29
Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Embed Size (px)

Citation preview

Page 1: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Joy Global Inc. (NYSE: JOYG)Tyler Haida

Chris Tsoukalas

Aaron Czerkies

Frank Damian

Amin Rizwan

November 17, 2011

Page 2: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Agenda

Company Overview

Macro-Economic Outlook

Industry Overview

Competitors

Company Performance

Valuation

Recommendation

Page 3: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

JOYG Overview as of 11/16/11

Current Price $88.64

Market Cap. 8.59 Billon

52-week range $57.48-103.44

1 YTD 13.8% return

2 YTD 22.74% annualised return

5 YTD 15.97% annualised return

Page 4: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Source: finance.yahoo.com/q/ta?s=JOYG&t=1y&l=on&z=l&q=l&p=m20%2Cm200&a=&c=

Page 5: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Joy Global’s Business

Manufactures and services mining equipment for the extraction of: Coal, copper, iron ore, oil sands, and other minerals.

Joy Mining Machinery- underground mining equipment segment which manufactures

underground equipment for extraction of coal and bedded minerals, and comprehensive service locations world wide

P&H Mining Equipment- Producer of surface mining equipment for the extraction of ores and

minerals, and provides operational support for many types of equipment used in surface mining.

Operate in Australia, South Africa, UK, China, and the United States. They operate in 98 locations in 17 countries employing around 14,000 people.

Page 6: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

The Predecesor Company

Harnischfeger Industries Inc. Began over 125 years ago Emerged from chapter 11 in July 12, 2001 as Joy Global

Joy Global 2011 10-K

Page 7: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

LeTourneau Technologies Inc.

Acquired on June 21, 2011 for $1.0 billion.

Purchased all outstanding capital stock Financed with cash on hand and $500 million through

credit.

Builds and supports equipment for the mining and oil and gas drilling industries. On August 29,2011 sold 100% of the outstanding shares

of the drilling segment for $375 million.

Joy Global 2011 3rd Q 10-Q

Page 8: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Purchase of International Mining Machinery

On July 11,2011 Joy Global purchased 534.8 million shares of IMM for HK$8.5 per share

On July 28, 2011 they purchased 136.5 million shares of IMM for $140.6 million.

On August 16, 2011 the purchased 102 million shares for $105.1 million.

Completion of this acquisition is subject to approval by the Anti-monopoly Bureau of The Ministry of commerce of the People’s Republic of China.

If it is approved Joy will have a controlling stake of approximately 59.4% of IMM, and they will be required to make an offer to purchase the remaining shares at a minimum price of HK$8.5 per share

Joy Global 2011 3rd Q 10-Q

Page 9: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Macroeconomic Outlook

They have a general concern about slowing macro growth worldwide.

Fundamentals in commodity markets still remain strong

Markets for copper and iron ore continue to be driven by strong demand in China, India, and other emerging markets.

Joy Global 2011 3rd Q 10-Q

Page 10: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Industry Overview

They have general concerns over slowing economic growth and industry fundamentals that remain strong.

Because of slowing worldwide macro growth can be reflected in their forecasts for the rest of 2011 and the first half of 2012.

Joy Global 2011 3rd Q 10-Q

Page 11: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Company Overview

Commodity and energy fundamentals remain intact despite slowing industrial production and economic growth.

Joy global has NOT experienced any projects being differed, delayed, or de-prioritized.

After market revenue is still seeing strong growth. Due to a few factors such as; higher mine production

levels, low ore grades, tougher geological conditions, and a growing work fleet.

Joy Global 2011 3rd Q 10-Q

Page 12: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Company Overview (continued)

Even with strong fundamentals there is a possibility of slowing demand growth.

However they do not expect the macro concerns to lead to major market corrections.

Joy will use this as an opportunity to “trim up our business”.

Joy Global 2011 3rd Q 10-Q

Page 13: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Company presentation: ‘Joy Global....Who We Are’, May 12, 2011

Page 14: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

OwnershipHolder Common Stock

Equivalent Held% Of Common Stock

T. Rowe Price Associates, Inc. 6,348,485 6.041%

The Vanguard Group Inc. 5,748,130 5.469%

Capital Research and Management Company 4,877,238 4.641%

BlackRock Fund Advisors 4,839,920 4.605%

American Century Investment Management, Inc.

