Upload
others
View
6
Download
0
Embed Size (px)
Citation preview
2Investors roadshow - June 2010
Safran
An international high-technology groupTier-1 equipment supplier
3Investors roadshow - June 2010
2009 revenue by activities
26%
10%54%
Aircraft Equipment
DefenceAerospacePropulsion
Security
Holding
9%
1%
Revenue 10,448 M€Recurring operating income 698 M€Net income - Group share 376 M€ (€0.94/share)
Free Cash Flow 818 M€Net cash (debt) (498) M€ (11% gearing)
A tier-1 leader in Aerospace, Defence & SecurityFY 2009 Key figures
4Investors roadshow - June 2010
• Engine nacelles• Wheels & brakes
• Landing gear• Wiring• Power transmission
• Biometric and ID solutions• Helicopter Flight Control
• Detection
• Inertial navigation systems• Optronic systems: #1 Europe• Military Engine
• Space Propulsion
• Single aisle aero-engine• Helicopter aero-engine
Aerospace Propulsion Aircraft Equipment Defence and Security
Leading market positionsBusinesses with high technological barriers to entry
5Investors roadshow - June 2010
NacellesNacelles and components(thrust reversers,…)
Engine equipment and parts• Integrated engine control systems • Power transmissions• Engine modules and components• Composite engine parts
Engines• CFM56 family (50/50 with GE)• SAM146 engine for the Superjet 100
Regional Jet (50/50 with NPO Saturn)• Participation in programs: CF6, GE90,
GE90-115B, GP7000, PW4000, AS900, CF34, GEnX
Landing & braking systems• Landing gear for all types of aircraft • Braking/landing control systems• Wheels and carbon brakes• Control systems and hydraulics• Maintenance, repair and overhaul
Aircraft Equipment• Network server systems• Back-up flight control• Secure data link• Cockpit control systems• Electrical wiring systems• Aircraft condition monitoring systems
Engine services• Maintenance, repair and overhaul• Engine testing and test equipment
• Composite aerostructures• Auxiliary power units• Hydraulic systems• Sensors and actuators• Ventilation/filtration• Inertial references
A tier-1 supplier in aerospaceWhat do we do
6Investors roadshow - June 2010
RENEWAL
UNTIL
2040Nacelles
July 2008
(LEAP-X)
RichardNixon
Georges Pompidou
CFM56
SAFRAN / GE PARTNERSHIP RENEWEDUNTIL
2040
Next generation engines
RichardNixon
Georges Pompidou
RichardNixon
Georges Pompidou
June 1973
CFM56 The largest worldwide fleet of engines: 20,000+ CFM56 engines delivered to date
Among the youngest fleet of engines: 70% of the 2nd
generation engines have not yet had their 1st shop visit
LEAP-X selected to power the COMAC C919. Places the group in a favourable position for the future development of worldwide single aisle fleets
Services
Successful CFM partnershipsCFM56, the best selling civil engine ever
7Investors roadshow - June 2010
0
5 000
10 000
15 000
20 000
82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 090
100
200
300
(num
ber o
f en
gine
s)
(cha
nge
in g
loba
l CFM
56 s
pare
s re
venu
e)
Base
Gulf
Iraq
Global spare parts revenue (in $ - 100 base in 2000)
Year2000
war
9/11 2001
war
CFM engines
Start of maintenance servicesfor new, long lasting models
Over 5-year backlog to date in CFM OEM (>6,000 engines)
Active installed base over 19K engines Outstanding fleet of CFM56 engines
8Investors roadshow - June 2010
Secure ID documentsConsolidated since Sept. 2008
100% ownership (€325 m)
HomeLand Protection
2008 2009
Fingerprint ID systemsConsolidated since April 2009
100% ownership (€133 m)
Tomography-based detection systemsConsolidated since Sept. 2009
81% ownership (€407 m)
3 strategic acquisitions in Biometric ID and Detection systems for a total cash-out of €865 m
An attractive investment case consistent with our business modelSecurity becoming a strong third pillar
9Investors roadshow - June 2010
Aerospace Propulsion Aircraft Equipment Defence and Security
49%32%
Recurring revenues = services, upgrades, maintenance, consumables related to long-term contracts
Potential: 60% Potential: 45% Potential: 40%
15%
A resilient business mixSolid performance in an unsettled environment
10Investors roadshow - June 2010
As of May 31, 2010
56 %
French State30.2%
Areva7.4%
Public40.6%
Treasury shares4.2% Employees
17.6%
Equity shareholding$11.4bn market cap (May 31, 2010)
12Investors roadshow - June 2010
Growing revenue with strongperformance in Security (+38%)
FY 08restated
pro forma
FY 09
10,28910,448+1.5%
Recurring operating income at 6.7% of revenue highlighting good control
of cost base
FY 09
659
698+5.9%
Higher net profit (group share) at €0.94 per share
FY 08 FY 09
256
376+47%
Lower net debt despitesignificant acquisitions in Security.
