    73

    .0%

    93

    .0%

    89

    .0%

    91

    .0%

    90

    .0%

    90

    .0%

    90

    .0%

    NO

    TE

    S 1 Dat

    a fo

    r 201

    7 is

    estim

    ated

    bec

    ause

    it is

    repo

    rted

    on a

    cal

    enda

    r yea

    r bas

    is.

    D55

    http

    ://v

    eter

    ans.

    mar

    ylan

    d.go

    v/

  • Department of Veterans Affairs Summary of Department of Veterans Affairs

    2017 2018 2019 Actual Appropriation Allowance

    Number of Authorized Positions 83.00 83.00 90.00 Number of Contractual Positions 4.50 4.50 4.50

    Salaries, Wages and Fringe Benefits 5,390,649 5,547,853 6,025,921

    Technical and Special Fees 94,526 181,512 153,347

    Operating Expenses 24,241,594 30,603,044 24,935,659

    Net General Fund Expenditure 9,828,416 8,119,852 8,659,009 Special Fund Expenditure 1,069,710 3,004,581 3,713,758 Federal Fund Expenditure 18,828,643 25,207,976 18,742,160

    Total Expenditure 29,726,769 36,332,409 31,114,927

    310

  • 311

    Department of Veterans Affairs D55P00.01 Service Program

    Program Description The Veterans Service Program provides outreach and advocacy, information, guidance, and assistance to veterans, their dependents, and survivors in applying for and obtaining federal, State and local benefits and entitlements granted by law. The Program aids veterans, their dependents, and survivors in the preparation, development, and resolution of claims for: service-connected disability compensation, pension, death benefits, educational assistance, home loans, medical care, and other benefits available from federal, state and local organizations.

    Appropriation Statement 2017 Actual

    2018 Appropriation

    2019 Allowance

    Number of Authorized Positions 21.00 21.00 21.00

    01 Salaries, Wages and Fringe Benefits 1,344,167 1,415,508 1,443,781 02 Technical and Special Fees 8,739 29,784 0 03 Communications 31,696 37,321 34,474 04 Travel 13,467 9,500 10,341 07 Motor Vehicle Operation and Maintenance (912) 442 1,130 08 Contractual Services 35,502 31,656 38,438 09 Supplies and Materials 17,502 20,464 18,305 10 Equipment - Replacement 31,443 2,982 0 13 Fixed Charges 396 5,000 2,108

    Total Operating Expenses 129,094 107,365 104,796 Total Expenditure 1,482,000 1,552,657 1,548,577

    Net General Fund Expenditure 1,482,000 1,552,657 1,548,577 Total Expenditure 1,482,000 1,552,657 1,548,577

    http:D55P00.01

  • Department of Veterans Affairs D55P00.02 Cemetery Program

    Program Description The Veterans Cemetery Program operates and maintains five cemeteries to provide interment for eligible Maryland veterans and their dependents. The Program also provides professional and dignified burial services and performs perpetual care of burial areas, surrounding grounds, buildings and roads.

    Appropriation Statement

    Number of Authorized Positions

    2017 Actual

    45.00

    2018 Appropriation

    45.00

    2019 Allowance

    51.00 Number of Contractual Positions 4.50 4.50 4.50

    01 02 03 04 06 07 08 09 10 11 14

    Salaries, Wages and Fringe Benefits Technical and Special Fees Communications Travel Fuel and Utilities Motor Vehicle Operation and Maintenance Contractual Services Supplies and Materials Equipment - Replacement Equipment - Additional Land and Structures