3,981,757 3.789%

State Street Global Advisors 3,645,099 3.468%

Wellington Management Co. LLPas 3,520,466 3.350%

Rainier Investment Management, Inc. 2,983,320 2.839%

Allianz Global Investors AG 2,657,102 2.528%

BNP Paribas Investment Partners 2,413,832 2.297%

Above 10 holders comprise 39.03% of shareholders’ ownership.

Data as of 30th September, Capital IQ

Page 15: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Bloomberg

JOYG stock price compared to coal, copper and iron ore

Page 16: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Products and Services Continuous miners – Electric, self-propelled continuous miners cut material

on a horizontal rotating drum. Once cut, the material is gathered onto an internal conveyor and loaded into a haulage vehicle or continuous haulage system for transport to the main mine belt.

Longwall shearers – A longwall shearer moves back and forth on an armored face conveyor parallel to the material face. The shearer cuts 1.2 to 6.5 meters of material on each pass and simultaneously loads the material onto the armored face conveyor for transport to the main mine belt.

Page 17: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Powered roof supports – Roof supports perform a jacking-like function that supports the mine roof during longwall mining. The supports advance with the longwall shearer and armored face conveyors, resulting in controlled roof falls behind the supports. A longwall face may range up to 400 meters in length.

Armored face conveyors – Armored face conveyors are used in longwall mining to transport material cut by the shearer away from the longwall face.

Page 18: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Shuttle cars – Shuttle cars, a type of rubber-tired haulage vehicle, are electric-powered with umbilical cable. They are used to transport material from continuous miners to the main mine belt where self-contained chain conveyors in the shuttle cars unload the material onto the belt. Some models of Joy shuttle cars can carry up to 22 metric tons of coal.

Flexible conveyor trains (FCT) – FCT’s are electric-powered, self-propelled conveyor systems that provide continuous haulage of material from a continuous miner to the main mine belt. The FCT uses a rubber belt similar to a standard fixed conveyor. The FCT’s conveyor belt operates independently from the track chain propulsion system, allowing the FCT to move and convey material simultaneously. Available in lengths of up to 570 feet, the FCT is able to negotiate multiple 90-degree turns in an underground mine infrastructure.

Page 19: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Roof bolters – Roof bolters are roof drills used to bore holes in the mine roof and to insert long metal bolts into the holes to reinforce the mine roof.

Battery haulers – Battery haulers perform a similar function to shuttle cars. Shuttle cars are powered through cables and battery haulers are powered by portable rechargeable batteries.

Page 20: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Continuous haulage systems – The continuous haulage system provides a similar function as the FCT in that it transports material from the continuous miner to the main mine belts on a continuous basis versus the batch process used by shuttle cars and battery haulers, but it does so with different technology. It is made up of a series of connected bridge structures that utilize chain conveyors that transport the coal from one bridge structure to the next bridge structure and ultimately to the main mine belts.

Feeder breakers – Feeder breakers are a form of crusher that use rotating drums with carbide-tipped bits to break down the size of the mined material for loading onto conveyor systems or feeding into processing facilities.

Page 21: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Coal Industry Outlook Revenue is expected to grow 2.7% annually to $48.0

billion in the five years to 2016. Metallurgical coal will still be a sought after product as emerging economies address infrastructure concerns rapidly by creating steel.

Price increases Coal prices will continue rising as the global economy

recovers. Metallurgical coal prices will grow as emerging economies expand rapidly and invest in their infrastructure. The Appalachian Basin has some of the highest grade metallurgical coal in the world and will be sought after by emerging countries.

Competition from abroad is expected to intensify for the attractive coal-growth segments in emerging economies. For example, as production picks up in Australia, Australian producers will be able to better serve China, since the country is expected to be a hot spot for imported coal. This trend will place negative pressure on US coal prices.