Driven by strong CF and controlled WC FY 08 FY 09
(635)(498)
+€137 M
2009 dividend back to 2007 level
FY 08 FY 09
0.25
0.38+52%
(€M) (€M) (€M)
(€)
(€M)
FY 08restated
pro forma
2009 financial highlightsSolid performance in an unsettled environment
13Investors roadshow - June 2010
Reinforced our leadership in aviation propulsion20,000th CFM56 delivered; 6,000+ engines in backlog (795 new orders)
Selected as sole western supplier for C919. Potential follow-up as Airbus and Boeing analyse A320/B737 re-engining opportunities
Newly acquired strategic assets in Security had a robust contribution to our performance
€204M in revenue and €52M in profits from operations (before PPA)
2009 - Year in reviewKey strategic business achievements
14Investors roadshow - June 2010
19,823
53%
2009
6.7%
2 pts
18,565
51%
Total installed base
Share of 2nd gen. engines
Change2008CFM engines(On Dec. 31)
(5.8)%4,7715,063OE revenue* Prop. & Equipment (in €M)
Flat
(11)%
42%
(48)%
1,263
1,032
84
321
1,268
1,155
59
618
Number of deliveries
1. CFM56 engines
2. Helicopter engines
3. A380 nacelles
4. Small nacelles (biz & regional jets)
Increased share of 2nd generation CFM engines in fleet
future flow of high value services
1. 2009 CFM56 deliveries broadly matched record 2008 level
2. Impact of decline in small helicopters
3. Ramp-up of A380 nacelles
4. Impact of business & regional jets decline
* Including revenue from R&D contracts and miscellaneous
AerospaceAerospace OE impacted, but CFM workhouse continued at top rates
15Investors roadshow - June 2010
Services revenue: overall resilience
High performance for services to military customers (aircraft and helicopters)
Growth in high thrust widebody engine spares
Healthy growth of repairs activities for civil engines offsetting spares’ softness
* Including spares and maintenance & repair activities
2.0%3,6693,596Total services revenue
1.6%0.6pt
88131.8%
86731.2%
Aircraft EquipmentServices share of total revenue
2,78849.2%
FY 2009
2.2%2.3pt
2,72946.9%
Aerospace PropulsionServices share of total revenue
ChangeFY 2008Services* revenue(in €M)
AerospaceResilient total services revenue
16Investors roadshow - June 2010
* Source : Safran
Grounded CFM-equipped aircraft represent 6% of the total CFM fleet
vs. 14% for the total active aircraft market*
Increasing number of B737 Classic aircraft being grounded or retired while B737NG and A320 returned to traffic
No significant new CFM56 order cancellations vs. 2008
Backlog at 6,000+ engines
795 new orders
77%
23%
1st CFM56 generation (-2, -3, -5A, -5C)
Dec 31, 2008364 aircraft
2nd CFM56 generation (-5B, -7)
91%
9%
Dec 31, 2009468 aircraft
Number of grounded planes equipped with CFM56 engines
AerospaceCFM fleet status: more 1st gen grounded but 2nd gen back in service
17Investors roadshow - June 2010
Favourable mix towards a higher proportion of 2nd gen. engines with higher material revenue per shop visit
Worldwide CFM spares revenue in $
-4.6% in FY 2009, with short term volatility
45% of CFM active fleet still to have their first shop visit
Dec. 31, 2008
2,415
Dec. 31, 2009
CFM56 shop visits(total worldwide)
2,273
40%60% 52% 48%
Total -5.9%1st gen. CFM56 -17.0%
2nd gen. CFM56 +10.5%
Shop visit numbers are estimates; these can be revised marginally as airlines finalise reports
1st gen. 1st gen.2nd gen. 2nd gen.
