21
Investor Presentation May 2018

Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

Investor Presentation

May 2018

Page 2: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

SAFE HARBOR STATEMENT & NON-GAAP MEASURES

2

Forward-Looking Statements

Statements in this presentation concerning the Company’s goals, strategies, and expectations for business and financial results may be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on current indicators and expectations. Any statement that is not of historical fact may be deemed “forward-looking”. Words such as “will”, “expect”, “believe”, “project”, “plan”, “anticipate”, “intend”, “objective”, “goal”, “view” and similar expressions identify forward-looking statements. These statements are based on management’s current views and assumptions of future events and financial performance and involve a number of known and unknown risks, uncertainties and other factors, many outside the Company’s control, that could cause actual events or results to differ materially from those expressed or implied. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). You are cautioned not to put undue reliance on any forward-looking statement. We do not intend, and undertake no obligation, to update these forward-looking statements. Such risks include:

(1) Raw material availability, increases in raw material costs, or other production costs

(2) Risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives

(3) Unanticipated downturn in business relationships with customers or their purchases

(4) Competitive pressures on sales and pricing

(5) Changes in the markets for the Company’s business segments

(6) Changes in trends and demands in the markets in which the Company competes

(7) Unexpected failures at our manufacturing facilities

(8) Future economic and financial conditions in the United States and around the world

(9) Inability of the Company to meet future capital requirements

(10) Claims, litigation and regulatory actions against the Company

(11) Changes in laws and regulations affecting the Company

(12) Other risks as detailed in the Company’s 10-K and other reports filed with the Securities Exchange Commission

Myers Industries, Inc. encourages investors to learn more about these risk factors. A detailed explanation of these factors is available in the Company’s publicly filed quarterly and annual reports, which can be found online at www.myersindustries.com and by visiting EDGAR on the SEC web site at www.sec.gov.

Non-GAAP Financial Measures

The Company refers to certain non-GAAP financial measures throughout this presentation. Adjusted EPS, adjusted income per diluted share from continuing operations, adjusted operating income, adjusted EBITDA and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. The Company believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in the appendix of this presentation.

Statements in this presentation speak only as of the date made.

Page 3: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

OUR PATH TO SUCCESS: MYERS’ INVESTMENT HIGHLIGHTS

3

MARKET LEADING POSITIONS ACROSS DIVERSE, NICHE MARKETS

INDUSTRY DEFINING BRANDS

STRONG SECULAR GROWTH TRENDS

ESTABLISHED CHANNELS TO MARKET THROUGH SUPERIOR INTIMACY WITH A DIVERSE CUSTOMER BASE

FLEXIBLE OPERATIONS AND CONTINUOUS IMPROVEMENT CULTURE SUPPORTS PROFITABLE GROWTH

SEASONED MANAGEMENT TEAM EXECUTING A SOLID PLAN

COMPELLING STRATEGY TO DRIVE EARNINGS GROWTH

Page 4: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

Net Sales

$547M

Adjusted EBITDA Margin

11%

MYERS PROVIDES DIVERSE SOLUTIONS TO IMPROVE SAFETY, HEALTH AND EFFICIENCY ACROSS NICHE MARKETS

1 Reflects continuing operations. See appendix for non-GAAP reconciliations.

26%

17%

14%

14%

28%

Industrial

Food & Beverage

Vehicle Consumer

Auto Aftermarket

BUSINESS HIGHLIGHTS KEY DATA (2017)

71%

29%

Material Handling

Distribution

4

End Market Segment

Material Handling Distribution

» A market leader focused on a #1 or #2 position in diverse, niche markets

• A leading manufacturer of a diverse range of material handling and storage solutions

• A leading distributor to the U.S. tire, wheel and undervehicle service industry

» Seven strong brands, each with a unique value proposition and differentiated offerings