    Total Operating Expenses Total Expenditure

    2,513,899 84,957 19,105 3,630

    82,779 358,562

    1,029,550 144,807 12,632 5,388

    18,023 1,674,476 4,273,332

    2,714,891 138,807 27,883 5,818

    90,035 110,363 903,682 165,321

    4,082 0 0

    1,307,184 4,160,882

    2,999,205 139,868 27,927 5,818

    84,533 218,060 906,136 165,321 27,162

    0 0

    1,434,957 4,574,030

    Net General Fund Expenditure Special Fund Expenditure Federal Fund Expenditure

    Total Expenditure

    1,744,874 964,807

    1,563,651 4,273,332

    1,887,449 687,281

    1,586,152 4,160,882

    2,174,828 823,891

    1,575,311 4,574,030

    Special Fund Expenditure D55301 Interment Fees-Dependents

    Total Federal Fund Expenditure

    64.101 Burial Expenses Allowance for Veterans Total

    964,807 964,807

    1,563,651 1,563,651

    687,281 687,281

    1,586,152 1,586,152

    823,891 823,891

    1,575,311 1,575,311

    312

    http:D55P00.02

  • 313

    Department of Veterans Affairs D55P00.03 Memorials and Monuments Program

    Program Description This Program operates, secures, and maintains three veterans’ memorials and monuments, honoring Maryland veterans who served in the U.S. Armed Forces during World War II, the Korean Conflict, and the Vietnam Era.

    Appropriation Statement 2017 Actual A

    2018 ppropriation

    2019 Allowance

    Number of Authorized Positions 3.00 3.00 3.00

    01 Salaries, Wages and Fringe Benefits 178,035 173,437 177,568 03 Communications 2,424 2,477 2,441 04 Travel 4,370 1,758 2,614 06 Fuel and Utilities 6,421 11,831 9,898 07 Motor Vehicle Operation and Maintenance 3,257 3,647 4,667 08 Contractual Services 28,850 26,495 27,762 09 Supplies and Materials 9,710 6,828 7,848 10 Equipment - Replacement 5,707 0 0 12 Grants, Subsidies, and Contributions 175,000 180,000 176,828

    Total Operating Expenses 235,739 233,036 232,058 Total Expenditure 413,774 406,473 409,626

    Net General Fund Expenditure 413,774 406,473 409,626 Total Expenditure 413,774 406,473 409,626

    http:D55P00.03

  • Department of Veterans Affairs D55P00.04 Cemetery Program-Capital Appropriation

    Program Description The Capital Appropriation provides funds to expand the capacity of the existing Veterans Cemeteries in Maryland.

    Appropriation Statement 2017 Actual

    2018 Appropriation

    2019 Allowance

    14 Land and Structures 2,439,000 7,720,000 0 Total Operating Expenses 2,439,000 7,720,000 0

    Total Expenditure 2,439,000 7,720,000 0

    Net General Fund Expenditure 2,180,000 0 0 Federal Fund Expenditure 259,000 7,720,000 0

    Total Expenditure 2,439,000 7,720,000 0

    Federal Fund Expenditure 64.203 State Cemetery Grants 259,000 7,720,000 0

    Total 259,000 7,720,000 0

    314

    http:D55P00.04

  • 315

    Department of Veterans Affairs D55P00.05 Veterans Home Program

    Program Description The Veterans Home Program oversees the Charlotte Hall Veterans Home (CHVH) by supervising the contractor that provides health care management and prescribing the rules and regulations that govern the admission, maintenance and discharge of residents.

    Appropriation Statement 2017 Actual

    2018 Appropriation

    2019 Allowance

    Number of Authorized Positions 5.00 5.00 6.00

    01 Salaries, Wages and Fringe Benefits 419,024 427,115 470,675 02 Technical and Special Fees 0 2,000 2,000 03 Communications 6,628 4,136 4,136 04 Travel 2,449 7,323 7,323 06 Fuel and Utilities 489,014 386,434 588,396 07 Motor Vehicle Operation and Maintenance (1,273) 1,868 3,682 08 Contractual Services 18,823,443 19,968,486 21,556,922 09 Supplies and Materials 80,337 151,714 151,714 10 Equipment - Replacement 76,549 193,000 271,216 11 Equipment - Additional 13,685 4,000 25,784 13 Fixed Charges 5,844 6,001 6,001 14 Land and Structures 15,195 265,806 302,739