Page 22: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Coal Industry Outlook (continued)

Greenhouse gas concerns Environmental concerns will also significantly affect the industry. Threat to coal from natural gas, on the back of environmental concerns and historically low prices.In the face of environmental concerns, coal-based generation will still be a large part of the US energy infrastructure and is anticipated to be cost effective enough to meet a major portion of domestic energy demand.Attractiveness of low-sulfur coal. Low-sulfur coal from the western part of the United States will likely continue gaining market share at the expense of higher sulfur coal from the eastern states as they are usually cheaper and more environmentally friendly. With greater interest in this region, increased investment to expand production will follow.

M&A to continue Further consolidation is expected as firms continue their search for metallurgical coal. As demand rises from emerging economiesThis environment will favor larger companies, since small coal producers are less likely to have the financial resources required. Industry consolidation will occur as larger companies buy out smaller firms to strengthen their balance sheets.

IBIS World report: Coal Mining in the US

Page 23: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Competitors Astec Industries, Inc.

Designs, engineers, and manufactures equipment and components for road building, utility, and construction activities

Their aggregate and mining group segment is similar to Joy Gobal’s surface mining segment

Caterpillar Inc. Manufactures and sells construction and mining equipment, diesel and gas engines,

industrial gas turbines, and diesel-electric locomotives worldwide The Machinery business operates underground mining equipment, tunnel boring

equipment and related parts, which directly competes with Joy’s underground mining business

Kennametal Inc. Manufactures and supplies tooling, engineered components, and advanced materials

consumed in production processes worldwide The infrastructure segment serves customers in many areas including underground mining

and surface and hard rock mining

Terex Corp. Manufactures and markets machinery products, equipment, and related replacement parts

and components for construction, quarrying, mining, shipping, transportation, refining, energy, and utility industries

Terex’s construction segment offers many different machines, equipment and services that compete with Joy Global’s surface mining segment

Page 24: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Public Comparables Analysis

Source: Capital IQ, Company Filings, I/B/E/S

24

Terex Corp is trading at much higher premium relative to the other firms

High growth expected

CAT trades on the lower end comparatively Most likely because it’s a more mature company with less comparative growth

opportunities

Joy Global is trading in the middle of its peers for most multiples P/S premium of 1.7x 2012E versus a mean of 0.7xVALUATION COMPS

Enterprise Value / Price /

Stock Price % Off 52 Week Market Enterprise P / E Revenue EBITDA 2012ECompany 11/ 16/ 11 High Low Value Value 2011E 2012E 2011E 2012E 2011E 2012E Sales

Astec Industries, Inc. $33.44 (16.3%) 26.0% $780 $729 18.2x 14.2x 0.8x 0.7x 9.1x 7.0x 0.8xCaterpillar Inc. 95.75 (17.8%) 41.8% 64,649 92,337 13.6 10.5 1.6 1.4 10.1 8.1 1.0Kennametal Inc. 37.30 (18.3%) 27.3% 2,964 3,168 10.1 9.0 1.2 1.1 6.1 5.5 1.0Terex Corp. 16.27 (57.7%) 74.9% 1,785 3,691 37.5 9.8 0.6 0.5 12.9 6.4 0.2

Mean 19.9x 10.9x 1.0x 0.9x 9.5x 6.8x 0.7xMedian 15.9 10.2 1.0 0.9 9.6 6.7 0.9

Joy Global, Inc. $88.64 (14.3%) 54.2% $9,351 $9,815 15.0x 12.2x 2.2x 1.8x 9.9x 7.9x 1.7x

Page 25: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Public Comparables Analysis Joy has a relative value ranging from $42.42 to 78.99 a

share Revenue multiples account for the lower valuation Currently, Joy trades at revenue premiums due to

expected growth and increased margins Based on fully dilutive shares

25

Source: Capital IQ, Company Filings, I/B/E/S

RELATIVE VALUEP/ E 10.9x 2012E P/ E * 7.25 2012E EPS $78.99P/ S 0.9x 2012E P/ S * $5,402 4,645.13

Implied Share Price $44.03EV/ Revenue 0.9x EV / Revenue * $5,402 4,938.89

Implied Market Value 4,474.92Implied Share Price $42.42

EV/ EBITDA 6.8x EV / EBITDA * $1,249 8,437.82Implied Market Value 7,973.84Implied Share Price $75.59