» Building an asset light business model to provide

operational and financial flexibility

» Long-standing relationships with diverse, blue-chip

customers and channel partners

» ~1,900 employees responsible for manufacturing

~15,000 products and distributing 13,500+ products

» Market leading positions and strong brands

cultivated over 80 years of operations

FINANCIAL METRICS1

NET REVENUE MIX

LEADING BRANDS

Page 5: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

MYERS HAS TRANSFORMED THE ORGANIZATION

SIGNIFICANT ACCOMPLISHMENTS SINCE 2015 MYERS TODAY

Growth platform with leading positions in niche markets

Leaner operating footprint and more

asset light business model generating $10M in annual cost savings

Decentralized organization; employees

are trained to Act Like Owners

Improved cash flow profile

M&A a key option to drive enhanced cash returns, growth and margins

Management team focused on

delivering a clear strategy

“Safer, healthier, more efficient”

5

INSTILLED NICHE MARKET FOCUS

INVESTED IN THE SALES FORCE

BEGAN BUILDING A GROWTH

INFRASTRUCTURE

ESTABLISHED OPERATIONAL EXCELLENCE

UPGRADED LEADERSHIP TEAM

» Identified five key niche markets for growth

» Divested non-core, commodity businesses

» Installed a high-caliber leadership team

» 80% of current executive team added since 2015

ESTABLISHED AN ENTERPRISE STRATEGY TO POSITION THE ORGANIZATION FOR GROWTH

» Implemented tools to enhance effectiveness across both the sales force and pricing

» Invested in marketing resources and innovation

» Established an acquisition funnel with clear strategic objectives and return thresholds

» Focus on cash flow and debt reduction

» Instituted 80/20 and lean initiatives

» >30% footprint reduction

» ~19% headcount reduction

Page 6: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

MYERS HAS INSTITUTED A ROBUST ENTERPRISE STRATEGY

OPEN, CANDID, NON-POLITICAL Speaks candidly and challenges the status quo Listens to others’ perspectives and seeks to understand Acts with transparency and integrity

PROCESS Focuses process execution in an organized and structured manner Creates thorough implementation plans and anticipates problems

HUMBLE Focuses on the success of the team over self recognition Seeks out opportunities to support others

FLEXIBLE Embraces change, variety, and ambiguity Takes initiative to explore new methods and perspectives

GOAL Value Creation

Cash Flow Growth

Niche Market Focus

Flexible Operations

Safer Healthier More

Efficient

Act Like Owners

Bias For Action Customer Intimacy

Transparency and Integrity

Structured and Organized

Analytical and Results Oriented

Flexible and Exploratory

Humble and Team-oriented

6

STRATEGY

MISSION

CULTURE

ESTABLISHED FRAMEWORK FOR DRIVING GROWTH AND OUTPERFORMANCE WITHIN THE BUSINESS

“We think and operate for the long-term and maintain a continuous improvement mindset.”

‒ R. David Banyard

Page 7: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

LEADING PROVIDER OF A COMPREHENSIVE SUITE OF OFFERINGS

7

MATERIAL HANDLING

DISTRIBUTION

1 Reflects continuing operations. See appendix for non-GAAP reconciliations.

BRANDS SELECT PRODUCTS

$391M Net Sales

$44M

Adj. Operating Income

2017 FINANCIALS1

$156M Net Sales

$9M

Adj. Operating Income

Page 8: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

8

Source: Markit, Northcoast Research Tire Demand Index, Statista, The World Factbook – CIA, University of Michigan, USDA

CONSUMER Strong consumer sentiment

including amongst outdoor

enthusiasts

» Consumer sentiment currently

very strong at ~99

» U.S. unemployment

rate is the lowest

in 17 years

FOOD & BEVERAGE Increasing demand across

agricultural and food processing

markets

» U.S. farm cash receipts

currently ~15% below peak

» U.S. population sustaining

steady growth

AUTO AFTERMARKET

Large market; many cars on the road requiring maintenance and repair

» 250M+ U.S. registered vehicles

» 17M+ cars and trucks produced in

North America annually

» Tire Demand Index indicating

expanding market

INDUSTRIAL

Significant rebound in production

coupled with strong macroeconomic

outlook

» Highest US Manufacturing PMI in

over three years

» 3%+ 2018 Global GDP growth

VEHICLE Significant installed base in

recreational vehicles and marine

with continued demand growth

» ~55M people in U.S. and

Canada over 65 years old

» Increased participation among

younger buyers

» Large installed base: ~7M U.S.