AerospaceCFM services status: more 2nd gen revenues
18Investors roadshow - June 2010
Successful integration of Printrak and GE HLPWork initiated on commercial and cost synergies
Product and technology roadmap on trackFinger on the fly, face on the fly, CTX 9800, CTX5800
New significant contracts awardedID solutions: FBI next generation (fingerprint), British travel & identity documents
Airport security: Smartgates (Australia & New Zealand), Israel Port Authority (CTX, XRD)
Strong organic growth (+11%) driven by Identification solutions
SecurityCreating a strong franchise in security
19Investors roadshow - June 2010
A robust order intake leading to a record backlog of €2.1bnNew order for 16,454 Felin integrated equipment suites
A long term order of 3,400 inertial / laser-guided AASMair-to-ground weapons
Ramp-up of AASM and IR seekers deliveries
Very strong dynamic in optronicsNight vision goggles, thermal cameras…
Equipment for UK’s Ministry of Defence (FIST program) and US Army
Creation of Safran ElectronicsAs a centre of excellence for embedded electronics and software
DefenceRobust niches in defence matching asymmetric threat need
20Investors roadshow - June 2010
Overhead expenses Working Capital
Improved inventories by over €400M or 16 days at constant perimeter
Implementation of a group project to facilitate the synergies and share good practices
Implementation of ambitious action plans in each company with good implication of managers and operational
Development of inventories management tools (simulation) in several companies
Realization of lean projects to reduce cycles
Optimization of the supply-chain
Overhead expenses down 8% yoy, about €(100)M savings
Travel &reception
Consumable
Storage, handling & transportation
Repair &MaintenanceFees
Miscellaneous
Savings breakdown
Improving efficiency with Safran+Fast track to G&A and WC reduction
21Investors roadshow - June 2010
Of which cost of net debt of €(38)M
2970.73
(154)(123)(233)(15)
10
8127.9%
6666.3%
10,329
FY 2008 restated
3760.94
2560.63
Profit - group shareBasic EPS (in €)
(174)(98)
(4)(14)
3
(203)(101)(233)(15)
10
Net finance (cost) incomeIncome tax expenseProfit (loss) from discontinued op.Minority interestIncome from associates
6636.3%
8057.8%
7987.7%
Profit from operations% of revenue
6986.7%
6596.4%
6526.3%
Recurring operating income% of revenue
10,44810,28910,329Revenue
FY 2009FY 2008 restated
pro forma
FY 2008 reported
(In €M)
Non recurring cost of exit from Communications business
in 2008
Of which current tax expense of €(64)M
2009 income statementEPS growth of 49%
22Investors roadshow - June 2010
(46)182228Activated expenses
24504480Recorded as operating expenses
(0.2)pt6.6%6.8%% of revenue
(22)686708Total self-funded R&D(before credit tax*)
ChangeFY 2009FY 2008(In €M)
126565439Ebit impact after R&D credit tax*
121659538Ebit impact before R&D credit tax*
9715558Amortisation / depreciation
25504480Recorded as operating expenses
ChangeFY 2009FY 2008(In €M)
R&D effort maintained with normative trend at 6 to 7% of revenue
Tailing off of R&D developmentson SaM146 engine and A380 equipment
Credit tax* impact of €94M in 2009 vs. €99M in 2008
€(71)M depreciation charge impacted profit from operations
* “Crédit Impôts Recherche” in France
Research & DevelopmentOngoing structural high level of R&D
23Investors roadshow - June 2010
Hedge portfolio, Feb 22, 2010
1.29
1.35
1.33
1.35
1.39
-
1.47
1.46
1.42
-
Achieved
Target
Forward contractOthers (Stop loss, accumulators, options)
In US$ bn
Achieved a rate of $1.42 in 2009 (vs. $1.43)
2010: $1.47 achieved from $1.525; now aiming for $1.46
2011: $1.40 improved to $1.39
Strategy is to gradually lock-in $ at a better rate than current spot rate for 2012 and then for 2013 with a mid term target of $1.35
€/$ hedge rate
1.02.4
~4.34.3 4.44.8
0
1
2
3
4
5
2009 2010 2011 2012 2013
3-year hedging policyAiming to preserve profitability and results visibility
24Investors roadshow - June 2010
Currency impact on profitability is around 2/3rd in Propulsion and 1/3rd in Equipment; non material for Defence and Security businesses
Material tailwind expected in 2011 & 2012
Estimated impact on recurring operating incomeof targeted €/$ hedge rates
1,11
1,16
1,21
1,26
1,31
1,36
1,41
1,46
-100
-50
0
50
100
150
200
250
300
1.2
c.110
0
200
-100
EBIT impactvs. previousyear (In €M)
100
c.160
(80)
75
1.46
1.42
1.46
1.39
1.35
€/$hedge
rate
2008 2009 2010E 2011E 2012E
1.35
2013E
1.3
1.4