    Total Operating Expenses 19,511,871 20,988,768 22,917,913 Total Expenditure 19,930,895 21,417,883 23,390,588

    Net General Fund Expenditure 2,820,000 3,198,759 3,333,872 Special Fund Expenditure 104,903 2,317,300 2,889,867 Federal Fund Expenditure 17,005,992 15,901,824 17,166,849

    Total Expenditure 19,930,895 21,417,883 23,390,588

    Special Fund Expenditure D55304 Gifts and Bequests 96,796 90,000 90,000 D55305 Bed Lease Fund 0 2,227,300 2,799,867 D55306 Generator Fund 8,107 0 0

    Total 104,903 2,317,300 2,889,867 Federal Fund Expenditure

    64.015 Veterans State Nursing Home Care 17,005,992 15,901,824 17,166,849 Total 17,005,992 15,901,824 17,166,849

    http:D55P00.05

  • Department of Veterans Affairs D55P00.08 Executive Direction

    Program Description The Office of the Secretary provides executive direction and coordination for all of the Maryland Department of Veterans Affairs programs and activities.

    Appropriation Statement 2017 Actual A

    2018 ppropriation

    2019 Allowance

    Number of Authorized Positions 7.00 7.00 7.00

    01 Salaries, Wages and Fringe Benefits 749,415 642,114 762,931 02 Technical and Special Fees 0 10,921 10,921 03 Communications 20,439 21,887 20,427 04 Travel 14,153 8,961 10,004 07 Motor Vehicle Operation and Maintenance 37,391 17,988 2,268 08 Contractual Services 94,269 98,973 119,978 09 Supplies and Materials 8,130 5,121 6,255 10 Equipment - Replacement 2,145 2,000 0 13 Fixed Charges 54,586 51,777 52,844

    Total Operating Expenses 231,113 206,707 211,776 Total Expenditure 980,528 859,742 985,628

    Net General Fund Expenditure 980,528 859,742 985,628 Total Expenditure 980,528 859,742 985,628

    316

    http:D55P00.08

  • 317

    Department of Veterans Affairs D55P00.11 Outreach and Advocacy

    Program Description The Outreach and Advocacy Program actively seeks to inform veterans, their dependents and survivors of their benefits and entitlements granted by law. The program seeks to identify veteran community needs and inform the executive and legislative branches of government so those needs can be appropriately addressed.

    Appropriation Statement

    Number of Authorized Positions

    2017 Actual A

    2.00

    2018 ppropriation

    2.00

    2019 Allowance

    2.00

    01 02 03 04 08 09 13

    Salaries, Wages and Fringe Benefits Technical and Special Fees Communications Travel Contractual Services Supplies and Materials Fixed Charges

    Total Operating Expenses Total Expenditure

    186,109 174,788 830 0

    1,275 7,303 3,441 5,228

    10,606 22,391 2,501 3,056 2,478 2,006

    20,301 39,984 207,240 214,772

    171,761 558

    5,017 4,432

    19,850 2,713 2,147

    34,159 206,478

    Net General Fund Expenditure Total Expenditure

    207,240 207,240

    214,772 214,772

    206,478 206,478

    http:D55P00.11

  • 3 Year Position Summary Classification Title FY 2017 FY 2017 FY 2018 FY 2018 FY 2019 FY 2019

    Positions Expenditures Positions Appropriation Positions Allowance

    D55 - Department of Veterans Affairs D55P0001 - Service Program

    Admin Officer III 1.00 53,935 Administrator I 1.00 54,880 Administrator V 1.00 78,316 Office Secy II 4.00 71,190 Veteran Benefits Specialist Adv 2.00 90,391 Veteran Benefits Specialist II 10.00 401,280 Veteran Benefits Specialist Supv 2.00 114,605