households have RVs

Key Macro Themes

Resilient and growing industrial backdrop

Strong consumer sentiment

Expanding agriculture end markets

Automobile-dependent U.S. economy

STRONG SECULAR GROWTH TRENDS

Page 9: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

9

NICHE MARKET FOCUS FLEXIBLE OPERATIONS STRATEGIC M&A

» Drive further market penetration across Material Handling

» Leverage strategic customer relationships

» Continued product innovation

» Sales tools and strategies

» Drive enhanced sales effectiveness across Distribution

» Identify and enter new niche markets where we can win

» Leverage 80/20 initiatives to focus on higher value customers

» Continued simplification of operations through further footprint reduction and implementation of lean initiatives

» Value-added process improvement initiatives

» Identify partnership opportunities with outsourced manufacturers

Robust pipeline of opportunities

Deliver superior cash return on investment

Established M&A criteria

» Enhance current portfolio

» Generally #1 or #2 in niche markets

» Asset light businesses

» Accretive to cash flow and operating margin

THE MYERS MANAGEMENT TEAM HAS A ROBUST PLAN FOR DRIVING EARNINGS GROWTH

1

2

3

STRONG CASH FLOW GROWTH

COMPELLING STRATEGY TO DRIVE EARNINGS GROWTH

Page 10: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

SUMMARY FINANCIALS

10

$571 $534 $547

2015A 2016A 2017A

$22

$12

$6

2015A 2016A 2017A

NET SALES ($M) ADJ. EBITDA

CAPITAL EXPENDITURES AND NWC1 ($M)

$72

$64

$60

2015A 2016A 2017A

FREE CASH FLOW3 ($M)

$22 $21

$43

2015A 2016A 2017A

Note: Reflects continuing operations. See appendix for non-GAAP reconciliations. 1 NWC defined as accounts receivable plus net inventory plus prepaid expenses and other assets less accounts payable less accrued expenses 2 Includes discontinued operations from Brazil business

NWC % Net Sales 5%

Note: Reflects continuing operations. See appendix for non-GAAP reconciliations. 3 Free cash flow defined as Operating Cash Flow from Continuing Operations less Capital Expenditures

8% 2

% Net Sales 4% 8% 4%

% Margin 13% 11% 12%

Adj. Op Inc. % Margin 7% 6% 6%

% MH Sales 6% 1% 3%

4% 2

Page 11: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

Q1 UPDATE

11

$17 $18

Q1 '17 Q1 '18

NET SALES ($M) FREE CASH FLOW1 ($M)

ADJUSTED EBITDA ($M)

$137 $153

Q1 '17 Q1 '18

Note: Reflects continuing operations. See appendix for non-GAAP reconciliations. 1 Free cash flow defined as Operating Cash Flow from Continuing Operations less Capital Expenditures

% Margin 12% 12%

Adj. Op. Inc. % Margin

6% 8%

NET LEVERAGE

3.0x

2.3x

Q1 '17 Q1 '18

$13 $12

Q1 '17 Q1 '18

% Net Sales 9% 8%

Page 12: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

($23)

$10

$2

$36

($18)

$5

$21 $14

$13

$9 $10 $8

$12

Q1 '15 Q2 '15 Q3 '15 Q4 '15 Q1 '16 Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17 Q3 '17 Q4 '17 Q1 '18

FREE CASH FLOW SUMMARY

12

» Actions resulting in stabilized free

cash flow performance

» Implementing asset light and lean

operations

» Disciplined approach to working

capital and capex spending driving

strong cash flow generation

» Long-term, continued improvement

is expected to support both organic

and acquisitive growth

COMMENTARY YEARLY FREE CASH FLOW1 ($M)