3-year hedging policyStrategy is to reduce future swings in profits
25Investors roadshow - June 2010
(in €M)
(635)(551)
53
218Dividend
Acquisitions
143
1,042
(585)
Net cash position of €53M before acquisitions
Strong FCF generation, with improved WC
WC improved by €218M despite lower revenues & application of new LME law on payables
Resumption of factoring of CFM receivables
Gearing of 11%
Net debt at Dec 31, 2008
Cash flow
Others
Net debtat Dec 31, 2009
Change in WC
Tangible & Intangible
Capex
(57)
€818M Free Cash Flow
Factoring of CFM
receivables
(73)
Net cashat Dec 31, 2009
before acquisitions
(498)
Net debtLower net debt despite €0.55 billion acquisitions
26Investors roadshow - June 2010
EIB loan - €300M, undrawn, maturity 2020; subject to 2 covenants (net debt/EBITDA <2.5 and Gearing <1; respectively 0.40 and 0.11 at Dec. 31, 2009)
Credit line - €800M, undrawn, maturity Jan. 2012; no covenants
Available financing resources:Committed & undrawn = €1.1bn
Gross debt repayment schedule(Dec. 31 , 2009)
454
100
130
170
67
67
116
121
744
116
867
1,087
<1 year 1 to 5 years >5 years
Syndicated credit facility
Spot credit
CP
Employee savings CP
Others
EIB
EIBEmployee savings CP
Bond
Others: 42
Finance leasesOthers: 5Bond - €750M, maturity Nov. 2014; 4% annual
coupon, no covenants
Successful inaugural bond issue 500
€1,250m
€1,000m
€750m
€500m
€250m
€0m
<1 year
Repaid on Jan. 15, 2010
Gross cash & debtThe Group is adequately funded
27Investors roadshow - June 2010
2,1265,418
722965
(498)
1,7565,219
7511,166(635)
GoodwillTangible & Intangible assetsOther non current assetsOperating Working CapitalNet cash (debt)
4,353148
1,7392,354
139
3,733141
1,4552,356
572
Shareholders’ equity - Group shareMinority interestsNon current liabilities (excl. net debt)ProvisionsOther current liabilities / (assets) net
FY 2009FY 2008(In €M)
Shareholders’ equity up by €620M
Goodwill up €370M (mainly GE HLP)
Net debt reduced by €137M
OWC reduced by €201M at €965M (9.2% of revenue)
Provisions remained stable
Balance sheet highlightsSolid balance sheet
29Investors roadshow - June 2010
CFM56 spares to create strong value again
7,000+ second gen. engines yet to receive1st shop visit
Flying hours level +2% at ~42 million hoursin 2010; back to end 2007 level
However quarterly trends to remain volatile for next 12 months
Services in military, helicopters and high thrust engines to continue to grow
Overall aftermarket in Propulsion expected to grow by around 5% in $ in 2010, starting from low trends in H1 and start rising from H2
0
100
200
300
400
2000 2013E05 06 07 08 2009 10E 11E
Global CFM spares revenue in $Base 100
12E04030201
Aftermarket trends in PropulsionGrowth to resume from H2 2010 onwards
30Investors roadshow - June 2010
In past decade, Safran gained marketshare on every new program
Increased shipset value (now visible)
Program delays and lower volume impact profitability over 2004-10
Expected future volume growth should at last positively impact margins
Robust roadmap to improved profitability
On-going discussion with Boeing and Airbus on programs which suffered from delays
Specific plan for the Nacelle activity to reach recurring operating breakeven by mid-2011
Grow services (carbon brakes, landing systems, nacelles)
Expected volume recovery from 2011 in business and regional jets
Continue to improve productivity and reduce cost base
$4MPPPA350XWB
$4-5MPPPPB787
€6MPPPPA400M
$16-18MPPPA380
Equipmentshipset value
WiringWheelsbrakesMain LGNose LGNacelles
Margin recovery plan in EquipmentA 2 to 3-year robust plan
31Investors roadshow - June 2010
0
2 000
4 000
6 000
8 000
10 000
12 000
14 000
2001 2004 2007 2009 2010
2009 employees54,900
France64%
(*) at comparable perimeter with 2009
Emergingzones
People
Purchases in $ / emerging zones
(BUY)
Production workforce in $ /emerging zones
(MAKE) $ zones
France72%
International28%
2005* employees50,800
International36%
Investing in high tech and capital intensive facilities in France (Montluçon, Bordes,
Massy, Bidos) bringing technological & productivity
step-change…
… while continuing to globalize our industrial footprint with opening of 2 new facilities in Mexico in 2010
0%
10%
20%
30%
40%
50%
2004 2005 2006 2007 2008 2009 2010 2011
Positioning for profitable growthContinuing to improve our cost base
32Investors roadshow - June 2010
Q1 2010 revenue: €2.43bn, -2.5% yoySolid revenue contribution from Defence (Optronics) and Security (Detection)
Stability in Aerospace Propulsion