    Total D55P0001 21.00 864,597

    1.00 54,451 1.00 54,884 1.00 78,322 4.00 137,710 3.00 141,731 9.00 397,248 2.00 114,613

    21.00 978,959

    1.00 54,451 1.00 54,884 1.00 78,322 4.00 137,710 3.00 141,731 9.00 397,248 2.00 114,613

    21.00 978,959

    D55P0002 - Cemetery Program Admin Aide 1.00 48,977 Admin Officer I 3.00 135,154 Admin Officer II 0.00 0 Agency Grants Spec II 1.00 24,824 Motor Equipment Operator II 1.00 13,509 Motor Equipment Operator III 7.00 248,300 Office Secy II 3.00 103,444 Prgm Mgr II 1.00 72,541 Veterans Cemetary Caretaker 18.00 468,132 Veterans Cemetary Equip Operator 1.00 27,939 Veterans Cemetary Supt 5.00 242,747 Veterans Cemetary Supv 4.00 148,636

    Total D55P0002 45.00 1,534,203

    1.00 48,980 0.00 0 3.00 160,618 1.00 50,506 1.00 33,925 7.00 277,015 3.00 102,076 1.00 72,546

    18.00 603,129 1.00 31,858 5.00 260,003 4.00 185,704

    45.00 1,826,360

    1.00 48,980 0.00 0 3.00 160,618 1.00 50,506 1.00 33,925 7.00 277,015 3.00 102,076 1.00 72,546

    24.00 810,345 1.00 31,858 5.00 260,003 4.00 185,704

    51.00 2,033,576

    D55P0003 - Memorials and Monuments Program Administrator I 1.00 54,363 Building Services Worker 1.00 22,707 Grounds Supervisor 1.00 36,550

    Total D55P0003 3.00 113,620

    1.00 54,884 1.00 22,707 1.00 35,793 3.00 113,384

    1.00 54,884 1.00 22,707 1.00 35,793 3.00 113,384

    D55P0005 - Veterans Home Program Admin Officer II 1.00 54,535 Admin Spec III 2.00 84,037 Administrator I 1.00 66,993 Prgm Mgr II 1.00 75,371 Registered Nurse Quality Imp Med 0.00 0

    Total D55P0005 5.00 280,936

    1.00 55,056 2.00 80,245 1.00 67,639 1.00 75,377 0.00 0 5.00 278,317

    1.00 55,056 2.00 80,245 1.00 67,639 1.00 75,377 1.00 69,273 6.00 347,590

    D55P0008 - Executive Direction Admin Prog Mgr II 1.00 83,680 Admin Spec II 0.00 2,883 Agency Grants Spec II 1.00 50,973 Agency Procurement Spec II 1.00 61,005 Designated Admin Mgr Senior I 1.00 26,506 Exec Assoc III 1.00 67,277 Fiscal Accounts Technician II 1.00 42,938 Secy Dept Veterans Affairs 1.00 114,417

    Total D55P0008 7.00 449,679

    1.00 84,479 0.00 0 1.00 51,452 1.00 61,009 1.00 80,243 1.00 60,815 1.00 42,301 1.00 114,555 7.00 494,854

    1.00 84,479 0.00 0 1.00 51,452 1.00 61,009 1.00 80,243 1.00 60,815 1.00 42,301 1.00 114,555 7.00 494,854

    318

  • 319

    3 Year Position Summary Classification Title FY 2017 FY 2017 FY 2018 FY 2018 FY 2019 FY 2019

    Positions Expenditures Positions Appropriation Positions Allowance

    D55P0011 - Outreach and Advocacy Administrator I 1.00 49,992 Administrator V 1.00 68,496

    Total D55P0011 2.00 118,488

    1.00 50,915 1.00 68,504 2.00 119,419

    1.00 50,915 1.00 68,504 2.00 119,419

    Total D55 Department of Veterans Affairs 83.00 3,361,523 83.00 3,811,293 90.00 4,087,782

    FY19 Budget Book Volume 1 - Department of Veterans Affairs