25 21

39

5

$22 $21

$43

2015A 2016A 2017A

Free Cash Flow from Operations

Impact of Cash Flow from Discontinued Operations

1 Free cash flow defined as Operating Cash Flow from Continuing Operations less Capital Expenditures 2 As reported, includes all continuing operations at the time of the quarter-end; Free cash flow defined as Operating Cash Flow less Capital Expenditures

% Net Sales 8% 4% 4%

ANNUAL FREE CASH FLOW1 ($M)

QUARTERLY FREE CASH FLOW AS REPORTED2 ($M)

Free Cash Flow from Continuing Operations

Page 13: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

OUR PATH TO SUCCESS: MYERS’ INVESTMENT HIGHLIGHTS

13

MARKET LEADING POSITIONS ACROSS DIVERSE, NICHE MARKETS

INDUSTRY DEFINING BRANDS

STRONG SECULAR GROWTH TRENDS

ESTABLISHED CHANNELS TO MARKET THROUGH SUPERIOR INTIMACY WITH A DIVERSE CUSTOMER BASE

FLEXIBLE OPERATIONS AND CONTINUOUS IMPROVEMENT CULTURE SUPPORTS PROFITABLE GROWTH

SEASONED MANAGEMENT TEAM EXECUTING A SOLID PLAN

COMPELLING STRATEGY TO DRIVE EARNINGS GROWTH

Page 14: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

APPENDIX

Page 15: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

14% 11%

MATERIAL HANDLING SEGMENT

15

$384 $364

$391

2015 2016 2017

» A leading designer, manufacturer and marketer of highly engineered

polymer packaging containers, storage and safety products and specialty

molded parts

» Operates under five well-established brand names

• Buckhorn, Scepter, Ameri-Kart, Akro-Mils and Jamco Products

» Manufacturing facilities in the US and Canada

» Targets niche markets across North America

» Variety of sales channels

» Represents 71% of Myers’ 2017 net sales

FINANCIALS 2017 NET SALES BREAKDOWN

NET SALES1 ($M) INDUSTRY BUSINESS

36%

24%

20%

20%

Adjusted Op. Inc. Margin1

11%

Highly engineered packaging, transportation, storage, and organization

containers serving specialty customer needs

Customer-intimate sales model

Increase productivity, product protection, handling efficiency and safety

across customer’s operations

Reduce freight and disposal costs and handling risks

Customer-driven product innovation

Industrial

Food & Beverage

Vehicle

Consumer

OVERVIEW VALUE PROPOSITION

Note: See appendix for non-GAAP reconciliations 1 Excludes impact from corporate eliminations

Page 16: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

DISTRIBUTION SEGMENT

16

FINANCIALS 2017 NET SALES BREAKDOWN

» A leading distributor of tools, equipment and supplies used for tire, wheel

and under-vehicle service

» Serves passenger, heavy truck and off-road vehicles through retail

channels

» Designs and manufactures tire repair materials and custom rubber

products under the Patch Rubber brand

» Operates under three leading brands

• Myers Tire Supply, Myers Tire Supply International and Patch

Rubber

» Represents 29% of Myers’ 2017 net sales

Link product and service offerings to customer’s needs and priorities

through continuous feedback loop

High performance, knowledgeable and responsive sales organization

driving penetration across customers and regions

Offers one-stop-shopping for customers

Trusted brand name with national footprint

INDUSTRY BUSINESS

100%

Auto Aftermarket

$188 $171 $156

2015 2016 2017

NET SALES1 ($M)

9% 6% 8%

OVERVIEW VALUE PROPOSITION

Note: See appendix for non-GAAP reconciliations 1 Excludes impact from corporate eliminations

Adjusted Op. Inc. Margin1

Page 17: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

RECONCILIATION OF NON-GAAP ITEMS

17

ADJUSTED EBITDA

Note: EBITDA and EBITDA as adjusted are financial measures that Myers Industries, Inc . calculates according to the schedule above using amounts from the unaudited Reconciliation of Non-GAAP Financial Measures Income (Loss) Before Taxes By Segment and GAAP amounts from the unaudited Condensed Consolidated Statement of Operations. The Company believes that EBITDA and EBITDA as adjusted provide useful information regarding a company's operating profitability. Management uses EBITDA and EBITDA as adjusted as well as other financial measures in connection with its decision-making activities. EBITDA and EBITDA as adjusted should not be considered in isolation or as a substitute for net income (loss), income (loss) before taxes or other consolidated income data prepared in accordance with GAAP. The Company's method for calculating EBITDA and EBITDA as adjusted may not be comparable to methods used by other companies.