Aircraft Equipment down: lower volumes in nacelles and landing systems, in particular in business and regional jet segments and as a consequence of A380 aircraft delivery slippages
Services share of revenue remained stable at 48% in Aerospace Propulsion and increased to 34% in Aircraft Equipment
Improvements are definitely on the horizonRenewed traffic growth for passenger and freight
Aircraft manufacturers plans to increase narrowbody airplanes production rates in outer quarters
Return to service of a significant number of CFM56-equipped aircraft
Q1 2010 highlightsRevenue in line with annual outlook
33Investors roadshow - June 2010
The Group expects revenue to be similar to 2009The Group is confident that recurring operating income should increase moderately (at a targeted hedge rate of USD 1.46 to the Euro)
Free cash flow is expected to represent approximately half of the recurring operating income
Underlying assumptionsA targeted hedged rate of USD1.46 to the Euro (currently at USD1.47)A forecast 4-5% increase in global air trafficA stabilization or slight decrease in original equipment commercial aviation businessA slight growth in sales of services, back ended (H2 2010)Strong and profitable growth for the Security businessOn-going Safran+ plan to enhance profitability and reduce overheads
2010 outlookRecurring operating income expected to increase over 2010
34Investors roadshow - June 2010
Growth in ServicesCFM spares revenue should double in 10 yearsMilitary, helicopters and high thrust engines to continue to grow
Profitable growth in SecurityStrong demand for our technologyLong term target: 20% of revenue & mid-teen operating margins
Favourable hedge ratesTargeting $1.35 for 2012 & 2013
Healthy prospects beyond 2010Key profitability growth factors
35Investors roadshow - June 2010
Except for historical information, all other information in this presentation consists of forward-looking statements within the meaning of the US Private Securities Litigation Reform Act of 1995, as amended. These forward looking statements include statements regarding the future financial and operating results of Safran such as (i) expected revenue for full year 2010, (ii) expected profit from operations for the full year 2010 and 2011 and iii) free cash flow for the full year 2010. Words such as "expects," "anticipates," "targets," "projects," "intends," plans," "believes," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements which are not statements of historical facts.These forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to assess. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. These risks and uncertainties are based upon a number of important factors including, among others: our ability to operate effectively in a highly competitive industry with many participants; our ability to keep pace with technological advances and correctly identify and invest in the technologies that become commercially accepted; difficulties and delays in achieving synergies and cost savings; fluctuations in the aerospace market; exposure to the pricing pressures in the regions in which we sell; the pricing, cost and other risks inherent in long-term sales agreements; exposure to the credit risk of customers;reliance on a limited number of contract manufacturers to supply products we sell; the social, political and economic risks of our global operations; the costs and risks associated with pension and postretirement benefit obligations; the complexity of products sold; changes to existing regulations or technical standards; existing and future litigation; difficulties and costs in protecting intellectual property rights and exposure to infringement claims by others; compliance with environmental, health and safety laws; the economic situation in general (including exchange rate fluctuations) and uncertainties in Safran’s customers businesses in particular; customer demand for Safran’s products and services; control of costs and expenses; international growth; conditions and growth rates in the aerospace industry; and the impact of each of these factors on sales and income. For a more complete list and description of such risks and uncertainties, refer to Safran’s Document de Référence for the year ended December 31, 2008. Safran disclaims any intention or obligation to update any forward-looking statements after the distribution of this news release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.