Page 26: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

DuPont Analysis

For the past two years, Joy’s ROE ranks substantially higher 34% versus the next highest of 24%

26

Source: Capital IQ, Company Filings, I/B/E/S

DUPONT METHOD

2009 Tax Interest Profit Asset Leverage 2010 Tax Interest Profit Asset LeverageCompany ROE Burden Burden Margin Turnover Ratio ROE Burden Burden Margin Turnover Ratio

Astec Industries, Inc. 1% 12% 97% 4% 125% 131% 7% 69% 98% 6% 119% 132%Caterpillar Inc. 10% 56% 122% 4% 54% 646% 24% 63% 106% 9% 67% 565%Kennametal Inc. 3% 28% 118% 8% 83% 170% 14% 63% 107% 14% 87% 166%Terex Corp. (24%) 182% 65% (9%) 68% 341% 17% 390% (179%) (1%) 80% 261%

Joy Global, Inc. 56% 61% 103% 20% 120% 370% 34% 65% 102% 20% 107% 242%

Page 27: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Liquidity Analysis

27

Joy has a strong cash and liquidity position Days cash is the number of days between when a firm disburses cash to when it collects cash

Joy Global has the highest days cash with 47

Source: Capital IQ, Company Filings, I/B/E/S(a) SG&A and COGS expense excluding D&A, stock based compensation, and one-time charges.(b) Includes marketable securities where disclosed.(c) Days Cash = Cash/[(Cash COGS+Cash SG&A)/365](d) Days Liquidity = (Cash + Availability)/[(Cash COGS + Cash SG&A)/365].

LIQUIDITY COMPS2011E Cash

2011E COGS and Revolver Total Cash / Days Liquidity / Days (d)Company Revenue SG&A (a) Cash (b) Availability Liquidity Revenue Cash (c) Revenue Liquidity

Astec Industries, Inc. $919 $839 $52 $100 $152 6% 23 17% 66Caterpillar Inc. 58,238 49,067 3,229 9 3,238 6% 24 6% 24Kennametal Inc. 2,688 2,165 103 600 703 4% 17 26% 118Terex Corp. 6,383 6,097 685 250 935 11% 41 15% 56

Mean 5% 21 13% 53Median 6% 23 16% 61

Joy Global, Inc. $4,401 $3,406 $443 $442 $885 10% 47 20% 95

Page 28: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Stock Price Analysis

The stock market as a whole, including these firms, has increased since the low of the US downgrade

Joy has outperformed its competitors over the last three month period

28

Source: Capital IQ, Company Filings, I/B/E/S

STOCK PRICE ANALYSIS

StockPrice 1 Week 2 Week 1 Month 3 Months

Company 11/ 16/ 11 11/ 9/ 11 11/ 2/ 11 10/ 16/ 11 8/ 16/ 11

Astec Industries, Inc. $33.44 1.43% (0.62%) (2.90%) 3.79%Caterpillar Inc. 95.75 4.48% 1.93% 13.87% 7.16%Kennametal Inc. 37.30 (1.97%) (3.57%) 0.65% 8.56%Terex Corp. 16.27 4.56% (1.45%) 19.72% (0.18%)

Mean 2.13% (0.93%) 7.83% 4.83%Median 2.96% (1.04%) 7.26% 5.47%

Joy Global, Inc. $88.64 6.08% 1.56% 12.46% 11.08%

Page 29: Joy Global Inc. (NYSE: JOYG) Tyler Haida Chris Tsoukalas Aaron Czerkies Frank Damian Amin Rizwan November 17, 2011

Recommendation

The DCF value is roughly $70.83

Public Comparables ranged from $42.42 to $78.99 Low range due to Joy’s premium P/S Expect high growth and increased margins Higher margins equals higher value

PEG ratio is at 0.77 Less than 1 means inexpensive

29