($M) Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

Income from continuing operations $3 $2 $3 $2 $8

Plus: tax expense 3 2 2 (1) 3

Plus: net interest expense 2 2 2 1 2

Plus: extinguishment of debt – – – 2 –

Plus: depreciation 6 6 5 5 4

Plus: amortization 2 2 2 2 2

EBITDA $17 $15 $14 $11 $19

Plus: one-time adjustments 0 3 (0) 2 (1)

Adjusted EBITDA $17 $18 $13 $13 $18

Page 18: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

RECONCILIATION OF NON-GAAP ITEMS (CONTINUED)

18

ADJUSTED EBITDA

($M) 2015 2016 2017 LTM Mar-2018

Income from continuing operations $17 $11 $11 $15

Plus: tax expense 8 7 5 5

Plus: net interest expense 9 9 7 7

Plus: extinguishment of debt – – 2 2

Plus: depreciation 22 22 22 20

Plus: amortization 10 10 9 9

EBITDA $67 $59 $56 $58

Plus: one-time adjustments 6 4 5 4

Adjusted EBITDA $72 $64 $60 $62

Note: EBITDA and EBITDA as adjusted are financial measures that Myers Industries, Inc . calculates according to the schedule above using amounts from the unaudited Reconciliation of Non-GAAP Financial Measures Income (Loss) Before Taxes By Segment and GAAP amounts from the unaudited Condensed Consolidated Statement of Operations. The Company believes that EBITDA and EBITDA as adjusted provide useful information regarding a company's operating profitability. Management uses EBITDA and EBITDA as adjusted as well as other financial measures in connection with its decision-making activities. EBITDA and EBITDA as adjusted should not be considered in isolation or as a substitute for net income (loss), income (loss) before taxes or other consolidated income data prepared in accordance with GAAP. The Company's method for calculating EBITDA and EBITDA as adjusted may not be comparable to methods used by other companies.

Page 19: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

RECONCILIATION OF NON-GAAP ITEMS (CONTINUED)

19

ADJUSTED OPERATING INCOME (BY SEGMENT)

($M) 2015 2016 2017

Material Handling

Operating income as reported $53 $41 $39

Asset impairments 1 1 1

Litigation reserve reversal (3) – –

Reduction to contingent l iability – (2) –

Gain on sale of asset – 1 (4)

Restructuring expenses and other adjustments 2 1 9

Adjusted operating income $53 $41 $44

Distribution

Operating income as reported $16 $13 $9

Restructuring expenses 1 – –

Adjusted $17 $13 $9

Corporate Expense

Corporate expense as reported ($35) ($26) ($23)

Environmental reserve 1 2 1

Legal fees 2 – –

Professional fees 2 – –

CFO severance related costs – 2 –

Adjusted corporate expense ($30) ($22) ($22)

Continuing Operations

Operating income as reported $35 $27 $25

Total of all adjustments above 5 4 7

Adjusted operating income $39 $32 $31

Page 20: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color

RECONCILIATION OF NON-GAAP ITEMS (CONTINUED)

20

NET DEBT

($M) Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

Cash (including discontinued operations) $7 $5 $5 – –

Cash (continuing operations) 2 2 3 3 3

Total debt $180 $170 $158 $151 $144

Less: cash (continuing operations) (2) (2) (3) (3) (3)

Net debt $178 $168 $155 $149 $141

Page 21: Investor Presentations2.q4cdn.com/555961355/files/doc_presentations/2018/05/MYE-Inve… · Investor Presentation May 2018 . 9 22 37 21 54 91 37 97 161 142 184 230 211 227 245 Main

9 22 37

21 54 91

37 97 161

142 184 230

211 227 245

Main Color

56 67 73 Font Color