* Adjusted data
Safe harborFor forward looking statements
38Investors roadshow - June 2010
Decrease in civil engines activities
Unfavourable mix in OE CFM and weak CFM spares activity
Strengths in services for military, helicopters & high trust engines
Profits up resulting from a strong military activity in spares, a tight control of fixed costs & purchasing costs, significant productivity improvements and a favourable currency impact.
R&D: tailing off of developmentson SaM146 & decreasing in helicopters, while TP400 increasing
145238Capex (tangible assets)
84126Activated expenses
252257Recorded as opex
5.9%6.6%% of revenue
336383Total self-funded R&Dbefore credit tax
FY 2009FY 2008(In €M)
29-One-off items
+0.9 pt11.1%10.2%% of revenue
5.7%628594Recurring operating income
11.6%
657
5,673
FY 2009
(2.4)%
Change
(5.1)%5,814Revenue
10.2%% of revenue
594Profit (loss) from op.
Organic Change
FY 2008 restated
pro forma(In €M)
Aerospace PropulsionKey figures
39Investors roadshow - June 2010
Strong deliveries of large nacelles (A320, A380)
Sustained growth of services in landing systems, brakes and wheels
Impact of business and regional jets crisis on Equipment activities (small nacelles, wiring and landing systems)
Impairment charge and loss at completion on B787 landing systems
Decreased R&D in A380 and A400M programs
86126Capex (tangible assets)
6583Activated expenses
7684Recorded as opex
5.1%6.0%% of revenue
141167Total self-funded R&Dbefore credit tax
FY 2009FY 2008(In €M)
(71)-One-off items
+0.4 pt2.6%2.2%% of revenue
17.7%7362Recurring operating income
ns
2
2,767
FY 2009
(0.3)%
Change
(4.8)%2,775Revenue
2.2%% of revenue
62Profit (loss) from op.
Organic Change
FY 2008 restated
pro forma(In €M)
Key figures Aircraft Equipment
40Investors roadshow - June 2010
Backlog of 2 years of sales
Over 10% growth in AvionicsNavigation programs
Missile guidance programs
Includes €(35)M loss at completion on A400M navigation systems and significant cost increment to create Safran Electronics
Growing R&D efforts
3549Capex (tangible assets)
3320Activated expenses
11394Recorded as opex
13.8%11.2%% of revenue
146114Total self-funded R&Dbefore credit tax
FY 2009FY 2008(In €M)
--One-off item
(3.1)pts0.8%3.9%% of revenue
(77.5)%940Recurring operating income
0.8%
9
1,061
FY 2009
3.9%
Change
3.0%1,021Revenue
3.9%% of revenue
40Profit (loss) from op.
Organic Change
FY 2008 restated
pro forma(In €M)
Key figures Defence
41Investors roadshow - June 2010
Strong organic growth (+11%)
ID solutions (French biometric passports...)
Scale effect on margins
Includes PPA impact of €(31)M in 2009 vs. €(8)M in 2008
Impact of acquired companies:
€204M in revenue and €21M in underlying profit from operations (€52M before PPA)
1820Capex (tangible assets)
--Activated expenses
6345Recorded as opex
7.0%6.9%% of revenue
6345Total self-funded R&Dbefore credit tax
FY 2009FY 2008(In €M)
-146 One-off item
2.0pt6.1%4.1%% of revenue
103.7%5527Recurring operating income
6.1%
55
904
FY 2009
38.0%
Change
11.4%655Revenue
26.4%% of revenue
173Profit (loss) from op.
Organic Change
FY 2008 restated
pro forma(In €M)
Key figures Security